Gyre Therapeutics (“Gyre”) (Nasdaq: GYRE), a self-sustainable,
commercial-stage biotechnology company with clinical development
programs focusing on organ fibrosis, today announced financial
results for the fourth quarter and full year ended December 31,
2024 and provided a business update.
“2025 is shaping up to be a pivotal year for
Gyre across both our commercial-stage and clinical-stage
portfolios. We plan to expand and enhance our commercial product
offerings through the additions of nintedanib for IPF, SSc-ILD and
PF-ILD, as well as avatrombopag for CLD-associated thrombocytopenia
and chronic idiopathic thrombocytopenia (“ITP”). Given our proven
track record and extensive sales and marketing platform, we are
confident in our ability to successfully launch and expand these
two products in the PRC,” said Han Ying, Ph.D., Chief Executive
Officer of Gyre Therapeutics. “In parallel, we expect to share
topline data from our pivotal Phase 3 trial in CHB-associated liver
fibrosis in the second quarter of 2025, which will help inform our
U.S. Phase 2 proof-of-concept trial of F351 in MASH-associated
liver fibrosis.”
Full Year 2024 Business Highlights and Upcoming Milestones
Commercial-Stage Updates
- ETUARY (Pirfenidone) sales update: For the year ended December
31, 2024, Gyre Pharmaceuticals generated $105.0 million primarily
in sales of ETUARY.
- Nintedanib: In May 2024, Gyre Pharmaceuticals executed a
comprehensive agreement with Jiangsu Wangao Pharmaceuticals Co.,
Ltd. to obtain the drug registration certificate for and became the
marketing authorization holder of nintedanib, the other product
approved for the treatment of treatment of idiopathic pulmonary
fibrosis (“IPF”). In addition, it has also been approved for the
treatment of SSc-ILD and PF-ILD. Gyre Pharmaceuticals plans to
initiate commercialization of the nintedanib product in the PRC in
2025.
- Avatrombopag: In June 2024, Gyre Pharmaceuticals received
approval from China’s National Medical Products Administration
(“NMPA”) for avatrombopag maleate tablets for the treatment of
thrombocytopenia associated with chronic liver disease (“CLD”) and
chronic idiopathic thrombocytopenia (“ITP”) in adult patients
undergoing elective diagnostics procedures or therapy. Gyre
Pharmaceuticals plans to begin commercialization of avatrombopag in
2025.
Pipeline Development Updates
F351 (Hydronidone):
- All patients
completed 52-week pivotal Phase 3 trial in chronic hepatitis B
(“CHB”)-associated liver fibrosis in the PRC. In October 2024, Gyre
Pharmaceuticals announced the last patient completed the 52-week
pivotal Phase 3 trial. The trial is evaluating 248 patients with
CHB-associated liver fibrosis in the PRC with a primary endpoint of
the reduction of the liver fibrosis score (Ishak Scoring System) by
at least one stage after taking F351 in combination with entecavir.
Gyre expects to report topline data in the second quarter of
2025.
- Plans to initiate a
Phase 2 clinical trial in metabolic dysfunction-associated
steatohepatitis (“MASH”)-associated liver fibrosis in 2025. Pending
the results from the pivotal Phase 3 trial in CHB-associated liver
fibrosis, Gyre intends to initiate a Phase 2 proof-of-concept trial
in the U.S. to evaluate F351 for the treatment of MASH-associated
liver fibrosis in 2025.
F573:
- F573 is a caspase
inhibitor and a potential Category 1 new drug for the treatment of
acute/acute on-chronic liver failure (“ALF/ACLF”). Completion of
the Phase 2 clinical trial of F573 as a treatment for ALF/ACLF is
expected by the end of 2026.
F230:
- F230, a selective
endothelin receptor agonist for the treatment of pulmonary arterial
hypertension (“PAH”), is expected to begin a Phase 1 trial in
2025.
