SALT
LAKE CITY, Nov. 7, 2024 /PRNewswire/
-- Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular
diagnostics company with a unique, patented platform for the
development of molecular diagnostic tests, today announced
financial results for the quarter ended September 30, 2024.
Third Quarter 2024 Financial Results:
- Revenue of $0.6 million, which
declined from $2.5 million during the
prior year primarily due to timing of grant revenue recognition.
Grant revenue totaled $0.4 million
while product revenue totaled $0.2
million
- Operating expenses of $10.6
million decreased by 5.0% from the prior year due to higher
expenses in 2023 related to platform development and regulatory
submission preparation
- Operating loss of $10.2 million
compared to operating loss of $8.9
million in 2023
- Net loss of $9.7 million,
compared to net loss of $6.0 million
in the prior year, representing a loss of $0.32 per fully diluted share, compared to a loss
of $0.20 per fully diluted share in
the prior year
- Adjusted EBITDA loss of $8.8
million
- Cash, cash equivalents, and marketable securities of
$37.7 million as of September 30, 2024
Third Quarter and Recent 2024 Business Highlights:
- Completed in silico analysis of the Co-Dx™ Logix Smart® Mpox
2-Gene RUO test to evaluate sensitivity for clade 1b mpox, which showed that the test should retain
full reactivity against newer strains
- Announced expansion of vector control business line to
customers across 15 states
- Attended and participated in ADLM 2024 in Chicago to discuss the role of the Co-Dx PCR
Pro™ Platform* in closing the global diagnostics gap for many
indications, including tuberculosis (TB)
- Presented and hosted a booth at the 16th Next Generation Dx
Summit in Washington, D.C., to
discuss the future of accessible diagnostics on the Co-Dx PCR Pro
Platform*
- Oligonucleotide (Co-Primers) manufacturing facility in
India preparing for inauguration
in early December 2024
"We are excited by the progress that Co-Diagnostics has made on
the development of our pipeline this year," said Dwight Egan, Co-Diagnostics' Chief Executive
Officer. "We have maintained an active dialogue with the FDA
throughout their substantive review of our 510(k) application, and
continue to advance all tests in our pipeline towards completion,
regulatory submission and commercialization. At Co-Diagnostics, we
firmly believe that our COVID-19, tuberculosis, multiplex
respiratory, and HPV multiplex tests on the Co-Dx PCR platform have
the potential to increase access to state-of-the-art PCR
diagnostics and to improve the quality of health care around the
world. Our team has been working hard to make our mission a
reality, and I am excited to continue to drive our test
developments forward throughout the remainder of the year and into
next."
"Co-Diagnostics has made significant progress on our tests, and
look forward to providing you with regulatory and commercialization
updates as they develop," said Brian
Brown, Co-Diagnostics' Chief Financial Officer.
Conference Call and Webcast
Co-Diagnostics will host a conference call and webcast at
4:30 p.m. EDT today to discuss its
financial results with analysts and institutional
investors. The conference call and webcast will be available
via:
Webcast: ir.codiagnostics.com on the Events
& Webcasts page
Conference Call: 844-481-2661 (domestic) or
412-317-0652 (international)
The call will be recorded and later made available on the
Company's website: https://codiagnostics.com.
*The Co-Dx PCR platform (including the PCR Home™, PCR Pro™,
mobile app, and all associated tests) is subject to review by the
FDA and/or other regulatory bodies and is not yet available for
sale. The Co-Dx PCR Pro instrument and Co-Dx COVID-19 Test are
currently under review by the FDA.
About Co-Diagnostics, Inc.:
Co-Diagnostics, Inc., a Utah
corporation, is a molecular diagnostics company that develops,
manufactures and markets state-of-the-art diagnostics technologies.
The Company's technologies are utilized for tests that are designed
using the detection and/or analysis of nucleic acid molecules (DNA
or RNA). The Company also uses its proprietary technology to design
specific tests for its Co-Dx PCR at-home and point-of-care platform
and to locate genetic markers for use in applications other than
infectious disease.
Non-GAAP Financial Measures:
This press release contains adjusted EBITDA, which is a
non-GAAP measure defined as net income excluding depreciation,
amortization, income tax (benefit) expense, net interest (income)
expense, realized gains on investments, stock-based compensation,
change in fair value of contingent consideration, gain or loss on
disposition of assets, and one-time transaction related costs. The
Company believes that adjusted EBITDA provides useful information
to management and investors relating to its results of operations.
The Company's management uses this non-GAAP measure to compare the
Company's performance to that of prior periods for trend analyses,
and for budgeting and planning purposes. The Company believes that
the use of adjusted EBITDA provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing the Company's financial measures with other
companies, many of which present similar non-GAAP financial
measures to investors, and that it allows for greater transparency
with respect to key metrics used by management in its financial and
operational decision-making.
