BETHESDA, Md., Oct. 30,
2023 /PRNewswire/ -- AGNC Investment Corp. ("AGNC" or
the "Company") (Nasdaq: AGNC) today announced financial results for
the quarter ended September 30,
2023.
THIRD QUARTER 2023 FINANCIAL HIGHLIGHTS
- $(1.02) comprehensive loss per
common share, comprised of:
- $(0.68) net loss per common
share
- $(0.34) other comprehensive loss
("OCI") per common share on investments marked-to-market through
OCI
- $0.65 net spread and dollar roll
income per common share, excluding estimated "catch-up" premium
amortization benefit 1
- Includes less than $0.01 per
common share of dollar roll income associated with the Company's
$7.3 billion average net long
position in Agency mortgage-backed securities ("MBS") in the
"to-be-announced" ("TBA") market
- Excludes $0.05 per common share
of estimated "catch-up" premium amortization benefit due to change
in projected constant prepayment rate ("CPR") estimates
- $8.08 tangible net book value per
common share as of September 30, 2023
- Decreased $(1.31) per common
share, or -14.0%, from $9.39 per
common share as of June 30, 2023
- $0.36 dividends declared per
common share for the third quarter
- -10.1% economic return on tangible common equity for the
quarter
- Comprised of $0.36 dividends per
common share and $(1.31) decrease in
tangible net book value per common share
OTHER THIRD QUARTER HIGHLIGHTS
- $59.3 billion investment
portfolio as of September 30, 2023,
comprised of:
- $55.9 billion Agency MBS
- $2.4 billion net TBA mortgage
position
- $1.1 billion credit risk
transfer ("CRT") and non-Agency securities and other mortgage
credit investments
- 7.9x tangible net book value "at risk" leverage as of
September 30, 2023
- 7.5x average tangible net book value "at risk" leverage for the
quarter
- Unencumbered cash and Agency MBS totaled $3.6 billion as of September 30, 2023
- Excludes unencumbered CRT and non-Agency securities
- Represents 52% of the Company's tangible equity as of
September 30, 2023
- 8.3% average projected portfolio life CPR as of September 30, 2023
- 7.1% actual portfolio CPR for the quarter
- 3.03% annualized net interest spread and TBA dollar roll income
for the quarter, excluding estimated "catch-up" premium
amortization benefit
- Excludes 20 bps of "catch-up" premium amortization benefit due
to change in projected CPR estimates
- Capital markets activity
- Issued 44.7 million common shares through At-the-Market ("ATM")
Offerings at an average offering price of $9.67 per share, net of offering costs, or
$432 million
___________
1. Represents a
non-GAAP measure. Please refer to a reconciliation to the most
comparable GAAP measure and additional information regarding the
use of non-GAAP financial information later in this
release.
|
MANAGEMENT REMARKS
"A complex set of domestic and
global factors, including heightened geopolitical risks, Treasury
supply concerns, and an approaching inflection point in the Federal
Reserve's monetary policy, drove the significant volatility and
underperformance in the Treasury and other fixed income markets,"
said Peter Federico, the Company's
President and Chief Executive Officer. "In environments in which
Treasury securities experience considerable price instability and
the market struggles to find a new equilibrium, Agency MBS
typically underperform, which was indeed the case in the third
quarter. As challenging as this period has been for all bond market
participants, the current opportunity for both levered and
unlevered investments in Agency MBS remains historically attractive
on both an absolute and relative basis. Once the uncertainties
associated with the current market environment subside, we believe
that a durable and attractive investment environment will
emerge."
"In the third quarter, AGNC generated $0.65 per common share of net spread and dollar
roll income, excluding 'catch-up' premium amortization," said
Bernice Bell, the Company's
Executive Vice President and Chief Financial Officer. "AGNC's
economic return for the quarter was -10.1%, comprised of
$0.36 of dividends per common share
and a $(1.31) decline in tangible net
book value per common share as a result of the significant mortgage
spread widening during the quarter. Despite the decline in book
value, AGNC's "at risk" leverage as of September 30, 2023 was 7.9x, and AGNC's liquidity
throughout the quarter remained in line with typical operating
parameters. During the quarter, AGNC also raised over $430 million through accretive equity raises
under its at-the-market offering program."
TANGIBLE NET BOOK VALUE PER COMMON SHARE
As of
September 30, 2023, the Company's
tangible net book value per common share was $8.08 per share, a decrease of -14.0% for the
quarter compared to $9.39 per share
as of June 30, 2023. The Company's
tangible net book value per common share excludes $526 million, or $0.81 and $0.87 per
share, of goodwill as of September 30,
2023 and June 30, 2023,
respectively.
INVESTMENT PORTFOLIO
As of September 30, 2023, the Company's investment
portfolio totaled $59.3 billion,
comprised of:
- $58.3 billion of Agency MBS and
TBA securities, including:
- $57.8 billion of fixed-rate
securities, comprised of:
- $53.3 billion 30-year MBS,
- $2.3 billion 30-year TBA
securities, net,
- $0.9 billion 15-year MBS,
- $0.1 billion 15-year TBA
securities, and
- $1.2 billion 20-year MBS;
and
- $0.5 billion of collateralized
mortgage obligations ("CMOs"), adjustable-rate and other Agency
securities; and
- $1.1 billion of CRT and
non-Agency securities and other mortgage credit investments.
As of September 30, 2023, 30-year
and 15-year fixed-rate Agency MBS and TBA securities represented
94% and 2%, respectively, of the Company's investment portfolio,
compared to 92% and 3%, respectively, as of June 30, 2023.
As of September 30, 2023, the
Company's fixed-rate Agency MBS and TBA securities' weighted
average coupon was 4.71%, compared to 4.42% as of June 30, 2023, comprised of the following
weighted average coupons:
- 4.79% for 30-year fixed-rate securities;
- 3.45% for 15-year fixed rate securities; and
- 2.50% for 20-year fixed-rate securities.