F528:
- F528, a novel
anti-inflammation agent with the potential to modify the
progression of chronic obstructive pulmonary disease (“COPD”), is
undergoing preclinical studies as a potential first-line therapy
for the treatment of COPD. Gyre plans to submit an IND application
in 2026.
Corporate Updates
- In January 2025,
appointed Ping Zhang to the Company’s Board of Directors as the
lead independent director and member of the Nominating Committee.
In addition, Ying Luo, Ph.D., resigned as Chairman and member of
the Board of Directors of Gyre and Gyre Pharmaceuticals, Gyre’s
majority indirectly owned subsidiary in the People’s Republic of
China (“PRC”), to focus on other responsibilities at GNI Group Ltd.
Songjiang Ma has been appointed Chairman of the Board of Directors
of Gyre Pharmaceuticals.
Financial Results
Cash Position
As of December 31, 2024, Gyre had cash, cash
equivalents, short-term and long-term bank deposits of $51.2
million.
Financial Results for the Three Months Ended December 31,
2024
- Revenues: Revenues
for the three months ended December 31, 2024 were $27.9 million,
compared to $27.1 million for the same period in 2023. The $0.8
million increase was primarily driven by a $1.0 million increase in
ETUARY's revenue and a $0.2 million decrease in generic drug
revenue. The growth in ETUARY sales was attributed to the active
expansion of the IPF treatment market, increased market
penetration, and a stronger focus on ETUARY sales. To support
future revenue growth, Gyre Pharmaceuticals plans to commercially
launch two new products, nintedanib and avatrombopag, in 2025,
which will be supported by its extensive sales and marketing
platform in the PRC.
- Cost of Revenues:
For the three months ended December 31, 2024, cost of revenues was
$1.2 million, compared to $1.3 million for the same period in 2023.
The $0.1 million decrease was primarily driven by a $0.2 million
decrease in generic drug cost due to the decrease in sales and a
$0.1 million decrease in factory stoppage loss due to factory
renovation in 2023, offset by a $0.2 million increase due to the
increase of ETUARY's cost due to the increase in sales.
- Selling and
Marketing Expense: For the three months ended December 31, 2024,
selling and marketing expense was $16.9 million, compared to $16.5
million for the same period in 2023. The increase was primarily
driven by a $2.1 million increase in promotion expense and
conference expenses, offset by a $1.1 million decrease in selling
and marketing payroll costs, a $0.3 million decrease in stock-based
compensation expense and a $0.3 million decrease in travel and
miscellaneous expenses.
- Research and
Development Expense: For the three months ended December 31, 2024,
research and development expense was $3.7 million, compared to $4.6
million for the same period in 2023. The decrease was primarily
driven by a $0.5 million decrease in pre-clinical and clinical
research expenses and a $0.5 million decrease in stock-based
compensation expense, offset by a $0.1 million increase in
miscellaneous expense.
- General and
Administrative Expense: For the three months ended December 31,
2024, general and administrative expense was $5.5 million, compared
to $10.1 million for the same period in 2023. The decrease was
primarily driven by a $5.8 million decrease in stock-based
compensation cost, offset by a $0.8 million increase in the
functional and administrative department's personnel cost and a
$0.4 million increase in professional expense, including legal and
consulting fees.
- Income (Loss) from
Operations: For the three months ended December 31, 2024, income
from operations was $0.7 million, compared to $91.1 million loss
from operation for the same period in 2023. The increase in income
from operations was driven primarily by acquired in-process
research and development expense recognized in the fourth quarter
of 2023 and there was no such expense in the same period in
2024.
- Net Income (Loss):
For the three months ended December 31, 2024, net income was $0.6
million, compared to $101.0 million net loss for the same period in
2023.
- Non-GAAP Adjusted
Net Income: For the three months ended December 31, 2024, non-GAAP
adjusted net income was $1.1 million, compared to $2.1 million for
the same period in 2023. The decrease was primarily driven by the
costs of being a public company for three months in 2024, as
compared to two months in 2023.
