The information contained within this announcement is deemed
by the Group to constitute inside information as stipulated under
the UK version of the EU Market Abuse Regulation (2014/596) which
is part of UK law by virtue of the European Union (Withdrawal) Act
2018, ("MAR"), and is disclosed in accordance with the Group's
obligations under Article 17 of MAR. Upon the publication of
this announcement via a Regulatory Information Service, this inside
information will be considered to be in the public
domain.
25 June
2024
Pressure Technologies
plc
("Pressure Technologies", the "Company" or the
"Group")
2024 Interim
Results
Pressure Technologies (AIM: PRES),
the specialist engineering group, is pleased to announce its
unaudited interim results for the 26 weeks to 30 March
2024.
Financial
Highlights
●
|
Group revenue of £15.0 million
(2023: £13.8 million)
|
●
|
Gross profit of £3.2 million at 22%
margin (2023: £3.7 million at 27% margin)
|
●
|
Adjusted EBITDA1 of £0.1
million (2023: EBITDA of £0.3 million)
|
●
|
Adjusted operating loss2
of £0.7 million (2023: loss of £0.5 million)
|
●
|
Reported loss before tax of £1.2
million (2023: loss of £1.4 million)
|
●
|
Reported basic loss per share of
3.2p (2023: loss per share of 3.9p) and Adjusted basic loss per
share3 of 2.7p (2023: loss per share of 2.3p)
|
●
|
Net debt4 of £3.3 million
(2023: £3.7 million; 30 September 2023: £2.4 million); Net
borrowings, excluding asset finance and right of use asset lease
liabilities, of £0.9 million (2023: £0.9 million; 30 September
2023: £nil)
|
1
Adjusted EBITDA is earnings before interest, tax, depreciation,
amortisation and other exceptional costs
2
Adjusted operating loss is operating loss before amortisation and
other exceptional costs
3
Adjusted basic loss per share is reported earnings per share before
amortisation and other exceptional costs
4
Net debt comprises cash and cash equivalents, borrowings, asset
finance lease liabilities and right of use asset lease
liabilities
Group
Highlights
●
|
Resilient market conditions during
the first half of FY24 with new defence contract placements and
continued growth in the oil and gas market against the backdrop of
more stable economic conditions.
|
●
|
Group revenue of £15.0 million
(2023: £13.8 million) and Adjusted EBITDA of £0.1 million (2023:
£0.3 million) in the first half of FY24.
|
●
|
Order intake of £16.6 million for
the 26 weeks ended March 2024 (2023: £29.3 million, including major
UK naval order of £18.2 million) supports a current order book of
£21.9 million at March 2024 (2023: £25.7 million).
|
●
|
As previously announced, the sale
process for the Precision Machined Components ("PMC") division was
launched in December 2023 with a number of non-binding indicative
offers received in March 2024. Subsequently, the Board has engaged
with selected potential acquirers and has received final offers for
the business. A preferred acquirer has been identified who is
currently conducting final due diligence with a target completion
of the transaction in August 2024.
|
●
|
In November 2023, the Group
refinanced its existing debt facilities with Lloyds Bank by
arranging a new Term Loan facility of £1.5 million with Rockwood
Strategic plc and Peter Gyllenhammar AB, two of its major
shareholders, providing a financing bridge to the
sale of PMC.
|
●
|
The proceeds of the sale of PMC are
intended to repay the new Term Loan facility and fund strategic
investment opportunities at Chesterfield Special Cylinders ("CSC")
to support its growth in the hydrogen energy sector.
|
●
|
Net debt in the first half of FY24
increased by £0.9 million to £3.3 million (2023: £2.4 million) due
to exceptional costs, capital expenditure and financing costs. Net
borrowings, excluding asset finance and right of use asset lease
liabilities, was £0.9 million (2023: £0.9 million; 30 September
2023: £nil).
|
Chesterfield
Special Cylinders ("CSC")
●
|
CSC revenue of £6.5 million (2023:
£8.8 million) and Adjusted EBITDA of £0.1 million (2023: £1.1
million) in the first half of FY24, driven by the deferral of
revenue on major defence contracts into future years and by
operational delays during the period, including unplanned downtime
on process-critical equipment between October 2023 and December
2023.
|
●
|
Defence revenue of £5.5 million
(2023: £7.0 million), with the peak of high-value milestones for UK
submarine and surface ship programmes passed in the second
quarter.
|
●
|
Major new contract award announced
in March 2024 to supply safety-critical pressure vessels for a
major Australian naval new construction programme.
|
●
|
Hydrogen revenue of £0.6 million
(2023: £1.3 million), due to delays in new order placement for
hydrogen storage projects in the UK and a lower rate of road
trailer inspection and testing in the first half.
|
●
|
New contract award announced in
March 2024 to supply high-pressure steel cylinder
packages to Cheesecake Energy Limited, a UK developer of
sustainable thermal and compressed air energy storage systems, for
a pilot project funded by the Department for Energy Security &
Net Zero.
|
●
|
Integrity Management services
revenue increased sharply during the first half of FY24 to £2.0
million (2023: £0.5 million), driven by growing activity with UK
defence customers.
|
●
|
CSC order intake of £10.3 million in
the 26 weeks ended March 2024 (2023: £20.9 million, including major
UK naval order of £18.2 million) supports a current order book of
£14.9 million at the end of March 2024 (2023: £19.4 million),
providing strong revenue cover for the remainder of
FY24.
|
●
|
Operational improvements in the
Sheffield facility continue to deliver increased capacity and
efficiency for hydrogen storage and road trailer new build,
inspection and testing services.
|
Precision
Machined Components ("PMC")
●
|
PMC revenue in the first half of
FY24 increased by 73% to £8.5 million (2023: £4.9 million),
reflecting growth in the oil and gas market and strong operational
performance, supporting consistent delivery against customer
commitments.
|
●
|
PMC gross margin also improved in
the period to 20% (2023: 18%) due to the higher volume of
throughput.
|
●
|
PMC Adjusted EBITDA in the first
half of FY24 of £0.8 million (2023: £0.2 million), a much-improved
level of profitability.
|
●
|
PMC order intake was £6.3 million in
the 26 weeks ended March 2024 (2023: £8.4 million), supporting a
current order book of £7.0 million at the end of March 2024 (2023:
£6.3 million) and providing strong revenue cover for the remainder
of FY24.
|
●
|
The sale process for the PMC
division has progressed on-track, supported by its much-improved
level of performance during the period, with a target completion in
August 2024.
|
Outlook
●
|
CSC performance in the second half
of FY24 is expected to be stronger than the first half, with higher
revenue driven by existing defence contracts, new activity from
recent contract wins, increased hydrogen trailer deliveries and a
continuation of the much-improved revenue from Integrity Management
services.
|
●
|
However, a shortfall in CSC
performance is expected for the full-year, driven by the deferral
of a portion of UK defence contract revenues to future years and
operational delays in the first half, further impacted by delayed
order placement for new hydrogen storage contracts due to the UK
general election, now expected later in FY24.
|
●
|
Recent announcements of significant
funding from UK Government to support the development of new
hydrogen production, storage and distribution hubs across the
country provide significant opportunities for CSC in the supply of
new hydrogen storage and transportation systems for refuelling and
decarbonisation applications.
|
●
|
In addition, demand for in-situ and
factory-based inspection, testing and recertification services for
hydrogen storage and road trailers presents an exciting growth
opportunity across an expanding customer base.
|
●
|
PMC momentum is expected to continue
in the second half driven by the strong order book and on-going
operational improvements, supporting higher margins and
profitability.
|
●
|
Order books in CSC and PMC underpin
the outlook of the Group in the second half of FY24. Given the
current divisional trends and performance outlook, the Board
expects the Group's full-year FY24* Adjusted EBITDA to be not less
than £1.0 million.
