CHANDLER, Ariz., Jan. 30,
2025 /PRNewswire/ -- VIAVI (NASDAQ: VIAV) today
reported results for its second quarter ended December 28, 2024 with the following
highlights.
Second Quarter
- Net revenue of $270.8 million,
up $16.3 million or 6.4%
year-over-year
- GAAP operating margin of 8.2%, down 60 bps
year-over-year
- Non-GAAP operating margin of 14.9%, up 170 bps
year-over-year
- GAAP net income of $9.1
million, down $1.6
million or 15.0% year-over-year
- Non-GAAP net income of $29.4
million, up $5.7
million or 24.1%
year-over-year
- GAAP diluted earnings per share (EPS) of $0.04, down $0.01 or 20.0%
year-over-year
- Non-GAAP diluted EPS of $0.13,
up $0.02 or 18.2%
year-over-year
"VIAVI's financial performance exceeded expectations, largely
driven by recovering NSE demand. We expect that the recovery in our
traditional service provider end markets together with our
diversification and growth opportunities in new end markets such as
the data center ecosystem and aerospace and defense applications
will position us favorably for a long term growth cycle," said
Oleg Khaykin, VIAVI's President and
Chief Executive Officer.
Financial Overview:
The tables below (in millions, except percentage, and per share
data) provide comparisons of quarterly results to prior periods,
including sequential quarterly and year-over-year changes. A full
reconciliation between the GAAP and non-GAAP measures included in
the tables is contained in this release under the section titled
"Use of Non-GAAP (Adjusted) Financial Measures."
Second Quarter Ended December 28,
2024
|
GAAP Results
|
|
Q2
|
|
Q1
|
|
Q2
|
|
Change
|
|
FY
2025
|
|
FY
2025
|
|
FY
2024
|
|
Q/Q
|
|
Y/Y
|
Net revenue
|
$
270.8
|
|
$
238.2
|
|
$
254.5
|
|
13.7 %
|
|
6.4 %
|
Gross margin
|
59.4 %
|
|
57.1 %
|
|
58.2 %
|
|
230 bps
|
|
120 bps
|
Operating
margin
|
8.2 %
|
|
4.8 %
|
|
8.8 %
|
|
340 bps
|
|
(60) bps
|
Income from
operations
|
$
22.2
|
|
$
11.5
|
|
$
22.4
|
|
93.0 %
|
|
(0.9) %
|
Net income (loss) per
share
|
0.04
|
|
(0.01)
|
|
0.05
|
|
500.0 %
|
|
(20.0) %
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Results
|
|
Q2
|
|
Q1
|
|
Q2
|
|
Change
|
|
FY
2025
|
|
FY
2025
|
|
FY
2024
|
|
Q/Q
|
|
Y/Y
|
Gross margin
|
61.1 %
|
|
59.1 %
|
|
60.0 %
|
|
200 bps
|
|
110 bps
|
Operating
margin
|
14.9 %
|
|
10.0 %
|
|
13.2 %
|
|
490 bps
|
|
170 bps
|
Income from
operations
|
$
40.4
|
|
$
23.9
|
|
$
33.7
|
|
69.0 %
|
|
19.9 %
|
Earnings per
share
|
0.13
|
|
0.06
|
|
0.11
|
|
116.7 %
|
|
18.2 %
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by Segment
|
|
Q2
|
|
Q1
|
|
Q2
|
|
Change
|
|
FY
2025
|
|
FY
2025
|
|
FY
2024
|
|
Q/Q
|
|
Y/Y
|
Network
Enablement
|
$
179.0
|
|
$
141.6
|
|
$
155.5
|
|
26.4 %
|
|
15.1 %
|
Service
Enablement
|
20.9
|
|
17.8
|
|
24.1
|
|
17.4 %
|
|
(13.3) %
|
Optical Security and
Performance Products
|
70.9
|
|
78.8
|
|
74.9
|
|
(10.0) %
|
|
(5.3) %
|
Total
|
$
270.8
|
|
$
238.2
|
|
$
254.5
|
|
13.7 %
|
|
6.4 %
|
- Americas, Asia-Pacific and
EMEA customers represented 42.9%, 34.6% and 22.5%, respectively, of
total net revenue for the quarter ended December 28, 2024.