Financial Results for the Full Year Ended December 31, 2024
- Revenues: Revenues
for the full year ended December 31, 2024 were $ 105.8 million,
compared to $113.5 million for the same period in 2023. The $7.7
million decrease was primarily driven by a $7.1 million decrease in
ETUARY's revenue and a $0.6 million decrease in generic drug
revenue as a result of decreased sales volumes. The decrease in
ETUARY and generic drug sales volumes was due to fluctuations in
the Chinese economy that significantly affected demand for
anti-fibrosis drugs and decreasing healthcare spending generally.
To support future revenue growth, Gyre plans to commercially launch
two new products, nintedanib and avatrombopag, in 2025, which will
be supported by Gyre Pharmaceuticals' extensive sales and marketing
platform across the PRC.
- Cost of Revenues:
For the full year ended December 31, 2024, cost of revenues was
$3.9 million, compared to $4.6 million for the same period in 2023.
The $0.7 million decrease was primarily driven by a $0.5 million
factory stoppage loss due to factory renovation in 2023, which did
not occur in 2024, and a $0.2 million decrease due to decreased
sales volumes.
- Selling and
Marketing Expense: For the full year ended December 31, 2024,
selling and marketing expense was $57.5 million, compared to $61.2
million for the same period in 2023. The decrease was primarily
driven by a $2.4 million decrease in conference costs and promotion
expense due to decreased sales activities, a $0.9 million decrease
in selling and marketing payroll costs due to the decrease of sales
of ETUARY in 2024, a $0.3 million decrease in share base
compensation expense, and a $0.1 million decrease in miscellaneous
expenses.
- Research and
Development Expense: For the full year ended December 31, 2024,
research and development expense was $12.0 million, compared to
$13.8 million for the same period in 2023. The decrease was
primarily from Gyre Pharmaceuticals, and was driven by a $0.3
million decrease in materials and utilities, a $1.3 million
decrease in pre-clinical research expense due to several research
and development projects advancing to the clinical trials stage or
reaching the application phase in 2024, and a $0.4 million decrease
in staff cost due to reduced headcount, and a $0.5 million decrease
in stock-based compensation, related to options being fully vested
in 2023, which did not occur in 2024, This overall decrease was
partially offset by a 0.7 million increase in general research and
development expense from Gyre Therapeutics due to increased
consulting fees.
- General and
Administrative Expense: For the full year ended December 31, 2024,
general and administrative expense was $16.1 million, compared to
$14.7 million for the same period in 2023. The increase was
primarily driven by costs associated with being a public company,
including a $1.9 million increase in professional expense, a $2.1
million increase in miscellaneous expenses and a $3.0 million
increase in the functional and administrative department's
personnel cost, offset by a $5.6 million decrease in stock-based
compensation cost.
- Income (loss) from
Operations: For the full year ended December 31, 2024, income from
operations was $16.2 million, compared to $67.2 million loss for
the same period in 2023. The increase in income from operations was
driven primarily by acquired in-process research and development
expense recognized in 2023 and there was no such expense in the
same period in 2024.
- Net Income (loss):
For the full year ended December 31, 2024, net income was $17.9
million, compared to $85.5 million net loss for the same period in
2023.
- Non-GAAP Adjusted
Net Income: For the full year ended December 31, 2024, non-GAAP
adjusted net income was $16.9 million, compared to $25.4 million
for the same period in 2023. The decrease was primarily driven by a
$7.7 million decline in revenue and a $1.1 million increase in
operating expenses. Despite these changes, the gross profit margin
remained consistent.
Full Year 2025 Financial Guidance
For the full year 2025, the Company expects to
generate revenues of $118 to $128 million, representing growth of
11.3% to 20.8% over 2024 revenue, primarily driven by the
anticipated commercial launches of nintedanib and avatrombopag and
sales of ETUARY.
|
Guidance Range |
|
|
Total Revenue |
$118 to $128 million |
|
|
Please note the following regarding the total revenue
guidance:
- Guidance assumes a
constant foreign currency exchange rate.
