Life360, Inc. (“Life360” or the “Company”) (NASDAQ: LIF, ASX: 360),
the San Francisco-based leader in family safety and connection,
today announced unaudited financial results for the fourth quarter
and audited financial results for the full year ended December 31,
2024. Building on the momentum of prior quarters, the Company
achieved record-breaking results across key metrics, including
Monthly Active Users (MAUs), Paying Circles, Subscription Revenue,
and Annualized Monthly Revenue.
“Life360 made remarkable strides in Q4 2024,
capping off the year with our best-ever holiday period and
achieving record-breaking annual results in MAU and subscribers,
while continuing to make progress with our overall strategy,” said
Life360 Co-founder and Chief Executive Officer Chris Hulls. “2024
was a transformative year for Life360. We successfully launched our
advertising business, unlocking new growth opportunities,
introduced a cutting-edge lineup of Tile devices, executed an
award-winning brand campaign, forged a key strategic partnership
with Hubble, and celebrated a significant milestone by completing
our U.S. IPO to become publicly traded on Nasdaq.
“As we enter 2025, we are laser-focused on
achieving our longer term strategic goals: reaching 150 million
MAU, surpassing $1 billion in annual revenue, and exceeding a 35%
Adjusted EBITDA margin. By keeping families safe, connected to the
people, pets, and things they love, and helping make everyday life
better, we are uniquely positioned to tap into vast global market
potential and drive sustained growth for years to come.”
Life360 Chief Financial Officer Russell Burke
added: “On top of exceptional revenue growth, we continued to make
significant progress toward profitability during the quarter and
the year. In Q4 2024, we achieved positive Net Income of
$8.5 million, and our ninth consecutive quarter of positive
Adjusted EBITDA¹ and seventh consecutive quarter of positive
Operating Cash Flow. For the full year, we generated total revenue
of $371 million, up 22% year-over-year, while keeping total
operating expenses growth at 14% YoY, which drove our EBITDA and
Adjusted EBITDA results above the high end of our guidance ranges.
Looking ahead, we are confident in our ability to keep growing
positive Adjusted EBITDA¹ throughout 2025 as we continue balancing
robust revenue growth with expanding profitability.”
Q4’24
Financial Highlights
- Total Q4’24 revenue
of $115.5 million, a YoY increase of 33%, with total
subscription revenue of $78.8 million, up 32% YoY and Core
subscription revenue2 of $73.1 million, up 36% YoY.
- Annualized Monthly
Revenue (AMR) of $367.6 million, up 34% YoY.
- Q4’24 Net Income of
$8.5 million, which includes other income of $0.6 million
and a benefit from income tax3 of $2.2 million.
- Positive Adjusted
EBITDA1 of $21.2 million and EBITDA1 of $8.4 million compared
to positive Adjusted EBITDA1 of $8.9 million and an EBITDA1 loss of
$(2.0) million, respectively, in Q4’23.
- Positive Operating
Cash Flow of $12.3 million, up 38% YoY.
- Quarter-end cash,
cash equivalents and restricted cash of $160.5 million, an
increase of $89.7 million from Q4’23, which was primarily the
result of net capital raised from the U.S. IPO in Q2’24.
Q4’24 Operating Highlights and 2025
Outlook
- Q4’24 global MAU
net additions were 2.8 million, which slowed seasonally after
a very strong Q3’24. Total MAU increased 30% YoY to approximately
79.6 million, with significant contribution from organic
growth.
- Q4’24 global Paying
Circle net additions of 69 thousand were up 27% YoY. Total Paying
Circles grew 25% YoY to 2.3 million, supported by improved
conversion and retention in the U.S.
- Average Revenue Per
Paying Circle (“ARPPC”) increased 6% YoY due mainly to impacts from
a U.S. shift in product mix towards higher priced products, as well
as from legacy price increases and Dual Tier membership launches in
non-Triple Tier countries and UK and ANZ Triple Tier
memberships.
- Outlook
for FY’25 Consolidated revenue of $450 million - $480 million and
positive Adjusted EBITDA1 of $65 million - $75 million.
1 |
Adjusted EBITDA and EBITDA are Non-GAAP measures. For more
information, including the definitions of Adjusted EBITDA and
EBITDA, the use of these non-GAAP measures, as well as
reconciliations of Net Income (Loss) to each of EBITDA and Adjusted
EBITDA, refer to the “EBITDA and Adjusted EBITDA” and
“Supplementary and Non-GAAP Financial Information” sections
below. |
|
|
2 |
Core subscription revenue is defined as subscription revenue
derived from the Life360 mobile application and excludes non-core
subscription revenue which relates to other hardware related
subscription offerings. For more information, including the use of
this measure, refer to the “Core subscription revenue” section
below. |
|
|
3 |
The provision for (benefit from) income taxes for interim quarterly
reporting periods is based on the Company's estimates of the
effective tax rates for the full fiscal year in accordance with ASC
740-270, Income Taxes, Interim Reporting. ASC 740-270-25-2 requires
that an annual effective tax rate be determined and such annual
effective rate be applied to year to date income (loss) in interim
periods. The effective tax rate in any quarter may be subject to
fluctuations during the year as new information is obtained, which
may positively or negatively affect the assumptions used to
estimate the annual effective tax rate, including factors such as
valuation allowances against deferred tax assets, the recognition
or de-recognition of tax benefits related to uncertain tax
position, if any, and changes in or the interpretation of tax laws
in jurisdictions where the Company conducts business. |
|
|
Key Performance Indicators
(in millions, except ARPPC, ARPPS, ASP, and percentages) |
Q42024 |
|
Q42023 |
|
% YoY |
|
Core4 |
|
|
|
Monthly Active Users (MAU) - Global5 |
