BEIJING, Nov. 20,
2024 /PRNewswire/ -- So-Young International Inc.
(Nasdaq: SY) ("So-Young" or the "Company"), the largest and most
vibrant social community in China
for consumers, professionals and service providers in the medical
aesthetics industry, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial Highlights
- Total revenues were RMB371.8
million (US$53.0
million[1]), compared with
RMB385.3 million in the corresponding
period of 2023, exceeding the high end of guidance.
- Net income attributable to So-Young International Inc. was
RMB20.3 million (US$2.9 million), compared with net income
attributable to So-Young International Inc. of RMB18.3 million in the same period of 2023.
- Non-GAAP net income attributable to So-Young International
Inc.[2] was RMB22.2
million (US$3.2 million),
compared with non-GAAP net income attributable to So-Young
International Inc. of RMB9.5 million
in the same period of 2023.
Third Quarter 2024 Operational Highlights
- Average mobile MAUs were 1.4 million, compared with 3.1 million
in the third quarter of 2023.
- Number of medical service providers subscribing to information
services on So-Young's platform was 1,322, compared with 1,397 in
the third quarter of 2023.
- Total number of purchasing users through reservation services
was 114.9 thousand and the aggregate value of medical aesthetic
treatment transactions facilitated by So-Young's platform was
RMB346.0 million.
Mr. Xing Jin, Co-Founder and
Chief Executive Officer of So-Young, said, "Our third quarter
performance beat the high end of our guidance once again,
highlighting the resilience of our business. Sales of medical
products and maintenance services grew by 18.7% year-over-year,
becoming a key growth driver contributing to a year-over-year
increase in net income. This underscores the effectiveness of our
strategy to stay at the forefront of industry trends by deepening
the synergies from our vertical integration and continuously
diversifying our offerings. Our clinic network has experienced
significant growth. The number of stores has grown to 16 by the end
of this quarter, extending our presence into additional major
cities. All stores are situated in central business districts,
enhancing our market coverage and competitive position. To further
scale our offline presence, we are accelerating the deployment of
this proven standardized model in other cities nationwide and are
exploring franchising opportunities to engage with a wider
audience. The reputational strength of our brand and our deep
understanding of evolving consumer behavior uniquely position us to
develop products that resonate with consumer needs. Sales momentum
remains robust, driven by both our well-established products and
exciting new launches in collaboration with our supply chain
partners. Looking ahead, we are committed to seizing opportunities
across the entire medical aesthetics value chain while deepening
the integration of our three core businesses to maximize
operational efficiency, customer satisfaction, and sustainable
growth."
Mr. Hui Zhao, Chief Financial
Officer of So-Young, added, "Our third-quarter results reflect our
ability to strategically adapt to changing market dynamics. Through
disciplined cost management and targeted growth initiatives, we are
carefully navigating this challenging market environment while
building a solid foundation for future expansion. Encouragingly,
our net income and non-GAAP net income attributable to So-Young
International Inc. improved significantly, with year-over-year
growth rates exceeding 8.9% and 133.1% respectively. Looking ahead,
we will leverage our expanding network of clinics and meticulously
curated product offerings to address the growing demand for
high-quality solutions and services. By maintaining operational
efficiency and scalability, we are well-positioned to continue
leading the medical aesthetics sector, delivering sustainable
growth and long-term value for our shareholders."
[1] This press release contains
translations of certain Renminbi (RMB) amounts into U.S. dollars
(US$) solely for the convenience of the reader. Unless otherwise
specified, all translations of Renminbi amounts into U.S. dollar
amounts in this press release are made at RMB7.0176 to US$1.00,
which was the U.S. dollars middle rate announced by the Board of
Governors of the Federal Reserve System of the United States on
September 30, 2024.
|
[2] Non-GAAP net
income attributable to So-Young International Inc. is defined
as net income attributable to So-Young International
Inc. excluding share-based compensation expenses attributable
to So-Young International Inc. See "Reconciliation of GAAP and
Non-GAAP Results" at the end of this press release.
|
Third Quarter 2024 Financial
Results
Revenues
Total revenues were RMB371.8
million (US$53.0 million), a
decrease of 3.5% from RMB385.3
million in the same period of 2023. The decrease was
primarily due to a decrease in the number of medical service
providers subscribing to information services on So-Young's
platform.