The Company accounts for TBA securities and other forward
settling securities as derivative instruments and recognizes TBA
dollar roll income in other gain (loss), net on the Company's
financial statements. As of September 30,
2023, such positions had a fair value of $2.4 billion and a GAAP net carrying value of
$(31) million reported in derivative
assets/(liabilities) on the Company's balance sheet, compared to
$10.2 billion and $(92) million, respectively, as of June 30, 2023.
CONSTANT PREPAYMENT RATES
The Company's weighted
average projected CPR for the remaining life of its Agency
securities held as of September 30,
2023 decreased to 8.3% from 9.8% as of June 30, 2023. The Company's weighted average CPR
for the third quarter was 7.1%, compared to 6.6% for the prior
quarter.
The weighted average cost basis of the Company's investment
portfolio was 101.8% of par value as of September 30, 2023. The Company's investment
portfolio generated net premium amortization cost of $(20) million, or $(0.03) per common share, for the third quarter,
which includes a "catch-up" premium amortization benefit of
$31 million, or $0.05 per common share, due to a decrease in the
Company's CPR projections for certain securities acquired prior to
the third quarter. This compares to net premium amortization cost
for the prior quarter of $(45)
million, or $(0.08) per common
share, including a "catch-up" premium amortization benefit of
$11 million, or $0.02 per common share.
ASSET YIELDS, COST OF FUNDS AND NET INTEREST RATE
SPREAD
The Company's average asset yield on its
investment portfolio, excluding the TBA position, was 4.26% for the
third quarter, compared to 3.72% for the prior quarter. Excluding
"catch-up" premium amortization, the Company's average asset yield
was 4.04% for the third quarter, compared to 3.63% for the prior
quarter. Including the TBA position and excluding "catch-up"
premium amortization, the Company's average asset yield for the
third quarter was 4.20%, compared to 3.89% for the prior
quarter.
For the third quarter, the weighted average interest rate on the
Company's repurchase agreements was 5.37%, compared to 5.01% for
the prior quarter. For the third quarter, the Company's TBA
position had an implied financing cost of 5.28%, compared to 4.89%
for the prior quarter. Inclusive of interest rate swaps, the
Company's combined weighted average cost of funds for the third
quarter was 1.17%, compared to 0.63% for the prior quarter.
The Company's annualized net interest spread, including the TBA
position and interest rate swaps and excluding "catch-up" premium
amortization, for the third quarter was 3.03%, compared to 3.26%
for the prior quarter.
NET SPREAD AND DOLLAR ROLL INCOME
The Company
recognized net spread and dollar roll income (a non-GAAP financial
measure) for the third quarter of $0.65 per common share, excluding $0.05 per common share of "catch-up" premium
amortization benefit, compared to $0.67 per common share for the prior quarter,
excluding $0.02 per common share of
"catch-up" premium amortization benefit.
A reconciliation of the Company's total comprehensive income
(loss) to net spread and dollar roll income, excluding "catch-up"
premium amortization, and additional information regarding the
Company's use of non-GAAP measures are included later in this
release.
LEVERAGE
As of September 30,
2023, $51.9 billion of
repurchase agreements, $2.4 billion
of net TBA dollar roll positions (at cost) and $0.1 billion of other debt were used to fund the
Company's investment portfolio. The remainder, or approximately
$0.3 billion, of the Company's
repurchase agreements was used to fund short-term purchases of U.S.
Treasury securities ("U.S. Treasury repo") and is not included in
the Company's leverage measurements. Inclusive of its TBA position
and net payable/(receivable) for unsettled investment securities,
the Company's tangible net book value "at risk" leverage ratio was
7.9x as of September 30, 2023,
compared to 7.2x June 30, 2023. The
Company's average "at risk" leverage for the third quarter was 7.5x
tangible net book value, compared to 7.2x for the prior
quarter.
As of September 30, 2023, the
Company's repurchase agreements used to fund its investment
portfolio ("Investment Securities Repo") had a weighted average
interest rate of 5.47%, compared to 5.23% as of June 30, 2023, and a weighted average remaining
maturity of 16 days, compared to 15 days as of June 30, 2023. As of September 30, 2023, $24.1
billion, or 46%, of the Company's Investment Securities Repo
was funded through the Company's captive broker-dealer subsidiary,
Bethesda Securities, LLC.
As of September 30, 2023, the
Company's Investment Securities Repo had remaining maturities
of:
- $51.7 billion of three months or
less and
- $0.2 billion from three to six
months.
HEDGING ACTIVITIES
As of September 30, 2023, interest rate swaps,
swaptions, U.S. Treasury positions and other interest rate hedges
equaled 116% of the Company's outstanding balance of Investment
Securities Repo, TBA position and other debt, compared to 119% as
of June 30, 2023.
As of September 30, 2023, the
Company's net interest rate swap position totaled $44.4 billion in notional amount, compared to
$47.7 billion as of June 30, 2023. As of September 30, 2023, the Company's interest rate
swap portfolio had an average fixed pay rate of 0.74%, an average
receive rate of 5.30% and an average maturity of 3.5 years,
compared to 0.55%, 5.08% and 3.1 years, respectively, as of
June 30, 2023. As of September 30, 2023, 80% and 20% of the Company's
interest rate swap portfolio were linked to the Secured Overnight
Financing Rate ("SOFR") and Overnight Index Swap Rate ("OIS"),
respectively.
As of September 30, 2023, the
Company had payer swaptions totaling $1.4
billion, a two-year swap equivalent long SOFR futures
position of $1.1 billion and a net
short U.S. Treasury position of $18.6
billion outstanding, compared to $1.6
billion, $1.3 billion and
$13.2 billion, respectively, as of
June 30, 2023.