Management does not consider the non-GAAP measure in
isolation or as an alternative to financial measures determined in
accordance with GAAP. The principal limitation of the non-GAAP
financial measure is that it excludes significant expenses that are
required by GAAP to be recorded in the Company's financial
statements. In order to compensate for these limitations,
management presents the non-GAAP financial measure together with
GAAP results. Non-GAAP measures should be considered in addition to
results prepared in accordance with GAAP, but should not be
considered a substitute for, or superior to, GAAP results. A
reconciliation table of the net income, the most comparable GAAP
financial measure to adjusted EBITDA, is included at the end of
this release. The Company urges investors to review the
reconciliation and not to rely on any single financial measure to
evaluate the Company's business.
Forward-Looking Statements:
This press release contains forward-looking statements.
Forward-looking statements can be identified by words such as
"believes," "expects," "estimates," "intends," "may," "plans,"
"will" and similar expressions, or the negative of these words.
Such forward-looking statements are based on facts and conditions
as they exist at the time such statements are made and predictions
as to future facts and conditions. Forward-looking statements in
this release include statements regarding our advancement of all
tests in our pipeline towards completion, regulatory submission and
commercialization and our belief that our COVID-19, tuberculosis,
multiplex respiratory, and HPV multiplex tests on the Co-Dx PCR
platform have the potential to increase access to state-of-the-art
PCR diagnostics and to improve the quality of health care around
the world. Forward-looking statements are subject to inherent
uncertainties, risks and changes in circumstances. Actual results
may differ materially from those contemplated or anticipated by
such forward-looking statements. Readers of this press release are
cautioned not to place undue reliance on any forward-looking
statements. There can be no assurance that any of the anticipated
results will occur on a timely basis or at all due to certain risks
and uncertainties, a discussion of which can be found in our Risk
Factors disclosure in our Annual Report on Form 10-K, filed with
the Securities and Exchange Commission (SEC) on March 14, 2024, and in our other filings with the
SEC. The Company does not undertake any obligation to update any
forward-looking statement relating to matters discussed in this
press release, except as may be required by applicable securities
laws.
CO-DIAGNOSTICS,
INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
|
|
|
|
September 30, 2024
|
|
|
December 31, 2023
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
10,797,630
|
|
|
$
|
14,916,878
|
|
Marketable investment
securities
|
|
|
26,864,571
|
|
|
|
43,631,510
|
|
Accounts receivable,
net
|
|
|
178,243
|
|
|
|
303,926
|
|
Inventory,
net
|
|
|
1,266,016
|
|
|
|
1,664,725
|
|
Income taxes
receivable
|
|
|
-
|
|
|
|
26,955
|
|
Prepaid expenses and
other current assets
|
|
|
996,698
|
|
|
|
1,597,114
|
|
Total current
assets
|
|
|
40,103,158
|
|
|
|
62,141,108
|
|
Property and equipment,
net
|
|
|
2,984,112
|
|
|
|
3,035,729
|
|
Operating lease
right-of-use asset
|
|
|
2,332,877
|
|
|
|
2,966,774
|
|
Intangible assets,
net
|
|
|
26,176,667
|
|
|
|
26,403,667
|
|
Investment in joint
venture
|
|
|
784,357
|
|
|
|
773,382
|
|
Total assets
|
|
$
|
72,381,171
|
|
|
$
|
95,320,660
|
|
Liabilities and stockholders'
equity
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
2,176,426
|
|
|
$
|
1,482,109
|
|
Accrued
expenses
|
|
|
1,826,297
|
|
|
|
2,172,959
|
|
Operating lease
liability, current
|
|
|
896,745
|
|
|
|
838,387
|
|
Contingent
consideration liabilities, current
|
|
|
838,032
|
|
|
|
891,666
|
|
Deferred
revenue
|
|
|
60,477
|
|
|
|
362,449
|
|
Total current
liabilities
|
|
|
5,797,977
|
|
|
|
5,747,570
|
|
Long-term
liabilities
|
|
|
|
|
|
|
|
|
Income taxes
payable
|
|
|
719,628
|
|
|
|
659,186
|
|
Operating lease
liability
|
|
|
1,472,100
|
|
|
|
2,152,180