- Guidance assumes no
significant economic disruption or downturn.
Use of Non-GAAP Financial Measures by
Gyre Therapeutics, Inc.
Gyre reports financial results in accordance
with accounting principles generally accepted in the United States
(“GAAP”). This release presents the financial measure “adjusted net
income,” which is not calculated in accordance with GAAP. The most
directly comparable GAAP measure for this non-GAAP financial
measure is “net income.” Adjusted net income presents Gyre’s
results of operations after excluding gain from change in fair
value of warrants, stock-based compensation, and provision for
income taxes. This is meant to supplement, and not substitute,
Gyre’s financial information presented in accordance with
GAAP. Adjusted net income as defined by Gyre may not be
comparable to similar non-GAAP measures presented by other
companies. Management believes that presenting adjusted net income
provides investors with additional useful information in evaluating
the Gyre’s performance and valuation. See the reconciliation of
adjusted net income to net income in the section titled
“Reconciliation of GAAP to Non-GAAP Financial Measures” below.
About Hydronidone (F351)
F351 is a structural analogue of the approved
anti-fibrotic (IPF) drug Pirfenidone and has been shown to inhibit
in vitro both p38γ kinase activity and TGF-β1-induced excessive
collagen synthesis in hepatic stellate cells (“HSCs”), which are
recognized as critical event in the development and progression of
fibrosis in the liver. This is further supported by its
anti-proliferative effects on the HSCs in the liver. In vitro
anti-fibrotic effects of F351 were also confirmed in several
established in vivo models of liver fibrosis such as CCI4-induced
liver fibrosis mouse model, DMN-induced liver fibrosis rat model,
and HSA-induced liver rat model, as well as mouse model of MASH
fibrosis (CCI4+Western High Fat Diet).
About Gyre Pharmaceuticals
Gyre Pharmaceuticals is a commercial-stage
biopharmaceutical company committed to the research, development,
manufacturing and commercialization of innovative drugs for organ
fibrosis. Its flagship product, ETUARY® (Pirfenidone capsule), was
the first approved treatment for IPF in the PRC in 2011 and has
maintained a prominent market share (2024 net sales of $105.0
million). In addition, Gyre Pharmaceuticals is evaluating F351 in a
Phase 3 clinical trial in CHB-associated liver fibrosis in the PRC,
which is expected to readout topline data by Q2 2025. F351 received
Breakthrough Therapy designation by the NMPA Center for Drug
Evaluation in March 2021. Gyre Pharmaceuticals is also developing
treatments for PD, DKD, COPD, PAH and ALF/ACLF. In October 2023,
Gyre Therapeutics acquired an indirect majority interest in Gyre
Pharmaceuticals (also known as Beijing Continent Pharmaceuticals
Co., Ltd.).