* FY24 outlook includes CSC and PMC,
on the basis that PMC is not sold in FY24 and remains a continuing
operation
|
Chris Walters,
Chief Executive of Pressure Technologies plc,
commented:
"The first half of FY24 saw a mixed performance across the
Group.
PMC performed well in the period, with much-improved revenue
and profitability, underpinned by operational improvements and
capital investment. We expect this momentum to continue throughout
the second half.
Performance at CSC was impacted by the deferral of UK defence
contract revenues into future years and by operational delays,
including unplanned downtime for process-critical equipment in the
first quarter. Whilst we expect significantly stronger performance
from CSC in the second half of the year, the shortfall in
first-half performance will not be fully recovered in the second
half, while full-year performance will be further impacted by
delayed order placement for new hydrogen storage contracts due to
the UK general election, now expected later in
FY24.
However, we remain well positioned in the emerging market to
supply static and mobile hydrogen storage solutions, and to provide
the through-life inspection, testing and recertification services
for these safety-critical systems over the medium and longer term.
We have been encouraged by the recent announcements from UK
Government to provide funding for the development of new hydrogen
production, distribution and storage hubs in the next two years
which present significant opportunities for CSC over the
medium-term.
Order books in CSC and PMC underpin the outlook for the Group
in the second half of FY24. Given the current divisional
trends and performance outlook, we now expect full-year FY24
Adjusted EBITDA to be not less than £1.0 million.
We
completed the refinancing of our debt facilities in the first half,
supported by two of our major shareholders, and the sale process
for PMC is progressing well. We have identified a preferred buyer
for the division, with a target completion in August 2024, which
will provide a solid foundation to pursue the strategic priorities
of the Group."
Additional
Information
The person responsible for arranging
release of this announcement on behalf of the Company is Steve
Hammell, Chief Financial Officer.
For further
information, please contact:
Pressure Technologies plc
Chris Walters, Chief
Executive
Steve Hammell, Chief
Financial Officer
|
Tel: 0333 015 0710
company.secretary@pressuretechnologies.co.uk
|
Singer Capital Markets (Nomad and
Broker)
Rick Thompson / Asha
Chotai
|
Tel: 0207 496 3000
|
COMPANY
DESCRIPTION
www.pressuretechnologies.com
With its head office in Sheffield,
the Pressure Technologies Group was founded on its leading market
position as a designer and manufacturer of high-integrity,
safety-critical components and systems serving global supply chains
in oil and gas, defence, industrial and hydrogen energy
markets.
The Group has two
divisions:
· Chesterfield Special
Cylinders (CSC) - www.chesterfieldcylinders.com
· Precision Machined Components
(PMC) - www.pt-pmc.com
o Includes the Al-Met, Roota Engineering and Martract
sites.
Business Review
Pressure Technologies saw a mixed
level of performance across its two divisions in the first half of
FY24. The PMC division has reported much-improved financial and
operational performance. However, performance in the CSC division
was impacted by the deferral of contract revenue into future years
and by operational delays, albeit against the backdrop of positive
order intake, increasing demand for Integrity Management services
and encouraging developments in the hydrogen energy
market.
Chesterfield
Special Cylinders
Chesterfield Special Cylinders
("CSC") delivered revenue of £6.5 million (2023: £8.8 million) in
the first half of FY24. This lower than expected performance was
driven by the deferral of UK defence contract revenues into future
years and by internal operational delays, including unplanned
downtime on process-critical equipment between October 2023 and
December 2023, and delays to delivery of finished products across
the second quarter. Actions were taken promptly to address the
disruption from these issues and performance is expected to improve
considerably in the second half of the year.
Order intake in the 26 weeks ended
March 2024 was £10.3 million (2023: £20.9 million), above
management's expectations, supporting a current order book of £14.9
million at the end of March 2024 (2023: £19.4 million) and
providing strong revenue cover for the remainder of FY24. In the
period, CSC was successful in securing new contracts to supply
cylinders to an Australian naval programme and for the supply of
cylinder packages to Cheesecake Energy, a new customer in the green
energy market. As previously stated, FY24 is a transitional year
for CSC due to the approaching completion of the current large UK
defence programme. The division is now working on a number of
future international opportunities, including qualification to
supply US defence programmes.
CSC remains well positioned in the
emerging market for pressurised hydrogen storage and
transportation. Order placement from our mature pipeline of
opportunities with established and new customers was slower than
expected during the first half of FY24, influenced by delayed UK
project funding decisions and by constraints in the broader supply
chain for components required in the generation and compression of
hydrogen for refuelling and decarbonisation projects. As a result
of these delayed order placements, alongside lower delivery of
existing hydrogen trailer orders, CSC delivered reduced hydrogen
revenues of £0.6 million (2023: £1.3 million) in the first
half.
The Board has noted recent
announcements from UK Government ("UKG") that it expects hydrogen to play a vital role in decarbonising
business and transport as the UK progresses to meet its net zero
targets and is committed to provide funding support to position the
UK as a global leader in the hydrogen industry. The first Hydrogen
Allocation Round ("HAR1") has confirmed 11 projects across the UK
for the production of hydrogen, with £90 million of funding from
the Net Zero Hydrogen Fund ("NZHF") announced in December 2023 for
the construction of these facilities. Furthermore, in February
2024, UKG announced further funding of £21 million from
the NZHF (Strand 2) for 7 projects to produce and
distribute low carbon hydrogen for buses, trucks and
trains.
These UK hydrogen projects, backed
by funding from UKG, are now active and being developed to
relatively short timeframes, with the first
projects expected to be operational in 2025 and 2026. CSC has
developed commercial relationships with several of these new
projects thereby providing a pipeline of opportunities over the
next two years.
Demand for Integrity Management
services, covering the in-situ periodic inspection, testing and
recertification of in-situ cylinders in service, has been much
stronger in the first half. Integrity Management revenue increased
sharply to £2.0 million (2023: £0.5 million) and has contributed
strongly to gross margin performance. Integrity Management is a low
capital intensity and repeatable service and its growth and
development into existing defence, hydrogen and offshore customers
remains a strategic priority over the medium-term.
