December 2024 Quarter
Highlights:
- Further sequential improvement in year over year volume
growth;
- Net sales of $3,241 million;
- GAAP Net income of $163 million;
GAAP diluted earnings per share (EPS) of 11.3 cps;
- Adjusted EBIT of $363 million, up
5% on a comparable constant currency basis;
- Adjusted EPS of 16.1 cps, up 5% on a comparable constant
currency basis; and
- Announced highly complementary and financially compelling
combination with Berry Global
Fiscal 2025 First Half Highlights:
- Net sales of $6,594 million;
- GAAP Net income of $354 million;
GAAP diluted EPS of 24.4 cps;
- Adjusted EBIT of $728 million, up
4% on a comparable constant currency basis; and
- Adjusted EPS of 32.2 cps, up 5% on a comparable constant
currency basis.
Fiscal 2025 outlook reaffirmed:
- Adjusted EPS of 72-76 cents per
share; Adjusted Free Cash Flow of $900-1,000 million.
ZURICH, Feb. 4, 2025
/PRNewswire/ --
Amcor delivers
another quarter of solid earnings and volume growth; Reaffirms FY25
guidance;
Combination with
Berry Global to significantly enhance value for our customers and
shareholders
CEO Peter Konieczny
said: "Amcor delivered a solid second quarter result aligned with
the expectations we set out in October, giving us the confidence to
again reaffirm our guidance for the fiscal year. We continued to
execute well on our underlying business, delivering our fourth
consecutive quarter of sequential volume improvement. Margins
continued to expand, supporting adjusted EBIT and EPS growth of 5%
on a comparable basis for the quarter."
"We also announced the
next transformational step for Amcor, agreeing to combine with
Berry Global. Bringing these two companies together will
deliver on our strategy to become an even stronger company with
accelerated volume-driven organic growth achieved through an
unwavering focus on our customers, sustainability and portfolio
mix. The combined company will have enhanced positions in
attractive categories, the material science and innovation
capabilities required to further revolutionize product development
and a broader, more complete portfolio of primary packaging
solutions for consumer and healthcare customers. With faster growth
and $650 million of identified synergies, this combination will
drive significant near and long term value for all shareholders.
The path to completion is well advanced and we remain on track to
close in mid calendar year 2025."
|
Key
Financials
|
|
|
|
|
|
Six Months Ended
December 31,
|
GAAP
results
|
|
|
|
|
|
2023 $
million
|
|
2024 $
million
|
Net sales
|
|
|
|
|
|
6,694
|
|
6,594
|
Net income attributable
to Amcor plc
|
|
|
|
|
|
286
|
|
354
|
EPS (diluted US
cents)
|
|
|
|
|
|
19.8
|
|
24.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable
constant
currency ∆%
|
|
|
Six Months Ended
December 31,
|
|
Reported
∆%
|
|
Adjusted non-GAAP
results(1)
|
|
2023 $
million
|
|
2024 $
million
|
|
|
Net sales
|
|
6,694
|
|
6,594
|
|
(1)
|
|
(1)
|
EBITDA
|
|
913
|
|
919
|
|
1
|
|
2
|
EBIT
|
|
709
|
|
728
|
|
3
|
|
4
|
Net income
|
|
453
|
|
467
|
|
3
|
|
5
|
EPS (diluted US
cents)
|
|
31.3
|
|
32.2
|
|
3
|
|
5
|
Free Cash
Flow
|
|
52
|
|
(38)
|
|
|
|
|
(1) Adjusted non-GAAP
results exclude items which are not considered representative of
ongoing operations. Comparable constant currency ∆% excludes the
impact of movements in foreign exchange rates and items affecting
comparability. Further details related to non-GAAP measures
and reconciliations to GAAP measures can be found under
"Presentation of non-GAAP information" in this release. Note: All
amounts referenced throughout this document are in US dollars
unless otherwise indicated and numbers may not add up precisely to
the totals provided due to rounding.
|
Shareholder returns
Dividend
The Amcor Board of Directors today declared a quarterly cash
dividend of 12.75 cents per share
(compared with 12.5 cents per share
in the same quarter last year). The dividend will be paid in US
dollars to holders of Amcor's ordinary shares trading on the NYSE.
Holders of CDIs trading on the ASX will receive an unfranked
dividend of 20.40 Australian cents per share, which reflects the
quarterly dividend of 12.75 cents per
share converted at an AUD:USD average exchange rate of
0.6251 over the five trading days ended January 31, 2025.
The ex-dividend date will be February 25,
2025 for holders of CDIs trading on the ASX and February 26, 2025 for holders of shares trading
on the NYSE. For all shareholders, the record date will be
February 26, 2025 and the payment
date will be March 18,
2025.
Financial results - Six Months Ended December 31, 2024
Segment information
|
Six Months Ended
December 31, 2023
|
Six Months Ended
December 31, 2024
|
Adjusted
non-GAAP
results
|
Net
sales $ million
|
EBIT $
million
|
EBIT
/ Sales %
|
EBIT / Average
funds employed
%(1)
|
Net
sales $ million
|
EBIT $
million
|
EBIT
/ Sales %
|
EBIT / Average
funds employed
%(1)
|
Flexibles
|
5,049
|
634
|
12.6
|
|
5,062
|
651
|
12.9
|
|
Rigid
Packaging
|
1,645
|
113
|
6.9
|
|
1,532
|
115
|
7.5
|
|
Other(2)
|
—
|
(38)
|
|
|
—
|
(38)
|
|
|
Total Amcor
|
6,694
|
709
|
10.6
|
14.5
|
6,594
|
728
|
11.0
|
15.0
|
|
(1) Return on average
funds employed includes shareholders' equity and net debt,
calculated using a four quarter average and last twelve
months adjusted EBIT.
|
(2) Represents
corporate expenses.
|
Six months ended December 31,
2024:
Net sales of $6,594 million were
1% lower than last year on a reported basis, including an
unfavorable impact of approximately 1% related to movements in
foreign exchange rates. The pass through of lower raw material
costs had no material impact on net sales.
Volumes were up 2% compared with the same six month period last
year. Price/mix had an unfavorable impact of approximately 3%,
primarily due to expected lower volumes in high value healthcare
categories. On a comparable constant currency basis, net sales were
down less than 1% compared with last year.
Adjusted EBIT of $728 million was
4% higher than last year on a comparable constant currency basis
reflecting higher volumes and strong cost performance, partly
offset by unfavorable impacts from price/mix. Adjusted EBIT margin
improved to 11.0%, a 40 basis point increase over the prior
year.
