0001734342false00017343422025-01-222025-01-22
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 22, 2025
Amerant Bancorp Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
Florida | | 001-38534 | | 65-0032379 |
(State or other jurisdiction of incorporation | | (Commission file number) | | (IRS Employer Identification Number) |
| | | | | | | | |
| | |
| | |
220 Alhambra Circle | | |
Coral Gables, Florida | | 33134 |
(Address of principal executive offices) | | (Zip Code) |
(305) 460-8728 (Registrant's telephone number, including area code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbols | Name of exchange on which registered |
Class A Common Stock | AMTB | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
| | | | | | | | |
Emerging growth company | ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On January 22, 2025, Amerant Bancorp Inc. (the "Company") issued a press release to report the Company’s financial results for the fiscal quarter and year ended December 31, 2024. The release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference to this Item 2.02.
In accordance with General Instruction B.2. of Form 8-K, the information in this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure
On January 23, 2025, the Company will hold a live audio webcast to discuss its financial results for the fiscal quarter and year ended December 31, 2024. In connection with the webcast, the Company is furnishing to the U.S. Securities and Exchange Commission the earnings slide presentation attached as Exhibit 99.2 to this Current Report on Form 8-K and incorporated by reference to this Item 7.01.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.2 attached hereto, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits | | | | | |
Number | Exhibit |
99.1 | |
99.2 | |
99.3 | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
| |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | |
Date: January 22, 2024 | | Amerant Bancorp Inc. |
| | | |
| | By: | | /s/ Julio V. Pena |
| | | | Name: Julio V. Pena |
| | | | Title: Senior Vice President, Securities Counsel and Corporate Secretary |
| | | | | | | | |
| | CONTACTS: |
| | Investors |
| | Laura Rossi |
| | InvestorRelations@amerantbank.com |
| | (305) 460-8728 |
| | |
| | Media |
| | Alexis Dominguez |
| | MediaRelations@amerantbank.com |
| | (305) 441-8414 |
AMERANT REPORTS FOURTH QUARTER 2024 AND FULL-YEAR 2024 RESULTS
CORAL GABLES, FLORIDA, January 22, 2025. Amerant Bancorp Inc. (NYSE: AMTB) (the “Company” or “Amerant”) today reported a net income attributable to the Company of $16.9 million in the fourth quarter of 2024, or $0.40 per diluted share, compared to a net loss of $48.2 million, or $1.43 loss per diluted share, in the third quarter of 2024. Net loss attributable to the Company was $15.8 million for the full-year 2024, or $0.44 per diluted share, compared to net income of $32.5 million, or $0.96 per diluted share, for the full-year 2023.
“Our fourth quarter results show significant improvement in a number of areas,” stated Jerry Plush, Chairman and CEO. “Net interest income increased over 8% while provision for credit losses declined 48%, quarter over quarter. While our asset size declined primarily from the sale of our Houston Franchise in the fourth quarter, our loan pipeline is robust heading into 2025, and we expect to be back well over $10 billion in assets in the first quarter of 2025. This past year we focused on completing our transformation toward becoming the bank of choice in Florida – in 2025, our focus now is executing on our growth plan.”
Fourth Quarter Financial Highlights and Quarter-over-Quarter Changes:
•Total assets were $9.9 billion, down $455.4 million, or 4.40%, compared to $10.4 billion as of 3Q24.
•Total gross loans were $7.27 billion, a decrease of $294.7 million, or 3.90%, compared to $7.56 billion in 3Q24.
•Cash and cash equivalents were $590.4 million, down $81.5 million, or 12.13%, compared to $671.8 million as of 3Q24.
•Total deposits were $7.9 billion, down $256.9 million, or 3.17%, compared to $8.1 billion in 3Q24.
•Total advances from Federal Home Loan Bank (“FHLB”) were $745.0 million, down $170.0 million, or 18.6%, compared to $915.0 million as of 3Q24. The Bank had an aggregate borrowing capacity of $2.5 billion from the FED and FHLB as of December 31, 2024.
•Average yield on loans was 7.00%, down compared to 7.08% in 3Q24.
•Total non-performing assets were $122.2 million, down $7.3 million, or 5.6%, compared to $129.4 million as of 3Q24.
•Classified loans were $125.7 million, up by $11.5 million compared to $114.2 million as of 3Q24, while non-performing loans declined by $10.8 million to $104.1 million as of 4Q24 from $114.9 million as of 3Q24. Special mention loans also declined by $71.0 million to $5.4 million as of 4Q24 from $76.4 million as of 3Q24.
•The allowance for credit losses ("ACL") was $85.0 million, an increase of $5.1 million, or 6.3%, compared to $79.9 million as of 3Q24.
•Core deposits, which consist of total deposits excluding all time deposits, were $5.6 billion, down $87.7 million, or 1.5%, compared to $5.7 billion as of 3Q24.
•Average cost of total deposits was 2.77% compared to 2.99% in 3Q24.
•Loan to deposit ratio was 92.5% compared to 93.2% in 3Q24.
•Assets Under Management and custody (“AUM”) totaled $2.9 billion as of 4Q24, an increase of $339.5 million, or 13.3%, compared to $2.6 billion as of 3Q24.
•Pre-provision net revenue (“PPNR”)(1) was $27.9 million in 4Q24, an increase of $70.8 million, or 165.1%, compared to negative $42.9 million in 3Q24. Excluding non-routine items, PPNR(2) in 4Q24 was $37.2 million, up $6.0 million, or 19.0%, compared to $31.3 million in 3Q24.
•Net Interest Margin (“NIM”) was 3.75%, up compared to 3.49% in 3Q24.
•Net Interest Income (“NII”) was $87.6 million, up $6.6 million, or 8.2%, compared to $81.0 million in 3Q24.
•Provision for credit losses was $9.9 million, down $9.1 million, or 47.8%, compared to $19.0 million in 3Q24.
•Non-interest income was $23.7 million, an increase of $71.4 million, or 149.7%, compared to negative $47.7 million in 3Q24. Excluding non-routine items, non-interest income(2) was $17.8 million, a decrease of $3.0 million, or 14.3%, compared to $20.8 million in 3Q24.
•Non-interest expense was $83.4 million, up $7.2 million, or 9.4%, compared to $76.2 million in 3Q24. Excluding non-routine items, non-interest expense(2) was $68.2 million, a decrease of $2.3 million, or 3.3%, compared to $70.5 million in 3Q24.
•The efficiency ratio was 74.91% in 4Q24, down compared to 228.74% in 3Q24. Excluding non-routine items, efficiency ratio(2) was 64.71%, down compared to 69.29% in 3Q24.
•Return on average assets (“ROA”) was 0.67% in 4Q24 compared to negative 1.92% in 3Q24. Excluding non-routine items, ROA(2) was 0.83% compared to 0.37% in 3Q24.
•Return on average equity (“ROE”) was 7.38% in 4Q24 compared to negative 24.98% in 3Q24. Excluding non-routine items, ROE(2) was 9.25% compared to 4.80% in 3Q24.
•The Company’s Board of Directors declared a cash dividend of $0.09 per share of common stock on January 22, 2025. The dividend is payable on February 28, 2025, to shareholders of record on February 14, 2025.
Full-year Financial Highlights and Year-on-Year Changes:
•Total assets were $9.9 billion, up $0.2 billion, or 1.9%, compared to $9.7 billion as of 4Q23.
•Total gross loans were $7.27 billion, an increase of $2.4 million, or 0.03%, compared to $7.26 billion in 4Q23.
•Cash and cash equivalents were $590.4 million, up $268.5 million, or 83%, compared to $321.9 million as of 4Q23.
•Total deposits were $7.9 billion, down $40.8 million, or 0.5%, compared to $7.9 billion in 4Q23.
•Total advances from Federal Home Loan Bank (“FHLB”) were $745.0 million, up $100.0 million, or 15.5%, compared to $645.0 million as of 4Q23.
•Average yield on loans was 7.00%, down compared to 7.09% in 4Q23. Average yield on loans for the full-year 2024 was 7.06%, up compared to 6.78% for the full-year 2023.
•Total non-performing assets were $122.2 million, up $67.6 million or 123.8%, compared to $54.6 million to 4Q23.
•Classified loans were $125.7 million, up by $96.0 million compared to $29.7 million as of 4Q23 and non-performing loans increased by $69.7 million to $104.1 million as of 4Q24 from $34.4 million as of 4Q23, while special mention loans declined by $40.6 million to $5.4 million as of 4Q24 from $46.0 million as of 4Q23.
•The allowance for credit losses ("ACL") was $85.0 million, a decrease of $10.5 million, or 11.0%, compared to $95.5 million in 4Q23.
•Core deposits, which consist of total deposits excluding all time deposits, were $5.62 billion, up $21.9 million, or 0.4%, compared to $5.60 billion as of 4Q23.
•Average cost of total deposits was 2.77% compared to 2.88% in 4Q23. Average cost of total deposits for the full-year 2024 was 2.94% compared to 2.47% for the full-year 2023.
•Loan to deposit ratio was 92.53% compared to 92.02% in 4Q23.
•Assets Under Management and custody (“AUM”) totaled $2.9 billion as of 4Q24, an increase of $600.9 million, or 26.3%, compared to $2.3 billion in 4Q23.
•Pre-provision net revenue (“PPNR”)(1) was $27.9 million in 4Q24, an increase of $35.5 million, or 467.8%, compared to negative $7.6 million in 4Q23. PPNR was $36.4 million
for the full-year 2024, a decrease of $67.9 million, or 65.1%, compared to $104.3 million for the full-year 2023. Excluding non-routine items, PPNR(2) for the full-year 2024 was $125.6 million, down $16.4 million, or 11.6%, compared to $142.0 million for the full-year 2023.
•Net Interest Margin (“NIM”) was 3.75%, up compared to 3.72% in 4Q23. NIM was 3.58% for the full-year 2024, down compared to 3.76% for the full-year 2023.
•Net Interest Income (“NII”) was $87.6 million, up $6.0 million, or 7.3%, compared to $81.7 million in 4Q23. NII was $326.0 million for the full-year 2024, down $0.5 million, or 0.16%, compared to $326.5 million for the full-year 2023.
•Provision for credit losses was $9.9 million, down compared to $12.5 million in 4Q23. Provision for credit losses was $60.5 million for the full-year 2024, compared to $61.3 million in the full-year 2023.
•Non-interest income was $23.7 million, an increase of $4.1 million, or 20.76%, compared to $19.6 million in 4Q23. Non-interest income was $9.9 million for the full-year 2024, a decrease of $77.6 million, or 88.7%, compared to $87.5 million for the full-year 2023. Excluding non-routine items, non-interest income(2) in 4Q24 was $17.8 million, an increase of $3.9 million, or 28.0%, compared to $13.9 million in 4Q23. For the full-year 2024, non-interest income(2) was $72.7 million, an increase of $13.7 million, or 23.2%, compared to $59.0 million for the full-year 2023.
•Non-interest expense was $83.4 million, down $26.3 million, or 24.0%, compared to $109.7 million in 4Q23. Non-interest expense was $299.5 million for the full-year 2024, down $11.9 million or 3.8%, compared to $311.4 million for the full-year 2023. Excluding non-routine items, non-interest expense(2) in 4Q24 was $68.2 million, an increase of $1.6 million, or 2.4%, compared to $66.6 million in 4Q23, while for the full-year 2024, non-interest expense(2) was $273.1 million, an increase of $27.9 million, or 11.38%, compared to $245.2 million for the full-year 2023.
•The efficiency ratio was 74.91% in 4Q24, down compared to 108.30% in 4Q23. The efficiency ratio was 89.17% for the full-year 2024 compared to 75.21% for the full-year 2023. Excluding non-routine items, efficiency ratio(2) in 4Q24 was 64.71%, down compared to 69.67% in 4Q23, while for the full-year 2024, the efficiency ratio(2) was 68.51%, up compared to 63.61% for the full-year 2023.
•Return on average assets (“ROA”) was 0.67% in 4Q24 compared to negative 0.71% in 4Q23. ROA was negative 0.16% for the full-year 2024 compared to 0.34% for the full-year 2023. Excluding non-routine items, ROA(2) in 4Q24 was 0.83% compared to 0.64% in 4Q23, while for the full-year 2024, ROA(2) was 0.51% compared to 0.69% for the full-year 2023.
•Return on average equity (“ROE”) was 7.38% in 4Q24 compared to negative 9.22% in 4Q23. ROE was negative 1.99% for the full-year 2024 compared to 4.39% for the full-year 2023. Excluding non-routine items, ROE(2) was 9.25% in 4Q24 compared to 8.23% in 4Q23, while for the full-year 2024, ROE(2) was 6.37% compared to 8.79% for the full-year 2023.
Additional details on fourth quarter and full-year 2024 results can be found in the Exhibits to this earnings release, and the earnings presentation available under the Investor Relations section of the Company’s website at https://investor.amerantbank.com.
1 Non-GAAP measure, see “Non-GAAP Financial Measures” for more information and Exhibit 2 for a reconciliation to GAAP.
2 Represents core PPNR, core noninterest income, core noninterest expense, core efficiency ratio, core ROA or Core ROE, as applicable, which are Non-GAAP measures. See “Non-GAAP Financial Measures” for more information and Exhibit 2 for a reconciliation to GAAP measures.
Fourth Quarter and Full Year 2024 Earnings Conference Call
The Company will hold an earnings conference call on Thursday, January 23, 2025 at 9:00 a.m. (Eastern Time) to discuss its fourth quarter and full-year 2024 results. The conference call and presentation materials can be accessed via webcast by logging on from the Investor Relations section of the Company’s website at https://investor.amerantbank.com. The online replay will remain available for approximately one month following the call through the above link.
About Amerant Bancorp Inc. (NYSE: AMTB)
Amerant Bancorp Inc. is a bank holding company headquartered in Coral Gables, Florida since 1979. The Company operates through its main subsidiary, Amerant Bank, N.A. (the “Bank”), as well as its other subsidiaries: Amerant Investments, Inc., and Amerant Mortgage, LLC. The Company provides individuals and businesses with deposit, credit and wealth management services. The Bank, which has operated for over 40 years, is headquartered in Florida and operates 19 banking centers – 18 in South Florida and 1 in Tampa, Florida. For more information, visit investor.amerantbank.com.
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” including statements with respect to the Company’s objectives, expectations and intentions and other statements that are not historical facts. Examples of forward-looking statements include but are not limited to: our future operating or financial performance, including revenues, expenses, expense savings, income or loss and earnings or loss per share, and other financial items; statements regarding expectations, plans or objectives for future operations, products or services, and our expectations on our securities repositioning and loan recoveries, reaching effective resolutions on problem loans, or significantly reducing special mention and/or non-performing loans. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target,” “goals,” “outlooks,” “modeled,” “dedicated,” “create,” and other similar words and expressions of the future.
Forward-looking statements, including those relating to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the Company’s actual results, performance, achievements, or financial condition to be materially different from future results, performance, achievements, or financial condition expressed or implied by such forward-looking statements. You should not rely on any forward-looking statements as predictions of future events. You should not expect us to update any forward-looking statements, except as required by law. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, together with those risks and uncertainties described in “Risk factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2023 filed on March 7, 2024 (the “Form 10-K”), our quarterly report on Form 10-Q for the quarter ended March 31, 2024 filed on May 3, 2024, our quarterly report on Form 10-Q for the fiscal quarter ended September 30, 2024 filed on
November 4, 2024, and in our other filings with the U.S. Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website www.sec.gov.
Interim Financial Information
Unaudited financial information as of and for interim periods, including the three month periods ended September 30, 2024, June 30, 2024, March 31, 2024, and the three and twelve month periods ended December 31, 2024, may not reflect our results of operations for our fiscal year ended, or financial condition as of December 31, 2024, or any other period of time or date.
Non-GAAP Financial Measures
The Company supplements its financial results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”) with non-GAAP financial measures, such as “pre-provision net revenue (PPNR)”, “core pre-provision net revenue (Core PPNR)”, “core noninterest income”, “core noninterest expenses”, “core net income”, “core earnings per share (basic and diluted)”, “core return on assets (Core ROA)”, “core return on equity (Core ROE)”, “core efficiency ratio”, “tangible stockholders’ equity (book value) per common share”, “tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity”, and “tangible stockholders' equity (book value) per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity”. This supplemental information is not required by, or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as “non-GAAP financial measures” and they should not be considered in isolation or as a substitute for the GAAP measures presented herein.
We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2024, including the effect of non-core banking activities such as the sale of loans and securities (including the investment portfolio repositioning initiated in the third quarter of 2024) and other repossessed assets, the sale of our Houston franchise, the valuation of securities, derivatives, loans held for sale and other real estate owned, impairment of investments, the early repayment of FHLB advances, Bank owned life insurance restructure, and other non-routine actions intended to improve customer service and operating performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
Exhibit 2 reconciles these non-GAAP financial measures to GAAP reported results.