Precision
Machined Components
Precision Machined Components (PMC)
delivered revenue of £8.5 million (2023: £4.9 million) and Adjusted
EBITDA of £0.8 million (2023: £0.2 million) in the first half of
FY24. This very strong performance was driven by the strong order
intake from the oil and gas market in FY23 and a much-improved
level of operational performance in the period.
Order intake was £6.3 million in the
26 weeks ended March 2024 (2023: £8.4 million, including major OEM
order of £3.0 million). The current order book of £7.0 million at
the end of March 2024 (2023: £6.3 million) provides strong
revenue
Business Review (continued)
cover for the remainder of FY24.
Moreover, OEM customers continue to forecast strong recovery in
demand for specialised components for oil and gas exploration and
production projects over the next three to five years.
At Roota Engineering, the demand for
subsea well intervention tools, valve assemblies and control module
components increased strongly in the first half. Major OEM
customers, including Expro, Halliburton, Schlumberger and Aker,
continue to report a stronger oil and gas market outlook for 2024
and are investing heavily in their global manufacturing capacity to
support growth in oil and gas production, principally from South
America, West Africa, US Gulf of Mexico, Middle East and North Sea
regions.
Operational performance at Roota has
been supported by successful recruitment, skills development and
investment in new advanced machining centres, increasing capacity
and efficiency to meet the growing demand and extended product
range for a broader customer base. Margin performance has also been
resilient across all product lines, supporting improved levels of
profitability.
Al-Met remained focused on the
improvement of operational performance, efficiency and product
margins in the first half and is benefited from the recovery in
demand from key OEM customers for choke valve components and
subassemblies. The momentum established by the significant ramp-up
of activity in the fourth quarter of FY23 continued in the first
half of FY24. Capital investment made in the first half is now
driving operational efficiencies and reducing dependency on
sub-contractors, while the significant increase in production
volumes is helping to drive raw material cost savings. The margin
benefits of these improvements are expected to be realised in the
second half of FY24, supporting Al-Met's expected return to
profitability.
Sale of PMC
Following the improvement in trading
conditions in the oil and gas market last year, the sale process
for the PMC division was launched in December 2023. As previously
announced, a number of non-binding indicative offers were received
for the division in March 2024.
Subsequently, the Board has engaged
with selected potential acquirers and has received final offers for
the division. A preferred acquirer has been identified who is
currently conducting final due diligence. The Board is targeting
completion of the transaction in August 2024.
Outlook
During FY24, CSC expects to pass the
peak of activity on current high-value defence contract milestones
and will seek to re-balance its revenue profile across global
defence programmes and the hydrogen energy market, with each of
these markets presenting significant opportunities over the
medium-term. During this transitional period, CSC revenue is
expected to decline on FY23 levels with a consequent reduction in
divisional profitability in FY24.
Whilst we expect significantly
stronger performance from CSC in the second half of the year, the
shortfall in first-half performance will not be fully recovered in
the second half, while full-year performance will be further
impacted by delayed order placement for new hydrogen storage
contracts due to the UK general election, now expected later in
FY24.
PMC continues to see increasing
demand from its global OEM customers and improving operational
performance. The strong first-half result and robust order book
provides high confidence in a much-improved full-year FY24
performance for the division. As previously announced, this
improved trading environment underpins the Board's decision to
divest PMC.
Order books in CSC and PMC underpin
the outlook for the Group in the second half of FY24. Given the
current divisional trends and performance outlook, we now expect
full-year FY24* Adjusted EBITDA to be not less than £1.0
million.
* FY24 outlook includes CSC and PMC,
on the basis that PMC is not sold in FY24 and remains a continuing
operation
Chris Walters
Chief Executive
25 June 2024
Financial Review
Revenue &
Profitability
The Group made solid progress in the
first half of FY24, with revenue of £15.0 million being 9% higher
than the corresponding period last year (2023: £13.8 million). This
was driven by a strong performance at PMC, where revenue increased
by 73% to £8.5 million (2023: £4.9 million), reflecting
much-improved conditions in the oil and gas market and continued
improvement in operational performance in the period.
However, revenue at CSC declined to
£6.5 million (2023: £8.8 million) in the first half of FY24, due to
operational disruption and delays. Theses issues were temporary in
nature and the Board expects CSC to deliver significantly more
revenue in the second half of the year. The order book of CSC
remains strong at £14.9 million and provides strong revenue
visibility for the remainder of the year.
The higher volume of production at
PMC facilitated an improvement in its gross profit to £1.7 million
at 20% margin (2023: £0.9 million at 18% margin). However, the
lower levels of activity at CSC saw its gross profit fall to £1.5
million at 24% margin (2023: £2.8 million at 32% margin). Both
divisions experienced increased direct labour costs in the period
due to increased headcount and recent inflationary pressures,
impacting margins.
The Group reported gross profit of
£3.2 million at 22% margin (2023: £3.7m at 27% margin) in the first
half of FY24.
Overhead costs decreased in the
period to £3.9 million (2023: £4.2 million) with a strict focus on
cost control and achieving reductions in the costs of operating as
a listed company offsetting inflationary pressures.
The Group reported an operating loss
of £0.7 million (2023: loss of £0.5 million) in the period.
Allowing for depreciation charges of £0.8 million (2023: £0.8
million), the Group reported Adjusted EBITDA of £0.1 million in the
period (2023: profit of £0.3 million).
Exceptional costs of £0.2 million
were incurred in the period (2023: £0.7 million) in relation to the
arrangement of the new Term Loan in November 2023 and the sale
process for PMC.
Refinancing
On 14 November 2023, the Group
exited its existing debt facilities provided by Lloyds Banking
Group by arranging a new Term Loan facility of £1.5 million with
Rockwood Strategic plc and Peter Gyllenhammar AB, two of its major
shareholders. The new Term Loan is committed for a period of 5
years and is secured against the assets of the Group. The Term Loan
is repayable in full upon a successful sale of the PMC division.
The new loan was drawn in full and used to repay Lloyds in full,
settle transaction costs and to provide general working capital
headroom.
In conjunction with the provision of
the new Term Loan, Rockwood and Gyllenhammar were issued with
1,933,358 warrants in aggregate (representing 5% of the issued
share capital) to subscribe for ordinary shares in the Company at a
price of 32 pence per share, representing a 20% premium to the
closing share price on 23 October 2023 (being the day prior to the
announcement of the new facility). The warrants may be exercised at
any time in the 5 years following drawdown of the new facility and
continue to be exercisable in the event the facility is repaid
before its final expiry.
Cashflow
The Group reported a net cash
outflow of £0.3 million in the period (2023: outflow of £0.8
million). This was driven by Adjusted EBITDA of £0.1 million,
exceptional costs of £0.2 million, working capital inflows (£0.2
million), capital expenditure (£0.4 million), interest costs (£0.2
million) and debt repayments (£1.3 million), partially offset by
the new term loan drawdown (£1.5 million) in November
2023.
The cash balance at the end of the
period was £0.6 million (30 September 2023: £0.9 million). Net
debt, which comprises cash, borrowings, finance lease liabilities
and right of use asset lease liabilities, at the end of the period
was £3.3 million (30 September 2023: £2.4 million). Net borrowings,
which comprises cash and borrowings only, at the end of the period
was £0.9 million (30 September 2023: nil).