December 2024 quarter:
Net sales of $3,241 million were
in line with last year on a reported basis, including an
unfavorable impact of approximately 1% related to movements in
foreign exchange rates and a favorable impact of 1% related to the
pass through of higher raw material costs of approximately
$20 million.
Volumes were up 2.3% compared with last year, improving on first
quarter year over year volume growth of 1.6% and the fourth
consecutive quarter of sequential volume improvement. As expected,
destocking continued in healthcare and demand remained soft in the
North America beverage business
through the December quarter, unfavorably impacting overall volumes
by more than 1%. Across the balance of the business, overall
volume growth was consistent with the first quarter, up
approximately 4%. Price/mix had an unfavorable impact of
approximately 2% primarily due to lower volumes in high value
healthcare categories. On a comparable constant currency basis,
sales returned to growth in the December quarter and were
marginally higher than last year.
Adjusted EBIT of $363 million was
approximately 5% higher than last year on a comparable constant
currency basis.
Higher volumes, continued strong cost performance and benefits
from restructuring initiatives were partly offset by unfavorable
impacts from price/mix. Adjusted EBIT margin improved
to 11.2%, a 40 basis point increase over the prior year.
Flexibles segment
- December 2024 quarter
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2023 $
million
|
2024 $
million
|
|
|
Net sales
|
|
2,481
|
2,511
|
|
1
|
|
1
|
Adjusted
EBIT
|
|
312
|
322
|
|
3
|
|
4
|
Adjusted EBIT / Sales
%
|
|
12.6
|
12.8
|
|
|
|
|
Net sales of $2,511 million were
1% higher than last year on a reported basis. Unfavorable movements
in foreign exchange rates and favorable impacts related to the pass
through of higher raw material costs each had an offsetting impact
on net sales of approximately 1%.
Volumes were up approximately 3% compared with the prior year
with continued growth across all key regions. As
expected, destocking continued in healthcare, unfavorably
impacting overall segment volumes by approximately 1%. Across the
balance of the Flexibles business, overall volumes were
approximately 4% higher than the prior year. Price/mix had an
unfavorable impact on net sales of approximately 2%, primarily due
to lower volumes in high value healthcare categories. On a
comparable constant currency basis net sales were approximately 1%
higher than last year.
In North America, net sales
grew at low single digit rates on a comparable constant currency
basis driven by mid single digit volume growth, partly offset by
unfavorable price/mix. Volumes were higher across a broad range of
categories including meat, dairy, liquids and fresh & frozen
foods and this was partly offset by lower volumes in categories
including snacks & confectionary and pharmaceutical.
In Europe, net sales grew at
low single digit rates on a comparable constant currency basis
driven by mid single digit volume growth, partly offset by
unfavorable price/mix. Volumes were higher in the dairy, single
serve coffee, home & personal care and pet care end markets and
this was partly offset by lower volumes in categories including
snacks & confectionary and healthcare.
Across Asia, net sales grew at
high single digit rates on a comparable constant currency basis
driven by mid single digit volume growth and modest price/mix
benefits. Volumes were higher in China and across the South East Asia region. In Latin America, net sales on a comparable
constant currency basis grew at low single digit rates primarily
driven by favorable price/mix benefits. Volumes were broadly in
line with last year.
Adjusted EBIT of $322 million was
4% higher than last year on a comparable constant currency basis.
The positive impact of higher volumes and strong cost performance
was partly offset by unfavorable price/mix. Adjusted EBIT
margin of 12.8% was 20 basis points higher than last year.
Flexibles segment
- December YTD
|
|
Six Months Ended
December 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2023 $
million
|
2024 $
million
|
|
|
Net sales
|
|
5,049
|
5,062
|
|
—
|
|
—
|
Adjusted
EBIT
|
|
634
|
651
|
|
3
|
|
4
|
Adjusted EBIT / Sales
%
|
|
12.6
|
12.9
|
|
|
|
|
Net sales of $5,062 million were
up modestly compared with last year on a reported basis.
Unfavorable movements in foreign exchange rates and favorable
impacts related to the pass through of higher raw material costs
each had an offsetting impact on net sales of approximately
1%.
Volumes were up approximately 3% compared with the prior year
with growth delivered across all key regions. Destocking in
healthcare categories unfavorably impacted overall segment volumes
by approximately 1%. Price/mix had an unfavorable impact on net
sales of approximately 3%, primarily due to lower volumes in high
value healthcare categories. On a comparable constant currency
basis net sales were in line with last year.
In North America, net sales
were up low single digits on a comparable constant currency basis,
driven by low to mid single digit volume growth partly offset by
unfavorable price/mix.
In Europe, net sales were in
line with last year on a comparable constant currency basis, driven
by mid single digit volume growth offset by unfavorable
price/mix.
Across Asia, net sales on a
comparable constant currency basis and volumes increased at mid
single digit rates with growth in India and China partly offset by lower volumes in
South East Asia. In Latin America, net sales on a comparable
constant currency basis and volumes increased at low to mid single
digit rates, largely driven by growth in Brazil and Peru.
Adjusted EBIT of $651 million was
approximately 4% higher than last year on a comparable constant
currency basis. The positive impact of higher volumes, favorable
cost performance and benefits from restructuring initiatives was
partly offset by unfavorable price/mix. Adjusted EBIT margin
of 12.9% was 30 basis points higher than last year.
Rigid Packaging
segment - Dec 2024 quarter
|
|
Three Months Ended
December 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2023 $
million
|
2024 $
million
|
|
|
Net sales
|
|
770
|
730
|
|
(5)
|
|
(1)
|
Adjusted
EBIT
|
|
51
|
53
|
|
5
|
|
10
|
Adjusted EBIT / Sales
%
|
|
6.6
|
7.3
|
|
|
|
|
Net sales of $730 million were 5%
lower than last year on a reported basis, including an unfavorable
impact of approximately 2% related to movements in foreign exchange
rates and an unfavorable impact of approximately 2% related to the
pass through of lower raw material costs of approximately
$15 million.
On a comparable constant currency basis, net sales were
approximately 1% lower than last year reflecting an unfavorable
price/mix impact of approximately 2% partly offset by approximately
1% higher volumes.
As expected, consumer and customer demand remained soft and
variable in the North America
beverage business and volumes and comparable net sales declined at
mid single digit rates. In Latin America, net sales were up
mid single digits on a comparable constant currency basis
reflecting favorable price/mix. Across the balance of the
Rigid Packaging business volumes were higher than last year.