- As of December 28, 2024, the
Company held $512.8 million in total
cash, short-term investments and short-term restricted cash.
- As of December 28, 2024, the
Company had $250 million aggregate
principal amount of 1.625% Senior Convertible Notes and
$400 million aggregate principal
amount of 3.75% Senior Notes with a total net carrying value of
$639.3 million.
- During the fiscal quarter ended December
28, 2024, the Company generated $44.7
million of cash flows from operations.
Inertial Labs, Inc. – Acquisition Update
VIAVI has completed the acquisition of Inertial Labs, Inc. on
January 28, 2025.
Business Outlook for the Third Quarter of Fiscal
2025
For the third quarter of fiscal 2025 ending March 29, 2025, the Company expects net revenue
to be between $276 million to
$288 million and non-GAAP EPS to be
between $0.10 to $0.13.
With respect to our expectations above, the Company has not
reconciled GAAP net income per share to non-GAAP EPS in this
press release because it is unable to provide a meaningful or
accurate estimate of certain reconciling items described in the
"Use of Non-GAAP (Adjusted) Financial Measures" section below and
the information is not available without unreasonable effort as a
result of the inherent difficulty of forecasting the timing and/or
amounts of certain items, including certain charges related to
restructuring, acquisition, integration and related charges. In
addition, the Company believes such reconciliations would imply a
degree of precision that may be confusing or misleading to
investors.
Conference Call
The Company will discuss these results and other related matters
at 1:30 p.m. Pacific Time on
January 30, 2025 in a live webcast,
which will also be archived for replay on the Company's website at
https://investor.viavisolutions.com. The Company will
post supplementary slides outlining the Company's latest financial
results on https://investor.viavisolutions.com under the
"Quarterly Results" section concurrently with this earnings press
release. This press release is being furnished as a Current Report
on Form 8-K with the Securities and Exchange Commission, and
will be available at www.sec.gov.
About VIAVI Solutions
VIAVI (NASDAQ: VIAV) is a global provider of network test,
monitoring and assurance solutions for telecommunications, cloud,
enterprises, first responders, military, aerospace and railway.
VIAVI is also a leader in light management technologies for 3D
sensing, anti-counterfeiting, consumer electronics, industrial,
automotive, government and aerospace applications.
Learn more about VIAVI at www.viavisolutions.com. Follow
us on VIAVI Perspectives, LinkedIn and YouTube.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These
statements include any expectation, anticipation or guidance as to
future financial performance, including future revenue, gross
margin, operating expense, operating margin, profitability targets,
cash flow and other financial metrics, as well as the impact and
duration of certain trends and market position and conditions,
including market stabilization and recovery. These forward-looking
statements involve risks and uncertainties that could cause actual
results to differ materially from those projected. In particular,
the Company's ability to predict future financial performance
continues to be difficult due to, among other things: (a)
continuing general limited visibility across many of our product
lines; (b) quarter-over-quarter product mix fluctuations, which can
materially impact profitability measures due to the broad gross
margin ranges across our portfolio; (c) consolidations in our
industry and customer base; (d) competitive pressures; (e)
unforeseen changes or deceleration in the demand for current and
new products, technologies, services, delays or unforeseen events
in the roll-out of new industry platforms or evolving technology
such as 3D sensing and customer purchasing delays due to
macroeconomic conditions, tightening of expenditures or as they
assess or transition to such new technologies and/or architectures,
all of which limit near-term demand visibility, and could
negatively impact potential revenue; (f) continued decline of
average selling prices across our businesses; (g) notable
seasonality and a significant level of in-quarter book-and-ship
business; (h) various product and manufacturing transfers, site
consolidations, product discontinuances and restructuring and
workforce reduction plans, including anticipated cost savings