Financial Review (continued)
Impairment
Reviews
The Group tests periodically for
impairment, in accordance with IAS 36, if there are indicators that
tangible fixed assets might be impaired.
The impairment methodology
identifies two Cash Generating Units ("CGU's") within the Group,
being CSC and PMC. Each CGU is assessed for potential indicators of
impairment, including internal or external factors or events
that
could reduce the recoverable value
of the fixed assets of the Group. If indicators of impairment are
identified, a full impairment review is undertaken to determine the
recoverable amount of the CGU.
An impairment review was undertaken
for each of CSC and PMC as at 30 March 2024. The review concluded
that no impairment was required in these Interim
Results.
The Group holds freehold land and
buildings, including CSC's main facility at Meadowhall Road,
Sheffield. As part of discussions with the Group's bankers
during last year, the Directors obtained two valuations from two
independent chartered surveyors of this freehold land and
buildings, which indicated that no impairment of this asset was
required.
Steve Hammell
Chief Financial Officer
25 June 2024
Condensed Consolidated Statement of Comprehensive
Income
For the 26 weeks ended 30 March
2024
|
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
|
Notes
|
£'000
|
£'000
|
£'000
|
|
Revenue
|
5
|
15,038
|
13,765
|
31,944
|
|
Cost of sales
|
|
(11,799)
|
(10,051)
|
(23,001)
|
|
|
|
|
|
|
|
Gross profit
|
|
3,239
|
3,714
|
8,943
|
|
|
|
|
|
|
|
Administration expenses
|
|
(3,942)
|
(4,230)
|
(8,398)
|
|
|
|
|
|
|
|
Operating (loss) / profit before exceptional
costs
|
|
(703)
|
(516)
|
545
|
|
|
|
|
|
|
|
Separately disclosed items of administrative
expenses:
Exceptional costs
|
6
|
(232)
|
(704)
|
(1,255)
|
|
|
|
|
|
|
|
|
Operating loss
|
|
(935)
|
(1,220)
|
(710)
|
|
|
|
|
|
|
|
Finance costs
|
|
(238)
|
(180)
|
(406)
|
|
|
|
|
|
|
|
Loss before taxation
|
|
(1,173)
|
(1,400)
|
(1,116)
|
|
|
|
|
|
|
|
Taxation
|
7
|
(55)
|
-
|
437
|
|
|
|
|
|
|
|
Loss for the period attributable to owners of the
parent
|
|
(1,228)
|
(1,400)
|
(679)
|
|
|
|
|
|
|
|
Other comprehensive income to be reclassified to profit or
loss in subsequent periods
|
|
|
|
|
|
Currency exchange differences on
translation of foreign operations
|
|
-
|
6
|
12
|
|
|
|
|
|
|
|
Total comprehensive expense for the period attributable to the
owners of the parent
|
|
(1,228)
|
(1,394)
|
(667)
|
|
|
|
|
|
|
|
Loss per share - basic and diluted
|
|
|
|
|
|
From loss for the period
|
8
|
(3.2)p
|
(3.9)p
|
(1.8)p
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Financial
Position
As at 30 March 2024
|
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
Notes
|
£'000
|
£'000
|
£'000
|
Non-current assets
|
|
|
|
|
Property, plant and equipment and
right of use assets
|
|
10,360
|
10,961
|
10,287
|
Deferred tax asset
|
|
805
|
663
|
700
|
|
|
|
|
|
|
|
11,165
|
11,624
|
10,987
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
|
5,753
|
4,765
|
5,570
|
Trade and other
receivables
|
|
7,730
|
8,137
|
9,384
|
Cash and cash equivalents
|
10
|
594
|
1,039
|
945
|
Current tax asset
|
|
58
|
58
|
58
|
|
|
|
|
|
|
|
14,135
|
13,999
|
15,957
|
|
|
|
|
|
Total assets
|
|
25,300
|
25,623
|
26,944
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(8,122)
|
(7,342)
|
(9,326)
|
Borrowings - term loan/revolving
credit facility
|
10
|
(500)
|
(1,907)
|
(907)
|
Lease liabilities
|
10
|
(603)
|
(526)
|
(697)
|
|
|
|
|
|
|
|
(9,225)
|
(9,775)
|
(10,930)
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Other payables
|
|
-
|
(22)
|
(12)
|
Borrowings - term loan
|
10
|
(1,000)
|
-
|
-
|
Lease liabilities
|
10
|
(1,828)
|
(2,293)
|
(1,704)
|
Deferred tax liabilities
|
|
(872)
|
(703)
|
(712)
|
|
|
|
|
|
|
|
(3,700)
|
(3,018)
|
(2,428)
|
|
|
|
|
|
Total liabilities
|
|
(12,925)
|
(12,793)
|
(13,358)
|
|
|
|
|
|
Net
assets
|
|
12,375
|
12,830
|
13,586
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
11
|
1,933
|
1,933
|
1,933
|
Share premium account
|
11
|
1,699
|
1,699
|
1,699
|
Translation reserve
|
|
(253)
|
(259)
|
(253)
|
Retained earnings
|
|
8,996
|
9,457
|
10,207
|
|
|
|
|
|
Total equity
|
|
12,375
|
12,830
|
13,586
|
|
|
|
|
|
Condensed Consolidated Statement of Changes in
Equity
For the 26 weeks ended 30 March
2024
|
Share
capital
|
Share
premium
account
|
Translation
reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
Balance at 30 September 2023 (audited)
|
1,933
|
1,699
|
(253)
|
10,207
|
13,586
|
|
|
|
|
|
|
Share based payments
|
-
|
-
|
-
|
17
|
17
|
|
|
|
|
|
|
Transactions with owners
|
-
|
-
|
-
|
17
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
(1,228)
|
(1,228)
|
|
|
|
|
|
|
Total comprehensive
expense
|
-
|
-
|
-
|
(1,228)
|
(1,228)
|
|
|
|
|
|
|
Balance at 30 March 2024 (unaudited)
|
1,933
|
1,699
|
(253)
|
8,996
|
12,375
|
|
|
|
|
|
|
For the 26 weeks ended 1 April
2023
|
Share
capital
|
Share
premium
account
|
Translation
reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 October 2022 (audited)
|
1,553
|
-
|
(265)
|
10,815
|
12,103
|
Shares issued
|
380
|
1,699
|
-
|
-
|
2,079
|
Share based payments
|
-
|
-
|
-
|
42
|
42
|
|
|
|
|
|
|
Transactions with owners
|
380
|
1,699
|
-
|
42
|
2,121
|
|
|
|
|
|
|
Loss for the period
Exchange differences arising on
retranslation of foreign operations
|
-
-
|
-
-
|
-
6
|
(1,400)
-
|
(1,400)
6
|
|
|
|
|
|
|
Total comprehensive income /
(expense)
|
-
|
-
|
6
|
(1,400)
|
(1,394)
|
|
|
|
|
|
|
Balance at 1 April 2023 (unaudited)
|
1,933
|
1,699
|
(259)
|
9,457
|
12,830
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Changes in Equity
(continued)
For the 52 weeks ended 30 September
2023
|
Share
capital
|
Share
premium
account
|
Translation
reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
Balance at 1 October 2022 (audited)
|
1,553
|
-
|
(265)
|
10,815
|
12,103
|
Shares issued
|
380
|
1,699
|
-
|
-
|
2,079
|
Share based payments
|
-
|
-
|
-
|
71
|
71
|
|
|
|
|
|
|
Transactions with owners
|
380
|
1,699
|
-
|
71
|
2,150
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
(679)
|
(679)
|
Exchange differences arising on
translating foreign operations
|
-
|
-
|
12
|
-
|
12
|
|
|
|
|
|
|
Total comprehensive income /
(expense)
|
-
|
-
|
12
|
(679)
|
(667)
|
|
|
|
|
|
|
Balance at 30 September 2023 (audited)
|
1,933
|
1,699
|
(253)
|
10,207
|
13,586
|
|
|
|
|
|
|
Condensed
Consolidated Cash Flow Statement
For the 26 weeks ended 30 March
2024
|
Notes
|
Unaudited
26
weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52
weeks ended
30
September
2023
|
|
|
£'000
|
£'000
|
£'000
|
Operating
activities
|
|
|
|
|
Operating cashflow
|
9
|
304
|
(840)
|
1,223
|
Exceptional costs
|
|
(232)
|
(704)
|
(1,255)
|
Finance costs paid
|
|
(238)
|
(180)
|
(406)
|
Income tax refunded
|
|
-
|
-
|
408
|
|
|
|
|
|
Net
cash outflow from operating activities
|
|
(166)
|
(1,724)
|
(30)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
Proceeds from sale of fixed
assets
|
|
15
|
-
|
178
|
Purchase of property, plant and
equipment
|
|
(382)
|
(188)
|
(576)
|
|
|
|
|
|
Net
cash outflow from investing activities
|
|
(367)
|
(188)
|
(398)
|
|
|
|
|
|
|
|
|
|
|
Net
cash outflow before financing
|
|
(533)
|
(1,912)
|
(428)
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
Shares issued (net of transaction
costs)
|
|
-
|
2,079
|
2,079
|
Repayment of borrowings
|
|
(907)
|
(500)
|
(1,500)
|
New term loan
|
|
1,500
|
-
|
-
|
Repayment of lease
liabilities
|
|
(411)
|
(411)
|
(989)
|
|
|
|
|
|
Net
cash outflow from financing activities
|
|
182
|
1,168
|
(410)
|
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
(351)
|
(744)
|
(838)
|
|
|
|
|
|
Cash and cash equivalents at beginning of
period
|
|
945
|
1,783
|
1,783
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
594
|
1,039
|
945
|
|
|
|
|
|
Bank borrowings
|
|
-
|
(1,907)
|
(907)
|
Term loan
|
|
(1,500)
|
-
|
-
|
Lease liabilities
|
|
(2,431)
|
(2,819)
|
(2,401)
|
|
|
|
|
|
Net
Debt
|
10
|
(3,337)
|
(3,687)
|
(2,363)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the
Condensed Consolidated Interim Financial
Statements
1. General information
Pressure Technologies plc is
incorporated in England and Wales and is quoted on AIM, a market
operated by the London Stock Exchange.
These unaudited interim condensed
consolidated financial statements for the 26 weeks ended 30 March
2024 were approved by the Board of Directors on 24 June
2024.
These financial statements may
contain certain statements about the future outlook of Pressure
Technologies plc. Although the Directors believe their expectations
are based on reasonable assumptions, any statements about future
outlook may be influenced by factors that could cause actual
outcomes and results to be materially different.
2. Basis of preparation
The Group's unaudited interim
results for the 26 weeks ended 30 March 2024 ("Interim Results")
are prepared in accordance with the Group's accounting policies
which are based on the recognition and measurement principles of
the UK-adopted International Accounting Standards
in conformity with the requirements of the Companies Act
2006. As permitted, the Interim Results have been prepared
in accordance with the AIM rules and not in accordance with IAS 34
"Interim financial reporting" and therefore the interim information
is not in full compliance with International
Accounting Standards.
The interim condensed consolidated
financial statements are prepared under the historical cost
convention as modified to include the revaluation of certain
financial instruments. The accounting policies adopted in the
preparation of the interim condensed consolidated financial
statements are consistent with those followed in the preparation of
the Group's annual consolidated financial statements for the year
ended 30 September 2023. The principal accounting policies of the
Group have remained unchanged from those set out in the Group's
2023 annual report and financial statements. The Principal
Risks and Uncertainties of the Group are also set out in the
Group's 2023 annual report and financial statements and are
unchanged in the period.
The financial information for the 26
weeks ended 30 March 2024 and 1 April 2023 has not been audited and
does not constitute full financial statements within the meaning of
Section 434 of the Companies Act 2006.
The Group's 2023 financial
statements for the 52 weeks ended 30 September 2023 were prepared
under UK-adopted International Accounting
Standards. The auditor's report on these financial
statements was unqualified and did not contain statements under
Sections 498(2) or (3) of the Companies Act 2006 and they have been
filed with the Registrar of Companies.
3.
Going concern
The Directors have considered and
assessed whether the Group will be able to meet its obligations as
they fall due for the period of at least 12 months from the date of
these Interim Results. These interim condensed financial statements
have been prepared on a going concern basis. The Group's business
activities, together with the factors likely to affect its future
development, performance and position, are set out in the Group's
2023 annual report and financial statements.
In making this assessment, the
Directors have considered a range of factors, including the
prospects for the markets the Group serves; the position and
intentions of competitors; the customer base of the Group and any
reliance on a small number of customers; the supply chain of the
Group and any reliance on key suppliers; staff attrition and the
risk of losing any key members of staff; any actual or threatened
litigation; relationships with HMRC and regulators; historic,
current and projected financial performance and cash flow;
relationships with debt and equity funders and the likely
availability of external funding; and the plans and intentions of
management. The Directors have also considered the economic
backdrop and geopolitical risks to economic activity from the
Russia-Ukraine conflict and instability in the Middle
East.
In undertaking their assessment, the
Directors have prepared financial projections for a period of at
least 12 months from the date of approval of these Interim Results.
The current economic conditions have introduced additional
uncertainty into the Directors' assessment, such that future
potential outcomes are more difficult to estimate. The Directors
have therefore considered a number of sensitivities to their
projections to quantify potential downside risks to future
financial performance.
On 14 November 2023, the Group
exited its Revolving Credit Facility with Lloyds Bank by raising a
new term loan facility ("the Term Loan") of £1.5 million from two
of its major shareholders. The Term Loan is committed for a period
of five years and is not subject to any financial covenant tests.
The Term Loan is subject to capital repayments of £0.5 million
during the projection period which have been factored into the
Directors' assessment.