- Information services and other revenues were
RMB263.0 million (US$37.5 million), a decrease of 8.0% from
RMB285.9 million in the same period
of 2023. The decrease was primarily due to a decrease in the number
of medical service providers subscribing to information services on
So-Young's platform.
- Reservation services revenues were RMB19.6 million (US$2.8
million), a decrease of 18.9% from RMB24.1 million in the same period of 2023. The
decrease was primarily due to a decrease in consumer spending
through our platform.
- Sales of medical products and maintenance services were
RMB89.3 million (US$12.7 million), an increase of 18.7% from
RMB75.2 million in the same period of
2023, primarily due to an increase in the order volumes for
cosmetic products and medical equipment.
Cost of Revenues
Cost of revenues was RMB142.2
million (US$20.3 million), a
decrease of 0.3% from RMB142.6
million in the third quarter of 2023. The decrease was
primarily due to a decrease in the cost of services associated with
the information services. Cost of revenues included share-based
compensation expenses of RMB0.1
million (US$0.0 million),
compared with the share-based compensation expenses of RMB0.4 million in the corresponding period of
2023.
- Cost of services and others were RMB98.6 million (US$14.1
million), a decrease of 4.7% from RMB103.5 million in the third quarter of 2023.
The decrease was primarily due to a decrease in the cost of
services associated with the information services.
- Cost of medical products sold and maintenance services
were RMB43.5 million (US$6.2 million), an increase of 11.3% from
RMB39.1 million in the third quarter
of 2023. The increase was primarily due to an increase in costs
associated with the sales of cosmetic products.
Operating Expenses
Total operating expenses were RMB225.0
million (US$32.1 million), a
decrease of 8.1% from RMB244.7
million in the third quarter of 2023.
- Sales and marketing expenses were RMB114.9 million (US$16.4
million), a decrease of 20.1% from RMB143.8 million in the third quarter of 2023.
The decrease was mainly due to a decrease in expenses associated
with branding and user acquisition activities. Sales and marketing
expenses included share-based compensation expenses of RMB0.2 million (US$0.0
million), compared with RMB0.5
million in the corresponding period of 2023.
- General and administrative expenses were RMB69.9 million (US$10.0
million), an increase of 39.1% from RMB50.2 million in the third quarter of 2023. The
increase was primarily due to an increase in share-based
compensation expenses. General and administrative expenses included
share-based compensation expenses of RMB1.3
million (US$0.2 million),
compared with a reversal of share-based compensation expenses of
RMB11.2 million in the corresponding
period of 2023.
- Research and development expenses were RMB40.2 million (US$5.7
million), a decrease of 20.6% from RMB50.6 million in the third quarter of 2023. The
decrease was primarily attributable to improvements in staff
efficiency. Research and development expenses included share-based
compensation expenses of RMB0.3
million (US$0.0 million),
compared with RMB1.5 million in the
corresponding period of 2023.
Income Tax (Expenses)/Benefits
Income tax expenses were RMB2.1
million (US$0.3 million),
compared with income tax benefits of RMB2.2
million in the same period of 2023.
Net Income Attributable to So-Young International
Inc.
Net income attributable to So-Young International Inc. was
RMB20.3 million (US$2.9 million), compared with a net income
attributable to So-Young International Inc. of RMB18.3 million in the third quarter of 2023.
Non-GAAP Net Income Attributable to So-Young International
Inc.
Non-GAAP net income attributable to So-Young International Inc.,
which excludes the impact of share-based compensation expenses
attributable to So-Young International Inc., was RMB22.2 million (US$3.2
million), compared with RMB9.5
million non-GAAP net income attributable to So-Young
International Inc. in the same period of 2023.
Basic and Diluted Earnings per ADS
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB0.20
(US$0.03) and RMB0.20 (US$0.03),
respectively, compared with basic and diluted earnings per ADS
attributable to ordinary shareholders of RMB0.18 and RMB0.18, respectively, in the same period of
2023.