associated with such plans; (i) challenges in execution of business
strategy; (j) challenges integrating the businesses the Company has
acquired and realizing all of the expected benefits and savings;
(k) supply chain and materials constraints and the ability of our
suppliers and contract manufacturers to meet production and
delivery requirements to our forecasted demand; (l) potential
disruptions or delays to our manufacturing and operations due to
climate conditions and natural disasters in the regions where we
operate, such as wildfires, drought conditions and related water
shortages in Arizona, as well as wildfires in Northern California
and related blackouts and power outages in that region; (m) the
uncertain and ongoing impact to our supply chain of geopolitical
tensions, such as the ongoing conflict between Russia and Ukraine
and the instability in the Middle East, tariffs, sanctions and
other trade measures imposed by domestic and foreign governments,
adverse actions and escalating tensions with foreign governments,
including China, and the possibility of escalation of "trade wars,"
cyber-attacks, and retaliatory measures; (n) the impact of
infectious disease outbreaks, epidemics, and pandemics on our
financial results, revenues, customer demand, business operations
and manufacturing and on the business operations of our customers,
contract manufacturers and suppliers; and (o) inherent uncertainty
related to global markets, including inflationary pressures,
recessions, tightening monetary policy and liquidity, and the
effect of such markets on demand for our products. These
forward-looking statements involve risks and uncertainties that
could cause actual results to differ materially from those
projected. For more information on the risks and uncertainties
associated with the Company's business, please refer to the
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Risk Factors" sections of the Company's
filings with the Securities and Exchange Commission, including, but
not limited to, its annual report on Form 10-K and quarterly
reports on Form 10-Q. The forward-looking statements contained in
this press release are made as of the date thereof and the Company
assumes no obligation to update such statements. We have not filed
our Form 10-Q for the quarter ended December 28, 2024. As a result,
all financial results described in this earnings release should be
considered preliminary, and are subject to change to reflect any
necessary adjustments or changes in accounting estimates, that are
identified prior to the time we file the Form 10-Q.
Contact Information
Investors:
Vibhuti Nayar
408-404-6305
vibhuti.nayar@viavisolutions.com
Press:
Amit Malhotra
202-341-8624
amit.malhotra@viavisolutions.com
The following financial tables are presented in accordance with
GAAP, unless otherwise specified.
-SELECTED PRELIMINARY FINANCIAL DATA -
VIAVI SOLUTIONS
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in millions, except
per share data)
|
(unaudited)
|
PRELIMINARY
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 28,
2024
|
|
December 30,
2023
|
|
December 28,
2024
|
|
December 30,
2023
|
Net revenue
|
$
270.8
|
|
$
254.5
|
|
$
509.0
|
|
$
502.4
|
Cost of
revenues
|
106.7
|
|
103.1
|
|
205.5
|
|
203.1
|
Amortization of
acquired technologies
|
3.3
|
|
3.4
|
|
6.6
|
|
6.9
|
Gross
profit
|
160.8
|
|
148.0
|
|
296.9
|
|
292.4
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
52.1
|
|
49.5
|
|
101.5
|
|
99.4
|
Selling, general and
administrative
|
84.3
|
|
74.8
|
|
158.4
|
|
152.0
|
Amortization of other
intangibles
|
1.0
|
|
1.4
|
|
2.1
|
|
3.5
|
Restructuring and
related charges (benefits)
|
1.2
|
|
(0.1)
|
|
1.2
|
|
(0.9)
|
Total operating
expenses
|
138.6
|
|
125.6
|
|
263.2
|
|
254.0
|
Income from
operations
|
22.2
|
|
22.4
|
|
33.7
|
|
38.4
|
Interest and other
income, net
|
3.9
|
|
3.8
|
|
7.1
|
|
14.0
|
Interest
expense
|
(7.5)
|
|
(7.9)
|
|
(15.0)
|
|
(15.7)
|
Income before
income taxes
|
18.6
|
|
18.3
|
|
25.8
|
|
36.7
|
Provision for income
taxes
|
9.5
|
|
7.6
|
|
18.5
|
|
16.2
|
Net income
|
$
9.1
|
|
$
10.7
|
|
$
7.3
|
|
$
20.5
|
|
|
|
|
|
|
|
|
Net income per
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.04
|
|
$
0.05
|
|
$
0.03
|
|
$
0.09
|
Diluted
|
$
0.04
|
|
$
0.05
|
|
$
0.03
|
|
$
0.09
|
|
|
|
|
|
|
|
|
Shares used in per
share calculations:
|
|
|
|
|
|
|
|
Basic
|
222.0
|
|
222.5
|
|
222.0
|
|
222.2
|
Diluted
|
224.8
|
|
223.5
|
|
224.4
|
|
223.9
|
|
The preliminary financial statements are estimated
based on our current information.