|
79.6 |
|
|
61.4 |
|
|
30 |
% |
U.S. |
|
43.7 |
|
|
36.8 |
|
|
19 |
% |
International |
|
36.0 |
|
|
24.6 |
|
|
46 |
% |
ANZ |
|
2.7 |
|
|
2.0 |
|
|
35 |
% |
Paying Circles - Global6 |
|
2.3 |
|
|
1.8 |
|
|
25 |
% |
U.S. |
|
1.6 |
|
|
1.3 |
|
|
23 |
% |
International |
|
0.6 |
|
|
0.5 |
|
|
33 |
% |
Average Revenue per Paying Circle (ARPPC)7,8 |
$ |
131.76 |
|
$ |
124.17 |
|
|
6 |
% |
|
|
|
|
Life360 Consolidated |
|
|
|
Subscriptions9 |
|
2.9 |
|
|
2.4 |
|
|
19 |
% |
Average Revenue per Paying Subscription (ARPPS)8,10 |
$ |
110.43 |
|
$ |
102.17 |
|
|
8 |
% |
Net hardware units shipped11 |
|
1.9 |
|
|
1.7 |
|
|
8 |
% |
Average Selling Price (ASP)12,13 |
$ |
12.56 |
|
$ |
11.50 |
|
|
9 |
% |
Annualized Monthly Revenue (AMR) |
$ |
367.6 |
|
$ |
274.1 |
|
|
34 |
% |
|
|
|
|
|
FY2024 |
|
FY2023 |
|
% YoY |
|
Core4 |
|
|
|
Average Revenue per Paying Circle (ARPPC)7,8 |
$ |
128.00 |
|
$ |
121.09 |
|
|
6 |
% |
|
|
|
|
Life360 Consolidated |
|
|
|
Average Revenue per Paying Subscription (ARPPS)8,10 |
$ |
106.16 |
|
$ |
99.53 |
|
|
7 |
% |
Net hardware units shipped11 |
|
3.9 |
|
|
4.0 |
|
|
(4 |
)% |
Average Selling Price (ASP)12,13 |
$ |
13.72 |
|
$ |
13.48 |
|
|
2 |
% |
|
|
4 |
Core metrics relate solely to the Life360 mobile application. |
|
|
5 |
A monthly active user (“MAU”) is defined as a unique member who
engages with our Life360 branded services each month, which
includes both paying and non-paying members, and excludes certain
members who have a delayed account setup. |
|
|
6 |
A Paying Circle is defined as a group of Life360 members with a
paying subscription that has been billed as of the end of a
period. |
|
|
7 |
ARPPC is defined as annualized subscription revenue recognized and
derived from the Life360 mobile application, excluding certain
revenue adjustments related to bundled Life360 subscription
and hardware offerings, for the reported period divided by the
Average Paying Circles during the same period. |
|
|
8 |
Excludes revenue related to bundled Life360 subscription and
hardware offerings of $(0.6) million and $(4.6) million for the
three months and year ended December 31, 2024, respectively, and
$(1.2) million and $(3.1) million for the three months and year
ended December 31, 2023, respectively. |
|
|
9 |
Subscriptions are defined as the number of paying subscribers
associated with the Life360, Jiobit and Tile brands who have been
billed as of the end of the period. |
|
|
10 |
ARPPS is defined as annualized total subscription revenue
recognized and derived from Life360, Tile and Jiobit subscriptions,
excluding certain revenue adjustments related to bundled
Life360 subscription and hardware offerings, for the reported
period divided by the average number of paying subscribers
during the same period. |
|
|
11 |
Net hardware units shipped represent the number of tracking devices
sold during the period, excluding hardware units related to bundled
Life360 subscription and hardware offerings, net of returns by our
retail partners and directly to consumers. |
|
|
12 |
Excludes revenue related to bundled Life360 subscription and
hardware offerings of $0.4 million and $4.3 million for the three
months and year ended December 31, 2024, respectively, and
$1.2 million and $3.7 million for the three months and year ended
December 31, 2023, respectively. |
|
|
13 |
To determine the net ASP of a unit, we divide hardware revenue
recognized, excluding revenue related to bundled Life360
subscription and hardware offerings, for the reported period by the
number of net hardware units shipped during the same period. |
|
|
- Global MAU
increased 30% YoY to approximately 79.6 million, with Q4’24
net additions of 2.8 million. U.S. MAU increased 19% YoY, with
Q4’24 net adds of 1.4 million. International MAU increased 46%
YoY, with Q4’24 net adds of 1.3 million. ANZ MAU increased 35%
YoY to 2.7 million.
- Q4’24 global Paying
Circle net additions of 69 thousand were driven by strong
performance in the U.S. market. U.S. Paying Circles increased 23%
YoY on the back of both higher registrations and improved
conversion and retention metrics. International Paying Circles
maintained strong momentum, up 33% YoY. Total Paying Circles in the
Triple Tier markets of the UK, Canada, and ANZ increased 21%
YoY.
- Q4’24 global ARPPC
increased 6% YoY. U.S. ARPPC increased 3% YoY, benefiting from a
shift in product mix towards higher priced products. Q4’24
international ARPPC increased 42% YoY due to price increases for
legacy subscribers in non-Triple Tier markets followed by the
launch of Dual Tier pricing in September, and legacy subscriber
price increases in the Triple Tier UK and ANZ markets.
- Q4’24 net hardware
units shipped increased 8% YoY. The Average Selling Price of
hardware units shipped increased 9% YoY primarily due to a shift in
channel mix and decreased returns and discounts offered.
- December 2024 AMR
increased 34% YoY, benefiting from accelerating subscription
revenue momentum over the course of Q4’24.
Operating Results
Revenue
|
Three Months Ended December 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
($ millions) |
(unaudited) |
|
|
|
|
Subscription revenue |
$ |
78.8 |
|
|
$ |
59.8 |
|
|
$ |
277.8 |
|
|
$ |
220.8 |
|
U.S. subscription revenue |
|
66.9 |
|
|
|
53.3 |
|
|
|
240.6 |
|
|
|
196.1 |
|
International subscription revenue |
|
11.8 |
|
|
|
6.5 |
|
|
|
37.3 |
|
|
|
24.5 |
|
Hardware revenue |
|
23.8 |
|
|
|
21.1 |
|
|
|
57.6 |
|
|
|
58.2 |
|
Other revenue |
|
13.0 |
|
|
|
6.1 |
|
|
|
36.0 |
|
|
|
25.5 |
|
Total revenue |
$ |
115.5 |
|
|
$ |
87.0 |
|
|
$ |
371.5 |
|
|
$ |
304.5 |
|
- Q4’24 total
subscription revenue increased 32% YoY to $78.8 million,
primarily driven by growth in Paying Circles.
- Q4’24 hardware
revenue increased 13% YoY to $23.8 million, primarily driven
by reduced returns and discounts offered, as well as an increase in
units shipped and a shift in channel mix.