Adjusted EBIT of $53 million was
10% higher than last year on a comparable constant currency basis,
reflecting benefits from continued cost actions and higher volumes,
partly offset by unfavorable price/mix. Adjusted EBIT margin
of 7.3% was 70 basis points higher than last year.
Rigid Packaging
segment - December YTD
|
|
Six Months Ended
December 31,
|
|
Reported
∆%
|
|
Comparable
constant
currency ∆%
|
|
|
2023 $
million
|
2024 $
million
|
|
|
Net sales
|
|
1,645
|
1,532
|
|
(7)
|
|
(3)
|
Adjusted
EBIT
|
|
113
|
115
|
|
2
|
|
6
|
Adjusted EBIT / Sales
%
|
|
6.9
|
7.5
|
|
|
|
|
Net sales of $1,532 million were
7% lower than last year on a reported basis, including an
unfavorable impact of approximately 2% related to movements in
foreign exchange rates and an unfavorable impact of approximately
2% related to the pass through of lower raw material costs of
approximately $40
million.
On a comparable constant currency basis, net sales were
approximately 3% lower than last year reflecting approximately 2%
lower volumes and an unfavorable price/mix impact of approximately
1%.
North America beverage
comparable net sales and volumes declined at mid single digit rate.
In Latin America, comparable net
sales were up mid single digits, primarily reflecting favorable
price/mix benefits. Across the balance of the Rigid Packaging
business volumes were higher than last year.
Adjusted EBIT of $115 million was
approximately 6% higher than last year on a comparable constant
currency basis, with the impact of lower volumes and unfavorable
price/mix more than offset by benefits from cost actions. Adjusted
EBIT margin of 7.5% was 60 basis points higher than last year.
Net interest and income tax expense
For the six months ended December 31,
2024, net interest expense of $147
million compares with $153
million last year. GAAP income tax expense was $101 million compared with $67 million last year. Adjusted tax expense for
the six months ended December 31,
2024 of $108 million compared
with $99 million last year. Adjusted
tax expense for the six months ended December 31, 2024 represents an effective tax
rate of 18.6%, compared with 18.0% in the prior year.
Adjusted Free Cash Flow
For the six months ended December 31,
2024, adjusted free cash outflow was $38 million, in line with the company's
expectations and compares with an inflow of $52 million last year.
Net debt was $6,496 million at
December 31, 2024 and leverage,
measured as net debt divided by adjusted trailing twelve month
EBITDA, was 3.3 times and in line with expectations. Leverage is
expected to be at or below 3.0x at June 30,
2025.
Fiscal 2025 Guidance reaffirmed
For the twelve month period ending June
30, 2025, the Company continues to expect:
- Adjusted EPS of approximately 72 to 76
cents per share, which represents comparable constant
currency growth of 3% to 8% (includes approximately 4% headwind
related to normalization of incentive compensation payments)
compared with 70.2 cents per share in
fiscal 2024.
- Assuming current exchange rates prevail through fiscal 2025,
movements in exchange rates are not expected to have a material
impact on reported EPS.
- Adjusted Free Cash Flow of approximately $900 million to $1,000
million.
Amcor's guidance contemplates a range of factors which create a
degree of uncertainty and complexity when estimating future
financial results. Further information can be found under
'Cautionary Statement Regarding Forward-Looking Statements' in this
release. Reconciliations of the fiscal 2025 projected non-GAAP
measures are not included herein because the individual components
are not known with certainty as individual financial statements for
fiscal 2025 have not been completed. Amcor's guidance does not
factor in any potential impact from the merger with Berry Global
which may arise if the transaction closes before fiscal 2025 year
end.
Conference Call
Amcor is hosting a conference call with investors and analysts
to discuss these results on Tuesday February
4, 2025 at 8:00am US Eastern
Standard Time / Wednesday February 5,
2025 at 12:00am Australian
Eastern Daylight Time. Investors are invited to listen to a live
webcast of the conference call at our website, www.amcor.com, in
the "Investors" section.
Those wishing to access the call should use the following
toll-free numbers, with the Conference ID: 2990465
- USA: 800 715 9871 (toll
free)
- USA: 646 307 1963 (local)
- Australia: 1800 519 630 (toll
free), 02 9133 7103 (local)
- United Kingdom: 0800 358 0970
(toll free), 020 3433 3846 (local)
- Singapore: +65 3159 5133
(local)
- Hong Kong: +852 3002 3410
(local)
From all other countries, the call can be accessed by dialing +1
646 307 1963 (toll).
A replay of the webcast will also be available in the
'Investors" section at www.amcor.com following the call.
About Amcor
Amcor is a global leader in developing and producing responsible
packaging solutions across a variety of materials for food,
beverage, pharmaceutical, medical, home and personal-care, and
other products. Amcor works with leading companies around the world
to protect products, differentiate brands, and improve supply
chains. The Company offers a range of innovative, differentiating
flexible and rigid packaging, specialty cartons, closures and
services. The company is focused on making packaging that is
increasingly recyclable, reusable, lighter weight and made using an
increasing amount of recycled content. In fiscal year 2024, 41,000
Amcor people generated $13.6 billion
in annual sales from operations that span 212 locations in 40
countries. NYSE: AMCR; ASX: AMC
www.amcor.com I LinkedIn I YouTube
Contact Information
Investors
|
|
|
|
|
Tracey
Whitehead
|
|
Damien
Bird
|
|
Damon
Wright
|
Global Head of Investor
Relations
|
|
Vice President Investor
Relations Asia Pacific
|
|
Vice President Investor
Relations North America
|
Amcor
|
|
Amcor
|
|
Amcor
|
+61 408 037
590
|
|
+61 481 900
499
|
|
+1 224 313
7141
|
tracey.whitehead@amcor.com
|
|
damien.bird@amcor.com
|
|
damon.wright@amcor.com
|
|
|
|
|
|
Media -
Australia
|
|
Media -
Europe
|
|
Media - North
America
|
James
Strong
|
|
Ernesto
Duran
|
|
Julie
Liedtke
|
Managing
Director
|
|
Head of Global
Communications
|
|
Director, Media
Relations
|
Sodali &
Co
|
|
Amcor
|
|
Amcor
|
+61 448 881
174
|
|
+41 78 698 69
40
|
|
+1 847 204
2319
|
james.strong@sodali.com
|
|
ernesto.duran@amcor.com
|
|
julie.liedtke@amcor.com
|
|
|
|
|
|
Amcor plc UK
Establishment Address: 83 Tower Road North, Warmley, Bristol,
England, BS30 8XP, United Kingdom
|
UK Overseas Company
Number: BR020803
|
Registered Office: 3rd
Floor, 44 Esplanade, St Helier, JE4 9WG, Jersey
|
Jersey Registered
Company Number: 126984, Australian Registered Body Number (ARBN):
630 385 278
|
Cautionary Statement Regarding Forward-Looking
Statements
This document contains certain statements that are
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements are generally identified with
words like "believe," "expect," "target," "project," "may,"
"could," "would," "approximately," "possible," "will," "should,"
"intend," "plan," "anticipate," "commit," "estimate," "potential,"
"ambitions," "outlook," or "continue," the negative of these words,
other terms of similar meaning, or the use of future dates. Such
statements, including projections as to the anticipated benefits of
the proposed Transaction (as defined herein), the impact of the
proposed Transaction on Amcor's business and future financial and
operating results and prospects, and the amount and timing of
synergies from the proposed Transaction, are based on the current
estimates, assumptions, projections and expectations of the
management of Amcor and are qualified by the inherent risks and
uncertainties surrounding future expectations generally. Actual
results could differ materially from those currently anticipated
due to a number of risks and uncertainties many of which are beyond
Amcor's control. Neither Amcor nor any of its respective directors,
executive officers, or advisors, provide any representation,
assurance, or guarantee that the occurrence of the events expressed
or implied in any forward-looking statements will actually occur or
if any of them do occur, what impact they will have on the
business, results of operations or financial condition of Amcor.