Management has produced projections
for the period up to September 2025 for the Group, CSC and PMC,
taking account of reasonably plausible changes in trading
performance and market conditions, which have been reviewed by the
Directors. In particular, the projections reflect:
· that
the Group is less dependent on profitability at CSC following a
significant improvement in performance at PMC;
· that
CSC is currently dependent on large defence contracts for its
profitability. During the projection period, CSC is expected to
undergo a period of transition, with revenue from UK defence
contracts falling and revenue from the hydrogen energy market and
global defence customers increasing. Over the short-term, this is
expected to result in lower revenues and earnings for CSC, which is
factored into the financial projections. Moreover, there remain
both internal and external risks to CSC's performance over the
projection period;
· the
recent significantly improved trading performance in the PMC
division is expected to continue based on positive prospects for
the oil and gas market.
The base case forecast demonstrates
that the Group is projected to:
· generate profits and cash in the current financial year and
beyond; and
· generate sufficient cash to meet scheduled capital repayments
due under the Term Loan.
Management has also developed
downside scenarios, which include consideration of the recent track
record of not always achieving budgets. The downside scenario
recognises the Group's dependence on the performance of large
defence contracts noted above due to their materiality to the
Group's overall results and the requirement for CSC to win
significant new contracts from the hydrogen energy
market.
Management has modelled the downside
scenario based on reasonably possible delays to:
· Delivery of defence
milestones and revenue recognition
Achievement of milestones on these
types of contracts can be subject to uncertainties including
in-house operational delays and inefficiencies, delays in the
supply of material and components by suppliers, and delays in the
performance of work by subcontractors. The Group often has very
limited control of the latter two factors.
· Delays to placement of major
orders from new hydrogen customers
Hydrogen energy is an emerging green
energy market. Major UK and European projects have already been
subject to significant delays which have impacted performance in
FY23 and the first half of FY24. Placement of major orders from new
hydrogen customers is subject to uncertainties, including the
potential impact of a change in UK Government following the general
election on 4 July 2024.
Other factors which could negatively
impact the projections include:
· weaker
revenue from Integrity Management deployments due to customer
delays;
· operational performance shortfall at CSC on non-defence
contracts; and
· the
recent improvement in financial and operational performance at PMC
not being sustained going forward.
The Group believes that these other
factors are individually less likely to be material to the
achievement of the projections than potential delays in defence
contract milestones and hydrogen orders, but in the event that they
occur together with these risks, they may have a negative impact on
cash flow at certain points in the projection period.
In the event of the delays
identified above the Group's cash resources could become limited.
However, the Group would look to mitigate the impact, partially or
fully, by pulling forward contracted work from other customers, and
through normal working capital management and other cash
preservation initiatives.
The Directors also note that the
Group has net current assets of £4.9 million at 30 March
2024.
Reflecting management's confidence
in delivering large defence contracts and winning new hydrogen
contracts, and having already refinanced its debt facilities, the
Directors have concluded that the Group does have sufficient
financial resources to meet its obligations as they fall due for
the next 12 months and no material uncertainty relating to going
concern has been identified.
The Group continues to adopt the
going concern basis in preparing these Interim Results.
Consequently, these Interim Results do not include any adjustments
that would be required if the going concern basis of preparation
were to be inappropriate.
4.
Sale of Precision Machined Components ("PMC")
division
The principal activity of the PMC
division is the manufacture of valve components for high pressure
applications used mainly in the oil and gas sector. The division
operates through its three main operating entities of Roota
Engineering Limited, Martract Limited and Al-Met
Limited.
The Board decided to sell the entire
PMC division in October 2023, following recovery in the oil and gas
sector, in order to fund strategic investment opportunities at
Chesterfield Special Cylinders to support its growth in the
hydrogen energy sector.
The sale process was launched in
in December 2023 and, as previously announced, a
number of non-binding indicative offers were received for the
division in March 2024. Subsequently, the Board has engaged with
selected potential acquirers and received final offers for the
division in April 2024. A preferred acquirer was identified who
reached in-principle agreement to acquire the PMC division in June
2024. This party is currently conducting due diligence and
negotiating legal documentation. The Board is targeting completion
of the transaction in August 2024.
The PMC division is classified as a
reportable segment in accordance with "IFRS8 - Operating Segments".
Disclosure of the financial performance of the PMC division is
included in Note 5 of these Interim Results.
5. Segmental analysis of Revenue, Adjusted EBITDA and
Operating Loss
Revenue by destination
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
United Kingdom
|
10,219
|
9,441
|
22,799
|
Europe
|
2,119
|
2,779
|
5,243
|
Rest of the World
|
2,700
|
1,545
|
3,902
|
|
|
|
|
|
15,038
|
13,765
|
31,944
|
|
|
|
|
Revenue by sector
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Oil and Gas
|
8,680
|
4,938
|
11,751
|
Defence
|
5,472
|
7,211
|
17,188
|
Industrial
|
279
|
322
|
938
|
Hydrogen Energy
|
607
|
1,294
|
2,067
|
|
|
|
|
|
15,038
|
13,765
|
31,944
|
|
|
|
|
Revenue recognition
The Group's pattern of revenue
recognition is as follows:
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Sale of goods transferred at a point
in time
|
10,866
|
6,559
|
14,746
|
Sale of goods transferred over
time
|
2,358
|
6,350
|
15,397
|
Rendering of services
|
1,814
|
856
|
1,427
|
|
|
|
|
|
15,038
|
13,765
|
31,944
|
|
|
|
|
5. Segmental analysis of Revenue, Adjusted EBITDA and
Operating Loss (continued)
For
the 26 week period ended 30 March 2024
(unaudited)
|
Cylinders
|
Precision Machined
Components
|
All other
segments
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue from external customers*
|
6,506
|
8,532
|
-
|
15,038
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
1,526
|
1,713
|
-
|
3,239
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
126
|
793
|
(875)
|
44
|
|
|
|
|
|
Depreciation
|
(339)
|
(362)
|
(46)
|
(747)
|
|
|
|
|
|
Operating (loss) / profit before exceptional
costs
|
(213)
|
431
|
(921)
|
(703)
|
|
|
|
|
|
Exceptional costs
|
(19)
|
(14)
|
(199)
|
(232)
|
|
|
|
|
|
Operating (loss) / profit
|
(232)
|
417
|
(1,120)
|
(935)
|
|
|
|
|
|
Net finance costs
|
(24)
|
(99)
|
(115)
|
(238)
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) before tax
|
(256)
|
318
|
(1,235)
|
(1,173)
|
|
|
|
|
|
|
|
|
|
|
Segmental net assets**
|
10,213
|
2,156
|
6
|
12,375
|
|
|
|
|
|
|
|
|
|
|
Other segment information:
|
|
|
|
|
Taxation (charge) /
credit
|
(16)
|
(140)
|
101
|
(55)
|
Capital expenditure - property,
plant and equipment
|
143
|
551
|
127
|
821
|
|
|
|
|
|
|
* Revenue from external customers is
stated after deducting inter-segment revenue of £131,000 for
Precision Machined Components.
