NEW YORK, Jan. 4, 2022 /PRNewswire/ --
- Acquisition to expand Inspired's content reach to new
customers and geographies and build out a platform of turnkey
lottery/iGaming systems solutions.
- Concurrently, Inspired and LEIDSA have agreed to a
10-year extension to the lottery systems contract
- Upfront purchase price of US$12.5
million represents a multiple of 4.0x Sportech Lotteries'
Adjusted EBITDA1 for the last twelve months (LTM) ended
June 30, 2021 and 3.5x Sportech
Lotteries' (pre-COVID) Adjusted EBITDA1 for calendar
year 2019
Inspired Entertainment, Inc. ("Inspired" or the "Company")
(NASDAQ: INSE), a leading B2B provider of gaming content, systems
and solutions, announced today that it has acquired Sportech
Lotteries, Inc. ("Sportech Lotteries"), a subsidiary of Sportech
PLC ("Sportech") (LSE: SPO.L). The principal asset of Sportech
Lotteries is the lottery systems contract to provide online and
retail lottery services, as well as the upcoming launch of
Sportech's iLottery solution, to Loteria Electronica Internacional
Dominica S.A. ("LEIDSA") of the Dominican
Republic. The current lottery systems contract with LEIDSA
had been scheduled to run until March 9,
2025. Concurrent with closing of the acquisition of Sportech
Lotteries, Inspired and LEIDSA extended the lottery systems
contract through March 9, 2035.
This marks Inspired's first acquisition in the lottery sector,
further diversifying its business model on a product, customer and
geographic level. It is expected to provide additional growth
opportunities in North America, a
key strategic geography for the Company, bolster the Company's
positioning in the growing iLottery market and enhance the
Company's ability to offer a platform with a full turnkey
lottery/iGaming solution to new customers in the future, in line
with its cross-platform approach.
"This acquisition accelerates our entry into the lottery
business, where, as a management team, we have extensive collective
experience and long-standing relationships," said Lorne Weil, Executive Chairman of Inspired. "We
expect to build on Sportech's established lottery supply contract
to increase our scale and scope within the lottery and gaming
ecosystem. We are excited to enhance the value proposition we
provide to operators and consumers as we seek to realize on
significant opportunities in the sector."
Weil continued, "LEIDSA is one of the largest and most
successful lotteries in Latin
America. Beyond the immediate potential in the Dominican Republic, we anticipate that the
lottery systems platform can be further enhanced in order to
accelerate the path of our strategic objectives in the worldwide
online and retail lottery market."
Inspired acquired Sportech Lotteries for US$12.5 million on a cash free/debt free basis,
subject to certain customary adjustments and up to US$2.0 million of potential additional earnout
consideration. The upfront consideration represents a multiple of
approximately 4.0x Sportech Lotteries' unaudited Adjusted
EBITDA1 of US$3.1 million
for the LTM ended June 30, 2021, and
3.5x Sportech Lotteries' unaudited (pre-COVID) Adjusted
EBITDA1 of US $3.5 million
for calendar year 2019. This acquisition was funded with cash from
Inspired's balance sheet.
LEIDSA is a private lottery operator in the Dominican Republic that has offered electronic
lottery products (draw games, Keno, etc.) as well as a host of
other services since the lottery's inception in 1997. In
conjunction with the acquisition, Inspired will control Sportech's
Quantum™ System for LEIDSA, which supports more than 2,100
land-based outlets as well as software and field service support.
Inspired will also license Sportech's Lot.to system, an
omni-channel iLottery solution that manages the entire lottery
business from the cloud, which is currently undergoing testing with
LEIDSA to launch digital lottery sales during 2022.
About Inspired Entertainment, Inc.
Inspired offers an expanding portfolio of content, technology,
hardware and services for regulated gaming, betting, lottery,
social and leisure operators across land-based and mobile
channels around the world. The Company's gaming, virtual
sports, interactive and leisure products appeal to a wide variety
of players, creating new opportunities for operators to grow their
revenue. The Company operates in approximately 35
jurisdictions worldwide, supplying gaming systems with
associated terminals and content for approximately 50,000 gaming
machines located in betting shops, pubs, gaming halls and other
route operations; virtual sports products through more than 32,000
retail venues and various online websites; interactive games for
170+ websites; and a variety of amusement entertainment solutions
with a total installed base of more than 16,000
terminals. Additional information can be found
at www.inseinc.com.
About Sportech
Sportech is a technology supplier and operator in the gambling
market with two core businesses: A digital omni channel platform
for gaming verticals including its own in-house lottery module as
its B2B offering. In B2C, the Company operates Sports Bars and
other venues in the State of Connecticut
USA where it deploys its exclusive licence to offer
pari-mutuel wagering in the State and a distribution agreement with
the Connecticut Lottery Company to offer sports betting in the
State. It also has the exclusive licence to operate pari-mutuel
betting online in Connecticut,
which it does under the MyWinners.com brand, and a general licence
for pari-mutuel betting online across the wider USA under the 123Bet.com brand.