|
VIAVI SOLUTIONS
INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(in millions,
unaudited)
|
PRELIMINARY
|
|
|
December 28,
2024
|
|
June 29,
2024
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
488.0
|
|
$
471.3
|
Short-term
investments
|
21.4
|
|
19.9
|
Restricted
cash
|
3.4
|
|
5.0
|
Accounts receivable,
net
|
212.5
|
|
213.1
|
Inventories,
net
|
92.8
|
|
96.5
|
Prepayments and other
current assets
|
62.3
|
|
70.7
|
Total current
assets
|
880.4
|
|
876.5
|
Property, plant and
equipment, net
|
225.9
|
|
228.2
|
Goodwill,
net
|
451.1
|
|
452.9
|
Intangibles,
net
|
29.2
|
|
38.2
|
Deferred income
taxes
|
80.5
|
|
82.5
|
Other non-current
assets
|
58.0
|
|
58.0
|
Total
assets
|
$
1,725.1
|
|
$
1,736.3
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
55.7
|
|
$
50.4
|
Accrued payroll and
related expenses
|
57.9
|
|
48.2
|
Deferred
revenue
|
57.8
|
|
65.7
|
Accrued
expenses
|
27.2
|
|
25.3
|
Other current
liabilities
|
49.4
|
|
57.5
|
Total current
liabilities
|
248.0
|
|
247.1
|
Long-term
debt
|
639.3
|
|
636.0
|
Other non-current
liabilities
|
155.0
|
|
171.6
|
Total
liabilities
|
1,042.3
|
|
1,054.7
|
Total stockholders'
equity
|
682.8
|
|
681.6
|
Total
liabilities and stockholders' equity
|
$
1,725.1
|
|
$
1,736.3
|
|
The preliminary financial statements are estimated
based on our current information.
|
VIAVI SOLUTIONS
INC.
|
REPORTABLE SEGMENT
INFORMATION
|
(in millions,
unaudited)
|
PRELIMINARY
|
|
|
Three Months Ended
December 28, 2024
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
179.0
|
|
$
20.9
|
|
$
199.9
|
|
$
70.9
|
|
$
—
|
|
$
270.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
115.4
|
|
$
14.1
|
|
$
129.5
|
|
$
35.9
|
|
$
(4.6)
|
|
$
160.8
|
Gross margin
|
64.5 %
|
|
67.5 %
|
|
64.8 %
|
|
50.6 %
|
|
|
|
59.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
$
17.4
|
|
$
23.0
|
|
$
(18.2)
|
|
$
22.2
|
Operating
margin
|
|
|
|
|
8.7 %
|
|
32.4 %
|
|
|
|
8.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 30, 2023
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
155.5
|
|
$
24.1
|
|
$
179.6
|
|
$
74.9
|
|
$
—
|
|
$
254.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
97.2
|
|
$
16.6
|
|
$
113.8
|
|
$
39.0
|
|
$
(4.8)
|
|
$
148.0
|
Gross margin
|
62.5 %
|
|
68.9 %
|
|
63.4 %
|
|
52.1 %
|
|
|
|
58.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
$
6.4
|
|
$
27.3
|
|
$
(11.3)
|
|
$
22.4
|
Operating
margin
|
|
|
|
|
3.6 %
|
|
36.4 %
|
|
|
|
8.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
December 28, 2024
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
320.6
|
|
$
38.7
|
|
$
359.3
|
|
$
149.7
|
|
$
—
|
|
$
509.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
201.7
|
|
$
24.9
|
|
$
226.6
|
|
$
79.5
|
|
$
(9.2)
|
|
$
296.9
|
Gross margin
|
62.9 %
|
|
64.3 %
|
|
63.1 %
|
|
53.1 %
|
|
|
|
58.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
$
10.1
|
|
$
54.2
|
|
$
(30.6)
|
|
$
33.7
|
Operating
margin
|
|
|
|
|
2.8 %
|
|
36.2 %
|
|
|
|
6.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
December 30, 2023
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
305.5
|
|
$
44.5
|
|
$
350.0
|
|
$
152.4
|
|
$
—
|
|
$
502.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
191.8
|
|
$
30.3
|
|
$
222.1
|
|
$
79.7
|
|
$
(9.4)
|
|
$
292.4
|
Gross margin
|
62.8 %
|
|
68.1 %
|
|
63.5 %
|
|
52.3 %
|
|
|
|
58.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
$
7.9
|
|
$
56.6
|
|
$
(26.1)
|
|
$
38.4
|
Operating
margin