Should any risks and uncertainties develop into actual events,
these developments could have a material adverse effect
on Amcor's business, the proposed Transaction and the ability
to successfully complete the proposed Transaction and realize its
expected benefits. Risks and uncertainties that could cause actual
results to differ from expectations include, but are not limited
to: occurrence of any event, change or other circumstance that
could give rise to the termination of the Agreement and Plan of
Merger ("Merger Agreement") in connection with the proposed merger
(the "Transaction") of Amcor and Berry Global Group, Inc.
("Berry"); risk that the conditions to the completion of the
proposed Transaction with Berry (including shareholder and
regulatory approvals) are not satisfied in a timely manner or at
all; risks arising from the integration of the Amcor and Berry
businesses; risk that the anticipated benefits of the proposed
Transaction may not be realized when expected or at all; risk of
unexpected costs or expenses resulting from the proposed
Transaction; risk of litigation related to the proposed
Transaction; risks related to the disruption of management's time
from ongoing business operations as a result of the proposed
Transaction; risk that the proposed Transaction may have an adverse
effect on our ability to retain key personnel and customers;
general economic, market and social developments and conditions;
evolving legal, regulatory and tax regimes under which we operate;
potential business uncertainty, including changes to existing
business relationships, during the pendency of the proposed
Transaction that could affect our financial performance; changes in
consumer demand patterns and customer requirements in numerous
industries; the loss of key customers, a reduction in their
production requirements, or consolidation among key customers;
significant competition in the industries and regions in which we
operate; an inability to expand our current business effectively
through either organic growth, including product innovation,
investments, or acquisitions; challenging global economic
conditions; impacts of operating internationally; price
fluctuations or shortages in the availability of raw materials,
energy, and other inputs which could adversely affect our business;
production, supply, and other commercial risks, including
counterparty credit risks, which may be exacerbated in times of
economic volatility; pandemics, epidemics, or other disease
outbreaks; an inability to attract and retain our global executive
team and our skilled workforce and manage key transitions; labor
disputes and an inability to renew collective bargaining agreements
at acceptable terms; physical impacts of climate change;
cybersecurity risks, which could disrupt our operations or risk of
loss of our sensitive business information; failures or disruptions
in our information technology systems which could disrupt our
operations, compromise customer, employee, supplier, and other
data; a significant increase in our indebtedness or a downgrade in
our credit rating could reduce our operating flexibility and
increase our borrowing costs and negatively affect our financial
condition and results of operations; rising interest rates that
increase our borrowing costs on our variable rate indebtedness and
could have other negative impacts; foreign exchange rate risk; a
significant write-down of goodwill and/or other intangible assets;
a failure to maintain an effective system of internal control over
financial reporting; an inability of our insurance policies,
including our use of a captive insurance company, to provide
adequate protection against all of the risks we face; an inability
to defend our intellectual property rights or intellectual property
infringement claims against us; litigation, including product
liability claims or litigation related to Environmental, Social,
and Governance ("ESG"), matters or regulatory developments;
increasing scrutiny and changing expectations from investors,
customers, suppliers, and governments with respect to our ESG
practices and commitments resulting in additional costs or exposure
to additional risks; changing ESG government regulations including
climate-related rules; changing environmental, health, and safety
laws; changes in tax laws or changes in our geographic mix of
earnings; and other risks and uncertainties are supplemented by
those identified from time to time in our filings with the
Securities and Exchange Commission (the "SEC"), including without
limitation, those described under Part I, "Item 1A - Risk Factors"
in our Annual Report on Form 10-K for the fiscal year ended
June 30, 2024 and as updated by our
quarterly reports on Form 10-Q. You can obtain copies of Amcor's
filings with the SEC for free at the SEC's website (www.sec.gov).
Forward-looking statements included herein are made only as of the
date hereof and Amcor does not undertake any obligation to update
any forward-looking statements, or any other information in this
communication, as a result of new information, future developments
or otherwise, or to correct any inaccuracies or omissions in them
which become apparent, except as expressly required by law. All
forward-looking statements in this communication are qualified in
their entirety by this cautionary statement.
Presentation of non-GAAP information
Included in this release are measures of financial performance
that are not calculated in accordance with U.S. GAAP. These
measures include adjusted EBITDA and EBITDA (calculated as earnings
before interest and tax and depreciation and amortization),
adjusted EBIT and EBIT (calculated as earnings before interest and
tax), adjusted net income, adjusted earnings per share, adjusted
free cash flow, net debt and synergies from the proposed
Transaction. In arriving at these non-GAAP measures, we
exclude items that either have a non-recurring impact on the income
statement or which, in the judgment of our management, are items
that, either as a result of their nature or size, could, were they
not singled out, potentially cause investors to extrapolate future
performance from an improper base. Note that while amortization of
acquired intangible assets is excluded from non-GAAP adjusted
financial measures, the revenue of the acquired entities and all
other expenses unless otherwise stated, are reflected in our
non-GAAP financial performance earnings measures. While not all
inclusive, examples of these items include: material restructuring
programs, including associated costs such as employee severance,
pension and related benefits, impairment of property and equipment
and other assets, accelerated depreciation, termination payments
for contracts and leases, contractual obligations, and any other
qualifying costs related to restructuring plans; material sales and
earnings from disposed or ceased operations and any associated
profit or loss on sale of businesses or subsidiaries; changes in
the fair value of economic hedging instruments on commercial paper
and contingent purchase consideration; pension settlements;
impairments in goodwill and equity method investments; material
acquisition compensation and transaction costs such as due
diligence expenses, professional and legal fees, and integration
costs; material purchase accounting adjustments for inventory;
amortization of acquired intangible assets from business
combination; gains or losses on significant property and
divestitures and significant property and other impairments, net of
insurance recovery; certain regulatory and legal matters; impacts
from highly inflationary accounting; expenses related to the
Company's Chief Executive Officer transition; and impacts related
to the Russia-Ukraine conflict.