Cash and Cash Equivalents, Restricted Cash and Term
Deposits, Term Deposits and Short-Term Investments
As of September 30, 2024, cash and
cash equivalents, restricted cash and term deposits, term deposits
and short-term investments were RMB1,252.6
million (US$178.5 million),
compared with RMB1,341.6 million as
of December 31, 2023.
Business Outlook
For the fourth quarter of 2024, So-Young expects total revenues
to be between RMB350.0 million
(US$49.9 million) and RMB370.0 million (US$52.7
million), representing a 10.4% to 5.3% decrease from the
same period in 2023. The above outlook is based on the current
market conditions and reflects the Company's preliminary estimates
of market and operating conditions, as well as customer demand,
which are all subject to change.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with
generally accepted accounting principles in the United States, or GAAP, this press release
presents non-GAAP income/(loss) from operations and non-GAAP net
income attributable to So-Young International Inc. by excluding
share-based compensation expenses from income/(loss) from
operations and net income attributable to So-Young International
Inc., respectively. The Company believes these non-GAAP financial
measures are important to help investors understand the Company's
operating and financial performance, compare business trends among
different reporting periods on a consistent basis and assess the
Company's core operating results, as they exclude certain expenses
that are not expected to result in cash payments. The use of the
above non-GAAP financial measures has certain limitations.
Share-based compensation expenses have been and will continue to be
incurred in the future. All these are not reflected in the
presentation of the non-GAAP financial measures, but should be
considered in the overall evaluation of the Company's results. The
Company compensates for these limitations by providing the relevant
disclosure of its share-based compensation expenses in the
reconciliations to the most directly comparable GAAP financial
measures, which should be considered when evaluating the Company's
performance. These non-GAAP financial measures should be considered
in addition to financial measures prepared in accordance with GAAP,
but should not be considered a substitute for, or superior to,
financial measures prepared in accordance with GAAP. Reconciliation
of each of these non-GAAP financial measures to the most directly
comparable GAAP financial measure is set forth at the end of this
release.
Conference Call Information
So-Young's management will hold an earnings conference call on
Wednesday, November 20, 2024, at
7:00 AM U.S. Eastern Time
(8:00 PM on the same day,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International:
|
+1-412-902-4272
|
Mainland
China:
|
4001-201203
|
US:
|
+1-888-346-8982
|
Hong Kong:
|
+852-301-84992
|
Passcode:
|
So-Young International
Inc.
|
A telephone replay will be available two hours after the
conclusion of the conference call through 23:59 U.S. Eastern Time,
November 27, 2024. The dial-in
details are:
International:
|
+1-412-317-0088
|
US:
|
+1-877-344-7529
|
Passcode:
|
2642052
|
Additionally, a live and archived webcast of this conference
call will be available at http://ir.soyoung.com.
About So-Young International Inc.
So-Young International Inc. (Nasdaq: SY) is the largest and most
vibrant social community in China
for consumers, professionals and service providers in the medical
aesthetics industry. The Company presents users with reliable
information through offering high quality and trustworthy content
together with a multitude of social functions on its platform, as
well as by curating medical aesthetic service providers that are
carefully selected and vetted. Leveraging So-Young's strong brand
image, extensive audience reach, trust from its users, highly
engaging social community and data insights, the Company is
well-positioned to expand both along the medical aesthetic industry
value chain and into the massive, fast-growing consumption
healthcare service market.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, the Financial Guidance and quotations from management
in this announcement, as well as So-Young's strategic and
operational plans, contain forward-looking statements. So-Young may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including but not limited to statements about
So-Young's beliefs and expectations, are forward-looking
statements. Forward looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: So-Young's
strategies; So-Young's future business development, financial
condition and results of operations; So-Young's ability to retain
and increase the number of users and medical service providers, and
expand its service offerings; competition in the online medical
aesthetic service industry; changes in So-Young's revenues, costs
or expenditures; Chinese governmental policies and regulations
relating to the online medical aesthetic service industry, general
economic and business conditions globally and in China; and assumptions underlying or related
to any of the foregoing. Further information regarding these and
other risks is included in the Company's filings with the
Securities and Exchange Commission. All information provided in
this press release and in the attachments is as of the date of the
press release, and So-Young undertakes no duty to update such
information, except as required under applicable law.