OTHER GAIN (LOSS), NET
For the third quarter, the
Company recorded a net loss of $(316)
million in other gain (loss), net, or $(0.51) per common share, compared to a net gain
of $378 million, or $0.63 per common share, for the prior quarter.
Other gain (loss), net for the third quarter was comprised of:
- $(534) million of net realized
losses on sales of investment securities;
- $(1,356) million of net
unrealized losses on investment securities measured at fair value
through net income;
- $583 million of interest rate
swap periodic income;
- $170 million of net gains on
interest rate swaps;
- $89 million of net gains on
interest rate swaptions;
- $(6) million of net losses on
SOFR futures;
- $929 million of net gains on U.S.
Treasury positions;
- $73 thousand of TBA dollar roll
income;
- $(148) million of net
mark-to-market losses on TBA securities;
- $(42) million of other interest
income (expense), net; and
- $(1) million of other
miscellaneous losses.
OTHER COMPREHENSIVE LOSS
During the third quarter, the
Company recorded other comprehensive loss of $(213) million, or $(0.34) per common share, consisting of net
unrealized losses on the Company's Agency securities recognized
through OCI, compared to $(65)
million, or $(0.11) per common
share, of other comprehensive loss for the prior quarter.
COMMON STOCK DIVIDENDS
During the third quarter, the
Company declared dividends of $0.12
per share to common stockholders of record as of July 31, August 31,
and September 29, 2023, totaling
$0.36 per share for the quarter.
Since its May 2008 initial public
offering through the third quarter of 2023, the Company has
declared a total of $12.6 billion in
common stock dividends, or $46.84 per
common share.
FINANCIAL STATEMENTS, OPERATING PERFORMANCE AND PORTFOLIO
STATISTICS
The following measures of operating performance
include net spread and dollar roll income; net spread and dollar
roll income, excluding "catch-up" premium amortization; economic
interest income; economic interest expense; and the related per
common share measures and financial metrics derived from such
information, which are non-GAAP financial measures. Please refer to
"Use of Non-GAAP Financial Information" later in this release for
further discussion of non-GAAP measures.
AGNC INVESTMENT
CORP.
|
CONSOLIDATED BALANCE
SHEETS
|
(in millions, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
(unaudited)
|
Assets:
|
|
|
|
|
|
|
|
|
|
Agency securities, at
fair value (including pledged securities of
$52,250, $41,185, $41,852, $35,800 and $37,886,
respectively)
|
$
55,758
|
|
$
46,572
|
|
$
44,925
|
|
$
39,346
|
|
$
41,740
|
Agency securities
transferred to consolidated variable interest
entities, at fair value (pledged securities)
|
120
|
|
131
|
|
140
|
|
144
|
|
149
|
Credit risk transfer
securities, at fair value (including pledged
securities of $709, $664, $747, $703 and $815,
respectively)
|
736
|
|
711
|
|
769
|
|
757
|
|
860
|
Non-Agency securities,
at fair value, and other mortgage credit
investments (including pledged securities of $253, $283, $457,
$605
and $775, respectively)
|
353
|
|
353
|
|
530
|
|
682
|
|
869
|
U.S. Treasury
securities, at fair value (including pledged securities of
$246, $1,523, $6,481, $353 and $1,213, respectively)
|
246
|
|
1,523
|
|
6,642
|
|
353
|
|
1,213
|
Cash and cash
equivalents
|
493
|
|
716
|
|
975
|
|
1,018
|
|
976
|
Restricted
cash
|
1,389
|
|
907
|
|
1,864
|
|
1,316
|
|
2,186
|
Derivative assets, at
fair value
|
413
|
|
234
|
|
229
|
|
617
|
|
851
|
Receivable for
investment securities sold (including pledged
securities of $273, $148, $339, $119 and $1,163,
respectively)
|
311
|
|
148
|
|
346
|
|
120
|
|
1,169
|
Receivable under
reverse repurchase agreements
|
8,900
|
|
7,990
|
|
8,929
|
|
6,622
|
|
7,577
|
Goodwill
|
526
|
|
526
|
|
526
|
|
526
|
|
526
|
Other assets
|
746
|
|
707
|
|
236
|
|
247
|
|
408
|
Total assets
|
$
69,991
|
|
$
60,518
|
|
$
66,111
|
|
$
51,748
|
|
$
58,524
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements
|
$
52,107
|
|
$
42,029
|
|
$
48,384
|
|
$
36,262
|
|
$
40,306
|
Debt of consolidated
variable interest entities, at fair value
|
80
|
|
87
|
|
92
|
|
95
|
|
98
|
Payable for investment
securities purchased
|
701
|
|
1,901
|
|
—
|
|
302
|
|
1,279
|
Derivative liabilities,
at fair value
|
80
|
|
117
|
|
326
|
|
99
|
|
1,221
|
Dividends
payable
|
109
|
|
103
|
|
101
|
|
100
|
|
92
|
Obligation to return
securities borrowed under reverse repurchase
agreements, at fair value
|
9,022
|
|
7,970
|
|
8,869
|
|
6,534
|
|
7,469
|
Accounts payable and
other liabilities
|
442
|
|
433
|
|
547
|
|
486
|
|
837
|
Total
liabilities
|
62,541
|
|
52,640
|
|
58,319
|
|
43,878
|
|
51,302
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
|
|
Preferred Stock -
aggregate liquidation preference of $1,688, $1,688,
$1,688, $1,688 and $1,688, respectively
|
1,634
|
|
1,634
|
|
1,634
|
|
1,634
|
|
1,634
|
Common stock - $0.01
par value; 648.0, 603.3, 592.5, 574.6 and
551.3 shares issued and outstanding, respectively
|
6
|
|
6
|
|
6
|
|
6
|
|
6
|
Additional paid-in
capital
|
14,901
|
|
14,466
|
|
14,356
|
|
14,186
|
|
13,999
|
Retained
deficit
|
(8,283)
|
|
(7,633)
|
|
(7,674)
|
|
(7,284)
|
|
(7,610)
|
Accumulated other
comprehensive loss
|
(808)
|
|
(595)
|
|
(530)
|
|
(672)
|
|
(807)
|
Total stockholders'
equity
|
7,450
|
|
7,878
|
|
7,792
|
|
7,870
|
|
7,222
|
Total liabilities and
stockholders' equity
|
$
69,991
|
|
$
60,518
|
|
$
66,111
|
|
$
51,748
|
|
$
58,524
|
|
|
|
|
|
|
|
|
|
|
Tangible net book
value per common share 1
|
$
8.08
|
|
$
9.39
|
|
$
9.41
|
|
$
9.84
|
|
$
9.08
|
AGNC INVESTMENT
CORP.