Contact:
For Investors
Aimee Remey
aimee.remey@inseinc.com
+1 646 565-6938
For Press and Sales
inspiredsales@inseinc.com
Non-GAAP
Reconciliation: Sportech Lotteries Adjusted EBITDA
|
(Unaudited)
|
|
LTM
|
Figures in 000s
of USD
|
2019A
|
Jun
'2021A
|
|
|
|
Revenue
|
$ 4.8
|
$ 4.4
|
|
|
|
Operating
Expenses
|
(1.2)
|
(1.3)
|
Management
Fee(1)
|
(1.1)
|
(0.5)
|
Depreciation &
Amortization
|
(0.2)
|
(0.5)
|
Withholding
Taxes
|
(1.4)
|
(1.2)
|
Net
Income
|
$ 0.9
|
$ 0.9
|
|
|
|
Plus: Management
Fee
|
1.1
|
0.5
|
Plus: Depreciation
& Amortization
|
0.2
|
0.5
|
Plus: Withholding
Taxes
|
1.4
|
1.2
|
Adjusted
EBITDA
|
$ 3.5
|
$ 3.1
|
|
Note: USD figures
based on IFRS using the USD:DOP exchange rate of 57.05 as of
December 31, 2021, which may not be the applicable exchange rate
under GAAP.
|
1 Fee
charged for former parent company (Sportech PLC). Sportech
Lotteries will no longer incur a parent company management fee upon
closing of transaction.
|
Non-GAAP Financial Measures
We use certain non-GAAP financial measures, including EBITDA and
Adjusted EBITDA, to analyze our operating performance. We use these
financial measures to manage our business on a day-to-day basis. We
believe that these measures are also commonly used in our industry
to measure performance. For these reasons, we believe that these
non-GAAP financial measures provide expanded insight into our
business, in addition to standard U.S. GAAP financial measures.
There are no specific rules or regulations for defining and using
non-GAAP financial measures, and as a result the measures we use
may not be comparable to measures used by other companies, even if
they have similar labels. The presentation of non-GAAP financial
information should not be considered in isolation from, or as a
substitute for, or superior to, financial information prepared and
presented in accordance with U.S. GAAP. You should consider our
non-GAAP financial measures in conjunction with our U.S. GAAP
financial measures.
We define our non-GAAP financial measures as follows:
EBITDA is defined as net loss excluding depreciation
and amortization, interest expense, interest income and income tax
expense.
Adjusted EBITDA is defined as net loss excluding
depreciation and amortization, interest expense, interest income
and income tax expense, and other additional exclusions and
adjustments. Such additional excluded amounts include stock-based
compensation U.S. GAAP charges where the associated liability is
expected to be settled in stock, and changes in the value of
earnout liabilities and income and expenditure in relation to
legacy portions of the business (being those portions where trading
no longer occurs) including closed defined benefit pension schemes.
Additional adjustments are made for items considered outside the
normal course of business, including (1) restructuring costs, which
include charges attributable to employee severance, management
changes, restructuring, dual running costs, costs related to
facility closures and integration costs, (2) merger and acquisition
costs and (3) gains or losses not in the ordinary course of
business. This does not include any adjustments related to
COVID-19.
We believe Adjusted EBITDA, when considered along with other
performance measures, is a particularly useful performance measure,
because it focuses on certain operating drivers of the business,
including sales growth, operating costs, selling and administrative
expense and other operating income and expense. We believe Adjusted
EBITDA can provide a more complete understanding of our operating
results and the trends to which we are subject, and an enhanced
overall understanding of our financial performance and prospects
for the future. Adjusted EBITDA is not intended to be a measure of
liquidity or cash flows from operations or a measure comparable to
net income or loss, because it does not take into account certain
aspects of our operating performance (for example, it excludes
non-recurring gains and losses which are not deemed to be a normal
part of underlying business activities). Our use of Adjusted EBITDA
may not be comparable to the use by other companies of similarly
termed measures. Management compensates for these limitations by
using Adjusted EBITDA as only one of several measures for
evaluating our operating performance. In addition, capital
expenditures, which affect depreciation and amortization, interest
expense, and income tax benefit (expense), are evaluated separately
by management.
Forward Looking Statements
This news release may contain "forward-looking statements"
within the meaning of the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of words such as
"anticipate," "believe," "continue," "expect," "estimate," "plan,"
"will," "would" and "project" and other similar expressions that
indicate future events or trends or are not statements of
historical matters. These statements are based on Inspired's
management's current expectations and beliefs, as well as a number
of assumptions concerning future events.
Forward-looking statements are subject to known and unknown
risks, uncertainties, assumptions and other important factors, many
of which are outside of Inspired's control and all of which could
cause actual results to differ materially from the results
discussed in the forward-looking statements. Accordingly,
forward-looking statements should not be relied upon as
representing Inspired's views as of any subsequent date, and
Inspired does not undertake any obligation to update
forward-looking statements to reflect events or circumstances after
the date they were made, whether as a result of new information,
future events or otherwise, except as required by law. You are
advised to review carefully the "Risk Factors" section of
Inspired's annual report on Form 10-K for the fiscal year ended
December 31, 2020, and in Inspired's
subsequent quarterly reports on Form 10-Q, which are available,
free of charge, on the U.S. Securities and Exchange Commission's
website at www.sec.gov.
1 "Adjusted EBITDA" is a non-GAAP financial measure defined
below under "Non-GAAP Financial Measures" and reconciled to the
most directly comparable IFRS measures in the accompanying
supplemental table.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/inspired-announces-acquisition-of-sportech-lotteries-301453213.html
SOURCE Inspired Entertainment, Inc.