- Q4’24 other revenue
of $13.0 million was $6.9 million higher YoY due to
increases in data and partnership revenue, which includes
advertising revenue.
Core Subscription Revenue
- Core
subscription revenue is defined as GAAP subscription revenue
derived from the Life360 mobile application and excludes non-core
subscription revenue, which we define as GAAP subscription revenue
from other hardware related subscription offerings, for the
reported period. Core subscription revenue represents revenue
derived from and the overall success of our core product offering.
Q4’24 core subscription revenue increased 36% YoY primarily driven
by a 25% YoY increase in Paying Circles and a 6% higher
ARPPC.14
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
($ millions) |
(unaudited) |
|
|
|
|
Subscription revenue |
$ |
78.8 |
|
|
$ |
59.8 |
|
|
$ |
277.8 |
|
|
$ |
220.8 |
|
Non-Core subscription revenue |
|
(5.7 |
) |
|
|
(5.9 |
) |
|
|
(22.6 |
) |
|
|
(23.3 |
) |
Core subscription revenue15 |
$ |
73.1 |
|
|
$ |
53.9 |
|
|
$ |
255.2 |
|
|
$ |
197.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
Refer to the ‘Key Performance Indicators’ section above for
additional information regarding the impact of bundled offerings on
KPI calculations for the periods presented. |
|
|
15 |
Beginning with the second quarter of 2024, this definition was
updated and calculated in accordance with GAAP. |
Gross Profit
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
($ millions, except percentages) |
(unaudited) |
|
|
|
|
Gross Profit |
$ |
85.5 |
|
|
$ |
60.1 |
|
|
$ |
279.2 |
|
|
$ |
222.6 |
|
Gross Margin |
|
74 |
% |
|
|
69 |
% |
|
|
75 |
% |
|
|
73 |
% |
Gross Margin (Subscription Only) |
|
86 |
% |
|
|
86 |
% |
|
|
85 |
% |
|
|
86 |
% |
- Q4’24 gross margin
increased to 74% from 69% in the prior year period, primarily due
to the increased proportion of Other revenue.
Operating Expenses
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
($ millions) |
(unaudited) |
|
|
|
|
Research and development |
$ |
29.8 |
|
|
$ |
26.0 |
|
|
$ |
113.1 |
|
|
$ |
101.0 |
|
Sales and marketing |
|
33.5 |
|
|
|
25.7 |
|
|
|
113.4 |
|
|
|
99.1 |
|
General and administrative |
|
16.5 |
|
|
|
12.8 |
|
|
|
60.7 |
|
|
|
52.6 |
|
Total operating expenses |
$ |
79.8 |
|
|
$ |
64.5 |
|
|
$ |
287.1 |
|
|
$ |
252.6 |
|
Total operating expenses as % of revenue |
|
69 |
% |
|
|
74 |
% |
|
|
77 |
% |
|
|
83 |
% |
- Q4’24 operating
expenses, excluding commissions, increased 22% YoY despite revenue
growth of 33%, demonstrating continued strong operating
leverage.
- Q4’24 research and
development costs increased 14% YoY, primarily driven by higher
personnel-related costs, technology, and outside services spend,
due to Company growth.
- Q4’24 sales and
marketing costs increased 31% YoY, primarily due to an increase in
commissions, in line with the 19% increase in subscriptions, and
the launch of the new Tile hardware product line.
- Q4’24 general and
administrative expenses increased 29% YoY, primarily driven by
Company growth, as well as increased professional service expenses
related to corporate and strategic matters. Excluding the
incremental costs incurred related to corporate and strategic
matters, general and administrative expenses increased 17%
YoY.
Cash Flow
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
($ millions) |
(unaudited) |
|
|
|
|
Net cash provided by operating activities |
$ |
12.3 |
|
|
$ |
9.0 |
|
|
$ |
32.6 |
|
|
$ |
7.5 |
|
Net cash used in investing activities |
|
(6.8 |
) |
|
|
(1.0 |
) |
|
|
(10.1 |
) |
|
|
(2.2 |
) |
Net cash provided by (used in) financing activities |
|
(5.2 |
) |
|
|
(0.9 |
) |
|
|
67.3 |
|
|
|
(25.0 |
) |
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted
Cash |
|
0.3 |
|
|
|
7.1 |
|
|
|
89.7 |
|
|
|
(19.7 |
) |
Cash, Cash Equivalents, and Restricted Cash at the End of
the Period |
$ |
160.5 |
|
|
$ |
70.7 |
|
|
$ |
160.5 |
|
|
$ |
70.7 |
|
- Life360 ended Q4’24
with cash, cash equivalents and restricted cash of $160.5 million,
an increase of $0.3 million from Q3’24.
- Q4’24 operating
cash flow was $12.3 million. This was partially offset by
$5.2 million used in financing activities, primarily for final
initial public offering transaction costs and taxes paid for the
net settlement of equity awards. Additionally, $6.8 million
was used for investing activities, which include a
$5.0 million investment in Hubble and payments for internally
developed software.
- Q4’24 net cash
provided by operating activities of $12.3 million was lower
than Adjusted EBITDA of $21.2 million primarily due to an overall
increase in working capital balances driven by increased activity.
See the EBITDA and Adjusted EBITDA section below for definition and
reconciliation of Adjusted EBITDA.
EBITDA and Adjusted EBITDA
To supplement our consolidated financial
statements prepared and presented in accordance with GAAP, we use
certain non-GAAP financial measures, as described below, to
facilitate analysis of our financial and business trends and for
internal planning and forecasting purposes. For more information,
see the “Supplementary and Non-GAAP Financial Information” section
below.