For more information, please contact:
So-Young
Investor Relations
Ms. Mona Qiao
Phone: +86-10-8790-2012
E-mail: ir@soyoung.com
Christensen
In China
Ms. Dee Wang
Phone: +86-10-5900-1548
E-mail: dee.wang@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands, except for share and per share data)
|
|
|
As of
|
|
December 31,
|
|
September
30,
|
|
September
30,
|
2023
|
2024
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
426,119
|
|
467,407
|
|
66,605
|
Restricted cash and
term deposits
|
14,695
|
|
104,198
|
|
14,848
|
Trade
receivables
|
57,219
|
|
106,943
|
|
15,239
|
Inventories
|
118,924
|
|
145,601
|
|
20,748
|
Receivables from online
payment platforms
|
23,158
|
|
31,666
|
|
4,512
|
Amounts due from
related parties
|
9,212
|
|
10,466
|
|
1,491
|
Term deposits and
short-term investments
|
900,823
|
|
681,035
|
|
97,047
|
Prepayment and other
current assets
|
171,774
|
|
221,227
|
|
31,525
|
Total current
assets
|
1,721,924
|
|
1,768,543
|
|
252,015
|
Non-current
assets:
|
|
|
|
|
|
Long-term
investments
|
261,016
|
|
287,507
|
|
40,969
|
Intangible
assets
|
145,253
|
|
131,641
|
|
18,759
|
Goodwill
|
540,693
|
|
540,693
|
|
77,048
|
Property and equipment,
net
|
116,782
|
|
154,572
|
|
22,026
|
Deferred tax
assets
|
78,034
|
|
81,057
|
|
11,551
|
Operating lease
right-of-use assets
|
118,408
|
|
159,179
|
|
22,683
|
Other non-current
assets
|
232,455
|
|
180,628
|
|
25,739
|
Total non-current
assets
|
1,492,641
|
|
1,535,277
|
|
218,775
|
Total
assets
|
3,214,565
|
|
3,303,820
|
|
470,790
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Short-term
borrowings
|
29,825
|
|
89,559
|
|
12,762
|
Taxes
payable
|
56,894
|
|
53,639
|
|
7,643
|
Contract
liabilities
|
103,374
|
|
94,747
|
|
13,501
|
Salary and welfare
payables
|
86,290
|
|
84,927
|
|
12,102
|
Amounts due to related
parties
|
388
|
|
146
|
|
21
|
Accrued expenses and
other current liabilities
|
233,913
|
|
244,721
|
|
34,873
|
Operating lease
liabilities-current
|
29,739
|
|
40,398
|
|
5,757
|
Total current
liabilities
|
540,423
|
|
608,137
|
|
86,659
|
Non-current
liabilities:
|
|
|
|
|
|
Operating lease
liabilities-non current
|
86,210
|
|
124,915
|
|
17,800
|
Deferred tax
liabilities
|
25,082
|
|
20,780
|
|
2,961
|
Other non-current
liabilities
|
1,536
|
|
1,607
|
|
229
|
Total non-current
liabilities
|
112,828
|
|
147,302
|
|
20,990
|
Total
liabilities
|
653,251
|
|
755,439
|
|
107,649
|
|
|
|
|
|
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (Continued)
|
(Amounts in thousands, except for share and per share
data)
|
|
Shareholders' equity:
|
|
|
|
|
|
Treasury
stock
|
(358,453)
|
|
(369,907)
|
|
(52,711)
|
Class A ordinary
shares (US$0.0005 par value; 750,000,000
shares authorized as of December 31, 2023 and
September
30, 2024; 73,688,044 and 63,422,436 shares
issued and
outstanding as of December 31, 2023, 77,634,580
and
66,170,882 shares issued and outstanding as of
September
30, 2024, respectively)
|
238
|
|
252
|
|
36
|
Class B ordinary
shares (US$ 0.0005 par value; 20,000,000
shares authorized as of December 31, 2023 and
September
30, 2024; 12,000,000 shares issued and
outstanding as of
December 31, 2023 and September 30,
2024)
|
37
|
|
37
|
|