|
CONSOLIDATED STATEMENTS
OF OPERATIONS
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
Interest
income:
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
593
|
|
$
457
|
|
$
351
|
|
$
347
|
|
$
373
|
Interest
expense
|
646
|
|
526
|
|
449
|
|
322
|
|
196
|
Net interest income
(expense)
|
(53)
|
|
(69)
|
|
(98)
|
|
25
|
|
177
|
Other gain (loss),
net:
|
|
|
|
|
|
|
|
|
|
Realized loss on sale
of investment securities, net
|
(534)
|
|
(255)
|
|
(81)
|
|
(1,068)
|
|
(560)
|
Unrealized (loss) gain
on investment securities measured at fair value
through net income, net
|
(1,356)
|
|
(363)
|
|
594
|
|
1,462
|
|
(1,738)
|
Gain (loss) on
derivative instruments and other investments, net
|
1,574
|
|
996
|
|
(544)
|
|
156
|
|
1,474
|
Total other (loss)
gain, net
|
(316)
|
|
378
|
|
(31)
|
|
550
|
|
(824)
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Compensation and
benefits
|
14
|
|
14
|
|
14
|
|
5
|
|
11
|
Other operating
expense
|
9
|
|
9
|
|
8
|
|
9
|
|
8
|
Total operating
expense
|
23
|
|
23
|
|
22
|
|
14
|
|
19
|
Net income
(loss)
|
(392)
|
|
286
|
|
(151)
|
|
561
|
|
(666)
|
Dividend on preferred
stock
|
31
|
|
31
|
|
30
|
|
29
|
|
26
|
Net income (loss)
available (attributable) to common stockholders
|
$
(423)
|
|
$
255
|
|
$
(181)
|
|
$
532
|
|
$
(692)
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
(392)
|
|
$
286
|
|
$
(151)
|
|
$
561
|
|
$
(666)
|
Unrealized gain (loss)
on investment securities measured at fair value
through other comprehensive income (loss), net
|
(213)
|
|
(65)
|
|
142
|
|
135
|
|
(372)
|
Comprehensive income
(loss)
|
(605)
|
|
221
|
|
(9)
|
|
696
|
|
(1,038)
|
Dividend on preferred
stock
|
31
|
|
31
|
|
30
|
|
29
|
|
26
|
Comprehensive income
(loss) available (attributable) to common
stockholders
|
$
(636)
|
|
$
190
|
|
$
(39)
|
|
$
667
|
|
$
(1,064)
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding - basic
|
622.0
|
|
598.8
|
|
579.3
|
|
568.4
|
|
528.7
|
Weighted average
number of common shares outstanding - diluted
|
622.0
|
|
599.7
|
|
579.3
|
|
569.5
|
|
528.7
|
Net income (loss)
per common share - basic
|
$
(0.68)
|
|
$
0.43
|
|
$
(0.31)
|
|
$
0.94
|
|
$
(1.31)
|
Net income (loss)
per common share - diluted
|
$
(0.68)
|
|
$
0.43
|
|
$
(0.31)
|
|
$
0.93
|
|
$
(1.31)
|
Comprehensive income
(loss) per common share - basic
|
$
(1.02)
|
|
$
0.32
|
|
$
(0.07)
|
|
$
1.17
|
|
$
(2.01)
|
Comprehensive income
(loss) per common share - diluted
|
$
(1.02)
|
|
$
0.32
|
|
$
(0.07)
|
|
$
1.17
|
|
$
(2.01)
|
Dividends declared
per common share
|
$
0.36
|
|
$
0.36
|
|
$
0.36
|
|
$
0.36
|
|
$
0.36
|
AGNC INVESTMENT
CORP.