Exhibit 1- Selected Financial Information
The following table sets forth selected financial information derived from our unaudited and audited consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 |
Consolidated Balance Sheets | | | | | | | | | (audited) |
Total assets | $ | 9,897,691 | | | $ | 10,353,127 | | | $ | 9,747,738 | | | $ | 9,817,772 | | | $ | 9,716,327 | |
Total investments | 1,497,925 | | | 1,542,544 | | | 1,547,864 | | | 1,578,568 | | | 1,496,975 | |
| | | | | | | | | |
Total gross loans (1)(2) | 7,267,279 | | | 7,561,963 | | | 7,322,911 | | | 7,006,383 | | | 7,264,912 | |
Allowance for credit losses | 84,963 | | | 79,890 | | | 94,400 | | | 96,050 | | | 95,504 | |
Total deposits | 7,854,069 | | | 8,110,944 | | | 7,816,011 | | | 7,878,243 | | | 7,894,863 | |
Core deposits (1) | 5,619,624 | | | 5,707,366 | | | 5,505,349 | | | 5,633,165 | | | 5,597,766 | |
Advances from the Federal Home Loan Bank | 745,000 | | | 915,000 | | | 765,000 | | | 715,000 | | | 645,000 | |
Senior notes | 59,843 | | | 59,764 | | | 59,685 | | | 59,605 | | | 59,526 | |
Subordinated notes | 29,624 | | | 29,582 | | | 29,539 | | | 29,497 | | | 29,454 | |
Junior subordinated debentures | 64,178 | | | 64,178 | | | 64,178 | | | 64,178 | | | 64,178 | |
Stockholders' equity (3)(4)(5) | 890,467 | | | 902,888 | | | 734,342 | | | 738,085 | | | 736,068 | |
Assets under management and custody (1) | 2,890,048 | | | 2,550,541 | | | 2,451,854 | | | 2,357,621 | | | 2,289,135 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Years Ended December 31, |
(in thousands, except percentages, share data and per share amounts) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | | 2024 | | 2023 |
| | | | | | | | | | | | | |
Consolidated Results of Operations | | | | | | | | | | | | |
|
Net interest income | $ | 87,635 | | $ | 80,999 | | $ | 79,355 | | $ | 77,968 | | $ | 81,677 | | $ | 325,957 | | $ | 326,464 |
Provision for credit losses (6) | 9,910 | | 19,000 | | 19,150 | | 12,400 | | 12,500 | | 60,460 | | 61,277 |
Noninterest income | 23,684 | | (47,683) | | 19,420 | | 14,488 | | 19,613 | | 9,909 | | 87,496 |
Noninterest expense | 83,386 | | 76,208 | | 73,302 | | 66,594 | | 109,702 | | 299,490 | | 311,355 |
Net income (loss) attributable to Amerant Bancorp Inc. (7) | 16,881 | | (48,164) | | 4,963 | | 10,568 | | (17,123) | | (15,752) | | 32,490 |
Effective income tax rate | 6.34 | % | | 22.18 | % | | 21.51 | % | | 21.50 | % | | 14.21 | % | | 34.60 | % | | 25.50 | % |
| | | | | | | | | | | | | |
Common Share Data | | | | | | | | | | | | | |
Stockholders' book value per common share | $ | 21.14 | | $ | 21.44 | | $ | 21.88 | | $ | 21.90 | | $ | 21.90 | | $ | 21.14 | | $ | 21.90 |
Tangible stockholders' equity (book value) per common share (8) | $ | 20.56 | | $ | 20.87 | | $ | 21.15 | | $ | 21.16 | | $ | 21.16 | | $ | 20.56 | | $ | 21.16 |
Tangible stockholders’ equity (book value) per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity (8) | $ | 20.56 | | $ | 20.87 | | $ | 20.54 | | $ | 20.60 | | $ | 20.68 | | $ | 20.56 | | $ | 20.68 |
Basic earnings (loss) per common share | $ | 0.40 | | $ | (1.43) | | $ | 0.15 | | $ | 0.32 | | $ | (0.51) | | $ | (0.44) | | $ | 0.97 |
Diluted earnings (loss) per common share (9) | $ | 0.40 | | $ | (1.43) | | $ | 0.15 | | $ | 0.31 | | $ | (0.51) | | $ | (0.44) | | $ | 0.96 |
Basic weighted average shares outstanding | 42,069,098 | | 33,784,999 | | 33,581,604 | | 33,538,069 | | 33,432,871 | | 35,755,375 | | 33,511,321 |
Diluted weighted average shares outstanding (9) | 42,273,778 | | 33,784,999 | | 33,780,666 | | 33,821,562 | | 33,432,871 | | 35,755,375 | | 33,675,388 |
Cash dividend declared per common share (4) | $ | 0.09 | | | $ | 0.09 | | | $ | 0.09 | | | $ | 0.09 | | | $ | 0.09 | | | $ | 0.36 | | | $ | 0.36 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Years Ended December 31, |
| December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | | 2024 | | 2023 |
Other Financial and Operating Data (12) | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
Profitability Indicators (%) | | | | | | | | | | | | | |
Net interest income / Average total interest earning assets (NIM) (1) | 3.75 | % | | 3.49 | % | | 3.56 | % | | 3.51 | % | | 3.72 | % | | 3.58 | % | | 3.76 | % |
Net income (loss) / Average total assets (ROA) (1) | 0.67 | % | | (1.92) | % | | 0.21 | % | | 0.44 | % | | (0.71) | % | | (0.16) | % | | 0.34 | % |
Net income(loss) / Average stockholders' equity (ROE) (1) | 7.38 | % | | (24.98) | % | | 2.68 | % | | 5.69 | % | | (9.22) | % | | (1.99) | % | | 4.39 | % |
Noninterest income / Total revenue (1) | 21.28 | % | | (143.12) | % | | 19.66 | % | | 15.67 | % | | 19.36 | % | | 2.95 | % | | 21.14 | % |
| | | | | | | | | | | | | |
Capital Indicators (%) | | | | | | | | | | | | | |
Total capital ratio (1) | 13.43 | % | | 12.72 | % | | 11.88 | % | | 12.49 | % | | 12.13 | % | | 13.43 | % | | 12.13 | % |
Tier 1 capital ratio (1) | 11.95 | % | | 11.36 | % | | 10.34 | % | | 10.87 | % | | 10.55 | % | | 11.95 | % | | 10.55 | % |
Tier 1 leverage ratio (1) | 9.66 | % | | 9.56 | % | | 8.74 | % | | 8.73 | % | | 8.84 | % | | 9.66 | % | | 8.84 | % |
Common equity tier 1 capital ratio (CET1) (1) | 11.21 | % | | 10.65 | % | | 9.60 | % | | 10.10 | % | | 9.79 | % | | 11.21 | % | | 9.79 | % |
Tangible common equity ratio (1)(8) | 8.77 | % | | 8.51 | % | | 7.30 | % | | 7.28 | % | | 7.34 | % | | 8.77 | % | | 7.34 | % |
Tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity (1)(8) | 8.77 | % | | 8.51 | % | | 7.11 | % | | 7.10 | % | | 7.18 | % | | 8.77 | % | | 7.18 | % |
| | | | | | | | | | | | | |
Liquidity Ratios (%) | | | | | | | | | | | | | |
Loans to Deposits (1) | 92.53 | % | | 93.23 | % | | 93.69 | % | | 88.93 | % | | 92.02 | % | | 92.53 | % | | 92.02 | % |
| | | | | | | | | | | | | |
Asset Quality Indicators (%) | | | | | | | | | | | | | |
Non-performing assets / Total assets (1) | 1.23 | % | | 1.25 | % | | 1.24 | % | | 0.51 | % | | 0.56 | % | | 1.23 | % | | 0.56 | % |
Non-performing loans / Total loans (1) | 1.43 | % | | 1.52 | % | | 1.38 | % | | 0.43 | % | | 0.47 | % | | 1.43 | % | | 0.47 | % |
Allowance for credit losses / Total non-performing loans | 81.62 | % | | 69.51 | % | | 93.51 | % | | 317.01 | % | | 278.02 | % | | 81.62 | % | | 278.02 | % |
Allowance for credit losses / Total loans held for investment | 1.18 | % | | 1.15 | % | | 1.41 | % | | 1.38 | % | | 1.39 | % | | 1.18 | % | | 1.39 | % |
Net charge-offs / Average total loans held for investment (1)(10) | 0.26 | % | | 1.90 | % | | 1.13 | % | | 0.69 | % | | 0.85 | % | | 0.99 | % | | 0.69 | % |
| | | | | | | | | | | | | |
Efficiency Indicators (% except FTE) | | | | | | | | | | | | | |
Noninterest expense / Average total assets | 3.29 | % | | 3.04 | % | | 3.03 | % | | 2.75 | % | | 4.57 | % | | 3.03 | % | | 3.29 | % |
Salaries and employee benefits / Average total assets | 1.39 | % | | 1.39 | % | | 1.40 | % | | 1.36 | % | | 1.38 | % | | 1.39 | % | | 1.41 | % |
Other operating expenses/ Average total assets (1) | 1.90 | % | | 1.64 | % | | 1.63 | % | | 1.39 | % | | 3.20 | % | | 1.64 | % | | 1.88 | % |
Efficiency ratio (1) | 74.91 | % | | 228.74 | % | | 74.21 | % | | 72.03 | % | | 108.30 | % | | 89.17 | % | | 75.21 | % |
Full-Time-Equivalent Employees (FTEs) (11) | 698 | | 735 | | 720 | | 696 | | 682 | | 698 | | 682 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Years Ended December 31, |
(in thousands, except percentages and per share amounts) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | | 2024 | | 2023 |
Core Selected Consolidated Results of Operations and Other Data (8) | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
Pre-provision net revenue (PPNR) | $ | 27,933 | | | $ | (42,892) | | | $ | 25,473 | | | $ | 25,862 | | | $ | (7,595) | | | $ | 36,376 | | $ | 104,306 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Core pre-provision net revenue (Core PPNR) | $ | 37,217 | | | $ | 31,264 | | | $ | 31,007 | | | $ | 26,068 | | | $ | 29,811 | | | $ | 125,556 | | $ | 141,990 |
Core net income | $ | 21,160 | | | $ | 9,249 | | | $ | 9,307 | | | $ | 10,730 | | | $ | 15,272 | | | $ | 50,446 | | $ | 65,104 |
Core basic earnings per common share | 0.50 | | | 0.27 | | | 0.28 | | | 0.32 | | | 0.46 | | | 1.41 | | 1.94 |
Core earnings per diluted common share (9) | 0.50 | | | 0.27 | | | 0.28 | | | 0.32 | | | 0.46 | | | 1.41 | | 1.93 |
Core net income / Average total assets (Core ROA) (1) | 0.83 | % | | 0.37 | % | | 0.38 | % | | 0.44 | % | | 0.64 | % | | 0.51% | | 0.69% |
Core net income / Average stockholders' equity (Core ROE)(1) | 9.25 | % | | 4.80 | % | | 5.03 | % | | 5.78 | % | | 8.23 | % | | 6.37% | | 8.79% |
Core efficiency ratio | 64.71 | % | | 69.29 | % | | 68.60 | % | | 71.87 | % | | 69.67 | % | | 68.51% | | 63.61% |
__________________
(1) See Glossary of Terms and Definitions for definitions of financial terms.
(2) All periods include mortgage loans held for sale carried at fair value, while September 30, 2024, June 30, 2024 and December 31 2023 also include loans held for sale carried at the lower of estimated cost or fair value. As of December 31, 2024, there were no loans carried at the lower cost or fair value.
(3) In the fourth quarter of 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $25 million of its shares of Class A common stock (the “2023 Class A Common Stock Repurchase Program”). There were no repurchases of Class A common stock in the fourth quarter of 2024. For repurchases during all other periods, see September 30, 2024 Form 10-Q, June 30, 2024 Form 10-Q, March 31, 2024 Form 10-Q and 2023 Form 10-K.
(4) For the three months ended December 31, 2024, the Company’s Board of Directors declared cash dividends of $0.09 per share of the Company’s common stock and paid an aggregate amount of $3.8 million in connection with these dividends. For all other periods shown, the Company paid $3.0 million per quarter in connection with these dividends. The dividend declared in the fourth quarter of 2024 was paid on November 29, 2024 to shareholders of record at the close of business on November 14, 2024. See September 30, 2024 Form 10-Q, June 30, 2024 Form 10-Q, and 2023 Form 10-K for more information on dividend payments during the previous quarters.
(5) On September 27, 2024, the Company completed a public offering of 8,684,210 shares of its Class A common stock, at a price to the public of $19.00 per share.
(6) In the fourth, third, second and first quarter of 2024 and in the fourth quarter of 2023, includes $9.7 million, $17.9 million, $17.7 million, $12.4 million and $12.0 million of provision for credit losses on loans. Provision for unfunded commitments (contingencies) in the fourth, third and second quarter of 2024 and in the fourth quarter of 2023, were $0.2 million, $1.1 million, $1.5 million and $0.5 million, respectively, while there was none in the first quarter of 2024. The Provision for Loan Losses was $60.5 million and $61.3 million for the years ended December 31, 2024 and 2023, respectively. These amounts include the Provision for Losses on Loans of $57.7 million and $60.1 million in the years ended December 31, 2024 and 2023, respectively, and the Provision for unfunded commitments (contingencies) of $2.8 million and $1.2 million as of December 31, 2024 and 2023, respectively.
(7) In the three months ended December 31, 2023, net income excludes losses of $0.8 million, attributable to a minority interest in Amerant Mortgage LLC. In the fourth quarter of 2023, the Company increased its ownership interest in Amerant Mortgage to 100% from 80% at September 30, 2023. This transaction had no material impact to the Company’s results of operations in the three months ended December 31, 2023. In connection with the change in ownership interest, which brought the minority interest share to zero, the Company derecognized the equity attributable to noncontrolling interest of $3.8 million at December 31, 2023, with a corresponding reduction to additional paid-in capital.
(8) This presentation contains adjusted financial information determined by methods other than GAAP. This adjusted financial information is reconciled to GAAP in Exhibit 2 - Non-GAAP Financial Measures Reconciliation.
(9) See 2023 Form 10-K for more information on potential dilutive instruments and its impact on diluted earnings per share computation.
(10) See September 30, 2024 Form 10-Q, June 30, 2024 Form 10-Q, March 31, 2024 Form 10-Q and 2023 Form 10-K, for more details on charge-offs for all previous periods.
(11) As of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2034 and December 31, 2023, includes 80, 81, 83, 65 and 67 FTEs for Amerant Mortgage, respectively.
(12) Operating data for the periods presented have been annualized.