|
|
Contingent
consideration liabilities
|
|
|
607,526
|
|
|
|
748,109
|
|
Total long-term
liabilities
|
|
|
2,799,254
|
|
|
|
3,559,475
|
|
Total
liabilities
|
|
|
8,597,231
|
|
|
|
9,307,045
|
|
Commitments and contingencies (Note
10)
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
Convertible preferred
stock, $0.001 par value; 5,000,000 shares
authorized; 0 shares issued and outstanding as of June 30, 2024
and
December 31, 2023, respectively
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001
par value; 100,000,000 shares authorized;
36,778,430 shares issued and 31,929,752 shares outstanding as
of
September 30, 2024 and 36,108,346 shares issued and 31,259,668
shares outstanding as of December 31, 2023
|
|
|
36,778
|
|
|
|
36,108
|
|
Treasury stock, at
cost; 4,848,678 shares held as of September 30,
2024 and December 31, 2023, respectively
|
|
|
(15,575,795)
|
|
|
|
(15,575,795)
|
|
Additional paid-in
capital
|
|
|
100,924,241
|
|
|
|
96,808,436
|
|
Accumulated other
comprehensive income
|
|
|
408,366
|
|
|
|
146,700
|
|
Accumulated earnings
(deficit)
|
|
|
(22,009,650)
|
|
|
|
4,598,166
|
|
Total stockholders'
equity
|
|
|
63,783,940
|
|
|
|
86,013,615
|
|
Total liabilities and
stockholders' equity
|
|
$
|
72,381,171
|
|
|
$
|
95,320,660
|
|
CO-DIAGNOSTICS,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
|
|
|
|
Three Months Ended September
30,
|
|
|
|
2024
|
|
|
2023
|
|
Product
revenue
|
|
$
|
206,876
|
|
|
$
|
136,533
|
|
Grant
revenue
|
|
|
434,265
|
|
|
|
2,320,565
|
|
Total
revenue
|
|
|
641,141
|
|
|
|
2,457,098
|
|
Cost of
revenue
|
|
|
297,403
|
|
|
|
255,772
|
|
Gross profit
|
|
|
343,738
|
|
|
|
2,201,326
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
|
1,059,745
|
|
|
|
1,904,395
|
|
General and
administrative
|
|
|
4,287,380
|
|
|
|
3,147,753
|
|
Research and
development
|
|
|
4,880,315
|
|
|
|
5,788,789
|
|
Depreciation and
amortization
|
|
|
351,235
|
|
|
|
296,340
|
|
Total operating
expenses
|
|
|
10,578,675
|
|
|
|
11,137,277
|
|
Loss from
operations
|
|
|
(10,234,937)
|
|
|
|
(8,935,951)
|
|
Other income,
net
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
263,335
|
|
|
|
322,877
|
|
Realized gain on
investments
|
|
|
293,067
|
|
|
|
425,446
|
|
Gain on disposition of
assets
|
|
|
3,513
|
|
|
|
(2,578)
|
|
Gain (loss) on
remeasurement of acquisition contingencies
|
|
|
(11,927)
|
|
|
|
140,296
|
|
Gain (loss) on equity
method investment in joint venture
|
|
|
12,683
|
|
|
|
(45,865)
|
|
Total other income,
net
|
|
|
560,671
|
|
|
|
840,176
|
|
Loss before income
taxes
|
|
|
(9,674,266)
|
|
|
|
(8,095,775)
|
|
Income tax provision
(benefit)
|
|
|
22,189
|
|
|
|
(2,113,581)
|
|
Net loss
|
|
$
|
(9,696,455)
|
|
|
$
|
(5,982,194)
|
|
Other comprehensive
loss
|
|
|
|
|
|
|
|
|
Change in net
unrealized gains on marketable securities, net of tax
|
|
|
37,158
|
|
|
|
33,522
|
|
Total other
comprehensive income
|
|
$
|
37,158
|
|
|
$
|
33,522
|
|
Comprehensive
loss
|
|
$
|
(9,659,297)
|
|
|
$
|
(5,948,672)
|
|
|
|
|
|
|
|
|
|
|
Loss per common
share:
|
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
$
|
(0.32)
|
|
|
$
|
(0.20)
|
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
|
30,494,206
|
|
|
|
29,361,300
|
|
CO-DIAGNOSTICS,
INC. AND SUBSIDIARIES
GAAP AND NON-GAAP
MEASURES
(Unaudited)
|
|
Reconciliation of
net loss to adjusted EBITDA:
|
|
|
|
Three Months Ended September
30,
|
|
|
|
2024
|
|
|
2023
|
|
Net loss
|
|
$
|
(9,696,455)
|
|
|
$
|
(5,982,194)
|
|
Interest
income
|
|
|
(263,335)
|
|
|
|
(322,877)
|
|
Realized gain on
investments
|
|
|
(293,067)
|
|
|
|
(425,446)
|
|
Depreciation and
amortization
|
|
|
351,235
|
|
|
|
296,340
|
|
Gain on disposition of
assets
|
|
|
(3,513)
|
|
|
|
2,578
|
|
Stock-based
compensation expense
|
|
|
1,045,583
|
|
|
|
2,172,165
|
|
Income tax provision
(benefit)
|
|
|
22,189
|
|
|
|
(2,113,581)
|
|
Change in fair value of
contingent consideration
|
|
|
11,927
|
|
|
|
(140,296)
|
|
Adjusted
EBITDA
|
|
$
|
(8,825,436)
|
|
|
$
|
(6,513,311)
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/co-diagnostics-inc-reports-third-quarter-2024-financial-results-302299334.html
SOURCE Co-Diagnostics