|
RECONCILIATION OF GAAP
COMPREHENSIVE INCOME (LOSS) TO NET SPREAD AND DOLLAR ROLL INCOME
(NON-GAAP MEASURE) 2
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
Comprehensive income
(loss) available (attributable) to common
stockholders
|
$
(636)
|
|
$
190
|
|
$
(39)
|
|
$
667
|
|
$
(1,064)
|
Adjustments to
exclude realized and unrealized (gains) losses
reported through net income:
|
|
|
|
|
|
|
|
|
|
Realized loss on sale
of investment securities, net
|
534
|
|
255
|
|
81
|
|
1,068
|
|
560
|
Unrealized (gain) loss
on investment securities measured at fair value
through net income, net
|
1,356
|
|
363
|
|
(594)
|
|
(1,462)
|
|
1,738
|
(Gain) loss on
derivative instruments and other securities, net
|
(1,574)
|
|
(996)
|
|
544
|
|
(156)
|
|
(1,474)
|
Adjustment to
exclude unrealized (gain) loss reported through other
comprehensive income:
|
|
|
|
|
|
|
|
|
|
Unrealized (gain) loss
on available-for-sale securities measure at fair
value through other comprehensive income, net
|
213
|
|
65
|
|
(142)
|
|
(135)
|
|
372
|
Other
adjustments:
|
|
|
|
|
|
|
|
|
|
TBA dollar roll
income 3,4
|
—
|
|
6
|
|
18
|
|
65
|
|
119
|
Interest rate swap
periodic income (cost) 3,8
|
583
|
|
567
|
|
504
|
|
401
|
|
236
|
Other interest income
(expense), net 3,22
|
(42)
|
|
(35)
|
|
(33)
|
|
(33)
|
|
(25)
|
Net spread and
dollar roll income available to common stockholders
|
434
|
|
415
|
|
339
|
|
415
|
|
462
|
Estimated "catch up"
premium amortization cost
(benefit) due to
change in CPR forecast 11
|
(31)
|
|
(11)
|
|
69
|
|
5
|
|
(18)
|
Net spread and
dollar roll income, excluding "catch-up" premium
amortization, available to common stockholders
|
$
403
|
|
$
404
|
|
$
408
|
|
$
420
|
|
$
444
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares outstanding - basic
|
622.0
|
|
598.8
|
|
579.3
|
|
568.4
|
|
528.7
|
Weighted average number
of common shares outstanding - diluted
|
623.3
|
|
599.7
|
|
580.5
|
|
569.5
|
|
529.8
|
Net spread and dollar
roll income per common share - basic
|
$
0.70
|
|
$
0.69
|
|
$
0.59
|
|
$
0.73
|
|
$
0.87
|
Net spread and dollar
roll income per common share - diluted
|
$
0.70
|
|
$
0.69
|
|
$
0.58
|
|
$
0.73
|
|
$
0.87
|
Net spread and dollar
roll income, excluding "catch-up" premium
amortization, per common share - basic
|
$
0.65
|
|
$
0.67
|
|
$
0.70
|
|
$
0.74
|
|
$
0.84
|
Net spread and dollar
roll income, excluding "catch-up" premium
amortization, per common share - diluted
|
$
0.65
|
|
$
0.67
|
|
$
0.70
|
|
$
0.74
|
|
$
0.84
|
AGNC INVESTMENT
CORP.
|
NET INTEREST SPREAD
COMPONENTS BY FUNDING SOURCE 2
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
Adjusted net
interest and dollar roll income, excluding "catch-up"
premium amortization:
|
|
|
|
|
|
|
|
|
|
Economic interest
income:
|
|
|
|
|
|
|
|
|
|
Investment securities -
GAAP interest income 12
|
$
593
|
|
$
457
|
|
$
351
|
|
$
347
|
|
$
373
|
Estimated "catch-up"
premium amortization cost
(benefit) due to change in
CPR forecast 11
|
(31)
|
|
(11)
|
|
69
|
|
5
|
|
(18)
|
TBA dollar roll income
- implied interest income 3,6
|
99
|
|
129
|
|
220
|
|
230
|
|
213
|
Economic interest
income, excluding "catch-up" premium amortization
|
661
|
|
575
|
|
640
|
|
582
|
|
568
|
Economic interest
expense:
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
and other debt - GAAP interest expense
|
(646)
|
|
(526)
|
|
(449)
|
|
(322)
|
|
(196)
|
TBA dollar roll income
- implied interest expense
3,5
|
(99)
|
|
(123)
|
|
(202)
|
|
(165)
|
|
(94)
|
Interest rate swap
periodic income, net 3,8
|
583
|
|
567
|
|
504
|
|
401
|
|
236
|
Economic interest
expense
|
(162)
|
|
(82)
|
|
(147)
|
|
(86)
|
|
(54)
|
Adjusted net interest
and dollar roll income, excluding "catch-up" premium
amortization
|
$
499
|
|
$
493
|
|
$
493
|
|
$
496
|
|
$
514
|
|
|
|
|
|
|
|
|
|
|
Net interest spread,
excluding "catch-up" amortization:
|
|
|
|
|
|
|
|
|
|
Average asset
yield:
|
|
|
|
|
|
|
|
|
|
Investment securities -
average asset yield
|
4.26 %
|
|
3.72 %
|
|
2.93 %
|
|
3.14 %
|
|
3.09 %
|
Estimated "catch-up"
premium amortization cost (benefit) due to change in
CPR forecast
|
(0.22) %
|
|
(0.09) %
|
|
0.58 %
|
|
0.03 %
|
|
(0.15) %
|
Investment securities
average asset yield, excluding "catch-up" premium
amortization
|
4.04 %
|
|
3.63 %
|
|
3.51 %
|
|
3.17 %
|
|
2.94 %
|
TBA securities -
average implied asset yield 6
|
5.40 %
|
|
5.18 %
|
|
4.93 %
|
|
4.86 %
|
|
4.18 %
|
Average asset yield,
excluding "catch-up" premium amortization 7
|
4.20 %
|
|
3.89 %
|
|
3.90 %
|
|
3.68 %
|
|
3.31 %
|
Average total cost of
funds:
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
and other debt - average funding cost
|
5.37 %
|
|
5.01 %
|
|
4.51 %
|
|
3.55 %
|
|
1.89 %
|
TBA securities -
average implied funding cost 5
|
5.28 %
|
|
4.89 %
|
|
4.53 %
|
|
3.41 %
|
|
1.80 %
|
Average
cost of
funds, before interest rate swap periodic cost (income), net
7
|
5.36 %
|
|
4.98 %
|
|
4.52 %
|
|
3.50 %
|
|
1.86 %
|
Interest rate swap
periodic income, net 10
|
(4.19) %
|
|
(4.35) %
|
|
(3.50) %
|
|
(2.89) %
|
|
(1.52) %
|
Average total
cost of
funds 9
|
1.17 %
|
|
0.63 %
|
|
1.02 %
|
|
0.61 %
|
|
0.34 %
|
Average net interest
spread, excluding "catch-up" premium amortization
|
3.03 %
|
|
3.26 %
|
|
2.88 %
|
|
3.07 %
|
|
2.97 %
|
AGNC INVESTMENT
CORP.