Exhibit 2- Non-GAAP Financial Measures Reconciliation
The following table sets forth selected financial information derived from the Company’s interim unaudited and annual audited consolidated financial statements, adjusted for certain costs incurred by the Company in the periods presented related to tax deductible restructuring costs, provision for (reversal of) credit losses, provision for income tax expense (benefit), the effect of non-core banking activities such as the sale of loans and securities and other repossessed assets, the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, the early repayment of FHLB advances, impairment of investments, enhancement of the bank owned life insurance and other non-routine actions intended to improve customer service and operating performance. The Company believes these adjusted numbers are useful to understand the Company’s performance absent these transactions and events.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended, | | Years Ended December 31, | | | | |
(in thousands) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | | 2024 | 2023
| | | | |
| | | | | | | | | | | | |
Net income (loss) attributable to Amerant Bancorp Inc. | $ | 16,881 | | $ | (48,164) | | $ | 4,963 | | $ | 10,568 | | $ | (17,123) | | | $ | (15,752) | | $ | 32,490 | | | | | |
Plus: provision for credit losses (1) | 9,910 | | 19,000 | | 19,150 | | 12,400 | | 12,500 | | | 60,460 | | 61,277 | | | | | |
Plus: provision for income tax (benefit) expense | 1,142 | | (13,728) | | 1,360 | | 2,894 | | (2,972) | | | (8,332) | | 10,539 | | | | | |
Pre-provision net revenue (PPNR) | 27,933 | | (42,892) | | 25,473 | | 25,862 | | (7,595) | | | 36,376 | | 104,306 | | | | | |
Plus: non-routine noninterest expense items | 15,148 | | 5,672 | | 5,562 | | — | | 43,094 | | | 26,382 | | 66,152 | | | | | |
(Less) plus: non-routine noninterest income items | (5,864) | | 68,484 | | (28) | | 206 | | (5,688) | | | 62,798 | | (28,468) | | | | | |
Core pre-provision net revenue (Core PPNR) | $ | 37,217 | | $ | 31,264 | | $ | 31,007 | | $ | 26,068 | | $ | 29,811 | | | $ | 125,556 | | $ | 141,990 | | | | | |
| | | | | | | | | | | | |
Total noninterest income | $ | 23,684 | | $ | (47,683) | | $ | 19,420 | | $ | 14,488 | | $ | 19,613 | | | $ | 9,909 | | $ | 87,496 | | | | | |
Less: Non-routine noninterest income items: | | | | | | | | | | | | |
Derivative (losses) gains, net | — | | — | | (44) | | (152) | | (151) | | | (196) | | 28 | | | | | |
Securities (losses) gains, net (2) | (8,200) | | (68,484) | | (117) | | (54) | | 33 | | | (76,855) | | (10,989) | | | | | |
Bank owned life insurance charge (3) | — | | — | | — | | — | | (655) | | | — | | (655) | | | | | |
| | | | | | | | | | | | |
Gain on sale of Houston Franchise (11) | 12,636 | | — | | — | | — | | — | | | 12,636 | | — | | | | | |
Gains on early extinguishment of FHLB advances, net | 1,428 | | — | | 189 | | — | | 6,461 | | | 1,617 | | 40,084 | | | | | |
| | | | | | | | | | | | |
Total non-routine noninterest income items | $ | 5,864 | | $ | (68,484) | | $ | 28 | | $ | (206) | | $ | 5,688 | | | $ | (62,798) | | $ | 28,468 | | | | | |
Core noninterest income | $ | 17,820 | | $ | 20,801 | | $ | 19,392 | | $ | 14,694 | | $ | 13,925 | | | $ | 72,707 | | $ | 59,028 | | | | | |
| | | | | | | | | | | | |
Total noninterest expenses | $ | 83,386 | | $ | 76,208 | | $ | 73,302 | | $ | 66,594 | | $ | 109,702 | | | $ | 299,490 | | $ | 311,355 | | | | | |
Less: non-routine noninterest expense items | | | | | | | | | | | | |
Restructuring costs (4) | | | | | | | | | | | | |
Staff reduction costs (5) | — | | — | | — | | — | | 1,120 | | | — | | 4,006 | | | | | |
| | | | | | | | | | | | |
Contract termination costs (6) | — | | — | | — | | — | | — | | | — | | 1,550 | | | | | |
Consulting and other professional fees and software expenses (7) | — | | — | | — | | — | | 1,629 | | | — | | 6,379 | | | | | |
| | | | | | | | | | | | |
Disposition of fixed assets (8) | — | | — | | — | | — | | — | | | — | | 1,419 | | | | | |
Branch closure and related charges (9) | — | | — | | — | | — | | — | | | — | | 2,279 | | | | | |
Total restructuring costs | $ | — | | $ | — | | $ | — | | $ | — | | $ | 2,749 | | | $ | — | | $ | 15,633 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other non-routine noninterest expense items: | | | | | | | | | | | | |
Losses on loans held for sale carried at the lower cost or fair value (10)(11) | 12,642 | | — | | 1,258 | | — | | 37,495 | | | 13,900 | | 43,057 | | | | | |
Other real estate owned valuation expense(12) | — | | 5,672 | | — | | — | | — | | | 5,672 | | 2,649 | | | | | |
Goodwill and intangible assets impairment (11) | — | | — | | 300 | | — | | 1,713 | | | 300 | | 1,713 | | | | | |
Fixed assets impairment (11)(13) | — | | — | | 3,443 | | — | | — | | | 3,443 | | — | | | | | |
Legal, broker fees, and other costs (11) | 2,506 | | — | | 561 | | — | | — | | | 3,067 | | — | | | | | |
Bank owned life insurance enhancement costs (3) | — | | — | | — | | — | | 1,137 | | | — | | 1,137 | | | | | |
Impairment charge on investment carried at cost | — | | — | | — | | — | | — | | | — | | 1,963 | | | | | |
Total non-routine noninterest expense items | $ | 15,148 | | $ | 5,672 | | $ | 5,562 | | $ | — | | $ | 43,094 | | | $ | 26,382 | | $ | 66,152 | | | | | |
Core noninterest expenses | $ | 68,238 | | $ | 70,536 | | $ | 67,740 | | $ | 66,594 | | $ | 66,608 | | | $ | 273,108 | | $ | 245,203 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended, | | Years Ended December 31, | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(in thousands, except percentages and per share data) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | | 2024 | 2023
| | | | |
Net income (loss) attributable to Amerant Bancorp Inc. | $ | 16,881 | | $ | (48,164) | | $ | 4,963 | | $ | 10,568 | | $ | (17,123) | | | $ | (15,752) | | $ | 32,490 | | | | | |
Plus after-tax non-routine items in noninterest expense: | | | | | | | | | | | | |
Non-routine items in noninterest expense before income tax effect | 15,148 | | 5,672 | | 5,562 | | — | | 43,094 | | | 26,382 | | 66,152 | | | | | |
Income tax effect (14) | (3,409) | | (1,332) | | (1,196) | | — | | (8,887) | | | (5,937) | | (13,892) | | | | | |
Total after-tax non-routine items in noninterest expense | 11,739 | | 4,340 | | 4,366 | | — | | 34,207 | | | 20,445 | | 52,260 | | | | | |
(Less) plus: before-tax non-routine items in noninterest income: | | | | | | | | | | | | |
Non-routine items in noninterest income before income tax effect | (5,864) | | 68,484 | | (28) | | 206 | | (5,688) | | | 62,798 | | (28,468) | | | | | |
Income tax effect (14) | (1,596) | | (15,411) | | 6 | | (44) | | 1,032 | | | (17,045) | | 5,978 | | | | | |
Total after-tax non-routine items in noninterest income | (7,460) | | 53,073 | | (22) | | 162 | | (4,656) | | | 45,753 | | (22,490) | | | | | |
BOLI enhancement tax impact (3) | — | | — | | — | | — | | 2,844 | | | — | | 2,844 | | | | | |
Core net income | $ | 21,160 | | $ | 9,249 | | $ | 9,307 | | $ | 10,730 | | $ | 15,272 | | | $ | 50,446 | | $ | 65,104 | | | | | |
| | | | | | | | | | | | |
Basic earnings (loss) per share | $ | 0.40 | | $ | (1.43) | | $ | 0.15 | | $ | 0.32 | | $ | (0.51) | | | $ | (0.44) | | $ | 0.97 | | | | | |
Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) | 0.28 | | 0.13 | | 0.13 | | — | | 1.11 | | | 0.57 | | 1.64 | | | | | |
(Less) plus: after tax impact of non-routine items in noninterest income | (0.18) | | 1.57 | | — | | — | | (0.14) | | | 1.28 | | (0.67) | | | | | |
Total core basic earnings per common share | $ | 0.50 | | $ | 0.27 | | $ | 0.28 | | $ | 0.32 | | $ | 0.46 | | | $ | 1.41 | | $ | 1.94 | | | | | |
| | | | | | | | | | | | |
Diluted earnings (loss) per share (16) | $ | 0.40 | | $ | (1.43) | | $ | 0.15 | | $ | 0.31 | | $ | (0.51) | | | $ | (0.44) | | $ | 0.96 | | | | | |
Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) | 0.28 | | 0.13 | | 0.13 | | — | | 1.11 | | | 0.57 | | 1.63 | | | | | |
(Less) plus: after tax impact of non-routine items in noninterest income | (0.18) | | 1.57 | | — | | 0.01 | | (0.14) | | | 1.28 | | (0.66) | | | | | |
Total core diluted earnings per common share | $ | 0.50 | | $ | 0.27 | | $ | 0.28 | | $ | 0.32 | | $ | 0.46 | | | $ | 1.41 | | $ | 1.93 | | | | | |
| | | | | | | | | | | | |
Net income (loss) / Average total assets (ROA) | 0.67 | % | (1.92) | % | 0.21 | % | 0.44 | % | (0.71) | % | | (0.16) | % | 0.34 | % | | | | |
Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) | 0.46 | % | 0.18 | % | 0.17 | % | — | % | 1.55 | % | | 0.21 | % | 0.58 | % | | | | |
(Less) plus: after tax impact of non-routine items in noninterest income | (0.30) | % | 2.11 | % | — | % | — | % | (0.20) | % | | 0.46 | % | (0.23) | % | | | | |
Core net income / Average total assets (Core ROA) | 0.83 | % | 0.37 | % | 0.38 | % | 0.44 | % | 0.64 | % | | 0.51 | % | 0.69 | % | | | | |
| | | | | | | | | | | | |
Net income (loss) / Average stockholders' equity (ROE) | 7.38 | % | (24.98) | % | 2.68 | % | 5.69 | % | (9.22) | % | | (1.99) | % | 4.39 | % | | | | |
Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) | 5.13 | % | 2.25 | % | 2.36 | % | — | % | 19.96 | % | | 2.58 | % | 7.44 | % | | | | |
(Less) plus: after tax impact of non-routine items in noninterest income | (3.26) | % | 27.53 | % | (0.01) | % | 0.09 | % | (2.51) | % | | 5.78 | % | (3.04) | % | | | | |
Core net income / Average stockholders' equity (Core ROE) | 9.25 | % | 4.80 | % | 5.03 | % | 5.78 | % | 8.23 | % | | 6.37 | % | 8.79 | % | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Efficiency ratio | 74.91 | % | 228.74 | % | 74.21 | % | 72.03 | % | 108.30 | % | | 89.17 | % | 75.21 | % | | | | |
(Less): impact of non-routine items in noninterest expense and noninterest income | (10.20) | % | (159.45) | % | (5.61) | % | (0.16) | % | (38.63) | % | | (20.66) | % | (11.60) | % | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Core efficiency ratio | 64.71 | % | 69.29 | % | 68.60 | % | 71.87 | % | 69.67 | % | | 68.51 | % | 63.61 | % | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended, | | Years Ended December 31, | | | | |
(in thousands, except percentages, share data and per share data) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | | 2024 | 2023
| | | | |
Stockholders' equity | $ | 890,467 | | $ | 902,888 | | $ | 734,342 | | $ | 738,085 | | $ | 736,068 | | | $ | 890,467 | | $ | 736,068 | | | | | |
Less: goodwill and other intangibles (17) | (24,314) | | (24,366) | | (24,581) | | (24,935) | | (25,029) | | | (24,314) | | (25,029) | | | | | |
Tangible common stockholders' equity | $ | 866,153 | | $ | 878,522 | | $ | 709,761 | | $ | 713,150 | | $ | 711,039 | | | $ | 866,153 | | $ | 711,039 | | | | | |
Total assets | 9,897,691 | | 10,353,127 | | 9,747,738 | | 9,817,772 | | 9,716,327 | | | 9,897,691 | | 9,716,327 | | | | | |
Less: goodwill and other intangibles (17) | (24,314) | | (24,366) | | (24,581) | | (24,935) | | (25,029) | | | (24,314) | | (25,029) | | | | | |
Tangible assets | $ | 9,873,377 | | $ | 10,328,761 | | $ | 9,723,157 | | $ | 9,792,837 | | $ | 9,691,298 | | | $ | 9,873,377 | | $ | 9,691,298 | | | | | |
Common shares outstanding | 42,127,316 | | 42,103,623 | | 33,562,756 | | 33,709,395 | | 33,603,242 | | | 42,127,316 | | 33,603,242 | | | | | |
Tangible common equity ratio | 8.77 | % | 8.51 | % | 7.30 | % | 7.28 | % | 7.34 | % | | 8.77 | % | 7.34 | % | | | | |
Stockholders' book value per common share | $ | 21.14 | | $ | 21.44 | | $ | 21.88 | | $ | 21.90 | | $ | 21.90 | | | $ | 21.14 | | $ | 21.90 | | | | | |
Tangible stockholders' book value per common share | $ | 20.56 | | $ | 20.87 | | $ | 21.15 | | $ | 21.16 | | $ | 21.16 | | | $ | 20.56 | | $ | 21.16 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Tangible common stockholders' equity | $ | 866,153 | | $ | 878,522 | $ | 709,761 | $ | 713,150 | $ | 711,039 | | $ | 866,153 | | $ | 711,039 | | | | |
Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (18) | — | | — | (20,304) | (18,729) | (16,197) | | — | | (16,197) | | | | |
Tangible common stockholders' equity, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 866,153 | | $ | 878,522 | $ | 689,457 | $ | 694,421 | $ | 694,842 | | $ | 866,153 | | $ | 694,842 | | | | |
Tangible assets | $ | 9,873,377 | | $ | 10,328,761 | $ | 9,723,157 | $ | 9,792,837 | $ | 9,691,298 | | $ | 9,873,377 | | $ | 9,691,298 | | | | |
Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (18) | — | | — | (20,304) | (18,729) | (16,197) | | — | | (16,197) | | | | | |
Tangible assets, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 9,873,377 | | $ | 10,328,761 | $ | 9,702,853 | $ | 9,774,108 | $ | 9,675,101 | | $ | 9,873,377 | | $ | 9,675,101 | | | | |
Common shares outstanding | 42,127,316 | | 42,103,623 | 33,562,756,000 | 33,709,395,000 | 33,603,242 | | 42,127,316 | | 33,603,242 | | | | |
| | | | | | | | | | | | |
Tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity | 8.77 | % | 8.51 | % | 7.11 | % | 7.10 | % | 7.18 | % | | 8.77 | % | 7.18 | % | | | | |
Tangible stockholders' book value per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 20.56 | $ | 20.87 | $ | 20.54 | $ | 20.60 | $ | 20.68 | | $ | 20.56 | $ | 20.68 | | | | |
| | | | | | | | | | | | |
____________(1) Includes provision for credit losses on loans and provision for loan contingencies. See Footnote 6 in Exhibit 1 - Selected Financial Information for more details.
(2) In the third quarter of 2024, the Company executed an investment portfolio repositioning which resulted in a total pre-tax net loss of $68.5 million during the same period. The investment portfolio repositioning was completed in early October 2024 resulting in an additional $8.1 million in losses in the fourth quarter of 2024.
(3) In the fourth quarter of 2023, the Company completed a restructuring of its bank-owned life insurance (“BOLI”) program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. In the fourth quarter of 2023, we recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million.
(4) Expenses incurred for actions designed to implement the Company’s business strategy. These actions include, but are not limited to reductions in workforce, streamlining operational processes, promoting the Amerant brand, implementation of new technology system applications, decommissioning of legacy technologies, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(5) Staff reduction costs consist of severance expenses related to organizational rationalization.
(6) Contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS.
(7) In the three months and year ended December 31, 2023, includes an aggregate of $1.6 million and $6.4 million, respectively, of nonrecurrent expenses in connection with the engagement of FIS and, to a lesser extent, software expenses related to legacy applications running in parallel to new core banking applications. The transition to FIS was completed in 2023, therefore, there were no significant nonrecurrent expenses in connection with engagement of FIS in all the other periods shown.
(8) Includes expenses in connection with the disposition of fixed assets due to the write-off of in-development software in the year ended December 31, 2023.
(9) In the year ended December 31, 2023, includes expenses of $0.3 million in connection with the closure of a branch in Houston, Texas in 2023. In addition, in the year ended December 31, 2023, includes $0.9 million of accelerated amortization of leasehold
improvements and $0.6 million of right-of-use, or ROU asset impairment, associated with the closure of a branch in Miami, Florida in 2023. Also, in the year ended December 31, 2023, includes $0.5 million of ROU asset impairment associated with the closure of a branch in Houston, Texas in 2023.
(10) In the three months and year ended December 31, 2024, includes loss on sale of $12.6 million, including transaction costs, related to the sale of a portfolio of 323 business-purpose, investment property, residential mortgage loans with a balance of approximately $71.4 million. In each of the three months and year ended December 31, 2023, includes: (i) a fair value adjustment of $35.5 million related to an aggregate of $401 million in Houston-based CRE loans held for sale which are carried at the lower of fair value or cost, and (ii) a loss on sale of $2.0 million related to a New York-based CRE loan previously carried at the lower of fair value or cost. In the year ended December 31, 2023, includes a fair value adjustment of $5.6 million related to a New York-based CRE loan held for sale carried at the lower of fair value or cost.
(11) In the three months and year ended December 31, 2024, amounts shown are in connection with the Houston Transaction.
(12) In the year ended December 31, 2023, amount represents the loss on sale of repossessed assets in connection with our equipment-financing activities.
(13) Related to Houston branches and included as part of occupancy and equipment expenses. See Exhibit 5 for additional information.
(14) In the year ended December 31, 2024, income tax effect amounts on nonroutine items of noninterest income and expense were calculated using estimated tax rates of 27.14% and 22.50%, respectively. In the year ended December 31, 2023, amounts were calculated using an estimated tax rate of 21.00%. In the three months ended March 31, 2024, amounts were calculated based upon the effective tax rate for the period of 21.50%. For all of the other periods shown, amounts represent the difference between the current and prior period year-to-date tax effect.