Non-GAAP financial measures include earnings
before interest, taxes, depreciation and amortization (“EBITDA”),
adjusted earnings before interest, taxes, depreciation and
amortization (“Adjusted EBITDA”) and Adjusted EBITDA Margin. EBITDA
is defined as net income (loss), excluding (i) convertible notes,
derivative liability, and investment fair value adjustments, (ii)
gain and loss on settlement of convertible notes and derivative
liability, (iii) provision for (benefit from) income taxes, (iv)
depreciation and amortization and (v) other income, net. Adjusted
EBITDA is defined as net income (loss), excluding (i) convertible
notes, derivative liability, and investment fair value adjustments,
(ii) gain and loss on settlement of convertible notes and
derivative liability, (iii) provision for (benefit from) income
taxes, (iv) depreciation and amortization, (v) other income, net,
(vi) stock-based compensation, (vii) IPO-related transaction costs,
including secondary offering costs (viii) workplace restructuring
costs, (ix) the write-off of obsolete inventory, (x) the adjustment
in connection with membership benefit, and (xi) warehouse
relocation costs. These items are excluded from EBITDA and Adjusted
EBITDA because they are non-cash in nature, because the amount and
timing of these items are unpredictable, or because they are not
driven by core results of operations and render comparisons with
prior periods and competitors less meaningful.The following table
presents a reconciliation of Net income (loss), the most directly
comparable GAAP measure, to EBITDA and Adjusted EBITDA:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
($ thousands, except percentages) |
|
|
|
|
|
Net income (loss) |
$ |
8,498 |
|
|
$ |
(3,146 |
) |
|
$ |
(4,555 |
) |
|
$ |
(28,171 |
) |
Net income (loss) margin |
|
7 |
% |
|
|
(4 |
)% |
|
|
(1 |
)% |
|
|
(9 |
)% |
Add (deduct): |
|
|
|
|
|
|
|
Convertible notes fair value adjustment16 |
|
— |
|
|
|
(114 |
) |
|
|
608 |
|
|
|
684 |
|
Derivative liability fair value adjustment16 |
|
— |
|
|
|
(62 |
) |
|
|
1,707 |
|
|
|
116 |
|
Loss on settlement of convertible notes |
|
— |
|
|
|
— |
|
|
|
440 |
|
|
|
— |
|
Gain on settlement of derivative liability |
|
— |
|
|
|
— |
|
|
|
(1,924 |
) |
|
|
— |
|
Gain on change in fair value of investment17 |
|
— |
|
|
|
— |
|
|
|
(5,389 |
) |
|
|
— |
|
Provision for (benefit from) income taxes |
|
(2,217 |
) |
|
|
411 |
|
|
|
(71 |
) |
|
|
616 |
|
Depreciation and amortization18 |
|
2,720 |
|
|
|
2,297 |
|
|
|
9,778 |
|
|
|
9,141 |
|
Other income, net |
|
(563 |
) |
|
|
(1,431 |
) |
|
|
(4,362 |
) |
|
|
(3,228 |
) |
EBITDA |
$ |
8,438 |
|
|
$ |
(2,045 |
) |
|
$ |
(3,768 |
) |
|
$ |
(20,842 |
) |
Stock-based compensation |
|
11,762 |
|
|
|
10,834 |
|
|
|
42,269 |
|
|
|
38,512 |
|
IPO-related transaction costs, including secondary offering
costs |
|
1,046 |
|
|
|
— |
|
|
|
6,830 |
|
|
|
— |
|
Workplace restructuring costs19 |
|
— |
|
|
|
54 |
|
|
|
153 |
|
|
|
4,024 |
|
Write-off of obsolete inventory20 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
916 |
|
Adjustment in connection with membership benefit21 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,172 |
) |
Warehouse relocation costs22 |
|
— |
|
|
|
44 |
|
|
|
— |
|
|
|
121 |
|
Adjusted EBITDA |
$ |
21,246 |
|
|
$ |
8,887 |
|
|
$ |
45,484 |
|
|
$ |
20,559 |
|
Adjusted EBITDA margin |
|
18 |
% |
|
|
10 |
% |
|
|
12 |
% |
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
To reflect the change in fair value of the September 2021
Convertible Notes and derivative liability associated with the July
2021 Convertible Notes. |
|
|
17 |
To reflect the change in fair value of an investment in
non-marketable equity securities carried at cost less impairments,
if any, plus or minus changes in observable prices. |
|
|
18 |
Includes depreciation on fixed assets and amortization of
intangible assets. |
|
|
19 |
Relates to non-recurring personnel and severance related
expenses. |
|
|
20 |
Relates to the write-off of raw materials that have no alternative
use to the Company following the decision to halt development. |
|
|
21 |
Relates to an adjustment recorded to reduce product costs recorded
to cost of revenue in connection with the discontinuation of
certain battery related membership benefits. |
|
|
22 |
Relates to non-recurring warehouse relocation costs in relation to
the Company's transition to a new logistics partner. |
|
|
- Q4’24 delivered a
positive Adjusted EBITDA contribution of $21.2 million versus $8.9
million in Q4’23 as a result of continued strong subscription
revenue growth and improved operating leverage.
Earnings Guidance23
For FY’25, Life360 expects to deliver the
following metrics:
- Consolidated
revenue of $450 million - $480 million comprised of:
- Subscription
revenue of $350 million - $360 million;
- Hardware revenue of
$45 million - $55 million;
- Other revenue of
$55 million - $65 million; and
- Positive Adjusted
EBITDA24 of $65 million - $75 million, which includes $8 million of
investment to developing and launching a new pet device in
2025.
|
|
23 |
With respect to forward looking non-GAAP guidance, we are not able
to reconcile the forward-looking non-GAAP adjusted EBITDA measure
to the closest corresponding GAAP measure without unreasonable
efforts because we are unable to predict the ultimate outcome of
certain significant items, which are fluid and unpredictable in
nature. In addition, the Company believes such a reconciliation
would imply a degree of precision that may be confusing or
misleading to investors. These items include, but are not limited
to, litigation costs, convertible notes and derivative liability
fair value adjustments, and gains/losses on revaluation of
contingent consideration. These items may be material to our
results calculated in accordance with GAAP. |
|
|
24 |
Adjusted EBITDA and EBITDA are non-GAAP measures. For more
information, including the definitions of Adjusted EBITDA and
EBITDA, the use of these non-GAAP measures, as well as
reconciliations of Net Income (Loss) to each of Adjusted EBITDA and
EBITDA, refer to the “EBITDA and Adjusted EBITDA” section above and
the “Supplementary and Non-GAAP Financial Information” section
below. |
|
|
Investor Conference Call
A conference call will be held today as
follows:
US PT: Thursday 27 February at
2:30pmUS ET: Thursday 27 February at
5:30pmAEDT: Friday 28 February at 9.30am
The call will be held as a Zoom audio
webinar.
Participants wishing to ask a question should
register and join via their browser here.
Participants joining via telephone will be in listen only mode.