|
KEY
STATISTICS*
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
Key Balance Sheet
Statistics:
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
Investment
securities: 12
|
|
|
|
|
|
|
|
|
|
Fixed-rate Agency MBS,
at fair value - as of period end
|
$
55,408
|
|
$
46,250
|
|
$
44,754
|
|
$
39,169
|
|
$
41,578
|
Other Agency MBS, at
fair value - as of period end
|
$
470
|
|
$
453
|
|
$
311
|
|
$
321
|
|
$
311
|
Credit risk transfer
securities, at fair value - as of period end
|
$
736
|
|
$
711
|
|
$
769
|
|
$
757
|
|
$
860
|
Non-Agency MBS, at fair
value - as of period end 21
|
$
308
|
|
$
325
|
|
$
505
|
|
$
657
|
|
$
843
|
Total investment
securities, at fair value - as of period end
|
$
56,922
|
|
$
47,739
|
|
$
46,339
|
|
$
40,904
|
|
$
43,592
|
Total investment
securities, at cost - as of period end
|
$
62,156
|
|
$
51,406
|
|
$
49,575
|
|
$
44,880
|
|
$
49,162
|
Total investment
securities, at par - as of period end
|
$
61,034
|
|
$
50,030
|
|
$
48,123
|
|
$
43,403
|
|
$
47,646
|
Average investment
securities, at cost
|
$
55,665
|
|
$
49,119
|
|
$
47,846
|
|
$
44,351
|
|
$
48,362
|
Average investment
securities, at par
|
$
54,387
|
|
$
47,711
|
|
$
46,374
|
|
$
42,978
|
|
$
46,863
|
TBA securities:
20
|
|
|
|
|
|
|
|
|
|
Net TBA portfolio - as
of period end, at fair value
|
$
2,376
|
|
$
10,228
|
|
$
10,395
|
|
$
18,574
|
|
$
17,902
|
Net TBA portfolio - as
of period end, at cost
|
$
2,407
|
|
$
10,320
|
|
$
10,385
|
|
$
18,407
|
|
$
19,116
|
Net TBA portfolio - as
of period end, carrying value
|
$
(31)
|
|
$
(92)
|
|
$
10
|
|
$
167
|
|
$
(1,214)
|
Average net TBA
portfolio, at cost
|
$
7,340
|
|
$
9,985
|
|
$
17,851
|
|
$
18,988
|
|
$
20,331
|
Average repurchase
agreements and other debt 13
|
$
47,073
|
|
$
41,546
|
|
$
39,824
|
|
$
35,486
|
|
$
40,530
|
Average stockholders'
equity 14
|
$
7,758
|
|
$
7,712
|
|
$
8,053
|
|
$
7,481
|
|
$
8,040
|
Tangible net book value
per common share 1
|
$
8.08
|
|
$
9.39
|
|
$
9.41
|
|
$
9.84
|
|
$
9.08
|
Tangible net book value
"at risk" leverage - average 15
|
7.5 :1
|
|
7.2 :1
|
|
7.7 :1
|
|
7.8 :1
|
|
8.1 :1
|
Tangible net book value
"at risk" leverage - as of period end 16
|
7.9 :1
|
|
7.2 :1
|
|
7.2 :1
|
|
7.4 :1
|
|
8.7 :1
|
|
|
|
|
|
|
|
|
|
|
Key Performance
Statistics:
|
|
|
|
|
|
|
|
|
|
Investment
securities: 12
|
|
|
|
|
|
|
|
|
|
Average
coupon
|
4.51 %
|
|
4.21 %
|
|
4.06 %
|
|
3.74 %
|
|
3.49 %
|
Average asset
yield
|
4.26 %
|
|
3.72 %
|
|
2.93 %
|
|
3.14 %
|
|
3.09 %
|
Average asset yield,
excluding "catch-up" premium amortization
|
4.04 %
|
|
3.63 %
|
|
3.51 %
|
|
3.17 %
|
|
2.94 %
|
Average coupon - as of
period end
|
4.73 %
|
|
4.33 %
|
|
4.15 %
|
|
3.94 %
|
|
3.63 %
|
Average asset yield -
as of period end
|
4.37 %
|
|
3.78 %
|
|
3.55 %
|
|
3.37 %
|
|
3.14 %
|
Average actual CPR for
securities held during the period
|
7.1 %
|
|
6.6 %
|
|
5.2 %
|
|
6.8 %
|
|
9.2 %
|
Average forecasted CPR
- as of period end
|
8.3 %
|
|
9.8 %
|
|
10.0 %
|
|
7.4 %
|
|
7.0 %
|
Total premium
amortization (cost) benefit, net
|
$
(20)
|
|
$
(45)
|
|
$
(120)
|
|
$
(55)
|
|
$
(36)
|
TBA
securities:
|
|
|
|
|
|
|
|
|
|
Average coupon - as of
period end 17
|
5.83 %
|
|
5.25 %
|
|
5.06 %
|
|
4.84 %
|
|
4.30 %
|
Average implied asset
yield 6
|
5.40 %
|
|
5.18 %
|
|
4.93 %
|
|
4.86 %
|
|
4.18 %
|
Combined investment and
TBA securities - average asset yield,
excluding "catch-up" premium amortization 7
|
4.20 %
|
|
3.89 %
|
|
3.90 %
|
|
3.68 %
|
|
3.31 %
|
Cost of
funds:
|
|
|
|
|
|
|
|
|
|
Repurchase agreements -
average funding cost
|
5.37 %
|
|
5.01 %
|
|
4.51 %
|
|
3.55 %
|
|
1.89 %
|
TBA securities -
average implied funding cost (benefit) 5
|
5.28 %
|
|
4.89 %
|
|
4.53 %
|
|
3.41 %
|
|
1.80 %
|
Interest rate swaps -
average periodic (income) expense, net 10
|
(4.19) %
|
|
(4.35) %
|
|
(3.50) %
|
|
(2.89) %
|
|
(1.52) %
|
Average total cost
(benefit) of funds, inclusive of TBAs and interest
rate swap periodic (income) expense, net 7,9
|
1.17 %
|
|
0.63 %
|
|
1.02 %
|
|
0.61 %
|
|
0.34 %
|
Repurchase agreements -
average funding cost as of period end
|
5.47 %
|
|
5.23 %
|
|
4.81 %
|
|
4.31 %
|
|
2.85 %
|
Interest rate swaps -
average net pay/(receive) rate as of period end 18
|
(4.56) %
|
|
(4.53) %
|
|
(4.39) %
|
|
(3.94) %
|
|
(2.79) %
|
Net interest
spread:
|
|
|
|
|
|
|
|
|
|
Combined investment and
TBA securities average net interest spread
|
3.23 %
|
|
3.34 %
|
|
2.46 %
|
|
3.03 %
|
|
3.07 %
|
Combined investment and
TBA securities average net interest
spread, excluding "catch-up" premium amortization
|
3.03 %
|
|
3.26 %
|
|
2.88 %
|
|
3.07 %
|
|
2.97 %
|
Expenses % of average
stockholders' equity - annualized
|
1.19 %
|
|
1.19 %
|
|
1.09 %
|
|
0.75 %
|
|
0.95 %
|
Economic return (loss)
on tangible common equity - unannualized 19
|
(10.1) %
|
|
3.6 %
|
|
(0.7) %
|
|
12.3 %
|
|
(17.4) %
|
*Except as noted below, average numbers for each period are
weighted based on days on the Company's books and records. All
percentages are annualized, unless otherwise noted.