Amcor also evaluates performance on a comparable constant
currency basis, which measures financial results assuming constant
foreign currency exchange rates used for translation based on the
average rates in effect for the comparable prior year period. In
order to compute comparable constant currency results, we multiply
or divide, as appropriate, current-year U.S. dollar results by the
current year average foreign exchange rates and then multiply or
divide, as appropriate, those amounts by the prior-year average
foreign exchange rates. We then adjust for other items affecting
comparability. While not all inclusive, examples of items
affecting comparability include the difference between sales or
earnings in the current period and the prior period related to
disposed, or ceased operations. Comparable constant currency net
sales performance also excludes the impact from passing through
movements in raw material costs.
Management has used and uses these measures internally for
planning, forecasting and evaluating the performance of the
Company's reporting segments and certain of the measures are used
as a component of Amcor's Board of Directors' measurement of
Amcor's performance for incentive compensation purposes. Amcor
believes that these non-GAAP measures are useful to enable
investors to perform comparisons of current and historical
performance of the Company. For each of these non-GAAP financial
measures, a reconciliation to the most directly comparable U.S.
GAAP financial measure has been provided herein. These non-GAAP
financial measures should not be construed as an alternative to
results determined in accordance with U.S. GAAP. The Company
provides guidance on a non-GAAP basis as we are unable to predict
with reasonable certainty the ultimate outcome and timing of
certain significant forward-looking items without unreasonable
effort. These items include but are not limited to the impact of
foreign exchange translation, restructuring program costs, asset
impairments, possible gains and losses on the sale of assets, and
certain tax related events. These items are uncertain, depend on
various factors, and could have a material impact on U.S. GAAP
earnings and cash flow measures for the guidance period.
This document also includes certain projections of non-GAAP
financial measures related to the combined company after the
consummation of the proposed Transaction. Due to the high
variability and difficulty in making accurate forecasts and
projections in connection with the results of the combined company
after the consummation of the proposed Transaction, together with
certain information excluded from these projected non-GAAP
financial measures not being ascertainable or accessible, Amcor is
unable to quantify certain amounts that would be required to be
included in the most directly comparable GAAP financial measures
without unreasonable effort. Consequently, no disclosure of
estimated comparable GAAP financial measures for such projected
non-GAAP financial measures and no reconciliation of projected
non-GAAP financial measure for the combined company to directly
comparable GAAP measures has been included in this document.
Important Information for Investors and Shareholders
This communication does not constitute an offer to sell or the
solicitation of an offer to buy or exchange any securities or a
solicitation of any vote or approval in any jurisdiction. It does
not constitute a prospectus or prospectus equivalent document. No
offering of securities shall be made except by means of a
prospectus meeting the requirements of Section 10 of the U.S.
Securities Act of 1933, as amended.
In connection with the proposed transaction between Amcor plc
("Amcor") and Berry Global Group ("Berry"), on January 13, 2025, Amcor filed with the Securities
and Exchange Commission (the "SEC") a registration statement on
Form S-4, as amended on January 21,
2025, containing a joint proxy statement of Amcor and Berry
that also constitutes a prospectus of Amcor. The registration
statement was declared effective by the SEC on January 23, 2025 and Amcor and Berry commenced
mailing the definitive joint proxy statement/prospectus to their
respective shareholders on or about January
23, 2025. INVESTORS AND SECURITY HOLDERS OF AMCOR AND BERRY
ARE URGED TO READ THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS
AND OTHER DOCUMENTS FILED OR THAT WILL BE FILED WITH THE SEC
CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN OR WILL
CONTAIN IMPORTANT INFORMATION. Investors and security holders may
obtain free copies of the registration statement and the definitive
joint proxy statement/prospectus and other documents filed with the
SEC by Amcor or Berry through the website maintained by the
SEC at http://www.sec.gov. Copies of the documents filed with the
SEC by Amcor are available free of charge on Amcor's website at
amcor.com under the tab "Investors" and under the heading
"Financial Information" and subheading "SEC Filings." Copies
of the documents filed with the SEC by Berry are available free of
charge on Berry's website at berryglobal.com under the tab
"Investors" and under the heading "Financials" and subheading "SEC
Filings."
Certain Information Regarding Participants
Amcor, Berry, and their respective directors and executive
officers may be considered participants in the solicitation of
proxies from the shareholders of Amcor and Berry in connection with
the proposed transaction. Information about the directors and
executive officers of Amcor is set forth in its Annual Report on
Form 10-K for the year ended June 30,
2024, which was filed with the SEC on August 16, 2024, its proxy statement for its 2024
annual meeting, which was filed with the SEC on September 24, 2024, and its Current Report on
Form 8-K, which was filed with the SEC on January 6, 2025. Information about the directors
and executive officers of Berry is set forth in its Annual Report
on Form 10-K for the year ended September
28, 2024, which was filed with the SEC on November 26, 2024, and its proxy statement for
its 2025 annual meeting, which was filed with the SEC on
January 7, 2025. Information about
the directors and executive officers of Amcor and Berry and other
information regarding the potential participants in the proxy
solicitations and a description of their direct and indirect
interests, by security holdings or otherwise, are contained in the
definitive joint proxy statement/prospectus filed with the SEC and
other relevant materials filed with or to be filed with the SEC
regarding the proposed transaction when they become available. To
the extent holdings of Amcor's or Berry's securities by its
directors or executive officers have changed since the amounts set
forth in the definitive joint proxy statement/prospectus, such
changes have been or will be reflected on Initial Statements of
Beneficial Ownership on Form 3 or Statements of Beneficial
Ownership on Form 4 filed with the SEC. You may obtain these
documents (when they become available) free of charge through the
website maintained by the SEC at http://www.sec.gov and from
Amcor's or Berry's website as described above.