Dial in details
U.S.: +1 669 900 6833Australia: +61 2 8015
6011Other countries: details
Meeting ID: 959 2239
9779
A replay will be available after the call at
https://investors.life360.com
Authorization
Chris Hulls, Director, Co-Founder and Chief
Executive Officer of Life360 authorized this announcement being
given to ASX.
About Life360
Life360, a family connection and safety company,
keeps people close to the ones they love. The category-leading
mobile app and Tile tracking devices empower members to stay
connected to the people, pets, and things they care about most,
with a range of services, including location sharing, safe driver
reports, and crash detection with emergency dispatch. As a
remote-first company based in the San Francisco Bay Area, Life360
serves approximately 79.6 million monthly active users (MAU),
as of December 31, 2024, across more than 170 countries.
Life360 delivers peace of mind and enhances everyday family life in
all the moments that matter, big and small. For more information,
please visit life360.com.
Contacts |
|
For U.S. investor inquiries: |
For U.S. media inquiries: |
|
|
Raymond (RJ) Jones |
Lynnette Bruno |
rjones@life360.com |
press@life360.com |
|
|
For Australian investor inquiries: |
For Australian media inquiries: |
|
|
Jolanta Masojada, +61 417 261 367 |
Giles Rafferty, +61 481 467 903 |
jmasojada@life360.com |
grafferty@firstadvisers.com.au |
|
|
Forward-looking statements
This announcement and the accompanying
presentation and conference call contain forward-looking statements
within the meaning of the Private Securities Litigation Reform Act
of 1995. Life360 intends such forward-looking statements to be
covered by the safe harbor provisions for forward-looking
statements contained in Section 21E of the Securities Exchange Act
of 1934, as amended. These forward-looking statements regarding
Life360’s intentions, objectives, plans, expectations, assumptions
and beliefs about future events, including Life360’s expectations
with respect to the financial and operating performance of its
business, including subscription revenue, hardware revenue, other
revenue and consolidated revenue and ability to create new revenue
streams; the timing of the launch of advertising globally and that
it is well positioned to scale ad revenue substantially in the
coming years; its ability to deliver contextually relevant
advertisements that enhance the user experience by leveraging its
extensive first-party location data; its expectation of
opportunities and significant increase in advertising revenue
driven by its partnerships with Uber; Adjusted EBITDA, EBITDA, and
operating cash flow; expectations regarding MAUs and other member
metrics; its capital position; future growth and market
opportunities; plans to launch new features and products; the
impact of past price increases and expansion of product offerings
in the UK, Australia and New Zealand on future results of
operations and its confidence that advertising could eventually
rival its subscription business; its expectations of growth in its
data business; its expectation of a new enterprise revenue stream
and enhanced location capabilities of its hardware devices as a
result of its partnership with Hubble; its focus on developing a
GPS lineup, built on Jiobit technology, the timing of new devices,
and the potential for the next generation of hardware to drive a
new wave of subscription growth; as well as Life360’s expectations
of any changes to the information disclosed herein. The words
“anticipate”, “believe”, “expect”, “project”, “predict”, “will”,
“forecast”, “estimate”, “likely”, “intend”, “outlook”, “should”,
“could”, “may”, “target”, “plan” and other similar expressions can
generally be used to identify forward-looking statements.
Indications of, and guidance or outlook on, future earnings or
financial position or performance are also forward-looking
statements. Investors and prospective investors are cautioned not
to place undue reliance on these forward-looking statements as they
involve inherent risk and uncertainty (both general and specific)
and should note that they are provided as a general guide only and
should not be relied on as an indication or guarantee of future
performance. There is a risk that such predictions, forecasts,
projections and other forward-looking statements will not be
achieved. Subject to any continuing obligations under applicable
law, Life360 does not undertake any obligation to publicly release
the result of any revisions to these forward-looking statements to
reflect events or circumstances after the date of this
announcement, to reflect any change in expectations in relation to
any forward-looking statements or any change in events, conditions
or circumstances on which any such statements are based.
Although Life360 believes that the expectations
reflected in the forward-looking statements and the assumptions
upon which they are based are reasonable, Life360 can give no
assurance that such expectations and assumptions will prove to be
correct and, actual results may vary in a materially positive or
negative manner. Forward-looking statements are subject to known
and unknown risks, uncertainty, assumptions and contingencies, many
of which are outside Life360’s control, and are based on estimates
and assumptions that are subject to change and may cause actual
results, performance or achievements to differ materially from
those expressed or implied by such statements. Factors that could
cause actual results to differ materially from those in the
forward-looking statements include risks related to the preliminary
nature of financial results, risks related to Life360’s business,
market risks, Life360’s need for additional capital, and the risk
that Life360’s products and services may not perform as expected,
as described in greater detail under the heading “Risk Factors” in
Life360’s ASX and SEC filings, including its Annual Report on Form
10-K filed with the Securities and Exchange Commission on February
27, 2025, and other reports filed with the SEC. To the maximum
extent permitted by law, responsibility for the accuracy or
completeness of any forward-looking statements whether as a result
of new information, future events or results or otherwise is
disclaimed. This announcement should not be relied upon as a
recommendation or forecast by Life360. Past performance information
given in this document is given for illustrative purposes only and
is not necessarily a guide to future performance and no
representation or warranty is made by any person as to the
likelihood of achievement or reasonableness of any forward-looking
statements, forecast financial information, future share price
performance or any underlying assumptions. Nothing contained in
this document nor any information made available to you is, or
shall be relied upon as, a promise, representation, warranty or
guarantee as to the past, present or the future performance of
Life360.