** Segmental net assets comprise the
net assets of each division adjusted to reflect the elimination of
the cost of investment in subsidiaries and the provision of
financing loans provided by Pressure Technologies plc.
5. Segmental analysis of Revenue, Adjusted EBITDA and
Operating Loss (continued)
For
the 26 week period ended 1 April 2023 (unaudited)
|
Cylinders
|
Precision Machined
Components
|
All other
segments
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue from external customers*
|
8,835
|
4,930
|
-
|
13,765
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
2,809
|
905
|
-
|
3,714
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
1,119
|
187
|
(1,044)
|
262
|
|
|
|
|
|
Depreciation
|
(351)
|
(368)
|
(59)
|
(778)
|
|
|
|
|
|
Operating profit / (loss) before exceptional
costs
|
768
|
(181)
|
(1,103)
|
(516)
|
|
|
|
|
|
Exceptional costs
|
(60)
|
(54)
|
(590)
|
(704)
|
|
|
|
|
|
Operating profit / (loss)
|
708
|
(235)
|
(1,693)
|
(1,220)
|
|
|
|
|
|
Net finance costs
|
(20)
|
(61)
|
(99)
|
(180)
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) before tax
|
688
|
(296)
|
(1,792)
|
(1,400)
|
|
|
|
|
|
|
|
|
|
|
Segmental net assets**
|
7,916
|
2,193
|
2,721
|
12,830
|
|
|
|
|
|
|
|
|
|
|
Other segment information:
|
|
|
|
|
Taxation credit /
(charge)
|
-
|
-
|
-
|
-
|
Capital expenditure - property,
plant and equipment
|
33
|
507
|
9
|
549
|
|
|
|
|
|
|
* Revenue from external customers is
stated after deducting inter-segment revenue of £221,000 for
Precision Machined Components.
** Segmental net assets comprise the
net assets of each division adjusted to reflect the elimination of
the cost of investment in subsidiaries and the provision of
financing loans provided by Pressure Technologies plc.
5. Segmental analysis of Revenue, Adjusted EBITDA and
Operating Loss (continued)
For
the 52 week period ended 30 September 2023
(audited)
|
Cylinders
|
Precision Machined
Components
|
All other
segments
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Revenue from external customers*
|
20,667
|
11,277
|
-
|
31,944
|
|
|
|
|
|
|
|
|
|
|
Gross profit / (loss)
|
7,042
|
1,939
|
(38)
|
8,943
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
3,854
|
82
|
(1,847)
|
2,089
|
|
|
|
|
|
Depreciation
|
(710)
|
(717)
|
(117)
|
(1,544)
|
|
|
|
|
|
Operating profit / (loss) before exceptional
costs
|
3,144
|
(635)
|
(1,964)
|
545
|
|
|
|
|
|
Exceptional costs
|
(236)
|
(57)
|
(962)
|
(1,255)
|
|
|
|
|
|
Operating profit / (loss)
|
2,908
|
(692)
|
(2,926)
|
(710)
|
|
|
|
|
|
Net finance costs
|
(69)
|
(145)
|
(192)
|
(406)
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) before tax
|
2,839
|
(837)
|
(3,118)
|
(1,116)
|
|
|
|
|
|
|
|
|
|
|
Segmental net assets**
|
10,477
|
1,971
|
1,138
|
13,586
|
|
|
|
|
|
|
|
|
|
|
Other segment information:
|
|
|
|
|
Taxation credit /
(charge)
|
254
|
189
|
(6)
|
437
|
Capital expenditure - property,
plant and equipment
|
243
|
813
|
35
|
1,091
|
|
|
|
|
|
|
* Revenue from external customers is
stated after deducting inter-segment revenue of £671,000 for
Precision Machined Components.
** Segmental net assets comprise the
net assets of each division adjusted to reflect the elimination of
the cost of investment in subsidiaries and the provision of
financing loans provided by Pressure Technologies plc.
6. Exceptional costs
Items that are incurred outside the
normal course of business and/or that are non-recurring are
considered as exceptional costs and are disclosed separately on the
face of the Condensed Consolidated Statement of Comprehensive
Income.
An analysis of the amounts presented
as exceptional costs is as follows:
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Arrangement of Term Loan
|
(111)
|
-
|
-
|
Debt advisory services to refinance
banking facilities
|
-
|
(176)
|
(373)
|
Debt advisory services on behalf of
Lloyds Banking Group
|
(15)
|
(98)
|
(131)
|
Corporate finance
services
|
(73)
|
(229)
|
(313)
|
Reorganisation costs
|
(33)
|
(201)
|
(309)
|
Write-down of obsolete historic
inventory
|
-
|
-
|
(111)
|
Reversal of inventory provision from
prior year
|
-
|
-
|
3
|
Historical contract
settlement
|
-
|
-
|
(10)
|
Other plc costs
|
-
|
-
|
(11)
|
|
|
|
|
|
(232)
|
(704)
|
(1,255)
|
|
|
|
|
7. Taxation
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Current tax credit
|
-
|
-
|
409
|
Deferred taxation (charge) /
credit
|
(55)
|
-
|
28
|
|
|
|
|
Taxation (charge) / credit to the
income statement
|
(55)
|
-
|
437
|
|
|
|
|
The taxation charge in the period
relates to an increase in the net deferred tax liability of the
Group. This is driven by an increase in deferred tax liabilities in
relation to accelerated tax depreciation partially offset by an
increase in deferred tax asset recognition in relation to unused
losses.
8.
Loss per ordinary share
The calculation of basic loss per
share is based on the loss attributable to ordinary shareholders
divided by the weighted average number of shares in issue during
the period.
The calculation of diluted loss per
share is based on basic loss per share, adjusted to allow for the
issue of shares on the assumed conversion of all dilutive share
options.
Adjusted loss per share shows loss
per share after adjusting for the impact of amortisation charges,
impairment charges and any other exceptional items, and for the
estimated tax impact, if any, of those costs. Adjusted loss per
share is based on the loss as adjusted divided by the weighted
average number of shares in issue.
8.
Loss per ordinary share (continued)
For
the 26 week period ended 30 March 2024
|
£'000
|
|
|
Loss after tax
|
(1,228)
|
|
|
|
|
|
Number of Shares
('000)
|
|
|
Weighted average number of shares - basic
|
38,667
|
Dilutive effect of share
options
|
277
|
|
|
Weighted average number of shares - diluted
|
38,944
|
|
|
|
|
Loss per share - basic and diluted
|
(3.2)p
|
The effect of anti-dilutive
potential shares is not disclosed in accordance with IAS
33.