|
|
|
|
|
2.3 %
|
|
37.1 %
|
|
|
|
7.6 %
|
|
(1) See Reconciliation
of GAAP Measures from Continuing Operations to Non-GAAP Measures
below for details of Other Items.
|
|
The preliminary
financial schedules are estimated based on our current
information.
|
|
Use of Non-GAAP (Adjusted) Financial Measures
The Company provides non-GAAP operating income, non-GAAP
operating margin, non-GAAP net income and non-GAAP EPS financial
measures as supplemental information regarding the Company's
operational performance and believes providing this additional
information allows investors to see Company results through the
eyes of management, better understand its financial performance and
evaluate the efficacy of the methodology used by management to
measure such performance. The Company uses the measures disclosed
in this Report to evaluate the Company's historical and prospective
financial performance, as well as its performance relative to its
competitors. Specifically, management uses these items to further
its own understanding of the Company's core operating performance,
which the Company believes represents its performance in the
ordinary, ongoing and customary course of its operations.
Accordingly, management excludes from core operating performance
items such as those relating to certain purchase price accounting
adjustments, amortization of acquisition-related intangibles,
stock-based compensation, legal settlements, restructuring, changes
in fair value of contingent consideration liabilities and certain
investing and acquisition related expenses and other activities
that management believes are not reflective of such ordinary,
ongoing and core operating activities. The non-GAAP adjustments
described in this release are excluded by the Company from its GAAP
financial measures because the Company believes excluding these
items enables investors to evaluate more clearly and consistently
the Company's core operational performance. The non-GAAP
adjustments are outlined below.
Cost of revenues, costs of research and development and costs of
selling, general and administrative: The Company's GAAP
presentation of gross margin and operating expenses may include (i)
additional depreciation and amortization from changes in estimated
useful life and the write-down of certain property, equipment and
intangibles that have been identified for disposal but remained in
use until the date of disposal, (ii) charges such as severance,
benefits and outplacement costs related to restructuring plans,
(iii) costs for facilities not required for ongoing operations, and
costs related to the relocation of certain equipment from these
facilities and/or contract manufacturer facilities, (iv)
stock-based compensation, (v) amortization expense related to
acquired intangibles, (vi) changes in fair value of contingent
consideration liabilities and (vii) other charges unrelated to our
core operating performance comprised mainly of acquisition related
transaction costs, integration costs related to acquired entities,
litigation and legal settlements and other costs and contingencies
unrelated to current and future operations, including
transformational initiatives such as the implementation of
simplified automated processes, site consolidations, and
reorganizations. The Company excludes these items in calculating
non-GAAP gross margin, non-GAAP operating margin, non-GAAP net
income, non-GAAP EPS, EBITDA and adjusted EBITDA.