(15) In the three months and year ended December 31, 2023, per share amounts and percentages were calculated using the after-tax impact of non-routine items in noninterest expense of $34.2 million and $52.3 million, respectively, and BOLI tax impact of $2.8 million in each period. In all other periods shown, per share amounts and percentages were calculated using the after tax impact of non-routine items in noninterest expense.
(16) See 2023 Form 10-K for more information on potential dilutive instruments and its impact on diluted earnings per share computation.
(17) At December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, other intangible assets primarily consist of naming rights of $2.0 million, $2.1 million, $2.3 million, $2.4 million and $2.5 million, respectively, and mortgage servicing rights (“MSRs”) of $1.5 million, $1.4 million, $1.5 million, $1.4 million and $1.4 million, respectively. Other intangible assets are included in other assets in the Company’s consolidated balance sheets.
(18) There were no debt securities held to maturity at December 31, 2024 and September 30, 2024. As of June 30, 2024, March 31, 2024 and December 31, 2023, amounts were calculated based upon the fair value of debt securities held to maturity, and assuming a tax rate of 25.38%, 25.40% and 25.36%, respectively.
Exhibit 3 - Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the periods presented. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of non-refundable loan origination fees, net of direct loan origination costs, as well as premiums paid on purchased loans, accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| December 31, 2024 | | September 30, 2024 | | December 31, 2023 |
| | | | | | | | | | | | | |
(in thousands, except percentages) | Average Balances | | Income/ Expense | | Yield/ Rates | | Average Balances | | Income/ Expense | | Yield/ Rates | | Average Balances | | Income/ Expense | | Yield/ Rates |
Interest-earning assets: | | | | | | | | | | | | | | | | | |
Loan portfolio, net (1)(2) | $ | 7,322,613 | | | $ | 128,910 | | | 7.00 | % | | $ | 7,291,632 | | | $ | 129,752 | | | 7.08 | % | | $ | 7,107,222 | | | $ | 127,090 | | | 7.09 | % |
Debt securities available for sale (3)(4) | 1,346,108 | | | 16,069 | | | 4.75 | % | | 1,313,366 | | | 14,273 | | | 4.32 | % | | 1,060,113 | | | 11,603 | | | 4.34 | % |
Debt securities held to maturity (5) | — | | | — | | | — | % | | 205,958 | | | 1,752 | | | 3.38 | % | | 227,765 | | | 1,951 | | | 3.40 | % |
Debt securities held for trading | — | | | — | | | — | % | | — | | | — | | | — | % | | — | | | — | | | — | % |
Equity securities with readily determinable fair value not held for trading | 2,509 | | | 19 | | | 3.01 | % | | 2,525 | | | 19 | | | 2.99 | % | | 2,450 | | | 12 | | | 1.94 | % |
Federal Reserve Bank and FHLB stock | 58,861 | | | 1,035 | | | 7.00 | % | | 61,147 | | | 1,083 | | | 7.05 | % | | 49,741 | | | 894 | | | 7.13 | % |
Deposits with banks | 560,323 | | | 6,811 | | | 4.84 | % | | 344,469 | | | 4,670 | | | 5.39 | % | | 265,657 | | | 3,940 | | | 5.88 | % |
Other short-term investments | 6,380 | | | 74 | | | 4.61 | % | | 6,677 | | | 88 | | | 5.24 | % | | 5,928 | | | 79 | | | 5.29 | % |
Total interest-earning assets | 9,296,794 | | | 152,918 | | | 6.54 | % | | 9,225,774 | | | 151,637 | | | 6.54 | % | | 8,718,876 | | | 145,569 | | | 6.62 | % |
Total non-interest-earning assets (6) | 798,113 | | | | | | | 760,198 | | | | | | | 794,844 | | | | | |
Total assets | $ | 10,094,907 | | | | | | | $ | 9,985,972 | | | | | | | $ | 9,513,720 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| December 31, 2024 | | September 30, 2024 | | December 31, 2023 |
| | | | | | | | | | | | | |
(in thousands, except percentages) | Average Balances | | Income/ Expense | | Yield/ Rates | | Average Balances | | Income/ Expense | | Yield/ Rates | | Average Balances | | Income/ Expense | | Yield/ Rates |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Checking and saving accounts - | | | | | | | | | | | | | | | | | |
Interest bearing DDA | $ | 2,233,157 | | $ | 12,859 | | | 2.29 | % | | $ | 2,294,323 | | $ | 15,345 | | | 2.66 | % | | $ | 2,435,871 | | $ | 16,350 | | | 2.66 | % |
Money market | 1,622,240 | | 15,696 | | | 3.85 | % | | 1,541,987 | | 16,804 | | | 4.34 | % | | 1,259,859 | | 13,917 | | | 4.38 | % |
Savings | 242,589 | | 24 | | | 0.04 | % | | 247,903 | | 26 | | | 0.04 | % | | 271,307 | | 30 | | | 0.04 | % |
Total checking and saving accounts | 4,097,986 | | 28,579 | | | 2.77 | % | | 4,084,213 | | 32,175 | | | 3.13 | % | | 3,967,037 | | 30,297 | | | 3.03 | % |
Time deposits | 2,336,324 | | 26,427 | | | 4.50 | % | | 2,324,694 | | 27,260 | | | 4.67 | % | | 2,276,720 | | 24,985 | | | 4.35 | % |
Total deposits | 6,434,310 | | 55,006 | | | 3.40 | % | | 6,408,907 | | 59,435 | | | 3.69 | % | | 6,243,757 | | 55,282 | | | 3.51 | % |
Securities sold under agreements to repurchase | 115 | | 1 | | | 3.46 | % | | — | | | — | | | — | % | | 106 | | 2 | | | 7.49 | % |
Advances from the FHLB (7) | 782,242 | | 7,946 | | | 4.04 | % | | 863,913 | | 8,833 | | | 4.07 | % | | 635,272 | | 6,225 | | | 3.89 | % |
Senior notes | 59,804 | | 941 | | | 6.26 | % | | 59,725 | | 942 | | | 6.27 | % | | 59,488 | | 941 | | | 6.28 | % |
Subordinated notes | 29,604 | | 361 | | | 4.85 | % | | 29,561 | | 361 | | | 4.86 | % | | 29,433 | | 361 | | | 4.87 | % |
Junior subordinated debentures | 64,178 | | 1,030 | | | 6.38 | % | | 64,178 | | 1,067 | | | 6.61 | % | | 64,178 | | 1,081 | | | 6.68 | % |
Total interest-bearing liabilities | 7,370,253 | | 65,285 | | | 3.52 | % | | 7,426,284 | | 70,638 | | | 3.78 | % | | 7,032,234 | | 63,892 | | | 3.60 | % |
Non-interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Non-interest bearing demand deposits | 1,469,726 | | | | | | 1,491,406 | | | | | | 1,381,157 | | | | |
Accounts payable, accrued liabilities and other liabilities | 344,770 | | | | | | 301,373 | | | | | | 363,711 | | | | |
Total non-interest-bearing liabilities | 1,814,496 | | | | | | 1,792,779 | | | | | | 1,744,868 | | | | |
Total liabilities | 9,184,749 | | | | | | 9,219,063 | | | | | | 8,777,102 | | | | |
Stockholders’ equity | 910,158 | | | | | | 766,909 | | | | | | 736,618 | | | | |
Total liabilities and stockholders' equity | $ | 10,094,907 | | | | | | $ | 9,985,972 | | | | | | $ | 9,513,720 | | | | |
Excess of average interest-earning assets over average interest-bearing liabilities | $ | 1,926,541 | | | | | | $ | 1,799,490 | | | | | | $ | 1,686,642 | | | | |
Net interest income | | | $ | 87,633 | | | | | | | $ | 80,999 | | | | | | | $ | 81,677 | | | |
Net interest rate spread | | | | | 3.02 | % | | | | | | 2.76 | % | | | | | | 3.02 | % |
Net interest margin (7) | | | | | 3.75 | % | | | | | | 3.49 | % | | | | | | 3.72 | % |
Cost of total deposits (7) | | | | | 2.77 | % | | | | | | 2.99 | % | | | | | | 2.88 | % |
Ratio of average interest-earning assets to average interest-bearing liabilities | 126.14 | % | | | | | | 124.23 | % | | | | | | 123.98 | % | | | | |
Average non-performing loans/ Average total loans | 1.36 | % | | | | | | 1.54 | % | | | | | | 0.49 | % | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2024 | |
2023 (audited) |
(in thousands, except percentages) | Average Balances | | Income/ Expense | | Yield/ Rates | | Average Balances | | Income/ Expense | | Yield/ Rates |
Interest-earning assets: | | | | | | | | | | | |
Loan portfolio, net (1)(2) | $ | 7,157,991 | | $ | 505,484 | | | 7.06 | % | | $ | 7,006,919 | | $ | 475,405 | | | 6.78 | % |
Debt securities available for sale (3)(4) | 1,291,974 | | 57,631 | | | 4.46 | % | | 1,053,034 | | 43,096 | | | 4.09 | % |
Debt securities held to maturity (5) | 162,657 | | 5,597 | | | 3.44 | % | | 234,168 | | 7,997 | | | 3.42 | % |
Debt securities held for trading | — | | — | | | — | % | | 586 | | 7 | | | 1.19 | % |
Equity securities with readily determinable fair value not held for trading | 2,495 | | 106 | | | 4.25 | % | | 2,454 | | 33 | | | 1.34 | % |
Federal Reserve Bank and FHLB stock | 56,234 | | 3,957 | | | 7.04 | % | | 53,608 | | 3,727 | | | 6.95 | % |
Deposits with banks | 423,185 | | 22,492 | | | 5.31 | % | | 322,853 | | 18,212 | | | 5.64 | % |
Other short-term investments | 6,348 | | 322 | | | 5.07 | % | | 2,115 | | 102 | | | 4.80 | % |
Total interest-earning assets | 9,100,884 | | 595,589 | | | 6.54 | % | | 8,675,737 | | 548,579 | | | 6.32 | % |
Total non-interest-earning assets (6) | 790,919 | | | | | | 776,484 | | | | |
Total assets | $ | 9,891,803 | | | | | | $ | 9,452,221 | | | | |
| | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Checking and saving accounts | | | | | | | | | | | |
Interest bearing DDA | $ | 2,345,193 | | $ | 62,719 | | | 2.67 | % | | $ | 2,486,190 | | $ | 62,551 | | | 2.52 | % |
Money market | 1,502,304 | | 62,307 | | | 4.15 | % | | 1,226,311 | | 42,212 | | | 3.44 | % |
Savings | 251,626 | | 103 | | | 0.04 | % | | 284,510 | | 144 | | | 0.05 | % |
Total checking and saving accounts | 4,099,123 | | 125,129 | | | 3.05 | % | | 3,997,011 | | 104,907 | | | 2.62 | % |
Time deposits | 2,302,798 | | 105,780 | | | 4.59 | % | | 2,074,549 | | 78,829 | | | 3.80 | % |
Total deposits | 6,401,921 | | 230,909 | | | 3.61 | % | | 6,071,560 | | 183,736 | | | 3.03 | % |
Securities sold under agreements to repurchase | 60 | | 3 | | | 5.00 | % | | 124 | | 7 | | | 5.65 | % |
Advances from the FHLB (7) | 757,502 | | 29,303 | | | 3.87 | % | | 805,084 | | 28,816 | | | 3.58 | % |
Senior notes | 59,686 | | 3,767 | | | 6.31 | % | | 59,370 | | 3,766 | | | 6.34 | % |
Subordinated notes | 29,540 | | 1,444 | | | 4.89 | % | | 29,370 | | 1,445 | | | 4.92 | % |
Junior subordinated debentures | 64,178 | | 4,206 | | | 6.55 | % | | 64,178 | | 4,345 | | | 6.77 | % |
Total interest-bearing liabilities | 7,312,887 | | 269,632 | | | 3.69 | % | | 7,029,686 | | 222,115 | | | 3.16 | % |
Non-interest-bearing liabilities: | | | | | | | | | | | |
Non-interest bearing demand deposits | 1,461,940 | | | | | | 1,356,538 | | | | |
Accounts payable, accrued liabilities and other liabilities | 324,932 | | | | | | 325,367 | | | | |
Total non-interest-bearing liabilities | 1,786,872 | | | | | | 1,681,905 | | | | |
Total liabilities | 9,099,759 | | | | | | 8,711,591 | | | | |
Stockholders’ equity | 792,044 | | | | | | 740,630 | | | | |
Total liabilities and stockholders' equity | $ | 9,891,803 | | | | | | $ | 9,452,221 | | | | |
Excess of average interest-earning assets over average interest-bearing liabilities | $ | 1,787,997 | | | | | | $ | 1,646,051 | | | | |
Net interest income | | | $ | 325,957 | | | | | | | $ | 326,464 | | | |
Net interest rate spread | | | | | 2.85 | % | | | | | | 3.16 | % |
Net interest margin (7) | | | | | 3.58 | % | | | | | | 3.76 | % |
Cost of total deposits (7) | | | | | 2.94 | % | | | | | | 2.47 | % |
Ratio of average interest-earning assets to average interest-bearing liabilities | 124.45 | % | | | | | | 123.42 | % | | | | |
Average non-performing loans/ Average total loans | 1.03 | % | | | | | | 0.48 | % | | | | |
_______________
(1) Includes loans held for investment, net of the allowance for credit losses, and loans held for sale. The average balance of the allowance for credit losses was $80.5 million, $92.1 million and $92.7 million in the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $90.0 million and $90.0 million in the years ended December 31, 2024 and 2023, respectively. The average balance of total loans held for sale was $357.2 million, $612.9 million and $100.7 million in the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $353.9 million and $77.8 million in the years ended December 31, 2024 and 2023, respectively.
(2) Includes average non-performing loans of $101.0 million, $113.5 million and $35.1 million for the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $74.9 million and $34.3 million for the years ended December 31, 2024 and 2023, respectively.
(3) Includes the average balance of net unrealized gains and losses in the fair value of debt securities available for sale. The average balance includes average net unrealized losses of $31.7 million, $89.4 million and $142.1 million in the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $84.5 million and $118.5 million in the years ended December 31, 2024 and 2023, respectively.
(4) Includes nontaxable securities with average balances of $60.4 million, $19.9 million and $17.8 million for the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $29.4 million and $17.8 million in the years ended December 31, 2024 and 2023, respectively. The tax equivalent yield for these nontaxable securities was 4.39%, 4.33% and 4.78% for the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and 4.45% and 4.83% for the years ended December 31, 2024 and 2023, respectively. In 2024 and 2023, the tax equivalent yields were calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
(5) Includes nontaxable securities with average balances of $44.5 million and $48.9 million for the three months ended September 30, 2024 and December 31, 2023, respectively. We had no average held to maturity balances at December 31, 2024. We had average balances of $35.2 million and $49.8 million in the years ended December 31, 2024 and 2023, respectively. The tax equivalent yield for these nontaxable securities was 4.43% and 4.26% for the quarter ended September 30, 2024 and December 31, 2023, respectively, and 4.29% and 4.22% for the years ended December 31, 2024 and 2023, respectively. In 2024 and 2023, the tax equivalent yields were calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(6) Excludes the allowance for credit losses.
(7) See Glossary of Terms and Definitions for definitions of financial terms.