Consolidated Statements of Operations and Comprehensive
Loss(Dollars in U.S. $, in thousands, except share
and per share data) |
|
|
Three Months EndedDecember 31, |
|
Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
|
|
|
|
Subscription revenue |
$ |
78,755 |
|
|
$ |
59,796 |
|
|
$ |
277,845 |
|
|
$ |
220,794 |
|
Hardware revenue |
|
23,756 |
|
|
|
21,068 |
|
|
|
57,589 |
|
|
|
58,178 |
|
Other revenue |
|
13,018 |
|
|
|
6,099 |
|
|
|
36,050 |
|
|
|
25,546 |
|
Total revenue |
|
115,529 |
|
|
|
86,963 |
|
|
|
371,484 |
|
|
|
304,518 |
|
Cost of subscription revenue |
|
10,647 |
|
|
|
8,275 |
|
|
|
41,014 |
|
|
|
30,975 |
|
Cost of hardware revenue |
|
18,078 |
|
|
|
17,652 |
|
|
|
47,225 |
|
|
|
47,384 |
|
Cost of other revenue |
|
1,298 |
|
|
|
897 |
|
|
|
4,088 |
|
|
|
3,522 |
|
Total cost of revenue |
|
30,023 |
|
|
|
26,824 |
|
|
|
92,327 |
|
|
|
81,881 |
|
Gross profit |
|
85,506 |
|
|
|
60,139 |
|
|
|
279,157 |
|
|
|
222,637 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
29,788 |
|
|
|
26,018 |
|
|
|
113,071 |
|
|
|
100,965 |
|
Sales and marketing |
|
33,532 |
|
|
|
25,668 |
|
|
|
113,350 |
|
|
|
99,072 |
|
General and administrative |
|
16,469 |
|
|
|
12,795 |
|
|
|
60,712 |
|
|
|
52,583 |
|
Total operating expenses |
|
79,789 |
|
|
|
64,481 |
|
|
|
287,133 |
|
|
|
252,620 |
|
Income (loss) from operations |
|
5,717 |
|
|
|
(4,342 |
) |
|
|
(7,976 |
) |
|
|
(29,983 |
) |
Other income (expense): |
|
|
|
|
|
|
|
Convertible notes fair value adjustment |
|
— |
|
|
|
114 |
|
|
|
(608 |
) |
|
|
(684 |
) |
Derivative liability fair value adjustment |
|
— |
|
|
|
62 |
|
|
|
(1,707 |
) |
|
|
(116 |
) |
Loss on settlement of convertible notes |
|
— |
|
|
|
— |
|
|
|
(440 |
) |
|
|
— |
|
Gain on settlement of derivative liability |
|
— |
|
|
|
— |
|
|
|
1,924 |
|
|
|
— |
|
Gain on change in fair value of investment |
|
— |
|
|
|
— |
|
|
|
5,389 |
|
|
|
— |
|
Other income (expense), net |
|
564 |
|
|
|
1,431 |
|
|
|
(1,208 |
) |
|
|
3,228 |
|
Total other income (expense), net |
|
564 |
|
|
|
1,607 |
|
|
|
3,350 |
|
|
|
2,428 |
|
Income (loss) before income taxes |
|
6,281 |
|
|
|
(2,735 |
) |
|
|
(4,626 |
) |
|
|
(27,555 |
) |
Provision for (benefit from) income taxes |
|
(2,217 |
) |
|
|
411 |
|
|
|
(71 |
) |
|
|
616 |
|
Net income (loss) |
|
8,498 |
|
|
|
(3,146 |
) |
|
|
(4,555 |
) |
|
|
(28,171 |
) |
Net income (loss) per share, basic |
$ |
0.11 |
|
|
|
(0.05 |
) |
|
$ |
(0.06 |
) |
|
|
(0.42 |
) |
Net income (loss) per share,
diluted |
|
0.10 |
|
|
|
(0.05 |
) |
|
|
(0.06 |
) |
|
|
(0.42 |
) |
Weighted-average shares used
in computing net loss per share, basic |
|
74,920,574 |
|
|
|
66,748,542 |
|
|
|
72,125,571 |
|
|
|
66,748,542 |
|
Weighted-average shares used in computing net loss per share,
diluted |
|
83,212,947 |
|
|
|
66,748,542 |
|
|
|
72,125,571 |
|
|
|
66,748,542 |
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
Net income (loss) |
|
8,498 |
|
|
|
(3,146 |
) |
|
|
(4,555 |
) |
|
|
(28,171 |
) |
Change in foreign currency translation adjustment |
|
38 |
|
|
|
6 |
|
|
|
35 |
|
|
|
15 |
|
Total comprehensive income (loss) |
$ |
8,536 |
|
|
$ |
(3,140 |
) |
|
$ |
(4,520 |
) |
|
$ |
(28,156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets(Dollars in
U.S. $, in thousands) |
|
|
December 31,2024 |
|
December 31,2023 |
Assets |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
159,238 |
|
|
$ |
68,964 |
|
Accounts receivable, net |
|
57,997 |
|
|
|
42,180 |
|
Inventory |
|
8,057 |
|
|
|
4,099 |
|
Costs capitalized to obtain contracts, net |
|
1,098 |
|
|
|
1,010 |
|
Prepaid expenses and other current assets |
|
14,599 |
|
|
|
15,174 |
|
Total current assets |
|
240,989 |
|
|
|
131,427 |
|
Restricted cash, noncurrent |
|
1,221 |
|
|
|
1,749 |
|
Property and equipment, net |
|
1,779 |
|
|
|
730 |
|
Costs capitalized to obtain contracts, noncurrent |
|
1,049 |
|
|
|
834 |
|
Prepaid expenses and other assets, noncurrent |
|
21,611 |
|
|
|
6,848 |
|
Operating lease right-of-use asset |
|
683 |
|
|
|
1,014 |
|
Intangible assets, net |
|
40,574 |
|
|
|
45,441 |
|
Goodwill |
|
133,674 |
|
|
|
133,674 |
|
Total Assets |
$ |
441,580 |
|
|
$ |
321,717 |
|
Liabilities and Stockholders’ Equity |
|
|
|
Current Liabilities: |
|
|
|
Accounts payable |
|
5,463 |
|
|
$ |
5,896 |
|
Accrued expenses and other current liabilities |
|
32,015 |
|
|
|
27,538 |
|
Convertible notes, current |
|
— |
|
|
|
3,449 |
|
Deferred revenue, current |
|
39,860 |
|
|
|
33,932 |
|
Total current liabilities |
|
77,338 |
|
|
|
70,815 |
|
Convertible notes, noncurrent |
|
— |
|
|
|
1,056 |
|
Derivative liability, noncurrent |
|
— |
|
|
|
217 |
|
Deferred revenue, noncurrent |
|
5,338 |
|
|
|
1,842 |
|
Other liabilities, noncurrent |
|
359 |
|
|
|
723 |
|
Total Liabilities |
$ |
83,035 |
|
|
$ |
74,653 |
|
Commitments and Contingencies |
|
|
|
Stockholders’ Equity |
|
|
|
Common Stock |
|
75 |
|
|
|
70 |
|
Additional paid-in capital |
|
648,124 |
|
|
|
532,128 |
|
Accumulated deficit |
|
(289,698 |
) |
|
|
(285,143 |
) |
Accumulated other comprehensive income |
|
44 |
|
|
|
9 |
|
Total stockholders’ equity |
|
358,545 |
|
|
|
247,064 |
|
Total Liabilities and Stockholders’ Equity |
$ |
441,580 |
|
|
$ |
321,717 |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash
Flows(Dollars in U.S. $, in
thousands) |
|
|
Year Ended December 31, |
|
|
2024 |
|
|
|
2023 |
|
Cash Flows from Operating Activities: |