Numbers in financial tables may not total due to rounding.
- Tangible net book value per common share excludes preferred
stock liquidation preference and goodwill.
- Table includes non-GAAP financial measures and/or amounts
derived from non-GAAP measures. Refer to "Use of Non-GAAP Financial
Information" for additional discussion of non-GAAP financial
measures.
- Amount reported in gain (loss) on derivatives instruments and
other securities, net in the accompanying consolidated statements
of operations.
- Dollar roll income represents the price differential, or "price
drop," between the TBA price for current month settlement versus
the TBA price for forward month settlement. Amount includes
dollar roll income (loss) on long and short TBA securities. Amount
excludes TBA mark-to-market adjustments.
- The implied funding cost/benefit of TBA dollar roll
transactions is determined using the "price drop" (Note 4) and
market-based assumptions regarding the "cheapest-to-deliver"
collateral that can be delivered to satisfy the TBA contract, such
as the anticipated collateral's weighted average coupon, weighted
average maturity and projected 1-month CPR. The average
implied funding cost/benefit for all TBA transactions is weighted
based on the Company's daily average TBA balance outstanding for
the period.
- The average implied asset yield for TBA dollar roll
transactions is extrapolated by adding the average TBA implied
funding cost (Note 5) to the net dollar roll yield. The net dollar
roll yield is calculated by dividing dollar roll income (Note 4) by
the average net TBA balance (cost basis) outstanding for the
period.
- Amount calculated on a weighted average basis based on average
balances outstanding during the period and their respective asset
yield/funding cost.
- Represents periodic interest rate swap settlements. Amount
excludes interest rate swap termination fees, mark-to-market
adjustments and price alignment interest income (expense) on margin
deposits.
- Cost of funds excludes other supplemental hedges used to hedge
a portion of the Company's interest rate risk (such as swaptions,
SOFR futures, and U.S. Treasury positions) and U.S. Treasury
repurchase agreements.
- Represents interest rate swap periodic cost measured as a
percent of total mortgage funding (Investment Securities Repo,
other debt and net TBA securities (at cost)).
- "Catch-up" premium amortization cost/benefit is reported in
interest income on the accompanying consolidated statements of
operations.
- Investment securities include Agency MBS, CRT and non-Agency
securities. Amounts exclude TBA and forward settling securities
accounted for as derivative instruments in the accompanying
consolidated balance sheets and statements of operations.
- Average repurchase agreements and other debt excludes U.S.
Treasury repurchase agreements.
- Average stockholders' equity calculated as the average
month-ended stockholders' equity during the quarter.
- Average tangible net book value "at risk" leverage during the
period was calculated by dividing the sum of the daily weighted
average Investment Securities Repo, other debt, and TBA and forward
settling securities (at cost) outstanding for the period by the sum
of average stockholders' equity adjusted to exclude goodwill.
Leverage excludes U.S. Treasury repurchase agreements.
- Tangible net book value "at risk" leverage as of period end was
calculated by dividing the sum of the amount outstanding under
Investment Securities Repo, other debt, net TBA position and
forward settling securities (at cost), and net receivable / payable
for unsettled investment securities outstanding by the sum of total
stockholders' equity adjusted to exclude goodwill. Leverage
excludes U.S. Treasury repurchase agreements.
- Average TBA coupon is for the long TBA position only.
- Includes forward starting swaps not yet in effect as of
reported period-end.
- Economic return (loss) on tangible common equity represents the
sum of the change in tangible net book value per common share and
dividends declared on common stock during the period over the
beginning tangible net book value per common share.
- Includes TBA dollar roll position and, if applicable, forward
settling securities accounted for as derivative instruments in the
accompanying consolidated balance sheets and statements of
operations. Amount is net of short TBA securities.
- Non-Agency MBS, at fair value, excludes $45 million, $28
million, $25 million,
$25 million and $26 million of other mortgage credit investments
held as of September 30, June 30, and March 31,
2023 and December 31, and
September 30, 2022,
respectively.
- Other interest income (expense), net includes interest income
on cash and cash equivalents, price alignment interest income
(expense) on margin deposits, and other miscellaneous interest
income (expense).