Exhibit 4 - Noninterest Income
This table shows the amounts of each of the categories of noninterest income for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Year Ended December 31, |
| December 31, 2024 | | September 30, 2024 | | | | | | | December 31, 2023 | | 2024 | | 2023 |
| | | | | | | | | | | | | | | | | | | | | (audited) |
(in thousands, except percentages) | Amount | % | | Amount | % | | | | | | | | | | | Amount | % | | Amount | % | | Amount | % |
| | | | | | | |
Deposits and service fees | $ | 5,501 | | 23.2 | % | | $ | 5,046 | | 10.6 | % | | | | | | | | | | | $ | 4,424 | | 22.5 | % | | $ | 20,153 | | 203.4 | % | | $ | 19,376 | | 22.1 | % |
Brokerage, advisory and fiduciary activities | 4,653 | | 19.7 | % | | 4,466 | | 9.4 | % | | | | | | | | | | | 4,249 | | 21.7 | % | | 17,984 | | 181.5 | % | | 17,057 | | 19.5 | % |
Change in cash surrender value of bank owned life insurance (“BOLI”)(1) | 2,364 | | 10.0 | % | | 2,332 | | 4.9 | % | | | | | | | | | | | 849 | | 4.3 | % | | 9,280 | | 93.7 | % | | 5,173 | | 5.9 | % |
Cards and trade finance servicing fees | 1,533 | | 6.5 | % | | 1,430 | | 3.0 | % | | | | | | | | | | | 1,238 | | 6.3 | % | | 5,517 | | 55.7 | % | | 3,067 | | 3.5 | % |
Gain (loss) on early extinguishment of FHLB advances, net | 1,428 | | 6.0 | % | | — | | — | % | | | | | | | | | | | 6,461 | | 32.9 | % | | 1,617 | | 16.3 | % | | 40,084 | | 45.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Securities (losses) gains, net (2) | (8,200) | | (34.6) | % | | (68,484) | | (143.6) | % | | | | | | | | | | | 33 | | 0.2 | % | | (76,855) | | (775.6) | % | | (10,989) | | (12.6) | % |
Derivative (losses) gains, net (3) | — | | — | % | | — | | — | % | | | | | | | | | | | (151) | | (0.8) | % | | (196) | | (2.0) | % | | 28 | | — | % |
Loan-level derivative income (4) | 706 | | 3.0 | % | | 3,515 | | 7.4 | % | | | | | | | | | | | 837 | | 4.3 | % | | 7,044 | | 71.1 | % | | 4,580 | | 5.2 | % |
Gain on sale of Houston Franchise | 12,636 | | 53.4 | % | | — | | — | % | | | | | | | | | | | — | | — | % | | 12,636 | | 127.5 | % | | — | | — | % |
Other noninterest income (5) | 3,063 | | 12.8 | % | | 4,012 | | 8.3 | % | | | | | | | | | | | 1,673 | | 8.5 | % | | 12,729 | | 128.4 | % | | 9,120 | | 10.6 | % |
Total noninterest income | $ | 23,684 | | 100.0 | % | | $ | (47,683) | | (100.0) | % | | | | | | | | | | | $ | 19,613 | | 100.0 | % | | $ | 9,909 | | 100.0 | % | | $ | 87,496 | | 100.0 | % |
__________________(1) Changes in cash surrender value of BOLI are not taxable. In the three months and year ended December 31, 2023, includes a charge of $0.7 million in connection with the enhancement/restructuring of BOLI in the fourth quarter of 2023.
(2) Amounts are primarily in connection with losses and gains on the sale of debt securities available for sale. In the three months ended December 31, 2024 and September 30, 2024, includes a total net loss of $8.1 million and $68.5 million, respectively, as a result of the investment portfolio repositioning. In the year ended December 31, 2024, includes $76.7 million as a result of the investment portfolio repositioning.
(3) Net unrealized gains and losses related to uncovered interest rate caps with clients.
(4) Income from interest rate swaps and other derivative transactions with customers. The Company incurs expenses related to derivative transactions with customers which are included as part of noninterest expenses under loan-level derivative expense. See Exhibit 5 for more details.
(5) Includes mortgage banking income of $1.1 million, $2.8 million and $0.6 million in the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $6.9 million and $4.5 million in the years ended December 31, 2024 and 2023, respectively, primarily consisting of net gains on sale, valuation and derivative transactions associated with mortgage loans held for sale activity, and other smaller sources of income related to the operations of Amerant Mortgage. In addition, includes $0.5 million BOLI death benefits received in the year ended December 31, 2024. Other sources of income in the periods shown include foreign currency exchange transactions with customers and valuation income on the investment balances held in the non-qualified deferred compensation plan.
Exhibit 5 - Noninterest Expense
This table shows the amounts of each of the categories of noninterest expense for the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Year Ended December 31, |
| December 31, 2024 | | September 30, 2024 | | | | | | December 31, 2023 | | 2024 | | 2023 |
| | | | | | | | | | | | | | | | | | | | (audited) |
(in thousands, except percentages) | Amount | % | | Amount | % | | | | | | | | | | Amount | % | | Amount | % | | Amount | % |
| | | | | | | |
Salaries and employee benefits (1) | $ | 35,284 | | 42.3 | % | | $ | 34,979 | | 45.9 | % | | | | | | | | | | $ | 33,049 | | 30.1 | % | | $ | 137,078 | | 45.8 | % | | $ | 133,506 | | 42.9 | % |
Occupancy and equipment (2) | 5,719 | | 6.9 | % | | 5,891 | | 7.7 | % | | | | | | | | | | 7,015 | | 6.4 | % | | 27,127 | | 9.1 | % | | 27,843 | | 8.9 | % |
Professional and other services fees (3) | 14,308 | | 17.2 | % | | 13,711 | | 18.0 | % | | | | | | | | | | 14,201 | | 12.9 | % | | 51,092 | | 17.1 | % | | 34,569 | | 11.1 | % |
Loan-level derivative expense (4) | 34 | | — | % | | 1,802 | | 2.4 | % | | | | | | | | | | 182 | | 0.2 | % | | 2,420 | | 0.8 | % | | 1,910 | | 0.6 | % |
Telecommunications and data processing (5) | 2,967 | | 3.6 | % | | 2,991 | | 3.9 | % | | | | | | | | | | 3,838 | | 3.5 | % | | 12,223 | | 4.1 | % | | 15,485 | | 5.0 | % |
Depreciation and amortization (6) | 1,734 | | 2.1 | % | | 1,737 | | 2.3 | % | | | | | | | | | | 1,480 | | 1.3 | % | | 6,600 | | 2.2 | % | | 6,842 | | 2.2 | % |
FDIC assessments and insurance | 2,932 | | 3.5 | % | | 2,863 | | 3.8 | % | | | | | | | | | | 2,535 | | 2.3 | % | | 11,575 | | 3.9 | % | | 10,601 | | 3.4 | % |
Losses on loans held for sale carried at the lower cost or fair value (7) | 12,642 | | 15.2 | % | | — | | — | % | | | | | | | | | | 37,495 | | 34.2 | % | | 13,900 | | 4.6 | % | | 43,057 | | 13.8 | % |
Advertising expenses | 3,703 | | 4.4 | % | | 3,468 | | 4.6 | % | | | | | | | | | | 3,169 | | 2.9 | % | | 14,492 | | 4.8 | % | | 12,811 | | 4.1 | % |
Other real estate owned and repossessed assets (income) expense, net (8) | (196) | | (0.2) | % | | 5,535 | | 7.3 | % | | | | | | | | | | (205) | | (0.2) | % | | 4,837 | | 1.6 | % | | 2,092 | | 0.7 | % |
Contract termination costs (9) | — | | — | % | | — | | — | % | | | | | | | | | | — | | — | % | | — | | — | % | | 1,550 | | 0.5 | % |
Other operating expenses (10) | 4,259 | | 5.0 | % | | 3,231 | | 4.1 | % | | | | | | | | | | 6,943 | | 6.4 | % | | 18,146 | | 6.0 | % | | 21,089 | | 6.8 | % |
Total noninterest expense (11) | $ | 83,386 | | 100.0 | % | | $ | 76,208 | | 100.0 | % | | | | | | | | | | $ | 109,702 | | 100.0 | % | | $ | 299,490 | | 100.0 | % | | $ | 311,355 | | 100.0 | % |
__________
(1) Includes $1.4 million in expenses related to the Houston Transaction in the three months and year ended December 31, 2024. In addition, includes staff reduction costs of $1.1 million and $4.0 million in the three months and year ended December 31, 2023, respectively, which consist of severance expenses primarily related to organizational rationalization.
(2) In the year ended December 31, 2024, includes fixed assets impairment charge of $3.4 million in connection with the Houston Transaction. In the year ended December 31, 2023, includes a rent termination fee of $0.3 million in connection with the closure of a branch in Houston, Texas, as well as an aggregate of $1.1 million related to ROU asset impairments in connection with the closure of two branches in 2023 (one branch in Miami, Florida and another branch in Houston, Texas).
(3) Includes $0.1 million and $0.4 million, in legal expenses in connection with the Houston Transaction in the three months ended December 31, 2024 and year ended December 31, 2024, respectively. In addition, includes additional, nonrecurrent expenses of $1.2 million and $5.8 million in the three months and year ended December 31, 2023, respectively, related to the engagement of FIS. Lastly, includes recurring service fees in connection with the engagement of FIS in the three months ended December 31, 2024 and September 30, 2024, and December 31, 2023 and the years ended December 31, 2024 and 2023.
(4) Includes services fees in connection with our loan-level derivative income generation activities.
(5) Includes a charge of $1.4 million in the year ended December 31, 2023 related to the disposition of fixed assets due to the write off of in-development software. In addition, in the three months and year ended December 31, 2023, includes $0.4 million of software expenses related to legacy applications running in parallel to new core banking applications.
(6) Includes a charge of $0.9 million in the year ended December 31, 2023 for the accelerated depreciation of leasehold improvements in connection with the closure of a branch in Miami, Florida in 2023.
(7) In the three months ended December 31, 2024 and 2023 as well as years ended December 31, 2024 and 2023, consists of losses on loans held for sale carried at the lower of fair value or cost, including valuation allowance as a result of changes in their fair value and losses on the sale of these loans.
(8) In the year ended December 31, 2023, includes a loss on sale of repossessed assets in connection with our equipment-financing activities of $2.6 million.
(9) Contract termination and related costs associated with third party vendors resulting from the Company’s transition to our new technology provider.
(10) In the three months and year ended December 31, 2024, includes broker fees of $1.0 million and $1.3 million in connection with the Houston Transaction. In each of the three months and the year ended December 31, 2023, includes goodwill and intangible assets impairments totaling $1.7 million related to two of our subsidiaries (Amerant Mortgage and Elant, a Cayman-based trust company). In addition, in each of the three months and the year ended December 31, 2023, includes additional costs of $1.1 million in connection with the restructuring of the Company’s BOLI. Also, in the year ended December 31, 2023, includes an impairment charge of $2.0 million related to an investment carried at cost and included in other assets. In all of the periods shown, includes mortgage loan origination and servicing expenses, charitable contributions, community engagement, postage and courier expenses, and debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust the liability to participants of the deferred compensation plan and other small expenses.
(11) Includes $3.7 million, $3.9 million, and $3.5 million in the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively, and $14.1 million and $14.4 million in the years ended December 31, 2024 and 2023, respectively, related to Amerant Mortgage, primarily consisting of salaries and employee benefits, mortgage lending costs and professional and other service fees.
Exhibit 6 - Consolidated Balance Sheets
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except share data) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 |
| | | | | | | | | |
Assets | | | | | | | | | (audited) |
Cash and due from banks | $ | 39,197 | | | $ | 40,538 | | | $ | 32,762 | | | $ | 41,231 | | | $ | 47,234 | |
Interest earning deposits with banks | 519,853 | | | 614,345 | | | 238,346 | | | 577,843 | | | 242,709 | |
Restricted cash | 24,365 | | | 10,087 | | | 32,430 | | | 33,897 | | | 25,849 | |
Other short-term investments | 6,944 | | | 6,871 | | | 6,781 | | | 6,700 | | | 6,080 | |
Cash and cash equivalents | 590,359 | | | 671,841 | | | 310,319 | | | 659,671 | | | 321,872 | |
Securities | | | | | | | | | |
Debt securities available for sale, at fair value | 1,437,170 | | | 1,476,378 | | | 1,269,356 | | | 1,298,073 | | | 1,217,502 | |
Debt securities held to maturity, at amortized cost (1) | — | | | — | | | 219,613 | | | 224,014 | | | 226,645 | |
Equity securities with readily determinable fair value not held for trading | 2,477 | | | 2,562 | | | 2,483 | | | 2,480 | | | 2,534 | |
Federal Reserve Bank and Federal Home Loan Bank stock | 58,278 | | | 63,604 | | | 56,412 | | | 54,001 | | | 50,294 | |
Securities | 1,497,925 | | | 1,542,544 | | | 1,547,864 | | | 1,578,568 | | | 1,496,975 | |
Loans held for sale, at lower of cost or fair value (2) | — | | | 553,941 | | | 551,828 | | | — | | | 365,219 | |
Mortgage loans held for sale, at fair value | 42,911 | | | 43,851 | | | 60,122 | | | 48,908 | | | 26,200 | |
Loans held for investment, gross | 7,224,368 | | | 6,964,171 | | | 6,710,961 | | | 6,957,475 | | | 6,873,493 | |
Less: Allowance for credit losses | 84,963 | | | 79,890 | | | 94,400 | | | 96,050 | | | 95,504 | |
Loans held for investment, net | 7,139,405 | | | 6,884,281 | | | 6,616,561 | | | 6,861,425 | | | 6,777,989 | |
Bank owned life insurance | 243,547 | | | 241,183 | | | 238,851 | | | 237,314 | | | 234,972 | |
Premises and equipment, net | 31,814 | | | 32,866 | | | 33,382 | | | 44,877 | | | 43,603 | |
Deferred tax assets, net | 53,543 | | | 41,138 | | | 48,779 | | | 48,302 | | | 55,635 | |
Operating lease right-of-use assets | 100,028 | | | 100,158 | | | 100,580 | | | 117,171 | | | 118,484 | |
Goodwill | 19,193 | | | 19,193 | | | 19,193 | | | 19,193 | | | 19,193 | |
Accrued interest receivable and other assets (3)(4) | 178,966 | | | 222,131 | | | 220,259 | | | 202,343 | | | 256,185 | |
Total assets | $ | 9,897,691 | | | $ | 10,353,127 | | | $ | 9,747,738 | | | $ | 9,817,772 | | | $ | 9,716,327 | |
Liabilities and Stockholders' Equity | | | | | | | | | |
Deposits | | | | | | | | | |
Demand | | | | | | | | | |
Noninterest bearing | $ | 1,504,229 | | | $ | 1,482,061 | | | $ | 1,465,140 | | | $ | 1,397,331 | | | $ | 1,426,919 | |
Interest bearing | 2,229,467 | | | 2,389,605 | | | 2,316,976 | | | 2,619,115 | | | 2,560,629 | |
Savings and money market | 1,885,928 | | | 1,835,700 | | | 1,723,233 | | | 1,616,719 | | | 1,610,218 | |
Time | 2,234,445 | | | 2,403,578 | | | 2,310,662 | | | 2,245,078 | | | 2,297,097 | |
Total deposits | 7,854,069 | | | 8,110,944 | | | 7,816,011 | | | 7,878,243 | | | 7,894,863 | |
Advances from the Federal Home Loan Bank | 745,000 | | | 915,000 | | | 765,000 | | | 715,000 | | | 645,000 | |
Senior notes | 59,843 | | | 59,764 | | | 59,685 | | | 59,605 | | | 59,526 | |
Subordinated notes | 29,624 | | | 29,582 | | | 29,539 | | | 29,497 | | | 29,454 | |
Junior subordinated debentures held by trust subsidiaries | 64,178 | | | 64,178 | | | 64,178 | | | 64,178 | | | 64,178 | |
Operating lease liabilities (5) | 106,071 | | | 105,875 | | | 105,861 | | | 122,267 | | | 123,167 | |
Accounts payable, accrued liabilities and other liabilities (6) | 148,439 | | | 164,896 | | | 173,122 | | | 210,897 | | | 164,071 | |
Total liabilities | 9,007,224 | | | 9,450,239 | | | 9,013,396 | | | 9,079,687 | | | 8,980,259 | |
| | | | | | | | | |
Stockholders’ equity | | | | | | | | | |
Class A common stock | 4,214 | | | 4,210 | | | 3,357 | | | 3,373 | | | 3,361 | |
| | | | | | | | | |
Additional paid in capital | 343,830 | | | 342,508 | | | 189,601 | | | 192,237 | | | 192,701 | |
| | | | | | | | | |
Retained earnings | 582,229 | | | 569,131 | | | 620,299 | | | 618,359 | | | 610,802 | |
Accumulated other comprehensive loss | (39,806) | | | (12,961) | | | (78,915) | | | (75,884) | | | (70,796) | |
| | | | | | | | | |
| | | | | | | | | |
Total stockholders' equity | 890,467 | | | 902,888 | | | 734,342 | | | 738,085 | | | 736,068 | |
Total liabilities and stockholders' equity | $ | 9,897,691 | | | $ | 10,353,127 | | | $ | 9,747,738 | | | $ | 9,817,772 | | | $ | 9,716,327 | |
| | | | | | | | | |
__________
(1) Estimated fair value of $192,403, $198,909 and $204,945 at June 30, 2024, March 31, 2024 and December 31, 2023, respectively. During the third quarter of 2024, the Company executed an investment portfolio repositioning and transferred approximately $220 million in debt securities from held to maturity to the available for sale category.
(2) As of September 30, 2024 and June 30, 2024, includes loans held for sale and a valuation allowance of $1.3 million, in connection with the Houston Transaction. As of December 31, 2023, includes a valuation allowance of $35.5 million as a result of fair value adjustment.
(3) As of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, includes derivative assets with a total fair value of $48.0 million, $52.3 million, $64.0 million, $64.7 million and $59.9 million, respectively. As of December 31, 2023, includes a receivable from insurance carrier for $62.5 million in connection with the restructuring of the Company’s BOLI in the fourth quarter of 2023, which were collected in the first quarter of 2024.