Dividends
Amcor has received a waiver from the ASX's settlement operating
rules, which will allow the Company to defer processing conversions
between its ordinary share and CDI registers from February 25, 2025 to February 26, 2025 inclusive.
U.S. GAAP Condensed
Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
Six Months Ended
December 31,
|
($
million)
|
|
2023
|
|
2024
|
2023
|
|
2024
|
Net sales
|
|
3,251
|
|
3,241
|
6,694
|
|
6,594
|
Cost of
sales
|
|
(2,630)
|
|
(2,615)
|
(5,428)
|
|
(5,309)
|
Gross profit
|
|
621
|
|
626
|
1,266
|
|
1,285
|
Selling, general, and
administrative expenses
|
|
(299)
|
|
(295)
|
(601)
|
|
(610)
|
Research and
development expenses
|
|
(28)
|
|
(27)
|
(55)
|
|
(55)
|
Restructuring and other
activities, net
|
|
(24)
|
|
(33)
|
(52)
|
|
(39)
|
Other
income/(expenses), net
|
|
(28)
|
|
26
|
(46)
|
|
28
|
Operating
income
|
|
242
|
|
297
|
512
|
|
609
|
Interest expense,
net
|
|
(78)
|
|
(72)
|
(153)
|
|
(147)
|
Other non-operating
income/(expenses), net
|
|
1
|
|
(1)
|
—
|
|
(2)
|
Income before income
taxes and equity in
income/(loss) of affiliated companies
|
|
165
|
|
224
|
359
|
|
460
|
Income tax
expense
|
|
(28)
|
|
(58)
|
(67)
|
|
(101)
|
Equity in income/(loss)
of affiliated companies, net of tax
|
|
(1)
|
|
1
|
(2)
|
|
1
|
Net income
|
|
136
|
|
167
|
290
|
|
360
|
Net income attributable
to non-controlling interests
|
|
(2)
|
|
(4)
|
(4)
|
|
(6)
|
Net income attributable
to Amcor plc
|
|
134
|
|
163
|
286
|
|
354
|
USD:EUR average FX
rate
|
|
0.9295
|
|
0.9379
|
0.9244
|
|
0.9238
|
|
|
|
|
|
|
|
|
Basic earnings per
share attributable to Amcor
|
|
0.093
|
|
0.113
|
0.198
|
|
0.245
|
Diluted earnings per
share attributable to Amcor
|
|
0.092
|
|
0.113
|
0.198
|
|
0.244
|
Weighted average number
of shares outstanding –
Basic
|
|
1,439
|
|
1,443
|
1,439
|
|
1,442
|
Weighted average number
of shares outstanding –
Diluted
|
|
1,440
|
|
1,446
|
1,440
|
|
1,445
|
U.S. GAAP Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
Six Months Ended
December 31,
|
($
million)
|
|
2023
|
|
2024
|
Net income
|
|
290
|
|
360
|
Depreciation,
amortization and impairment
|
|
295
|
|
267
|
Net gain on disposal of
businesses
|
|
—
|
|
(8)
|
Changes in operating
assets and liabilities, excluding effect of acquisitions,
divestitures, and
currency
|
|
(445)
|
|
(503)
|
Other non-cash
items
|
|
88
|
|
43
|
Net cash provided by
operating activities
|
|
228
|
|
159
|
Purchase of property,
plant and equipment and other intangible assets
|
|
(245)
|
|
(243)
|
Proceeds from sales of
property, plant and equipment and other intangible
assets
|
|
11
|
|
7
|
Business acquisitions
and investments in affiliated companies, and other
|
|
(22)
|
|
(11)
|
Proceeds from
divestitures, net of cash divested
|
|
—
|
|
113
|
Net debt
proceeds
|
|
257
|
|
267
|
Dividends
paid
|
|
(361)
|
|
(366)
|
Share
buyback/cancellations
|
|
(30)
|
|
—
|
Purchase of treasury
shares, proceeds from exercise of options and tax withholdings for
share-
based incentive plans
|
|
(51)
|
|
(38)
|
Other, including effect
of exchange rate on cash and cash equivalents
|
|
(46)
|
|
(31)
|
Net decrease in cash
and cash equivalents
|
|
(259)
|
|
(143)
|
Cash and cash
equivalents balance at beginning of the year
|
|
689
|
|
588
|
Cash and cash
equivalents balance at end of the period
|
|
430
|
|
445
|
U.S. GAAP Condensed
Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
($
million)
|
|
June 30,
2024
|
|
December 31,
2024
|
Cash and cash
equivalents
|
|
588
|
|
445
|
Trade receivables,
net
|
|
1,846
|
|
1,775
|
Inventories,
net
|
|
2,031
|
|
2,126
|
Property, plant, and
equipment, net
|
|
3,763
|
|
3,629
|
Goodwill and other
intangible assets, net
|
|
6,736
|
|
6,590
|
Other assets
|
|
1,560
|
|
1,600
|
Total assets
|
|
16,524
|
|
16,165
|
Trade
payables
|
|
2,580
|
|
2,380
|
Short-term debt and
current portion of long-term debt
|
|
96
|
|
104
|
Long-term debt, less
current portion
|
|
6,603
|
|
6,837
|
Accruals and other
liabilities
|
|
3,292
|
|
3,053
|
Shareholders'
equity
|
|
3,953
|
|
3,791
|
Total liabilities and
shareholders' equity
|
|
16,524
|
|
16,165
|
Components of Fiscal
2025 Net Sales growth
|
|
|
|
|
Three Months Ended
December 31,
|
|
Six Months Ended
December 31,
|
($
million)
|
Flexibles
|
Rigid
Packaging
|
Total
|
|
Flexibles
|
Rigid
Packaging
|
Total
|
Net sales fiscal
2025
|
2,511
|
730
|
3,241
|
|
5,062
|
1,532
|
6,594
|
Net sales fiscal
2024
|
2,481
|
770
|
3,251
|
|
5,049
|
1,645
|
6,694
|
Reported Growth
%
|
1
|
(5)
|
—
|
|
—
|
(7)
|
(1)
|
FX %
|
(1)
|
(2)
|
(1)
|
|
(1)
|
(2)
|
(1)
|
Constant Currency
Growth %
|
2
|
(3)
|
1
|
|
1
|
(5)
|
(1)
|
RM Pass Through
%
|
1
|
(2)
|
1
|
|
1
|
(2)
|
—
|
Items affecting
comparability %
|
—
|
—
|
—
|
|
—
|
—
|
—
|
Comparable Constant
Currency Growth %
|
1
|
(1)
|
—
|
|
—
|
(3)
|
(1)
|
Acquired operations
%
|
—
|
—
|
—
|
|
—
|
—
|
—
|
Organic Growth
%
|
1
|
(1)
|
—
|
|
—
|
(3)
|
(1)
|
Volume %
|
3
|
1
|
2
|
|
3
|
(2)
|
2
|
Price/Mix %
|
(2)
|
(2)
|
(2)
|
|
(3)
|
(1)
|
(3)
|
Reconciliation of
Non-GAAP Measures
|
Reconciliation of
adjusted Earnings before interest, tax, depreciation, and