Non-cash interest expense and other expense: The Company
excludes certain investing expenses, including accretion of debt
discount, and other non-cash activities that management believes
are not reflective of such ordinary, ongoing and core operating
activities, when calculating non-GAAP net income and non-GAAP
EPS.
Income tax expense or benefit: The Company excludes certain
non-cash tax expense or benefit items, such as the utilization of
net operating losses where valuation allowances were released,
intra-period tax allocation benefit and the tax effect for
amortization of non-tax deductible intangible assets, when
calculating non-GAAP net income and non-GAAP EPS.
Interest, taxes, depreciation, amortization and other
adjustments: The Company's EBITDA calculation primarily excludes
interest income and other income (expense), interest expense,
taxes, depreciation and amortization, and other items that are not
part of its core operating performance described above. The
Company's adjusted EBITDA excludes items in addition to the items
excluded from the EBITDA calculation, such as stock-based
compensation, restructuring, gain or loss on sale of available
for-sale investments, changes in fair value of contingent
consideration liabilities arising from prior acquisitions and other
charges related to activities that are not part of its core
operating performance described above. Management believes adjusted
EBITDA is a helpful indicator of the Company's core operational
cash flow.
Non-GAAP financial measures are not in accordance with,
preferable to, or an alternative for, generally accepted accounting
principles in the United States.
The GAAP measure most directly comparable to non-GAAP net income is
net income. The GAAP measure most directly comparable to non-GAAP
EPS is net income per share. The Company believes these GAAP
measures alone are not fully indicative of its core operating
expenses and performance and that providing non-GAAP financial
measures in conjunction with GAAP measures provides valuable
supplemental information regarding the Company's overall
performance.
VIAVI SOLUTIONS
INC.
|
RECONCILIATION OF
GAAP MEASURES FROM CONTINUING OPERATIONS
|
TO NON-GAAP
MEASURES
|
(in millions, except
per share data)
|
(unaudited)
|
PRELIMINARY
|
|
The following tables
reconcile GAAP measures to non-GAAP measures:
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 28,
2024
|
|
December 30,
2023
|
|
December 28,
2024
|
|
December 30,
2023
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
GAAP
measures
|
$
160.8
|
|
59.4 %
|
|
$
148.0
|
|
58.2 %
|
|
$
296.9
|
|
58.3 %
|
|
$
292.4
|
|
58.2 %
|
Stock-based
compensation
|
1.3
|
|
0.5 %
|
|
1.2
|
|
0.5 %
|
|
2.5
|
|
0.5 %
|
|
2.4
|
|
0.5 %
|
Other charges
unrelated to core operating performance
|
—
|
|
— %
|
|
0.2
|
|
— %
|
|
0.1
|
|
— %
|
|
0.1
|
|
— %
|