About Gyre Therapeutics
Gyre Therapeutics is a biopharmaceutical company
headquartered in San Diego, CA, with a primary focus on the
development and commercialization of F351 (Hydronidone) for the
treatment of MASH-associated fibrosis in the U.S. Gyre’s
development strategy for F351 in MASH is based on the company's
experience in MASH rodent model mechanistic studies and CHB-induced
liver fibrosis clinical studies. Gyre is also advancing a diverse
pipeline in the PRC through its indirect controlling interest in
Gyre Pharmaceuticals, including ETUARY therapeutic expansions,
F573, F528, and F230.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of the “safe harbor” provisions of
the Private Securities Litigation Reform Act of 1995, which
statements are subject to substantial risks and uncertainties and
are based on estimates and assumptions. All statements, other than
statements of historical facts included in this press release, are
forward-looking statements, including statements concerning: the
expectations regarding Gyre’s research and development efforts,
timing of expected clinical readouts, including timing of topline
data from Gyre Pharmaceuticals’ Phase 3 clinical trial evaluating
F351 for the treatment of CHB-associated liver fibrosis in the PRC,
initiation of Gyre’s Phase 2 trial in the U.S. for F351 for the
treatment of MASH-associated liver fibrosis, timing of completion
of Gyre’s Phase 2 clinical trial in the PRC of F573 for ALF/ACLF,
initiation of Phase 1 trial of F230 for the treatment of PAH and
IND submission of F528 in COPD, the expectations regarding
commercial launch of nintedanib and avatrombopag maleate tablets,
interactions with regulators, expectations regarding future product
sales, and Gyre’s financial position and cash resources. In some
cases, you can identify forward-looking statements by terms such as
“may,” “might,” “will,” “objective,” “intend,” “should,” “could,”
“can,” “would,” “expect,” “believe,” “design,” “estimate,”
“predict,” “potential,” “plan” or the negative of these terms, and
similar expressions intended to identify forward-looking
statements. These statements reflect our plans, estimates, and
expectations, as of the date of this press release. These
statements involve known and unknown risks, uncertainties and other
factors that could cause our actual results to differ materially
from the forward-looking statements expressed or implied in this
press release. Actual results and the timing of events could differ
materially from those anticipated in such forward-looking
statements as a result of these risks and uncertainties, which
include, without limitation: Gyre’s ability to execute on its
clinical development strategies; positive results from a clinical
trial may not necessarily be predictive of the results of future or
ongoing clinical trials; the timing or likelihood of regulatory
filings and approvals; competition from competing products; the
impact of general economic, health, industrial or political
conditions in the United States or internationally; the sufficiency
of Gyre’s capital resources and its ability to raise additional
capital. Additional risks and factors are identified under “Risk
Factors” in Gyre’s Annual Report on Form 10-K for the year ended
December 31, 2023 filed on March 27, 2024 and in other filings with
the Securities and Exchange Commission.
Gyre expressly disclaims any obligation to
update any forward-looking statements whether as a result of new