The Group adjusted loss per share is
calculated as follows:
Loss after tax
|
(1,228)
|
Other exceptional items (note
5)
|
232
|
Theoretical tax effect of above
adjustments
|
(58)
|
|
|
Adjusted loss
|
(1,054)
|
|
|
|
|
Adjusted basic loss per share
|
(2.7)p
|
|
|
|
|
For
the 26 week period ended 1 April 2023
|
£'000
|
|
|
Loss after tax
|
(1,400)
|
|
|
|
|
|
Number of
Shares ('000)
|
|
|
Weighted average number of shares -
basic
|
36,134
|
Dilutive effect of share
options
|
528
|
|
|
Weighted average number of shares -
diluted
|
36,662
|
|
|
|
|
Loss per share - basic and diluted
|
(3.9)p
|
The effect of anti-dilutive
potential shares is not disclosed in accordance with IAS
33.
8.
Loss per ordinary share (continued)
The Group adjusted
loss per share is calculated as
follows:
Loss after tax
|
(1,400)
|
Exceptional items (note
5)
|
704
|
Theoretical tax effect of above
adjustments
|
(134)
|
|
|
Adjusted loss
|
(830)
|
|
|
|
|
Adjusted basic loss per
share
|
(2.3)p
|
|
|
For
the 52 week period ended 30 September 2023
|
£'000
|
|
|
Loss after tax
|
(679)
|
|
|
|
|
|
Number of
Shares ('000)
|
|
|
Weighted average number of shares -
basic
|
37,400
|
Dilutive effect of share
options
|
446
|
|
|
Weighted average number of shares -
diluted
|
37,846
|
|
|
|
|
Loss per share - basic and diluted
|
(1.8)p
|
|
|
The effect of anti-dilutive
potential shares is not disclosed in accordance with IAS
33.
|
|
|
|
|
|
The Group adjusted loss per share is
calculated as follows:
|
£'000
|
|
|
Loss after tax
|
(679)
|
Exceptional items (note
5)
|
1,255
|
Theoretical tax effect of above
adjustments
|
(276)
|
|
|
Adjusted profit
|
300
|
|
|
|
|
Adjusted earnings per share
|
0.8p
|
9.
Reconciliation of operating profit to operating
cashflow
|
Unaudited
26 weeks
ended
30 March
2024
|
Unaudited
26 weeks
ended
1
April
2023
|
Audited
52 weeks
ended
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Adjusted Operating (loss) / profit
|
(703)
|
(516)
|
545
|
Adjustments for:
|
|
|
|
Depreciation of property, plant and
equipment
|
747
|
778
|
1,544
|
Share option costs
|
17
|
42
|
71
|
Release of grants
|
(10)
|
-
|
(20)
|
(Profit) / loss on disposal of
property, plant and equipment
|
(15)
|
-
|
170
|
Write-off of assets under
construction
|
-
|
-
|
108
|
Movement in translation
reserve
|
-
|
6
|
12
|
|
|
|
|
Changes in working
capital:
|
|
|
|
Increase in inventories
|
(183)
|
(198)
|
(1,003)
|
Decrease/(increase) in trade and
other receivables
|
1,063
|
681
|
(53)
|
Decrease in trade and other
payables
|
(612)
|
(1,633)
|
(151)
|
|
|
|
|
Operating cash flow
|
304
|
(840)
|
1,223
|
|
|
|
|
10. Reconciliation of net debt
|
Unaudited
30 March
2024
|
Unaudited
1
April
2023
|
Audited
30
September
2023
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Cash and cash equivalents
|
594
|
1,039
|
945
|
Bank borrowings
|
-
|
(1,907)
|
(907)
|
Term loan
|
(1,500)
|
-
|
-
|
|
|
|
|
Net borrowings excluding lease
liabilities
|
(906)
|
(868)
|
38
|
Asset finance lease
liabilities
|
(1,202)
|
(1,386)
|
(1,072)
|
Right of use asset lease
liabilities
|
(1,229)
|
(1,433)
|
(1,329)
|
|
|
|
|
Net debt
|
(3,337)
|
(3,687)
|
(2,363)
|
|
|
|
|
|
|
|
|
On 14 November 2023, the Group
exited its existing Revolving Credit Facility, provided by Lloyds
Banking Group, by arranging a new Term Loan facility of £1.5
million with Rockwood Strategic plc and Peter Gyllenhammar AB, two
of its major shareholders. The new Term Loan is committed for a
period of 5 years and is secured against the assets of the Group.
The Term Loan is repayable in full upon a successful sale of the
PMC division. The new loan was drawn in full and used to repay
Lloyds in full, settle transaction costs and to provide general
working capital headroom.
In conjunction with the provision of
the new Term Loan, Rockwood and Gyllenhammar were issued with
1,933,358 warrants in aggregate (representing 5% of the issued
share capital) to subscribe for ordinary shares in the Company at a
price of 32 pence per share, representing a 20% premium to the
closing share price on 23 October 2023 (being the day prior to the
announcement of the new facility). The warrants may be exercised at
any time in the 5 years following drawdown of the new facility and
continue to be exercisable in the event the facility is repaid
before its final expiry.
Rockwood Strategic plc is a quoted
unit trust whose funds are managed by Harwood Capital LLP, thereby
placing it under the control of Richard Staveley, a Non-Executive
Director of the Company. Rockwood Strategic plc is therefore
considered to be a related party under "IAS 24 - Related Party
Disclosures" (see Note 13).
11. Called up share capital
and share premium
|
Unaudited
30 March
2024
|
Audited
30
September
2023
|
Unaudited
1 April
2023
|
Audited
30
September
2023
|
|
Shares
No.
|
Shares
No.
|
Share
Capital
£'000
|
Share
Capital
£'000
|
Allotted, issued and fully paid
|
|
|
|
|
Ordinary shares of 5p
each
|
38,667,163
|
38,667,163
|
1,933
|
1,933
|
|
|
|
|
|
|
|
|
|
|
Share
Premium
£'000
|
|
Share Premium account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
1 April 2023, 30 September 2023 and 30 March 2024
|
1,699
|
|
|
During the 26 week period to 30
March 2024, the Group did not issue any new ordinary
shares.
In the 26 week period to 1 April
2023, the Group issued 7,600,000 new ordinary shares on 6 December
2022 with a nominal value of 5p each, raising £2.1 million net of
expenses. Of this total, £1.7 million was allocated to the share
premium account.
12. Dividends
No final or interim dividend was
paid for the 52-week period ended 30 September
2023.
No interim dividend is declared for
the 26-week period ended 30 March 2024.
13. Related party transactions
During the period, the Group
arranged a new Term Loan facility of £1.5 million with Rockwood
Strategic plc and Peter Gyllenhammar AB, two of its major
shareholders (see Note 10). The facility was drawn in full on 14
November 2023.
Rockwood Strategic plc is a quoted
unit trust whose funds are managed by Harwood Capital LLP, thereby
placing it under the control of Richard Staveley, a Non-Executive
Director of the Company. Rockwood Strategic plc is therefore
considered to be a related party under "IAS 24 - Related Party
Disclosures".
As at 30 March 2024, the balance
outstanding under the facility, excluding accrued interest, was
£1.5 million.
There were no related party
transactions in the 26 week period to 1 April 2023.
A copy of the Interim Report will be
sent to shareholders shortly and will be available on the Company's
website: www.pressuretechnologies.com.