amortization (EBITDA), Earnings before interest and tax (EBIT), Net
income, Earnings per share (EPS) and Adjusted Free Cash
Flow
|
|
|
|
Three Months Ended
December 31, 2023
|
|
Three Months Ended
December 31, 2024
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)
|
Net income
attributable to Amcor
|
|
134
|
|
134
|
|
134
|
|
9.2
|
|
163
|
|
163
|
|
163
|
|
11.3
|
Net income attributable
to non-controlling
interests
|
|
2
|
|
2
|
|
|
|
|
|
4
|
|
4
|
|
|
|
|
Tax expense
|
|
28
|
|
28
|
|
|
|
|
|
58
|
|
58
|
|
|
|
|
Interest expense,
net
|
|
78
|
|
78
|
|
|
|
|
|
72
|
|
72
|
|
|
|
|
Depreciation and
amortization
|
|
145
|
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income, and EPS
|
|
387
|
|
242
|
|
134
|
|
9.2
|
|
427
|
|
297
|
|
163
|
|
11.3
|
Impact of highly
inflationary accounting
|
|
34
|
|
34
|
|
34
|
|
2.4
|
|
3
|
|
3
|
|
3
|
|
0.2
|
Restructuring and
related expenses, net(2)
|
|
24
|
|
24
|
|
24
|
|
1.7
|
|
23
|
|
23
|
|
23
|
|
1.6
|
Other
|
|
9
|
|
9
|
|
9
|
|
0.6
|
|
—
|
|
—
|
|
—
|
|
—
|
Amortization of
acquired intangibles(3)
|
|
|
|
43
|
|
43
|
|
3.0
|
|
|
|
40
|
|
40
|
|
2.8
|
Tax effect of above
items
|
|
|
|
|
|
(17)
|
|
(1.2)
|
|
|
|
|
|
4
|
|
0.2
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
454
|
|
352
|
|
227
|
|
15.7
|
|
453
|
|
363
|
|
233
|
|
16.1
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
|
|
|
|
|
|
—
|
|
3
|
|
3
|
|
3
|
% items affecting
comparability
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
2
|
|
2
|
|
2
|
|
2
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
2
|
|
5
|
|
5
|
|
5
|
Adjusted
EBITDA
|
|
454
|
|
|
|
|
|
|
|
453
|
|
|
|
|
|
|
Interest paid,
net
|
|
(94)
|
|
|
|
|
|
|
|
(91)
|
|
|
|
|
|
|
Income tax
paid
|
|
(71)
|
|
|
|
|
|
|
|
(52)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible assets
|
|
(121)
|
|
|
|
|
|
|
|
(98)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other intangible assets
|
|
7
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
Movement in working
capital
|
|
60
|
|
|
|
|
|
|
|
153
|
|
|
|
|
|
|
Other
|
|
44
|
|
|
|
|
|
|
|
(13)
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
279
|
|
|
|
|
|
|
|
358
|
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the three months ended December 31, 2023 excludes
net income attributable to shares to be repurchased under forward
contracts of $1 million.
|
(2) Includes
incremental restructuring and related expenses attributable to
group wide initiatives to partly offset divested earnings from the
Russian business.
|
(3) Amortization of
acquired intangible assets from business combinations.
|
|
|
Six Months Ended
December 31, 2023
|
|
Six Months Ended
December 31, 2024
|
($
million)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted US
cents)(1)
|
|
EBITDA
|
|
EBIT
|
|
Net
Income
|
|
EPS
(Diluted
US
cents)(1)
|
Net income
attributable to Amcor
|
|
286
|
|
286
|
|
286
|
|
19.8
|
|
354
|
|
354
|
|
354
|
|
24.4
|
Net income attributable
to non-controlling
interests
|
|
4
|
|
4
|
|
|
|
|
|
6
|
|
6
|
|
|
|
|
Tax expense
|
|
67
|
|
67
|
|
|
|
|
|
101
|
|
101
|
|
|
|
|
Interest expense,
net
|
|
153
|
|
153
|
|
|
|
|
|
147
|
|
147
|
|
|
|
|
Depreciation and
amortization
|
|
287
|
|
|
|
|
|
|
|
270
|
|
|
|
|
|
|
EBITDA, EBIT, Net
income, and EPS
|
|
797
|
|
510
|
|
286
|
|
19.8
|
|
878
|
|
608
|
|
354
|
|
24.4
|
Impact of highly
inflationary accounting
|
|
51
|
|
51
|
|
51
|
|
3.6
|
|
5
|
|
5
|
|
5
|
|
0.4
|
Restructuring and
related expenses, net(2)
|
|
52
|
|
52
|
|
52
|
|
3.6
|
|
29
|
|
29
|
|
29
|
|
2.0
|
Other
|
|
13
|
|
13
|
|
13
|
|
0.8
|
|
7
|
|
7
|
|
7
|
|
0.4
|
Amortization of
acquired intangibles(3)
|
|
|
|
83
|
|
83
|
|
5.8
|
|
|
|
79
|
|
79
|
|
5.5
|
Tax effect of above
items
|
|
|
|
|
|
(32)
|
|
(2.3)
|
|
|
|
|
|
(7)
|
|
(0.5)
|
Adjusted EBITDA,
EBIT, Net income and EPS
|
|
913
|
|
709
|
|
453
|
|
31.3
|
|
919
|
|
728
|
|
467
|
|
32.2
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBITDA, EBIT, Net income, and EPS
|
|
|
|
|
|
|
|
1
|
|
3
|
|
3
|
|
3
|
% items affecting
comparability
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
|
2
|
|
2
|
% comparable
constant currency growth
|
|
|
|
|
|
|
|
|
|
2
|
|
4
|
|
5
|
|
5
|
Adjusted
EBITDA
|
|
913
|
|
|
|
|
|
|
|
919
|
|
|
|
|
|
|
Interest paid,
net
|
|
(141)
|
|
|
|
|
|
|
|
(127)
|
|
|
|
|
|
|
Income tax
paid
|
|
(124)
|
|
|
|
|
|
|
|
(127)
|
|
|
|
|
|
|
Purchase of property,
plant and equipment and
other intangible assets
|
|
(245)
|
|
|
|
|
|
|
|
(243)
|
|
|
|
|
|
|
Proceeds from sales of
property, plant and
equipment and other intangible assets
|
|
11
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
Movement in working
capital
|
|
(400)
|
|
|
|
|
|
|
|
(433)
|
|
|
|
|
|
|
Other
|
|
38
|
|
|
|
|
|
|
|
(34)
|
|
|
|
|
|
|
Adjusted Free Cash
Flow
|
|
52
|
|
|
|
|
|
|
|
(38)
|
|
|
|
|
|
|
|
(1) Calculation of
diluted EPS for the six months ended December 31, 2024 excludes net
income attributable to shares to be repurchased under forward
contracts of $1 million. Calculation of diluted EPS for the six
months ended December 31, 2023 excludes net income attributable to
shares to be repurchased under forward contracts of $1
million.