5
|
Additional paid-in
capital
|
3,080,433
|
|
3,067,567
|
|
437,125
|
Statutory
reserves
|
33,855
|
|
33,855
|
|
4,824
|
Accumulated
deficit
|
(330,166)
|
|
(312,117)
|
|
(44,476)
|
Accumulated other
comprehensive income
|
18,185
|
|
8,858
|
|
1,262
|
Total So-Young
International Inc. shareholders'
equity
|
2,444,129
|
|
2,428,545
|
|
346,065
|
Non-controlling
interests
|
117,185
|
|
119,836
|
|
17,076
|
Total shareholders'
equity
|
2,561,314
|
|
2,548,381
|
|
363,141
|
Total liabilities
and shareholders' equity
|
3,214,565
|
|
3,303,820
|
|
470,790
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands, except for share and per share
data)
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
September
30, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
|
September
30, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Information services
and others
|
285,937
|
|
262,988
|
|
37,475
|
|
795,100
|
|
750,952
|
|
107,010
|
|
Reservation
services
|
24,140
|
|
19,567
|
|
2,788
|
|
80,724
|
|
64,987
|
|
9,261
|
|
Sales of medical
products and maintenance services
|
75,217
|
|
89,270
|
|
12,721
|
|
231,639
|
|
281,548
|
|
40,120
|
|
Total
revenues
|
385,294
|
|
371,825
|
|
52,984
|
|
1,107,463
|
|
1,097,487
|
|
156,391
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and
others
|
(103,484)
|
|
(98,620)
|
|
(14,053)
|
|
(291,503)
|
|
(274,695)
|
|
(39,144)
|
|
Cost of medical
products sold and maintenance services
|
(39,119)
|
|
(43,548)
|
|
(6,206)
|
|
(115,199)
|
|
(139,839)
|
|
(19,927)
|
|
Total cost of
revenues
|
(142,603)
|
|
(142,168)
|
|
(20,259)
|
|
(406,702)
|
|
(414,534)
|
|
(59,071)
|
|
Gross
profit
|
242,691
|
|
229,657
|
|
32,725
|
|
700,761
|
|
682,953
|
|
97,320
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
(143,844)
|
|
(114,884)
|
|
(16,371)
|
|
(394,276)
|
|
(360,448)
|
|
(51,363)
|
|
General and
administrative expenses
|
(50,242)
|
|
(69,901)
|
|
(9,961)
|
|
(204,097)
|
|
(225,653)
|
|
(32,155)
|
|
Research and
development expenses
|
(50,597)
|
|
(40,188)
|
|
(5,727)
|
|
(158,531)
|
|
(122,277)
|
|
(17,424)
|
|
Total operating
expenses
|
(244,683)
|
|
(224,973)
|
|
(32,059)
|
|
(756,904)
|
|
(708,378)
|
|
(100,942)
|
|
(Loss)/Income
from operations
|
(1,992)
|
|
4,684
|
|
666
|
|
(56,143)
|
|
(25,425)
|
|
(3,622)
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income,
net
|
647
|
|
510
|
|
73
|
|
10,869
|
|
3,397
|
|
484
|
|
Interest income,
net
|
12,130
|
|
14,239
|
|
2,029
|
|
38,023
|
|
38,270
|
|
5,453
|
|
Exchange
gains/(losses)
|
103
|
|
465
|
|
66
|
|
(1,051)
|
|
875
|
|
125
|
|
Share of losses of
equity method investee
|
(3,822)
|
|
(3,873)
|
|
(552)
|
|
(10,692)
|
|
(11,602)
|
|
(1,653)
|
|
Others, net
|
9,887
|
|
6,915
|
|
985
|
|
18,474
|
|
12,234
|
|
1,743
|
|
Income/(Loss)
before tax
|
16,953
|
|
22,940
|
|
3,267
|
|
(520)
|
|
17,749
|
|
2,530
|
|
Income tax
benefits/(expenses)
|
2,191
|
|
(2,097)
|
|
(299)
|
|
7,240
|
|
3,031
|
|
432
|
|
Net
income
|
19,144
|
|
20,843
|
|
2,968
|
|
6,720
|
|
20,780
|
|
2,962
|
|
Net income attributable
to noncontrolling interests
|
(839)
|
|
(495)
|
|
(71)
|
|
(2,941)
|
|
(2,731)
|
|
(389)
|
|
Net income attributable to
So-Young International Inc.