(4) As of September 30, 2024 and June 30, 2024, includes other assets for sale of approximately $21.4 million and $23.6 million, respectively, in connection with the Houston Transaction.
(5) Consists of total long-term lease liabilities. Total short-term lease liabilities are included in other liabilities.
(6) As of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, includes derivatives liabilities with a total fair value of $47.6 million, $51.3 million, $62.9 million, $63.8 million and $59.4 million, respectively.
Exhibit 7 - Loans
Loans by Type - Held For Investment
The loan portfolio held for investment consists of the following loan classes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 |
Real estate loans | | | | | | | | | (audited) |
Commercial real estate | | | | | | | | | |
Non-owner occupied | $ | 1,678,473 | | | $ | 1,688,308 | | | $ | 1,714,088 | | | $ | 1,672,470 | | | $ | 1,616,200 | |
Multi-family residential | 336,229 | | | 351,815 | | | 359,257 | | | 349,917 | | | 407,214 | |
Land development and construction loans | 495,208 | | | 421,489 | | | 343,472 | | | 333,198 | | | 300,378 | |
| 2,509,910 | | | 2,461,612 | | | 2,416,817 | | | 2,355,585 | | | 2,323,792 | |
Single-family residential | 1,516,082 | | | 1,499,599 | | | 1,446,569 | | | 1,490,711 | | | 1,466,608 | |
Owner occupied | 1,007,074 | | | 1,001,762 | | | 981,405 | | | 1,193,909 | | | 1,175,331 | |
| 5,033,066 | | | 4,962,973 | | | 4,844,791 | | | 5,040,205 | | | 4,965,731 | |
Commercial loans | 1,747,859 | | | 1,630,018 | | | 1,521,533 | | | 1,550,140 | | | 1,503,187 | |
Loans to financial institutions and acceptances | 170,435 | | | 92,489 | | | 48,287 | | | 29,490 | | | 13,375 | |
Consumer loans and overdrafts (1) | 273,008 | | | 278,391 | | | 296,350 | | | 337,640 | | | 391,200 | |
Total loans | $ | 7,224,368 | | | $ | 6,964,171 | | | $ | 6,710,961 | | | $ | 6,957,475 | | | $ | 6,873,493 | |
__________________
(1) As of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023 includes $83.5 million, $103.9 million, $131.9 million, $163.3 million and $210.9 million, respectively, in consumer loans purchased under indirect lending programs.
Loans by Type - Held For Sale
The loan portfolio held for sale consists of the following loan classes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 |
Loans held for sale at the lower of fair value or cost | | | | | | | | | (audited) |
Real estate loans | | | | | | | | | |
Commercial real estate | | | | | | | | | |
Non-owner occupied | $ | — | | | $ | 111,591 | | | $ | 112,002 | | | $ | — | | | $ | — | |
Multi-family residential | — | | | — | | | 918 | | | — | | | 309,612 | |
Land development and construction loans | — | | | 35,020 | | | 29,923 | | | — | | | 55,607 | |
| $ | — | | | $ | 146,611 | | | $ | 142,843 | | | $ | — | | | $ | 365,219 | |
Single-family residential | — | | | 87,820 | | | 88,507 | | | — | | | — | |
Owner occupied | — | | | 221,774 | | | 220,718 | | | — | | | — | |
| — | | | 456,205 | | | 452,068 | | | — | | | 365,219 | |
Commercial loans | — | | | 87,866 | | | 90,353 | | | — | | | — | |
Consumer loans | — | | | 9,870 | | | 9,407 | | | — | | | — | |
Total loans held for sale at the lower of fair value or cost (1) | — | | | 553,941 | | | 551,828 | | | — | | | 365,219 | |
| | | | | | | | | |
Mortgage loans held for sale at fair value | | | | | | | | | |
Land development and construction loans | 10,768 | | | 10,608 | | | 7,776 | | | 26,058 | | | 12,778 | |
Single-family residential | 32,143 | | | 33,243 | | | 52,346 | | | 22,850 | | | 13,422 | |
Total Mortgage loans held for sale, at fair value (2) | 42,911 | | | 43,851 | | | 60,122 | | | 48,908 | | | 26,200 | |
Total loans held for sale | $ | 42,911 | | | $ | 597,792 | | | $ | 611,950 | | | $ | 48,908 | | | $ | 391,419 | |
__________________
(1) As of September 30, 2024 and June 30, 2024, includes loans transferred from the held for investment to the held for sale category in the second and third quarters of 2024 as a result of the Houston Transaction. In the fourth quarter of 2024, the Company completed the sale of the Houston franchise. As of December 31, 2023, includes Houston-based CRE loans transferred from the held for investment to the held for sale category in the fourth quarter of 2023. The Company subsequently sold these loans in the first quarter of 2024. See exhibit 2 for more information on valuation allowance recognized in 2024 and 2023 on loans held for sale carried at the lower of cost or fair value.
(2) Loans held for sale in connection with Amerant Mortgage’s ongoing business.
Non-Performing Assets
This table shows a summary of our non-performing assets by loan class, which includes non-performing loans, other real estate owned, or OREO, and other repossessed assets at the dates presented. Non-performing loans consist of (i) nonaccrual loans, and (ii) accruing loans 90 days or more contractually past due as to interest or principal.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 |
Non-Accrual Loans | | | | | | | | | (audited) |
Real Estate Loans | | | | | | | | | |
Commercial real estate (CRE) | | | | | | | | | |
Non-owner occupied | $ | — | | | $ | 1,916 | | | $ | — | | | $ | — | | | $ | — | |
Multi-family residential | — | | | — | | | 6 | | | — | | | 8 | |
| — | | | 1,916 | | | 6 | | | — | | | 8 | |
Single-family residential | 8,140 | | | 13,452 | | | 3,726 | | | 4,400 | | | 2,459 | |
Land development and construction loans | 4,119 | | | — | | | — | | | — | | | — | |
Owner occupied | 23,191 | | | 29,240 | | | 26,309 | | | 1,958 | | | 3,822 | |
| 35,450 | | | 44,608 | | | 30,041 | | | 6,358 | | | 6,289 | |
Commercial loans | 64,572 | | | 68,654 | | | 67,005 | | | 21,833 | | | 21,949 | |
Consumer loans and overdrafts | — | | | — | | | 4 | | | 45 | | | 38 | |
Total Non-Accrual Loans(1) | $ | 100,022 | | | $ | 113,262 | | | $ | 97,050 | | | $ | 28,236 | | | $ | 28,276 | |
| | | | | | | | | |
Past Due Accruing Loans | | | | | | | | | |
Real Estate Loans | | | | | | | | | |
Commercial real estate (CRE) | | | | | | | | | |
Owner occupied | 837 | | | — | | | 769 | | | — | | | — | |
Single-family residential | 1,201 | | | 1,129 | | | 2,656 | | | 1,149 | | | 5,218 | |
| | | | | | | | | |
Commercial | 2,033 | | | 104 | | | — | | | 918 | | | 857 | |
Consumer loans and overdrafts | 8 | | | 434 | | | 477 | | | — | | | 49 | |
Total Past Due Accruing Loans (2) | 4,079 | | | 1,667 | | | 3,902 | | | 2,067 | | | 6,124 | |
Total Non-Performing Loans | 104,101 | | | 114,929 | | | 100,952 | | | 30,303 | | | 34,400 | |
Other Real Estate Owned | 18,074 | | | 14,509 | | | 20,181 | | | 20,181 | | | 20,181 | |
Total Non-Performing Assets | $ | 122,175 | | | $ | 129,438 | | | $ | 121,133 | | | $ | 50,484 | | | $ | 54,581 | |
| | | | | | | | | |
__________________
(1) See September 30, 2024 Form 10-Q, June 30, 2024 Form 10-Q, March 31, 2024 Form 10-Q and 2023 Form 10-K for more information about the activity of non-accrual loans in the third, second and first quarters of 2024 and all periods in 2023.
(2) Loans past due 90 days or more but still accruing.
Loans by Credit Quality Indicators
This table shows the Company’s loans held for investment by credit quality indicators. We have not purchased credit-impaired loans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | | September 30, 2024 | | December 31, 2023 |
| | | | | | | | | | | (audited) |
(in thousands) | Special Mention | Substandard | Doubtful | Total (1) | | Special Mention | Substandard | Doubtful | Total (1) | | Special Mention | Substandard | Doubtful | Total (1) |
Real Estate Loans | | | | | | | | | | | | | | |
Commercial Real Estate (CRE) | | | | | | | | | | | | | | |
Non-owner occupied | $ | 361 | | $ | 21,430 | | $ | — | | $ | 21,791 | | | $ | 34,374 | | $ | 1,916 | | $ | — | | $ | 36,290 | | | $ | — | | $ | — | | $ | — | | $ | — | |
Multi-family residential | — | | — | | — | | — | | | — | | — | | — | | — | | | — | | 8 | | — | | 8 | |
Land development and construction loans | — | | 4,119 | | — | | 4,119 | | | — | | — | | — | | — | | | — | | — | | — | | — | |
| 361 | | 25,549 | | — | | 25,910 | | | 34,374 | | 1,916 | | — | | 36,290 | | | — | | 8 | | — | | 8 | |
Single-family residential | — | | 9,438 | | — | | 9,438 | | | — | | 13,544 | | — | | 13,544 | | | — | | 2,800 | | — | | 2,800 | |
Owner occupied | 5,047 | | 24,097 | | — | | 29,144 | | | 29,603 | | 29,310 | | — | | 58,913 | | | 15,723 | | 3,890 | | — | | 19,613 | |
| 5,408 | | 59,084 | | — | | 64,492 | | | 63,977 | | 44,770 | | — | | 108,747 | | | 15,723 | | 6,698 | | — | | 22,421 | |
Commercial loans | — | | 66,605 | | — | | 66,605 | | | 12,442 | | 69,429 | | — | | 81,871 | | | 30,261 | | 22,971 | | — | | 53,232 | |
| | | | | | | | | | | | | | |
Consumer loans and overdrafts | — | | 8 | | — | | 8 | | | — | | — | | — | | — | | | — | | 41 | | — | | 41 | |
| $ | 5,408 | | $ | 125,697 | | $ | — | | $ | 131,105 | | | $ | 76,419 | | $ | 114,199 | | $ | — | | $ | 190,618 | | | $ | 45,984 | | $ | 29,710 | | $ | — | | $ | 75,694 | |
| | | | | | | | | | | | | | |
__________
(1) There were no loans categorized as “Loss” as of the dates presented.
Exhibit 8 - Deposits by Country of Domicile
This table shows the Company’s deposits by country of domicile of the depositor as of the dates presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 |
| |
| | | | | | | | | (audited) |
Domestic | $ | 5,277,763 | | | $ | 5,553,336 | | | $ | 5,281,946 | | | $ | 5,288,702 | | | $ | 5,430,059 | |
Foreign: | | | | | | | | | |
Venezuela | 1,889,331 | | | 1,887,282 | | | 1,918,134 | | | 1,988,470 | | | 1,870,979 | |
Others | 686,975 | | | 670,326 | | | 615,931 | | | 601,071 | | | 593,825 | |
Total foreign | 2,576,306 | | | 2,557,608 | | | 2,534,065 | | | 2,589,541 | | | 2,464,804 | |
Total deposits | $ | 7,854,069 | | | $ | 8,110,944 | | | $ | 7,816,011 | | | $ | 7,878,243 | | | $ | 7,894,863 | |
Glossary of Terms and Definitions
•Total gross loans: include loans held for investment net of unamortized deferred loan origination fees and costs, as well as loans held for sale.
•Core deposits: consist of total deposits excluding all time deposits.
•Assets under management and custody: consists of assets held for clients in an agency or fiduciary capacity which are not assets of the Company and therefore are not included in the consolidated financial statements.
•Net interest margin, or NIM: defined as net interest income, or NII, divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets which yield interest or similar income.
•ROA and Core ROA are calculated based upon the average daily balance of total assets.
•ROE and Core ROE are calculated based upon the average daily balance of stockholders’ equity.
•Core efficiency ratio is the efficiency ratio less the effect of restructuring costs and other non-routine items, which are described in Exhibit 2 - Non-GAAP Financial Measures Reconciliation.
•Total revenue is the result of net interest income before provision for credit losses plus noninterest income.
•Total capital ratio: total stockholders’ equity divided by total risk-weighted assets, calculated according to the standardized regulatory capital ratio calculations.
•Tier 1 capital ratio: Tier 1 capital divided by total risk-weighted assets. Tier 1 capital is composed of Common Equity Tier 1 (CET1) capital plus outstanding qualifying trust preferred securities of $62.3 million at each of all the dates presented.
•Tier 1 leverage ratio: Tier 1 capital divided by quarter to date average assets.
•Common equity tier 1 capital ratio, CET1: Tier 1 capital divided by total risk-weighted assets.
•Tangible common equity ratio: calculated as the ratio of common equity less goodwill and other intangibles divided by total assets less goodwill and other intangible assets. Other intangible assets primarily consist of naming rights and mortgage servicing rights and are included in other assets in the Company’s consolidated balance sheets.
•Tangible common equity ratio, adjusted for unrealized losses on debt securities held to maturity: calculated in the same manner described in tangible common equity but also includes unrealized losses on debt securities held to maturity in the balance of common equity and total assets.
•Loans to Deposits ratio: calculated as the ratio of total loans gross divided by total deposits.
•Non-performing assets include all accruing loans past due by 90 days or more, all nonaccrual loans and other real estate owned (“OREO”) properties acquired through or in lieu of foreclosure, and other repossessed assets.
•Non-performing loans include all accruing loans past due by 90 days or more and all nonaccrual loans
•Ratio for net charge-offs/average total loans held for investments: calculated based upon the average daily balance of outstanding loan principal balance net of unamortized deferred loan origination fees and costs, excluding the allowance for credit losses.
•Other operating expenses: total noninterest expense less salary and employee benefits.
•Efficiency ratio: total noninterest expense divided by the sum of noninterest income and NII.
•The terms of the FHLB advance agreements require the Bank to maintain certain investment securities or loans as collateral for these advances.
•Cost of total deposits: calculated based upon the average balance of total noninterest bearing and interest bearing deposits, which includes time deposits.
•AFS: Available-for-sale debt securities
•HTM: Held-to-maturity debt securities
Fourth Quarter 2024 Earnings Presentation January 23, 2025
2 Important Notices and Disclaimers Forward-Looking Statements This presentation contains “forward-looking statements” including statements with respect to the Company’s objectives, expectations and intentions and other statements that are not historical facts. Examples of forward- looking statements include but are not limited to: our future operating or financial performance, including revenues, expenses, expense savings, income or loss and earnings or loss per share, and other financial items; statements regarding expectations, plans or objectives for future operations, products or services, and our expectations on our securities repositioning and loan recoveries, reaching effective resolutions on problem loans, or significantly reducing special mention and/or non-performing loans. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward- looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target,” “goals,” “outlooks,” “modeled,” “dedicated,” “create,” and other similar words and expressions of the future. Forward-looking statements, including those relating to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the Company’s actual results, performance, achievements, or financial condition to be materially different from future results, performance, achievements, or financial condition expressed or implied by such forward-looking statements. You should not rely on any forward-looking statements as predictions of future events. You should not expect us to update any forward-looking statements, except as required by law. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, together with those risks and uncertainties described in “Risk factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2023 filed on March 7, 2024 (the "Form 10-K"), our quarterly report on Form 10-Q for the quarter ended March 31, 2024 filed on May 3, 2024, in our quarterly report on Form 10-Q for the fiscal quarter ended September 30, 2024 filed on November 4, 2024 and in our other filings with the U.S. Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website www.sec.gov. Interim Financial Information Unaudited financial information as of and for interim periods, including the three month periods ended September 30, 2024, June 30, 2024, March 31, 2024, and the three and twelve month periods ended December 31, 2024, may not reflect our results of operations for our fiscal year ended, or financial condition as of December 31, 2024, or any other period of time or date. Non-GAAP Financial Measures The Company supplements its financial results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”) with non-GAAP financial measures, such as “pre- provision net revenue (PPNR)”, “core pre-provision net revenue (Core PPNR)”, “core noninterest income”, “core noninterest expenses”, “core net income”, “core earnings per share (basic and diluted)”, “core return on assets (Core ROA)”, “core return on equity (Core ROE)”, “core efficiency ratio”, “tangible stockholders’ equity (book value) per common share”, “tangible common equity ratio, adjusted for net unrealized losses on debt securities held to maturity”, and “tangible stockholders' equity (book value) per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity”, and "tangible stockholders' book value per common share, adjusted for net unrealized accumulated losses on securities held to maturity". This supplemental information is not required by, or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as “non-GAAP financial measures” and they should not be considered in isolation or as a substitute for the GAAP measures presented herein. We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2024, including the effect of non-core banking activities such as the sale of loans and securities (including the investment portfolio repositioning initiated in the third quarter of 2024) and other repossessed assets, the sale of our Houston franchise, the valuation of securities, derivatives, loans held for sale and other real estate owned, impairment of investments, the early repayment of FHLB advances, Bank owned life insurance restructure, and other non-routine actions intended to improve customer service and operating performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies. Appendix 1 reconciles these non-GAAP financial measures to reported results.