|
|
|
Net loss |
$ |
(4,555 |
) |
|
$ |
(28,171 |
) |
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities: |
|
|
|
Depreciation and amortization |
|
9,778 |
|
|
|
9,141 |
|
Amortization of costs capitalized to obtain contracts |
|
1,268 |
|
|
|
2,125 |
|
Amortization of operating lease right-of-use asset |
|
331 |
|
|
|
842 |
|
Stock-based compensation expense, net of amounts capitalized |
|
42,269 |
|
|
|
38,512 |
|
Compensation expense in connection with revesting notes |
|
— |
|
|
|
73 |
|
Non-cash interest expense, net |
|
59 |
|
|
|
462 |
|
Convertible notes fair value adjustment |
|
608 |
|
|
|
684 |
|
Derivative liability fair value adjustment |
|
1,707 |
|
|
|
116 |
|
Loss on settlement of convertible notes |
|
440 |
|
|
|
— |
|
Gain on settlement of derivative liability |
|
(1,924 |
) |
|
|
— |
|
(Gain)/loss on revaluation of contingent consideration |
|
— |
|
|
|
— |
|
Gain on change in fair value of investment |
|
(5,389 |
) |
|
|
— |
|
Non-cash revenue from investment |
|
(1,040 |
) |
|
|
(1,608 |
) |
Provision for credit losses |
|
300 |
|
|
|
— |
|
Inventory write-off |
|
— |
|
|
|
916 |
|
Adjustment in connection with membership benefit |
|
— |
|
|
|
(2,172 |
) |
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
Accounts receivable, net |
|
(16,117 |
) |
|
|
(9,055 |
) |
Prepaid expenses and other assets |
|
135 |
|
|
|
(6,667 |
) |
Inventory |
|
(3,958 |
) |
|
|
5,811 |
|
Costs capitalized to obtain contracts, net |
|
(1,571 |
) |
|
|
(1,905 |
) |
Accounts payable |
|
(433 |
) |
|
|
(7,895 |
) |
Accrued expenses and other current liabilities |
|
4,504 |
|
|
|
2,193 |
|
Deferred revenue |
|
6,564 |
|
|
|
4,620 |
|
Other liabilities, noncurrent |
|
(364 |
) |
|
|
(498 |
) |
Net cash provided by (used in) operating activities |
|
32,612 |
|
|
|
7,524 |
|
Cash Flows from Investing Activities: |
|
|
|
Internal use software |
|
(3,945 |
) |
|
|
(1,715 |
) |
Purchase of property and equipment |
|
(1,187 |
) |
|
|
(506 |
) |
Related Party SAFE |
|
(5,000 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(10,132 |
) |
|
|
(2,221 |
) |
Cash Flows from Financing Activities: |
|
|
|
Indemnity escrow payment in connection with an acquisition |
|
— |
|
|
|
(13,128 |
) |
Proceeds from the exercise of stock options and warrants, and
restricted stock settlements |
|
14,553 |
|
|
|
5,811 |
|
Taxes paid related to net settlement of equity awards |
|
(33,995 |
) |
|
|
(14,033 |
) |
Proceeds from issuance of common stock in U.S. initial public
offering, net of underwriting discounts and commissions |
|
93,000 |
|
|
|
— |
|
Payments of U.S. initial public offering issuance costs |
|
(6,292 |
) |
|
|
— |
|
Proceeds from repayment of notes due from affiliates |
|
— |
|
|
|
314 |
|
Repayment of convertible notes |
|
— |
|
|
|
(3,919 |
) |
Net cash provided by (used in) financing activities |
|
67,266 |
|
|
|
(24,955 |
) |
Net Increase (Decrease) in Cash, Cash Equivalents, and
Restricted Cash |
|
89,746 |
|
|
|
(19,652 |
) |
|
|
|
|
Cash, Cash Equivalents and Restricted Cash at the Beginning
of the Period |
|
70,713 |
|
|
|
90,365 |
|
Cash, Cash Equivalents, and Restricted Cash at the End of
the Period |
$ |
160,459 |
|
|
$ |
70,713 |
|
|
|
|
|
|
|
|
|
Supplementary and Non-GAAP Financial
Information
We report our financial results in accordance
with GAAP, however, management believes that certain non-GAAP
financial measures, such as EBITDA, Adjusted EBITDA, and the other
measures presented in the tables below provide useful information
to investors and others in understanding and evaluating our results
of operations, as well as providing useful measures for
period-to-period comparisons of our business performance. Moreover,
we have included non-GAAP financial measures in this media release
because they are key measurements used by our management team
internally to make operating decisions, including those related to
operating expenses, evaluate performance, and perform strategic
planning and annual budgeting.
Our non-GAAP financial measures are presented
for supplemental informational purposes only, may not be comparable
to similarly titled measures used by other companies and should not
be used as substitutes for analysis of, or superior to, our
operating results as reported under GAAP. Additionally, we do not
consider our non-GAAP financial measures as superior to, or a
substitute for, the equivalent measures calculated and presented in
accordance with GAAP. As such, you should consider these non-GAAP
financial measures in addition to other financial performance
measures presented in accordance with GAAP, including various cash
flow metrics, net loss and our other GAAP results.
Non-GAAP cost of revenue is presented to
understand margin economically and non-GAAP operating expenses are
presented to understand operating efficiency. Non-GAAP cost of
revenue and Non-GAAP operating expenses present direct and indirect
expenses adjusted for non-cash expenses, such as stock-based
compensation, depreciation and amortization, and non-recurring
expenses, such as workplace restructuring costs, U.S. IPO-related
transaction costs, including secondary offering costs, and the
adjustment in connection with membership benefit. A reconciliation
of GAAP financial information to Non-GAAP financial information for
cost of revenue and operating expenses has been provided as
supplementary information below.