|
18,305
|
|
20,348
|
|
2,897
|
|
3,779
|
|
18,049
|
|
2,573
|
|
SO-YOUNG
INTERNATIONAL INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
|
(Amounts in
thousands, except for share and per share data)
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
September
30, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
|
September
30, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
ordinary share attributable to ordinary shareholder -
basic
|
0.24
|
|
0.26
|
|
0.04
|
|
0.05
|
|
0.23
|
|
0.03
|
Net earnings per
ordinary share attributable to ordinary shareholder -
diluted
|
0.24
|
|
0.26
|
|
0.04
|
|
0.05
|
|
0.23
|
|
0.03
|
Net earnings per ADS
attributable to ordinary shareholders - basic (13 ADS
represents 10 Class A ordinary
shares)
|
0.18
|
|
0.20
|
|
0.03
|
|
0.04
|
|
0.18
|
|
0.03
|
Net earnings per ADS
attributable to ordinary shareholders - diluted (13 ADS
represents 10 Class A ordinary
shares)
|
0.18
|
|
0.20
|
|
0.03
|
|
0.04
|
|
0.18
|
|
0.03
|
Weighted average number
of ordinary shares used in computing earnings/(loss)
per share, basic*
|
76,842,709
|
|
79,493,819
|
|
79,493,819
|
|
78,001,149
|
|
79,544,066
|
|
79,544,066
|
Weighted average number
of ordinary shares used in computing earnings/(loss)
per share, diluted*
|
77,210,781
|
|
79,708,518
|
|
79,708,518
|
|
78,402,636
|
|
79,810,666
|
|
79,810,666
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses included in:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and
others
|
(418)
|
|
(81)
|
|
(12)
|
|
(1,635)
|
|
(255)
|
|
(36)
|
Sales and marketing
expenses
|
(533)
|
|
(183)
|
|
(26)
|
|
(2,850)
|
|
(420)
|
|
(60)
|
General and
administrative expenses
|
11,164
|
|
(1,328)
|
|
(189)
|
|
(10,400)
|
|
(27,796)
|
|
(3,961)
|
Research and
development expenses
|
(1,454)
|
|
(309)
|
|
(44)
|
|
(3,636)
|
|
(1,969)
|
|
(281)
|
|
* Both Class A and
Class B ordinary shares are included in the calculation of the
weighted average number of ordinary shares outstanding, basic and
diluted.
|
SO-YOUNG
INTERNATIONAL INC.
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amounts in
thousands, except for share and per share data)
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
September
30, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
|
September
30, 2023
|
|
September
30, 2024
|
|
September
30, 2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP (loss)/income from
operations
|
(1,992)
|
|
4,684
|
|
666
|
|
(56,143)
|
|
(25,425)
|
|
(3,622)
|
|
Add back: Share-based
compensation expenses
|
(8,759)
|
|
1,901
|
|
271
|
|
18,521
|
|
30,440
|
|
4,338
|
|
Non-GAAP (loss)/income from
operations
|
(10,751)
|
|
6,585
|
|
937
|
|
(37,622)
|
|
5,015
|
|
716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
net income attributable to So-Young
International Inc.
|
18,305
|
|
20,348
|
|
2,897
|
|
3,779
|
|
18,049
|
|
2,573
|
|
Add back: Share-based
compensation expenses
|
(8,759)
|
|
1,901
|
|
271
|
|
18,521
|
|
30,440
|
|
4,338
|
|
Non-GAAP
net income attributable to So-Young
International Inc.
|
9,546
|
|
22,249
|
|
3,168
|
|
22,300
|
|
48,489
|
|
6,911
|
|
View original
content:https://www.prnewswire.com/news-releases/so-young-reports-unaudited-third-quarter-2024-financial-results-302311180.html
SOURCE So-Young International Inc.