3 4Q24 Highlights Balance Sheet • Total assets were $9.9 billion, down by $455.4 million, compared to $10.4 billion in 3Q24 • Cash and cash and equivalents were $590.4 million, down by $81.5 million, compared to $671.8 million in 3Q24 • Total investments were at $1.50 billion, down by $44.6 million, compared to $1.54 billion in 3Q24 • Total gross loans were $7.3 billion, down by $294.7 million, compared to $7.6 billion in 3Q24; excluding the sale of the Houston franchise and the pool of business-purpose, investment property, residential mortgage loans, 4Q loan growth was $255 million • Total deposits were $7.9 billion, down by $256.9 million, compared to $8.1 billion in 3Q24; excluding the sale of the Houston franchise, 4Q deposits were up by $317 million • FHLB advances were $745.0 million, down by $170.0 million, compared to $915.0 million in 3Q24 • Total Capital Ratio was 13.43% compared to 12.72% in 3Q24 • CET 1 was 11.21% compared to 10.65% in 3Q24 • Tier 1 Capital Ratio was 11.95% compared to 11.36% in 3Q24 • TCE Ratio(1) was 8.77% compared to 8.51% in 3Q24 (1) Non-GAAP Financial Measure. See Appendix 1 for a reconciliation to GAAP
4 4Q24 Highlights Income Statement • Net income attributable to the Company was $16.9 million, or $0.40 per diluted share compared to net loss of $48.2 million or diluted loss per share of $1.43 in 3Q24 • NIM was 3.75% up by 26 basis points compared to 3.49% in 3Q24 • Net Interest Income (“NII”) was $87.6 million, up $6.6 million, from $81.0 million in 3Q24 • Provision for credit losses was $9.9 million, down by $9.1 million, compared to $19.0 million in 3Q24 (1) Non-GAAP Financial Measure. See Appendix 1 for a reconciliation to GAAP (2) Represents core non-interest income, core non-interest expense and core PPNR, which are Non-GAAP Financial Measures. See Appendix 1 for a reconciliation to GAAP As Reported Adjustments Adjusted(2) ($ in millions) Securities Losses due to Portfolio Repositioning Gain on early extinguishment of FHLB Advances Net gain on Houston Franchise Sale Houston Franchise Sale transaction costs Loss on sale of investment property, residential mortgage loans Non-interest income $23.7 $8.2 ($1.4) ($12.6) — — $17.8 Non-interest expense $83.4 — — — $2.5 $12.6 $68.2 PPNR(1) $27.9 $8.2 ($1.4) ($12.6) $2.5 $12.6 $37.2
5 4Q24 Highlights Other Items of Note • Securities Portfolio repositioning completed in early October 2024 with $8.1 million in losses in 4Q24 • Houston Franchise Sale completed on November 8, 2024 with deposit premium of $12.5 million and transaction costs of approximately $2.7 million • Gain on early repayment of FHLB Advances of $1.4 million • On December 27, 2024, sold a portfolio of approximately $71.4 million in business-purpose, investment property, residential mortgage loans with average interest rate of 7.13%; loss on sale of $12.6 million including estimated transaction costs. The loans were originated under an Uncommitted Credit and Guarantee Agreement (i.e., an uncommitted loan program) • Paid quarterly cash dividend of $0.09 per common share on November 29, 2024 • As of 4Q24 our borrowing capacity with either the FED or FHLB was $2.5 billion • Assets under management increased $339.5 million to $2.9 billion, compared to $2.6 billion in 3Q24, primarily driven by net new assets and market valuations
6 228.74% 74.91% 3Q24 4Q24 18.3% 19.2% 3Q24 4Q24 11.36% 11.95% 3Q24 4Q24 3.49% 3.75% 3Q24 4Q24 NIB Deposits/ Total Deposits Tier 1 Capital RatioNet Interest Margin Efficiency Ratio 1.15% 1.18% 3Q24 4Q24 ACL / Total Loans Held for Investment (1.92)% 0.67% 3Q24 4Q24 ROA (24.98)% 7.38% 3Q24 4Q24 Excluding non-routine items ($15.1 million in non-routine expenses and $5.9 million in non-routine noninterest income), the core metrics were as follows during 4Q24: • Core Efficiency Ratio* was 64.71% compared to 69.29% in 3Q24 • Core ROA* was 0.83% compared to 0.37% in 3Q24 • Core ROE* was 9.25% compared to 4.80% in 3Q24 ROE Key Performance Metrics * Non-GAAP Financial Measure. See Appendix 1 for a reconciliation to GAAP measures.
7 83.2% 16.8% U.S. Gov't agency and sponsored enterprise residential MBS; 87.9% U.S. Gov't agency and sponsored enterprise commercial MBS; 9.9% U.S. Gov't agency and sponsored enterprise obligations; 1.2% Non-agency MBS and other; 1.0% $1,217.5 $1,476.4 $1,437.2 $226.6 $—$2.5 $2.6 $2.5 4.17% 4.19% 4.73% 4Q23 3Q24 4Q24 0 500 1,000 1,500 85.7% 14.3% Balances and Yields (1) AFS HTM Fixed vs. Floating (2) September 2024 December 2024 Floating rate Fixed rate Available for Sale Securities by Type December 31, 2024 4.9 yrs Effective Duration ($ in millions) Marketable Equity Securities (1) Excludes Federal Reserve Bank and FHLB stock (2) Based on estimated prepayment speeds Yield 5.2 yrs Effective Duration 27.4 30.6 47.8 39.5 1Q25 2Q25 3Q25 4Q25 0.0 25.0 50.0 75.0 ($ in millions) Expected Prepayments & Maturities Expected Prepayments & Maturities (3) Maturing Yield % Investment Portfolio 4.74% 4.89% 4.88% 5.07%
8 Loan Activity YTD Loans Beginning Balance at December 31, 2023 ($ in millions) Production Other Activity (prepayments, maturities and paydowns) Houston Multifamily Loan Sale (1) Houston Franchise Sale (2) 4Q24 Disclosed Loan Sale (3) Ending Balance at December 31, 2024 ($ in millions) Commercial $ 5,208 $ 1,662 $ (1,014) $ (365) $ (338) $ — $ 5,153 Consumer 1,642 431 (74) — (136) (71) 1,792 International 120 — (2) — — — 118 Other Loans 350 7 (178) — — — 179 Loans in Process (55) — 80 — — — 25 Total $ 7,265 2,100 (1,188) (365) (474) (71) $ 7,267 (1) See 8-K filed on January 16, 2024 for more information (2) See 8-K filed on November 8, 2024 for more information. Loan amount is based on settlement after 8K was filed. (3) See 8-K filed on January 2, 2025 for more information
9 37.2% 34.1% 35.0% 34.7% 34.7% 20.9% 22.5% 22.7% 23.9% 26.4% 16.2% 17.0% 16.4% 16.2% 13.9% 20.4% 21.6% 21.7% 21.4% 21.3% 5.4% 4.8% 4.2% 3.8% 3.8% 7.09% 7.05% 7.08% 7.08% 7.00% 4Q23 1Q24 2Q24 3Q24 4Q24 73.4% 78.2% 79.4% 80.3% 91.5% 17.3% 12.9% 11.6% 10.5% 3.0% 3.3% 3.0% 2.9% 3.0% 4.5% 3.9% 4.2% 4.7% 4.0% 1.8% 1.7% 1.6% 1.5% 1.6% 4Q23 1Q24 2Q24 3Q24 4Q24 Consumer CRE Commercial and FI & Acceptances Owner Occupied Single Family Residential Loan Composition (1) Geographic Mix (Domestic) Geographic ix (1) South Florida Texas New York Average Loan Yield Other (2) (1) Includes loans held for investment carried at amortized cost and loans held for sale carried at fair value. 3Q24 and 2Q24 also includes loans held for sale carried at the lower of cost or fair value in connection with the Houston Transaction. 4Q23 also includes loans held for sale carried at the lower of cost and estimated fair value related to the sale of certain Houston-CRE loans, which closed in the first quarter of 2024. (2) Consists of international loans; residential loans with U.S. collateral and one commercial relationship Tampa Loan Portfolio Highlights
10 CRE Type FL TX NY Other Total % Total CRE % Total Loans (1) Income Producing (2) Land and Construction Retail $ 603 $ 19 $ 83 $ 15 $ 720 29.0 % 10.0 % $ 720 $ — Multifamily 296 60 84 15 $ 455 18.0 % 6.0 % 336 119 Office 339 3 40 64 $ 446 18.0 % 6.0 % 446 — Hotels 250 — — 47 $ 297 12.0 % 4.0 % 289 8 Industrial 59 4 15 — $ 78 3.0 % 1.0 % 78 — Specialty 143 — — 36 $ 179 7.0 % 2.0 % 145 34 Land 286 — — 49 $ 335 13.0 % 5.0 % — 335 Total CRE $ 1,976 $ 86 $ 222 $ 226 $ 2,510 100.0 % 34.0 % $ 2,014 $ 496 Outstanding as of December 31, 2024 ($ in millions) (1) Calculated as a percentage of loans held for investment only (2) Income producing properties include non-owner occupied and multi-family residential loans Commercial Real Estate (CRE) Held For Investment - Detail
11 0.47% 0.43% 1.38% 1.52% 1.43% 0.56% 0.51% 1.24% 1.25% 1.23% 4Q23 1Q24 2Q24 3Q24 4Q24 2.8x 3.2x 0.9x 0.7x 0.8x 4Q23 1Q24 2Q24 3Q24 4Q24 $95.5 $96.1 $94.4 $79.9 $85.0 1.39% 1.38% 1.41% 1.15% 1.18% 4Q23 1Q24 2Q24 3Q24 4Q24 0.85% 0.69% 1.13% 1.90% 0.26% 4Q23 1Q24 2Q24 3Q24 4Q24 Net Charge-Offs / Average Total Loans Held for Investment Allowance for Credit Losses ($ in millions) NPLs/ Total Loans and NPAs / Total Assets Allowance for Credit Losses / Total NPL Allowance for Credit Losses ACL as a % of Total Loans Held for Investment NPLs / Total Loans NPAs / Total Assets Credit Quality
12 $79.9 $(7.4) $2.7 $5.1 $2.5 $0.5 $1.7 $85.0 3Q24 Gross Charge-offs Recoveries Requirement for Charge-offs Specific Reserves Change Credit Quality and Macroeconomic Changes Loan Growth 4Q24 ($ in millions) Allowance for Credit Losses
13 Special Mention Loans $76.4 $(17.6) $(34.1) $(19.3) $5.4 3Q24 Upgrades to Pass Downgrades to Substandard Payoffs/Paydowns 4Q24 ($ in millions) Special Mention Loans Remarks: • The downgrades to Substandard consist of one commercial relationship and one CRE FL hotel loan with a cash collateral portion upgraded to "pass" and the residual balance downgraded further. • Upgrades of one CRE FL retail loan, one owner-occupied loan and the cash collateral portion of the CRE loan mentioned above • Payoffs consist of two owner-occupied relationships
14 Classified loans $114.2 $49.7 $(0.7) $(3.4) $(7.4) $(7.3) $(19.4) $125.7 3Q24 Downgrades to Substandard Upgrade Transfer to OREO Charge-offs Sold Payoffs/Paydowns 4Q24 ($ in millions) Remarks: • The downgrades to substandard includes one CRE construction loan in addition to the two loans downgraded from special mention described in the previous slide • Transfer to OREO includes one commercial/owner occupied relationship • Loans sold include two CRE FL loans, which were sold at par • Charge-offs are primarily related to indirect consumer portfolio and smaller commercial loans • Payoffs includes one owner occupied loan and one commercial loan, and pay downs include four commercial loans
15 7,895 7,878 7,816 8,111 7,854 $4,153 $4,236 $4,040 $4,225 $4,115 $1,578 $1,595 $1,611 $1,702 $1,533 $737 $650 $700 $702 $702 $1,427 $1,397 $1,465 $1,482 $1,504 2.88% 3.00% 2.98% 2.99% 2.76% 4Q23 1Q24 2Q24 3Q24 4Q24 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 $2,494 $2,423 $2,465 $2,576 2021 2022 2023 2024 1,000 2,000 3,000 $3,137 $4,621 $5,430 $5,278 2021 2022 2023 2024 2,500 5,000 Domestic Deposits ($ in millions) Deposit Composition International Deposits ($ in millions) Mix by Country of Domicile Transaction Deposits Customer CDs Brokered Deposits Cost of total Deposits ($ in millions) Noninterest Bearing Demand Deposits 33% of Total Deposits Avg. account balance: $43,000 67% of Total Deposits Avg. account balance: $135,000 Well Diversified and Stable Deposit Mix
16 $81.7 $78.0 $79.4 $81.0 $87.6 3.72% 3.51% 3.56% 3.49% 3.75% Net Interest Income NIM 4Q23 1Q24 2Q24 3Q24 4Q24 0 10 20 30 40 50 60 70 80 90 NII and NIM (%) 16 ($ in millions) 4Q23 1Q24 2Q24 3Q24 4Q24 Cost of Deposits (Domestic) 3.71 % 3.78 % 3.74 % 3.72 % 3.39 % Cost of Deposits (International) 1.14 % 1.39 % 1.42 % 1.41 % 1.38 % Cost of FHLB Advances 3.89 % 3.48 % 3.79 % 4.07 % 4.04 % Cost of Funds 3.01 % 3.09 % 3.11 % 3.15 % 2.94 %0.62 0.47 0.49 0.49 0.54 0.27 4Q23 1Q24 2Q24 3Q24 4Q24 0.00 1.00 2.00 0.00 0.25 0.50 0.75 Quarterly BetaCumulative Beta Net Interest Income and NIM Total Deposits Beta Evolution Cost of Funds N/A N/A (0.02)
17 <1 year; 60% 1-3 years; 4% 4-5 years; 6% 5+ years; 30% 331 347 354 361 374 380 385 -200 bps -100 bps -50 bps BASE +50 bps +100 bps +200 bps As of December 31, 2024 Fixed 45%Adjustable 55% 17 By Interest TypeBy Rate Type By Repricing Term (1) NII and percentage change represents the base scenario of net interest income. The base scenario assumes (i) flat interest rates over the next 12 months, (ii) that total financial instrument balances are kept constant over time and (iii) that interest rate shocks are instant and parallel to the yield curve. Loan Portfolio Details Impact on NII from Interest Rate Change (1) AFSChange from base ($ in M ill io n s) Fixed 45% UST 2% Prime 13% SOFR 40% As of December 31, 2024 Impact on AFS from Interest Rate Change (1) -8.3% -3.8% 0% 5.3% 3.7% -1.9% 6.8% No Floor; 54% 0.5-2%; 2% 2-3.5%; 12% 3.5-5%; 10% 5-6.75%; 22% By Floors 1,557 1,503 1,470 1,435 1,400 1,362 1,285 -200 bps -100 bps -50 bps MV +50 bps +100 bps +200 bps ($ in M ill io n s) 8.5% 4.8% 2.4% 0% -2.5% -5.1% -10.5% Expected AOCL Improvement Change from MVNet Interest Income (54,829) (42,046) 4Q24 4Q25 (estimated) (60,000) (40,000) (20,000) approx. 23% drop in AOCL Interest Rate Sensitivity
18 19.5 14.5 19.4 23.6 (47.7) $4.4 $4.3 $5.3 $5.0 $5.4 $4.2 $4.3 $4.5 $4.5 $4.7 $(68.5) $(8.2) $3.8 $5.6 $7.2 $7.8 $19.6 $0.5 $2.4 $3.5 $6.5 4Q23 1Q24 2Q24 3Q24 4Q24 -75 -50 -25 0 25 50 17% 83% 26% 74% Non-Interest Income Mix Deposits and service fees Brokerage, advisory and fiduciary activities Other noninterest income (1) DomesticInternational 4Q23 $2.9B ($ in millions) Securities gains (losses), net Loan-related derivative income Derivative (losses) gains, net Gain on early extinguishment of FHLB advances, net Non-Interest Income Mix $2.3B Assets Under Management and Custody 4Q24 (1) Other noninterest income in 4Q24 includes a $12.6 million one-time gain on the sale of the Houston Operations $0.2 $(0.2) $(0.1) $(0.2) $1.4 $0.7 $0.8
19 109.7 66.6 73.3 76.2 83.4 $33.0 $33.0 $33.9 $35.0 $35.3 $76.7 $33.6 $39.4 $41.2 $48.1 682 696 720 735 698 4Q23 1Q24 2Q24 3Q24 4Q24 0 30 60 90 120 Non-Interest Expense Mix ($ in millions, except for FTEs) Non-routine Noninterest Expenses 43.1 0.0 5.6 5.7 15.1 $2.5 $— $12.6 4Q23 1Q24 2Q24 3Q24 4Q24 0 20 40 60 ($ in millions) Non-Interest Expense Salaries and employee benefits Other operating expenses FTEs Other non-routine noninterest expenses Fixed assets impairment Losses on sale of repossessed assets and other real estate owned loss $37.5 $5.6 $3.4 $1.3 $0.9 Losses on loans held for sale carried at the lower cost or fair value Noninterest expense $83.4 million Losses on loans held for sale, carried at the lower cost or fair value ($12.6 million) Other non-routine noninterest expenses (related to Houston Transaction) ($2.5 million) Core noninterest expenses (1) $68.2 million (1) Non-GAAP Financial Measure. See Appendix 1 for a reconciliation to GAAP
20 Change in Diluted Earnings (Loss) Per Common Share $(1.43) 0.18 1.92 0.27 (0.10) (0.44) $0.40 3Q24 Core PPNR(*) Net Non-Routine Items Provision for Credit Losses Capital Raise Income Tax Expense 4Q24 $(2.00) $(1.00) $— $1.00 $2.00 $3.00 EPS Trend (*) Refers to core PPNR which is a non-GAAP Financial Measure. See Appendix 1 for a reconciliation to GAAP.