STOCKHOLDER CALL
AGNC invites stockholders,
prospective stockholders and analysts to attend the AGNC
stockholder call on October 31, 2023 at 8:30 am ET. Interested persons who do not plan on
asking a question and have internet access are encouraged to
utilize the free webcast at www.AGNC.com. Those who plan on
participating in the Q&A or do not have internet available may
access the call by dialing (877) 300-5922 (U.S. domestic) or (412)
902-6621 (international). Please advise the operator you are
dialing in for the AGNC Investment Corp. stockholder call.
A slide presentation will accompany the call and will be available
at www.AGNC.com. Select the Q3 2023 Earnings Presentation link to
download the presentation in advance of the stockholder call.
An archived audio of the stockholder call combined with the slide
presentation will be available on the AGNC website after the call
on October 31, 2023. In addition, there will be a phone
recording available one hour after the call on October 31,
2023 through November 7, 2023. Those
who are interested in hearing the recording of the presentation,
can access it by dialing (877) 344-7529 (U.S. domestic) or (412)
317-0088 (international), passcode 2598892.
For further information, please contact Investor Relations
at (301) 968-9300 or IR@AGNC.com.
ABOUT AGNC INVESTMENT CORP.
AGNC Investment Corp. is an
internally managed real estate investment trust ("REIT") that
invests primarily in residential mortgage-backed securities for
which the principal and interest payments are guaranteed by a U.S.
Government-sponsored enterprise or a U.S. Government agency. For
further information, please refer to www.AGNC.com.
FORWARD LOOKING STATEMENTS
This press release contains
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act. Forward-looking statements are
based on estimates, projections, beliefs and assumptions of
management of the Company at the time of such statements and are
not guarantees of future performance. Forward-looking statements
involve risks and uncertainties in predicting future results and
conditions. Actual results could differ materially from those
projected in these forward-looking statements or from our historic
performance due to a variety of important factors, including,
without limitation, changes in monetary policy and other factors
that affect interest rates, MBS spreads to benchmark interest
rates, the forward yield curve, or prepayment rates; the
availability and terms of financing; changes in the market value of
the Company's assets; general economic or geopolitical conditions;
liquidity and other conditions in the market for Agency securities
and other financial markets; and legislative and regulatory changes
that could adversely affect the business of the Company. Certain
factors that could cause actual results to differ materially from
those contained in the forward-looking statements are included in
the Company's periodic reports filed with the Securities and
Exchange Commission ("SEC"). Copies are available on the SEC's
website, www.sec.gov. The Company disclaims any obligation to
update or revise any forward-looking statements based on the
occurrence of future events, the receipt of new information, or
otherwise.
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the
results presented in accordance with GAAP, the Company's results of
operations discussed in this release include certain non-GAAP
financial information, including "net spread and dollar roll
income"; "net spread and dollar roll income, excluding 'catch-up'
premium amortization"; "economic interest income" and "economic
interest expense"; and the related per common share measures and
certain financial metrics derived from such non-GAAP information,
such as "cost of funds" and "net interest spread."
Net spread and dollar roll income available to common stockholders
is measured as comprehensive income (loss) available (attributable)
to common stockholders (GAAP measure) adjusted to: (i) exclude
gains/losses on investment securities recognized through net income
or other comprehensive income and gains/losses on derivative
instruments and other securities (GAAP measures) and (ii) include
interest rate swap periodic income/cost, TBA dollar roll income and
other miscellaneous interest income/expense. As defined, net spread
and dollar roll income available to common stockholders represents
net interest income (GAAP measure) adjusted to include TBA dollar
roll income, interest rate swap periodic income/cost and other
miscellaneous interest income/expense, less total operating expense
(GAAP measure) and dividends on preferred stock (GAAP measure). Net
spread and dollar roll income, excluding 'catch-up' premium
amortization, available to common stockholders further excludes
retrospective "catch-up" adjustments to premium amortization cost
due to changes in projected CPR estimates.
By providing users of the Company's financial information with such
measures in addition to the related GAAP measures, the Company
believes users have greater transparency into the information used
by the Company's management in its financial and operational
decision-making. The Company also believes that it is important for
users of its financial information to consider information related
to the Company's current financial performance without the effects
of certain transactions that are not necessarily indicative of its
current investment portfolio performance and operations.
Specifically, the Company believes the inclusion of TBA dollar roll
income is meaningful as TBAs are economically equivalent to holding
and financing generic Agency MBS using short-term repurchase
agreements but are recognized under GAAP in gain/loss on derivative
instruments in the Company's statement of operations. Similarly,
the Company believes that the inclusion of periodic interest rate
swap settlements in such measure, which are recognized under GAAP
in gain/loss on derivative instruments, is meaningful as interest
rate swaps are the primary instrument the Company uses to
economically hedge against fluctuations in the Company's borrowing
costs and inclusion of periodic interest rate swap settlements is
more indicative of the Company's total cost of funds than interest
expense alone. In the case of net spread and dollar roll income,
excluding "catch-up" premium amortization, the Company believes the
exclusion of "catch-up" adjustments to premium amortization cost is
meaningful as it excludes the cumulative effect from prior
reporting periods due to current changes in future prepayment
expectations and, therefore, exclusion of such "catch-up" cost or
benefit is more indicative of the current earnings potential of the
Company's investment portfolio.
However, because such measures are incomplete measures of the
Company's financial performance and involve differences from
results computed in accordance with GAAP, they should be considered
as supplementary to, and not as a substitute for, results computed
in accordance with GAAP. In addition, because not all companies use
identical calculations, the Company's presentation of such non-GAAP
measures may not be comparable to other similarly-titled measures
of other companies.
A reconciliation of GAAP comprehensive income (loss) to non-GAAP
"net spread and dollar roll income, excluding 'catch-up' premium
amortization" is included in this release.
CONTACT:
Investors - (301) 968-9300
Media - (301) 968-9303
View original
content:https://www.prnewswire.com/news-releases/agnc-investment-corp-announces-third-quarter-2023-financial-results-301971846.html
SOURCE AGNC Investment Corp.