information, future events or otherwise, except as required by
law.
For Investors:Stephen
Jasperstephen@gilmartinir.com
Gyre Therapeutics, Inc. |
Consolidated Statements of Operations |
(In thousands, except share and per share amounts) |
|
|
Three Months
Ended December 31, (Unaudited) |
|
|
Year Ended December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenues |
$ |
27,872 |
|
|
$ |
27,148 |
|
|
$ |
105,757 |
|
|
$ |
113,450 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
1,177 |
|
|
|
1,250 |
|
|
|
3,884 |
|
|
|
4,636 |
|
Selling and marketing |
|
16,856 |
|
|
|
16,464 |
|
|
|
57,511 |
|
|
|
61,159 |
|
Research and development |
|
3,712 |
|
|
|
4,568 |
|
|
|
12,024 |
|
|
|
13,780 |
|
General and administrative |
|
5,464 |
|
|
|
10,055 |
|
|
|
16,109 |
|
|
|
14,662 |
|
Acquired in-process research and development |
|
— |
|
|
|
83,104 |
|
|
|
— |
|
|
|
83,104 |
|
Divestiture losses |
|
— |
|
|
|
2,711 |
|
|
|
— |
|
|
|
2,711 |
|
Loss on disposal of property and equipment |
|
(2 |
) |
|
|
102 |
|
|
|
66 |
|
|
|
628 |
|
Total operating expenses |
|
27,207 |
|
|
|
118,254 |
|
|
|
89,594 |
|
|
|
180,680 |
|
Income (loss) from
operations |
|
665 |
|
|
|
(91,106 |
) |
|
|
16,163 |
|
|
|
(67,230 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
346 |
|
|
|
326 |
|
|
|
1,547 |
|
|
|
1,044 |
|
Other expense, net |
|
(433 |
) |
|
|
(237 |
) |
|
|
(1,659 |
) |
|
|
(1,518 |
) |
Change in fair value of warrant liability |
|
194 |
|
|
|
(9,261 |
) |
|
|
7,167 |
|
|
|
(9,261 |
) |
Income (loss) before income
taxes |
|
772 |
|
|
|
(100,278 |
) |
|
|
23,218 |
|
|
|
(76,965 |
) |
Provision for income taxes |
|
(203 |
) |
|
|
(699 |
) |
|
|
(5,320 |
) |
|
|
(8,515 |
) |
Net income (loss) |
|
569 |
|
|
|
(100,977 |
) |
|
|
17,898 |
|
|
|
(85,480 |
) |
Net income attributable to
noncontrolling interest |
|
668 |
|
|
|
29 |
|
|
|
5,813 |
|
|
|
7,453 |
|
Net income (loss) attributable to
common stockholders |
$ |
(99 |
) |
|
$ |
(101,006 |
) |
|
$ |
12,085 |
|
|
$ |
(92,933 |
) |
Net income (loss) per share
attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.00 |
) |
|
$ |
(1.39 |
) |
|
$ |
0.14 |
|
|
$ |
(1.41 |
) |
Diluted |
$ |
(0.00 |
) |
|
$ |
(1.39 |
) |
|
$ |
0.05 |
|
|
$ |
(1.41 |
) |
Weighted average shares used in
calculating net income (loss) per share attributable to common
stockholders: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
85,952,413 |
|
|
|
72,489,183 |
|
|
|
85,094,948 |
|
|
|
65,831,675 |
|
Diluted |
|
85,952,413 |
|
|
|
72,489,183 |
|
|
|
102,293,526 |
|
|
|
65,831,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gyre Therapeutics, Inc. |
Consolidated Balance Sheets |
(In thousands, except share and per share amounts) |
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
11,813 |
|
|
$ |
33,509 |
|
Short-term bank deposits |
|
14,858 |
|
|
|
— |
|
Notes receivable |
|
4,373 |
|
|
|
389 |
|
Accounts receivable, net |
|
19,589 |
|
|
|
15,163 |
|
Other receivables from GNI |
|
230 |
|
|
|
1,287 |
|
Inventories, net |
|
6,337 |
|
|
|
4,281 |
|
Prepaid assets |
|
1,189 |
|
|
|
1,547 |
|
Receivable from GCBP |
|
4,961 |
|
|
|
— |
|
Other current assets |
|
1,436 |
|
|
|
1,045 |
|
Total current assets: |
|
64,786 |
|
|
|
57,221 |
|
Property and equipment, net |
|
23,880 |
|
|
|
23,288 |
|
Long-term receivable from GCBP |
|
— |
|
|
|
4,722 |
|
Intangible assets, net |
|
273 |
|
|
|
205 |
|
Right-of-use assets |
|
1,818 |
|
|
|
489 |
|
Land use rights, net |
|
1,432 |
|
|
|
1,493 |
|
Deferred tax assets |
|
5,619 |
|
|
|