Amortization of
intangibles
|
3.3
|
|
1.2 %
|
|
3.4
|
|
1.3 %
|
|
6.6
|
|
1.3 %
|
|
6.9
|
|
1.4 %
|
Total related to Cost
of Revenue
|
4.6
|
|
1.7 %
|
|
4.8
|
|
1.8 %
|
|
9.2
|
|
1.8 %
|
|
9.4
|
|
1.9 %
|
Non-GAAP
measures
|
$
165.4
|
|
61.1 %
|
|
$
152.8
|
|
60.0 %
|
|
$
306.1
|
|
60.1 %
|
|
$
301.8
|
|
60.1 %
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 28,
2024
|
|
December 30,
2023
|
|
December 28,
2024
|
|
December 30,
2023
|
|
Operating
Income
|
|
Operating
Margin
|
|
Operating
Income
|
|
Operating
Margin
|
|
Operating
Income
|
|
Operating
Margin
|
|
Operating
Income
|
|
Operating
Margin
|
GAAP
measures
|
$ 22.2
|
|
8.2 %
|
|
$ 22.4
|
|
8.8 %
|
|
$ 33.7
|
|
6.6 %
|
|
$ 38.4
|
|
7.6 %
|
Stock-based
compensation
|
13.7
|
|
5.1 %
|
|
12.5
|
|
4.9 %
|
|
26.4
|
|
5.2 %
|
|
23.7
|
|
4.7 %
|
Change in fair value
of contingent liability
|
(3.9)
|
|
(1.4) %
|
|
(7.0)
|
|
(2.8) %
|
|
(7.4)
|
|
(1.4) %
|
|
(8.4)
|
|
(1.7) %
|
Acquisition and
integration related charges
|
2.8
|
|
1.0 %
|
|
0.6
|
|
0.2 %
|
|
3.4
|
|
0.7 %
|
|
0.6
|
|
0.1 %
|
Other charges
(benefits) unrelated to core operating performance
(1)
|
0.1
|
|
— %
|
|
0.5
|
|
0.2 %
|
|
(0.4)
|
|
(0.1) %
|
|
0.7
|
|
0.2 %
|
Amortization of
intangibles
|
4.3
|
|
1.6 %
|
|
4.8
|
|
1.9 %
|
|
8.7
|
|
1.7 %
|
|
10.4
|
|
2.1 %
|
Restructuring and
related charges (benefits)
|
1.2
|
|
0.4 %
|
|
(0.1)
|
|
— %
|
|
1.2
|
|
0.2 %
|
|
(0.9)
|
|
(0.2) %
|
Litigation
settlement
|
—
|
|
— %
|
|
—
|
|
— %
|
|
(1.3)
|
|
(0.3) %
|
|
—
|
|
— %
|
Total related to Cost
of Revenue and Operating Expenses
|
18.2
|
|
6.7 %
|
|
11.3
|
|
4.4 %
|
|
30.6
|
|
6.0 %
|
|
26.1
|
|
5.2 %
|
Non-GAAP
measures
|
$ 40.4
|
|
14.9 %
|
|
$ 33.7
|
|
13.2 %
|
|
$ 64.3
|
|
12.6 %
|
|
$ 64.5
|
|
12.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 28,
2024
|
|
December 30,
2023
|
|
December 28,
2024
|
|
December 30,
2023
|
|
Net
Income
|
|
Diluted
EPS
|
|
Net
Income
|
|
Diluted
EPS
|
|
Net
Income
|
|
Diluted
EPS
|
|
Net
Income
|
|
Diluted
EPS
|
GAAP
measures
|
$
9.1
|
|
$ 0.04
|
|
$ 10.7
|
|
$ 0.05
|
|
$
7.3
|
|
$ 0.03
|
|
$ 20.5
|
|
$ 0.09
|
Items reconciling GAAP
Net Income and EPS to Non-GAAP Net Income and EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
13.7
|
|
0.06
|
|
12.5
|
|
0.06
|
|
26.4
|
|
0.12
|
|
23.7
|
|
0.11
|
Change in fair value
of contingent liability
|
(3.9)
|
|
(0.02)
|
|
(7.0)
|
|
(0.03)
|
|
(7.4)
|
|
(0.03)
|
|
(8.4)
|
|
(0.04)
|
Acquisition and
integration related charges
|
2.8
|
|
0.01
|
|
0.6
|
|
—
|
|
3.4
|
|
0.02
|
|
0.6
|
|
—
|
Other charges
(benefits) unrelated to core operating performance
(1)
|
0.1
|
|
—
|
|
0.5
|
|
—
|
|
(0.4)
|
|
(0.01)
|
|
0.7
|
|
—
|
Amortization of
intangibles
|
4.3
|
|
0.02
|
|
4.8
|
|
0.02
|
|
8.7
|
|
0.04
|
|
10.4
|
|
0.04
|
Restructuring and
related charges (benefits)
|
1.2
|
|
0.01
|
|
(0.1)
|
|
—
|
|
1.2
|
|
0.01
|
|
(0.9)
|
|
—
|