GAAP Cost of Revenue to Non-GAAP Cost of Revenue
Reconciliation25
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
(in millions) |
|
|
|
Cost of subscription revenue, GAAP |
$ |
10.6 |
|
|
$ |
8.3 |
|
|
$ |
41.0 |
|
|
$ |
31.0 |
|
Less: Depreciation and amortization, GAAP |
|
(0.7 |
) |
|
|
(0.3 |
) |
|
|
(1.7 |
) |
|
|
(1.2 |
) |
Less: Stock-based compensation, GAAP |
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
Less: Adjustment in connection with membership benefit, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.8 |
|
Total cost of subscription revenue, Non-GAAP |
$ |
9.8 |
|
|
$ |
7.7 |
|
|
$ |
38.5 |
|
|
$ |
30.8 |
|
|
|
|
|
|
|
|
|
Cost of hardware revenue, GAAP |
$ |
18.1 |
|
|
$ |
17.7 |
|
|
$ |
47.2 |
|
|
$ |
47.4 |
|
Less: Depreciation and amortization, GAAP |
|
(1.0 |
) |
|
|
(0.9 |
) |
|
|
(3.7 |
) |
|
|
(3.6 |
) |
Less: Stock-based compensation, GAAP |
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
(0.8 |
) |
|
|
(1.1 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
Less: Adjustment in connection with membership benefit, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
Total cost of hardware revenue, Non-GAAP |
$ |
16.9 |
|
|
$ |
16.3 |
|
|
$ |
42.7 |
|
|
$ |
42.9 |
|
|
|
|
|
|
|
|
|
Cost of other revenue, GAAP |
$ |
1.3 |
|
|
$ |
0.9 |
|
|
$ |
4.1 |
|
|
$ |
3.5 |
|
Total cost of other revenue, Non-GAAP |
$ |
1.3 |
|
|
$ |
0.9 |
|
|
$ |
4.1 |
|
|
$ |
3.5 |
|
|
|
|
|
|
|
|
|
Cost of revenue, GAAP |
$ |
30.0 |
|
|
$ |
26.8 |
|
|
$ |
92.3 |
|
|
$ |
81.9 |
|
Less: Depreciation and amortization, GAAP |
|
(1.6 |
) |
|
|
(1.2 |
) |
|
|
(5.5 |
) |
|
|
(4.8 |
) |
Less: Stock-based compensation, GAAP |
|
(0.4 |
) |
|
|
(0.6 |
) |
|
|
(1.5 |
) |
|
|
(1.8 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
Less: Adjustment in connection with membership benefit, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.2 |
|
Total cost of revenue, Non-GAAP |
$ |
28.0 |
|
|
$ |
24.9 |
|
|
$ |
85.3 |
|
|
$ |
77.2 |
|
|
|
25 |
For the definition of cost of revenue, Non-GAAP, refer to the
Supplementary and Non-GAAP Financial Information section
above. |
|
|
GAAP Operating expenses to Non-GAAP Operating
Expenses Reconciliation26
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
(in millions) |
|
|
|
|
|
Research and development expense, GAAP |
$ |
29.8 |
|
|
$ |
26.0 |
|
|
$ |
113.1 |
|
|
$ |
101.0 |
|
Less: Depreciation and amortization, GAAP |
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Less: Stock-based compensation, GAAP |
|
(7.0 |
) |
|
|
(6.5 |
) |
|
|
(25.5 |
) |
|
|
(22.0 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
(2.7 |
) |
Total Research and development, Non-GAAP |
$ |
22.7 |
|
|
$ |
19.6 |
|
|
$ |
87.5 |
|
|
$ |
76.1 |
|
|
|
|
|
|
|
|
|
Sales and marketing expense, GAAP |
$ |
33.5 |
|
|
$ |
25.7 |
|
|
$ |
113.4 |
|
|
$ |
99.1 |
|
Less: Depreciation and amortization, GAAP |
|
(1.1 |
) |
|
|
(1.1 |
) |
|
|
(4.2 |
) |
|
|
(4.2 |
) |
Less: Stock-based compensation, GAAP |
|
(1.1 |
) |
|
|
(0.8 |
) |
|
|
(3.3 |
) |
|
|
(3.1 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.9 |
) |
Total Sales and marketing expense, Non-GAAP |
$ |
31.4 |
|
|
$ |
23.7 |
|
|
$ |
105.8 |
|
|
$ |
90.9 |
|
|
|
|
|
|
|
|
|
General and administrative expense, GAAP |
$ |
16.5 |
|
|
$ |
12.8 |
|
|
$ |
60.7 |
|
|
$ |
52.6 |
|
Less: Depreciation and amortization, GAAP |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Less: Stock-based compensation, GAAP |
|
(3.3 |
) |
|
|
(2.9 |
) |
|
|
(11.9 |
) |
|
|
(11.6 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(1.2 |
) |
Total General and administrative expense, Non-GAAP |
$ |
13.2 |
|
|
$ |
9.8 |
|
|
$ |
48.6 |
|
|
$ |
39.7 |
|
|
|
|
|
|
|
|
|
Total Operating expenses, GAAP |
$ |
79.8 |
|
|
$ |
64.5 |
|
|
$ |
287.1 |
|
|
$ |
252.6 |
|
Less: Depreciation and amortization, GAAP |
|
(1.1 |
) |
|
|
(1.1 |
) |
|
|
(4.3 |
) |
|
|
(4.3 |
) |
Less: Stock-based compensation, GAAP |
|
(11.4 |
) |
|
|
(10.2 |
) |
|
|
(40.7 |
) |
|
|
(36.7 |
) |
Less: Severance and other, GAAP |
|
— |
|
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(4.8 |
) |
Total Operating expenses, Non-GAAP |
$ |
67.3 |
|
|
$ |
53.1 |
|
|
$ |
241.9 |
|
|
$ |
206.8 |
|
|
|
26 |
For the definition of operating expenses, Non-GAAP, refer to the
Supplementary and Non-GAAP Operating Information section
above. |
|
|
Note: The financial information in this announcement may not add
or recalculate due to rounding. All references to $ are to U.S.
dollars.
Life360 (NASDAQ:LIF)
Historical Stock Chart
From Feb 2025 to Mar 2025
Life360 (NASDAQ:LIF)
Historical Stock Chart
From Mar 2024 to Mar 2025