4,695 |
|
Long-term certificates of deposit |
|
24,568 |
|
|
|
23,431 |
|
Other assets, noncurrent |
|
3,030 |
|
|
|
995 |
|
Total assets |
$ |
125,406 |
|
|
$ |
116,539 |
|
Liabilities,
convertible preferred stock, and equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
108 |
|
|
$ |
355 |
|
Contract liabilities |
|
61 |
|
|
|
39 |
|
Due to related parties |
|
227 |
|
|
|
1,369 |
|
CVR excess closing cash payable |
|
— |
|
|
|
1,085 |
|
Accrued expenses and other current liabilities |
|
10,615 |
|
|
|
11,935 |
|
Income tax payable |
|
2,831 |
|
|
|
5,054 |
|
Operating lease liabilities, current |
|
713 |
|
|
|
210 |
|
CVR derivative liability |
|
4,961 |
|
|
|
— |
|
Total current liabilities: |
|
19,516 |
|
|
|
20,047 |
|
Operating lease liabilities, noncurrent |
|
885 |
|
|
|
199 |
|
Deferred government grants |
|
928 |
|
|
|
213 |
|
CVR derivative liability, noncurrent |
|
— |
|
|
|
4,722 |
|
Warrant liability, noncurrent |
|
5,668 |
|
|
|
12,835 |
|
Other noncurrent liabilities |
|
7 |
|
|
|
49 |
|
Total liabilities |
$ |
27,004 |
|
|
$ |
38,065 |
|
Commitments and
Contingencies |
|
|
|
|
|
Convertible Preferred Stock,
$0.001 par value, 5,000,000 shares authorized; nil shares and
13,151 shares issued and outstanding at December 31, 2024 and 2023,
respectively |
|
— |
|
|
|
64,525 |
|
Equity: |
|
|
|
|
|
Common stock, $0.001 par value, 400,000,000 shares authorized;
86,307,544 shares and 76,595,616 shares issued and outstanding at
December 31, 2024 and 2023, respectively |
|
86 |
|
|
|
77 |
|
Additional paid-in capital |
|
136,185 |
|
|
|
68,179 |
|
Statutory reserve |
|
3,098 |
|
|
|
3,098 |
|
Accumulated deficit |
|
(73,453 |
) |
|
|
(85,538 |
) |
Accumulated other comprehensive loss |
|
(2,597 |
) |
|
|
(1,644 |
) |
Total Gyre stockholders’ equity
(deficit) |
|
63,319 |
|
|
|
(15,828 |
) |
Noncontrolling interest |
|
35,083 |
|
|
|
29,777 |
|
Total equity |
|
98,402 |
|
|
|
13,949 |
|
Total liabilities, convertible
preferred stock, and equity |
$ |
125,406 |
|
|
$ |
116,539 |
|
|
|
|
|
|
|
|
|
Gyre
Therapeutics, Inc. |
Reconciliation of GAAP to Non-GAAP Financial
Measures |
(in
thousands) |
(unaudited) |
|
|
Three Months
Ended December 31, |
|
|
Years Ended December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income (loss) |
$ |
569 |
|
|
$ |
(100,977 |
) |
|
$ |
17,898 |
|
|
$ |
(85,480 |
) |
Acquired in-process research
and development (1) |
|
— |
|
|
|
83,104 |
|
|
|
— |
|
|
|
83,104 |
|
(Gain) loss from change in
fair value of warrants (2) |
|
(194 |
) |
|
|
9,261 |
|
|
|
(7,167 |
) |
|
|
9,261 |
|
Stock-based compensation |
|
567 |
|
|
|
7,281 |
|
|
|
831 |
|
|
|
7,281 |
|
Divestiture losses (3) |
|
— |
|
|
|
2,711 |
|
|
|
— |
|
|
|
2,711 |
|
Provision for income
taxes |
|
203 |
|
|
|
699 |
|
|
|
5,320 |
|
|
|
8,515 |
|
Non-GAAP adjusted net
income |
$ |
1,145 |
|
|
$ |
2,079 |
|
|
$ |
16,882 |
|
|
$ |
25,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reflects adjustments for a reverse asset
acquisition with CPI as the accounting acquirer and Catalyst as the
legal acquirer.(2) Reflects adjustments for fair
value of warrants based on the Black-Sholes option pricing
model.(3) Reflects adjustments loss from the
divestiture of all assets other than 56.0% indirect ownership
interest in Beijing Continent Pharmaceuticals Co., Ltd. (d/b/a Gyre
Pharmaceuticals).
Gyre Therapeutics (NASDAQ:GYRE)
Historical Stock Chart
From Mar 2025 to Apr 2025
Gyre Therapeutics (NASDAQ:GYRE)
Historical Stock Chart
From Apr 2024 to Apr 2025