|
(2) Includes
incremental restructuring and related expenses attributable to
group wide initiatives to partly offset divested earnings from the
Russian business.
|
(3) Amortization of
acquired intangible assets from business combinations.
|
Reconciliation of
adjusted EBIT by reportable segment
|
|
|
|
Three Months Ended
December 31, 2023
|
|
Three Months Ended
December 31, 2024
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
134
|
|
|
|
|
|
|
|
163
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
4
|
Tax expense
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
58
|
Interest expense,
net
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
72
|
EBIT
|
|
250
|
|
11
|
|
(19)
|
|
242
|
|
259
|
|
62
|
|
(24)
|
|
297
|
Impact of highly
inflationary
accounting
|
|
—
|
|
34
|
|
—
|
|
34
|
|
—
|
|
3
|
|
—
|
|
3
|
Restructuring and
related expenses,
net(1)
|
|
19
|
|
5
|
|
—
|
|
24
|
|
23
|
|
—
|
|
—
|
|
23
|
Other(2)
|
|
1
|
|
—
|
|
8
|
|
9
|
|
3
|
|
(14)
|
|
11
|
|
—
|
Amortization of
acquired intangibles(3)
|
|
42
|
|
1
|
|
—
|
|
43
|
|
37
|
|
2
|
|
1
|
|
40
|
Adjusted
EBIT
|
|
312
|
|
51
|
|
(11)
|
|
352
|
|
322
|
|
53
|
|
(12)
|
|
363
|
Adjusted EBIT /
sales %
|
|
12.6 %
|
|
6.6 %
|
|
|
|
10.8 %
|
|
12.8 %
|
|
7.3 %
|
|
|
|
11.2 %
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
3
|
|
5
|
|
—
|
|
3
|
% items affecting
comparability
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
1
|
|
5
|
|
—
|
|
2
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
4
|
|
10
|
|
—
|
|
5
|
|
(1) Includes
incremental restructuring and related expenses attributable to
group wide initiatives to partly offset divested earnings from the
Russian business.
|
(2) For the three
months ended December 31, 2024, includes pre-tax gains and losses
on the disposal of certain assets in the Flexibles and
Rigid Packaging segments and transaction costs related to the
announced Merger with Berry Global in Other.
|
(3) Amortization of
acquired intangible assets from business combinations.
|
|
|
Six Months Ended
December 31, 2023
|
|
Six Months Ended
December 31, 2024
|
($
million)
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
|
Flexibles
|
|
Rigid
Packaging
|
|
Other
|
|
Total
|
Net income
attributable to Amcor
|
|
|
|
|
|
|
|
286
|
|
|
|
|
|
|
|
354
|
Net income attributable
to non-
controlling interests
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
6
|
Tax expense
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
101
|
Interest expense,
net
|
|
|
|
|
|
|
|
153
|
|
|
|
|
|
|
|
147
|
EBIT
|
|
506
|
|
51
|
|
(47)
|
|
510
|
|
539
|
|
121
|
|
(52)
|
|
608
|
Impact of highly
inflationary
accounting
|
|
—
|
|
51
|
|
—
|
|
51
|
|
—
|
|
5
|
|
—
|
|
5
|
Restructuring and
related expenses,
net(1)
|
|
43
|
|
9
|
|
—
|
|
52
|
|
29
|
|
—
|
|
—
|
|
29
|
Other
|
|
4
|
|
—
|
|
9
|
|
13
|
|
9
|
|
(14)
|
|
12
|
|
7
|
Amortization of
acquired intangibles(2)
|
|
81
|
|
2
|
|
—
|
|
83
|
|
74
|
|
3
|
|
2
|
|
79
|
Adjusted
EBIT
|
|
634
|
|
113
|
|
(38)
|
|
709
|
|
651
|
|
115
|
|
(38)
|
|
728
|
Adjusted EBIT /
sales %
|
|
12.6 %
|
|
6.9 %
|
|
|
|
10.6 %
|
|
12.9 %
|
|
7.5 %
|
|
|
|
11.0 %
|
Reconciliation of
adjusted growth to comparable constant currency
growth
|
|
|
|
|
|
|
|
|
% growth - Adjusted
EBIT
|
|
|
|
|
|
|
|
|
|
3
|
|
2
|
|
—
|
|
3
|
% items affecting
comparability
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
% currency
impact
|
|
|
|
|
|
|
|
|
|
1
|
|
4
|
|
—
|
|
1
|
% comparable
constant currency
|
|
|
|
|
|
|
|
|
|
4
|
|
6
|
|
—
|
|
4
|
|
(1) Includes
incremental restructuring and related expenses attributable to
group wide initiatives to partly offset divested earnings from the
Russian business.
|
(2) Amortization of
acquired intangible assets from business combinations.
|
Reconciliation of
net debt
|
|
|
|
|
|
($
million)
|
|
June 30,
2024
|
|
December 31,
2024
|
Cash and cash
equivalents
|
|
(588)
|
|
(445)
|
Short-term
debt
|
|
84
|
|
91
|
Current portion of
long-term debt
|
|
12
|
|
13
|
Long-term debt, less
current portion
|
|
6,603
|
|
6,837
|
Net
debt
|
|
6,111
|
|
6,496
|
View original
content:https://www.prnewswire.com/news-releases/amcor-reports-second-quarter-and-first-half-result-reaffirms-fiscal-2025-outlook-302367319.html
SOURCE Amcor