Litigation
settlement
|
—
|
|
—
|
|
0.3
|
|
—
|
|
(1.3)
|
|
(0.01)
|
|
(7.0)
|
|
(0.03)
|
Non-cash interest
expense and other expense
|
1.1
|
|
0.01
|
|
1.2
|
|
0.01
|
|
2.2
|
|
0.01
|
|
2.4
|
|
0.01
|
Provision for income
taxes
|
1.0
|
|
—
|
|
0.2
|
|
—
|
|
1.7
|
|
0.01
|
|
1.2
|
|
0.01
|
Total
related to Net Income and EPS
|
20.3
|
|
0.09
|
|
13.0
|
|
0.06
|
|
34.5
|
|
0.16
|
|
22.7
|
|
0.10
|
Non-GAAP
measures
|
$ 29.4
|
|
$ 0.13
|
|
$ 23.7
|
|
$ 0.11
|
|
$ 41.8
|
|
$ 0.19
|
|
$ 43.2
|
|
$ 0.19
|
Shares used in per
share calculation for Non-GAAP EPS
|
|
|
224.8
|
|
|
|
223.5
|
|
|
|
224.4
|
|
|
|
223.9
|
|
Note: Certain totals
may not add due to rounding.
|
(1) Included in
the six months ended December 28, 2024 is a gain of $0.9 million on
the sale of assets previously classified as held for sale and other
charges unrelated to core operating performance of $0.5
million.
|
|
The preliminary
financial schedules are estimated based on our current
information.
|
VIAVI SOLUTIONS
INC.
|
RECONCILIATION OF
GAAP MEASURES FROM CONTINUING OPERATIONS
|
TO ADJUSTED
EBITDA
|
(in millions,
unaudited)
|
PRELIMINARY
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
December 28,
2024
|
|
December 30,
2023
|
|
December 28,
2024
|
|
December 30,
2023
|
GAAP Net
Income
|
$
9.1
|
|
$
10.7
|
|
$
7.3
|
|
$
20.5
|
Interest and other
income, net (1)
|
(3.9)
|
|
(3.8)
|
|
(7.1)
|
|
(14.0)
|
Interest
expense
|
7.5
|
|
7.9
|
|
15.0
|
|
15.7
|
Provision for income
taxes
|
9.5
|
|
7.6
|
|
18.5
|
|
16.2
|
Depreciation
|
9.8
|
|
9.7
|
|
19.5
|
|
19.5
|
Amortization
|
4.3
|
|
4.8
|
|
8.7
|
|
10.4
|
EBITDA
|
36.3
|
|
36.9
|
|
61.9
|
|
68.3
|
Restructuring and
related charges (benefits)
|
1.2
|
|
(0.1)
|
|
1.2
|
|
(0.9)
|
Stock-based
compensation
|
13.7
|
|
12.5
|
|
26.4
|
|
23.7
|
Change in fair value
of contingent liability
|
(3.9)
|
|
(7.0)
|
|
(7.4)
|
|
(8.4)
|
Acquisition and
integration related charges
|
2.8
|
|
0.6
|
|
3.4
|
|
0.6
|
Other charges
(benefits) unrelated to core operating performance
(2)
|
—
|
|
0.1
|
|
(1.9)
|
|
0.2
|
Adjusted
EBITDA
|
$
50.1
|
|
$
43.0
|
|
$
83.6
|
|
$
83.5
|
|
Note: Certain totals
may not add due to rounding.
|
(1) Includes favorable
litigation settlement of $7.3 million recorded as a gain to
Interest and other income, net in the Consolidated Statements of
Operations for the six months ended December 30,
2023.
|
(2) Included in the six
months ended December 28, 2024 is a gain on litigation settlement
of $1.3 million, a gain on the sale of assets previously classified
as held for sale of $0.9 million and other charges unrelated to
core operating performance of $0.3 million.
|
|
The preliminary
financial schedules are estimated based on our current
information.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/viavi-announces-second-quarter-fiscal-2025-results-302364650.html
SOURCE VIAVI Financials