21 • Projected loan growth of approximately 15% (annualized) • Projected deposit growth expected to match loan growth; continued focus on improving ratio of noninterest bearing to total deposits • Loan to deposit target remains at 95% • Net interest margin projected to be in the mid 3.60% range in 1Q25 • Projected expenses of approximately $71 million in 1Q25 given investment in continued expansion and seasonal payroll taxes; continue to project to achieve 60% efficiency in second half of 2025 as we grow • Will continue execution of prudent capital management, balancing between retaining capital for growth, and buybacks and dividends to enhance returns 1Q25 Outlook
22 • In 2025 our focus is on the execution of our strategic plan • The first two quarters of 2025 will continue to reflect increased investment in business development personnel to drive incremental growth, for both commercial and consumer banking • Emphasis is on accelerating our digital transformation efforts • Opening new regional office and banking center in West Palm Beach, two new locations in Miami Beach and a second one in downtown Tampa in the first half of 2025; continuing to opportunistically look at other locations • Expect improved growth and profitability that results from the execution of our strategic plan • Firmly committed to being the bank of choice in the markets we serve 2025 Overview
Supplemental Loan Portfolio Information
24 Loans Held for Investment Portfolio by Industry • Diversified portfolio - highest sector concentration, other than real estate, at 9.4% of total loans • 70% of total loans secured by real estate • Main concentrations: – CRE or Commercial Real Estate – Financial - Non-depository Financial Institutions – Wholesale - Food – Retail - Gas stations – Services – Healthcare and Restaurants Highlights (1) Consists primarily of finance facilities granted to non-bank financial companies. (2) Comprised mostly of construction and real estate related services and equipment rental and leasing activities (3) Food wholesalers represented approximately 38% (4) Gasoline stations represented approximately 50% (5) Healthcare represented approximately 66% (6) Other repair and maintenance services represented approximately 31% (7) Primarily residential, consumer loans, and cash secured loans and loans belonging to industrial sectors not included in the above sectors, which do not individually represent more than 1 percent of the total loans portfolio ($ in millions) Real Estate Non-Real Estate Total % Total Loans Financial Sector (1) $ 21 $ 578 $ 599 8.3 % Construction and Real Estate & Leasing: Commercial real estate loans 2,510 — 2,510 34.7 % Other real estate related services and equipment leasing (2) 147 150 297 410.0 % Total construction and real estate & leasing 2,657 150 2,807 38.9 % Manufacturing: Foodstuffs, Apparel 73 28 101 1.4 % Metals, Computer, Transportation and Other 35 53 88 1.2 % Chemicals, Oil, Plastics, Cement and Wood/Paper 3 7 10 0.1 % Total Manufacturing 111 88 199 2.8 % Wholesale (3) 102 108 210 2.0 % Retail Trade (4) 218 197 415 5.7 % Services: Non-financial Public Sector — 14 14 0.2 % Communication, Transportation, Health and Other (5) 223 393 616 8.5 % Accommodation, Restaurants, Entertainment and other services (6) 171 261 433 6.0 % Electricity, Gas, Water, Supply and Sewage Services 6 56 61 0.8 % Total Services 400 724 1,124 15.5 % Primary Products: Agriculture, Livestock, Fishing and Forestry 3 4 7 0.1 % Mining — — — — % Total Primary Products 3 4 7 0.1 % Other Loans (7) 1,521 342 1,863 26.7 % Total Loans $ 5,033 $ 2,192 $ 7,224 100.0 % (December 31, 2024)
25 17% 35% 34% 14% —% 50% or less 50- 60% 60- 70% 70- 80% 80% or more 0% 10% 20% 30% 40% 50% 60% • CRE Retail in Florida primarily includes neighborhood shopping centers or service centers with basic needs related anchor stores, as well as the retail corridor in Miami Beach • Single Tenant consists of 4 loans in South FL totaling $23MM conveniently located in major traffic and touristic areas, 1 loan in Central FL totaling $3MM and one legacy in NY for $6MM in Brooklyn in a high traffic retail corridor with proximity to public transportation services Highlights CRE Retail (1) Retail - LTV Car Wash; 25.0% Clothing; 43.0% Restaurant; 11.0% Healthcare; 11.0% Groceries; 10.0% CRE Retail - Single Tenant (1) (1) CRE retail loans held for investment above $3 million Total: $642 million Loan Portfolio Percentage: 8.9% Total: $32 million Loan Portfolio Percentage: 0.4% Neighborhood Center; 36% Strip/Convenience; 24% Community Center; 20% Theme/Festival Center; 8% Single Tenant; 5% Retail Storefront; 3% Regional Center; 2% Flex Property; 1% Fashion/Specialty Center; 1% CRE Retail - Detail As of 12/31/2024
26 New York; 9% Texas; 10% South Florida; 75% Other US; 6.0% 14% 34% 44% 8% —% 50% or less 51-60% 61-70% 71-80% 81% or more 0% 10% 20% 30% 40% 50% 60% • CRE office above $3 million represent 28 loans totaling $431 million, or 96% of total CRE office with avg. debt-service coverage (DSCR) 1.8x and LTV 66% ◦ South Florida: 21 loans totaling $324 million with avg. DSCR 1.8x and LTV 62% (66% Miami-Dade, 29% Broward and 5% Palm Beach) ◦ New York: 2 loans totaling $40 million with avg. DSCR 1.8x and LTV 64% (52% Kings and 48% Westchester) ◦ Texas: 3 loans totaling $42 million with avg. DSCR 1.6x and LTV 66% (92% Dallas and 8% Harris) Highlights CRE Office (1) Office - LTV (1) CRE office loans held for investment above $3 million Total: $431 million Loan Portfolio Percentage: 6.0% CRE Office - Detail As of 12/31/2024
Appendices
28 Appendix 1 Non-GAAP Financial Measures Reconciliations The following table sets forth selected financial information derived from the Company’s interim unaudited and annual audited consolidated financial statements, adjusted for certain costs incurred by the Company in the periods presented related to tax deductible restructuring costs, provision for (reversal of) credit losses, provision for income tax expense (benefit), the effect of non-core banking activities such as the sale of loans and securities and other repossessed assets, the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, the early repayment of FHLB advances, impairment of investments, enhancement of the bank owned life insurance and other non-routine actions intended to improve customer service and operating performance. The Company believes these adjusted numbers are useful to understand the Company’s performance absent these transactions and events. Three Months Ended, Years Ended December 31, ($ in thousands) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 2024 2023 Net income (loss) attributable to Amerant Bancorp Inc. $ 16,881 $ (48,164) $ 4,963 $ 10,568 $ (17,123) $ (15,752) $ 32,490 Plus: provision for credit losses (1) 9,910 19,000 19,150 12,400 12,500 60,460 61,277 Plus: provision for income tax (benefit) expense 1,142 (13,728) 1,360 2,894 (2,972) (8,332) 10,539 Pre-provision net revenue (PPNR) 27,933 (42,892) 25,473 25,862 (7,595) 36,376 104,306 Plus: non-routine noninterest expense items 15,148 5,672 5,562 — 43,094 26,382 66,152 (Less) plus: non-routine noninterest income items (5,864) 68,484 (28) 206 (5,688) 62,798 (28,468) Core pre-provision net revenue (Core PPNR) $ 37,217 $ 31,264 $ 31,007 $ 26,068 $ 29,811 $ 125,556 $ 141,990 Total noninterest income $ 23,684 $ (47,683) $ 19,420 $ 14,488 $ 19,613 $ 9,909 $ 87,496 Less: Non-routine noninterest income items: Derivative (losses) gains, net — — (44) (152) (151) (196) 28 Securities (losses) gains, net (2) (8,200) (68,484) (117) (54) 33 (76,855) (10,989) Bank owned life insurance charge (3) — — — — (655) — (655) Gain on sale of Houston Franchise (11) 12,636 — — — — 12,636 — Gains on early extinguishment of FHLB advances, net 1,428 — 189 — 6,461 1,617 40,084 Total non-routine noninterest income items 5,864 (68,484) 28 (206) 5,688 (62,798) 28,468 Core noninterest income $ 17,820 $ 20,801 $ 19,392 $ 14,694 $ 13,925 $ 72,707 $ 59,028
29 Three Months Ended Years Ended December 31, ($ in thousands) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 2024 2023 Total noninterest expenses $ 83,386 $ 76,208 $ 73,302 $ 66,594 $ 109,702 $ 299,490 $ 311,355 Less: non-routine noninterest expense items Restructuring costs (4) Staff reduction costs (5) — — — — 1,120 — 4,006 Contract termination costs (6) — — — — — — 1,550 Consulting and other professional fees and software expenses (7) — — — — 1,629 — 6,379 Disposition of fixed assets (8) — — — — — — 1,419 Branch closure and related charges (9) — — — — — — 2,279 Total restructuring costs — — — — 2,749 — 15,633 Other non-routine noninterest expense items: Losses on loans held for sale carried at the lower cost or fair value (10)(11) 12,642 — 1,258 — 37,495 13,900 43,057 Other real estate owned valuation expense(12) — 5,672 — — — 5,672 2,649 Goodwill and intangible assets impairment (11) — — 300 — 1,713 300 1,713 Fixed assets impairment (11)(13) — — 3,443 — — 3,443 — Legal, broker fees, and other costs (11) 2,506 — 561 — — 3,067 — Bank owned life insurance enhancement costs (3) — — — — 1,137 — 1,137 Impairment charge on investment carried at cost — — — — — — 1,963 Total non-routine noninterest expense items $ 15,148 $ 5,672 $ 5,562 $ — $ 43,094 $ 26,382 $ 66,152 Core noninterest expenses $ 68,238 $ 70,536 $ 67,740 $ 66,594 $ 66,608 $ 273,108 $ 245,203 Appendix 1 Non-GAAP Financial Measures Reconciliations (cont'd)
30 Three Months Ended, Years Ended December 31, ($ in thousands, except percentages and per share data) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 2024 2023 Net income (loss) attributable to Amerant Bancorp Inc. $ 16,881 $ (48,164) $ 4,963 $ 10,568 $ (17,123) $ (15,752) $ 32,490 Plus after-tax non-routine items in noninterest expense: Non-routine items in noninterest expense before income tax effect 15,148 5,672 5,562 — 43,094 26,382 66,152 Income tax effect (14) (3,409) (1,332) (1,196) — (8,887) (5,937) (13,892) Total after-tax non-routine items in noninterest expense 11,739 4,340 4,366 — 34,207 20,445 52,260 (Less) plus: before-tax non-routine items in noninterest income: Non-routine items in noninterest income before income tax effect (5,864) 68,484 (28) 206 (5,688) 62,798 (28,468) Income tax effect (14) (1,596) (15,411) 6 (44) 1,032 (17,045) 5,978 Total after-tax non-routine items in noninterest income (7,460) 53,073 (22) 162 (4,656) 45,753 (22,490) BOLI enhancement tax impact (3) $ — $ — $ — $ — $ 2,844 $ — $ 2,844 Core net income $ 21,160 $ 9,249 $ 9,307 $ 10,730 $ 15,272 $ 50,446 $ 65,104 Basic earnings (loss) per share $ 0.40 $ (1.43) $ 0.15 $ 0.32 $ (0.51) $ (0.44) $ 0.97 Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) 0.28 0.13 0.13 — 1.11 0.57 1.64 (Less) plus: after tax impact of non-routine items in noninterest income (0.18) 1.57 — — (0.14) 1.28 (0.67) Total core basic earnings per common share $ 0.50 $ 0.27 $ 0.28 $ 0.32 $ 0.46 $ 1.41 $ 1.94 Diluted earnings (loss) per share (16) $ 0.40 $ (1.43) $ 0.15 $ 0.31 $ (0.51) $ (0.44) $ 0.96 Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) 0.28 0.13 0.13 — 1.11 0.57 1.63 (Less) plus: after tax impact of non-routine items in noninterest income (0.18) 1.57 — 0.01 (0.14) 1.28 (0.66) Total core diluted earnings per common share $ 0.50 $ 0.27 $ 0.28 $ 0.32 $ 0.46 $ 1.41 $ 1.93 Net income (loss) / Average total assets (ROA) 0.67 % (1.92) % 0.21 % 0.44 % (0.71) % (0.16) % 0.34 % Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) 0.46 % 0.18 % 0.17 % — % 1.55 % 0.21 % 0.58 % (Less) plus: after tax impact of non-routine items in noninterest income (0.30) % 2.11 % — % — % (0.20) % 0.46 % (0.23) % Core net income / Average total assets (Core ROA) 0.83 % 0.37 % 0.38 % 0.44 % 0.64 % 0.51 % 0.69 % Appendix 1 Non-GAAP Financial Measures Reconciliations (cont'd)
31 Three Months Ended, Years Ended December 31, ($ in thousands, except percentages and per share data) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 2024 2023 Net income (loss) / Average stockholders' equity (ROE) 7.38 % (24.98) % 2.68 % 5.69 % (9.22) % (1.99) % 4.39 % Plus: after tax impact of non-routine items in noninterest expense and BOLI tax impact (15) 5.13 % 2.25 % 2.36 % — % 19.96 % 2.58 % 7.44 % (Less) plus: after tax impact of non-routine items in noninterest income (3.26) % 27.53 % (0.01) % 0.09 % (2.51) % 5.78 % (3.04) % Core net income / Average stockholders' equity (Core ROE) 9.25 % 4.80 % 5.03 % 5.78 % 8.23 % 6.37 % 8.79 % Efficiency ratio 74.91 % 228.74 % 74.21 % 72.03 % 108.30 % 89.17 % 75.21 % (Less): impact of non-routine items in noninterest expense and noninterest income (10.20) % (159.45) % (5.61) % (0.16) % (38.63) % (20.66) % (11.60) % Core efficiency ratio 64.71 % 69.29 % 68.60 % 71.87 % 69.67 % 68.51 % 63.61 % Stockholders' equity $ 890,467 $ 902,888 $ 734,342 $ 738,085 $ 736,068 $ 890,467 $ 736,068 Less: goodwill and other intangibles (17) (24,314) (24,366) (24,581) (24,935) (25,029) (24,314) (25,029) Tangible common stockholders' equity $ 866,153 $ 878,522 $ 709,761 $ 713,150 $ 711,039 $ 866,153 $ 711,039 Total assets 9,897,691 10,353,127 9,747,738 9,817,772 9,716,327 9,897,691 9,716,327 Less: goodwill and other intangibles (17) (24,314) (24,366) (24,581) (24,935) (25,029) (24,314) (25,029) Tangible assets $ 9,873,377 $ 10,328,761 $ 9,723,157 $ 9,792,837 $ 9,691,298 $ 9,873,377 $ 9,691,298 Common shares outstanding 42,127,316 42,103,623 33,562,756 33,709,395 33,603,242 42,127,316 33,603,242 Tangible common equity ratio 8.77 % 8.51 % 7.30 % 7.28 % 7.34 % 8.77 % 7.34 % Stockholders' book value per common share $ 21.14 $ 21.44 $ 21.88 $ 21.90 $ 21.90 $ 21.14 $ 21.90 Tangible stockholders' book value per common share $ 20.56 $ 20.87 $ 21.15 $ 21.16 $ 21.16 $ 20.56 $ 21.16 Appendix 1 Non-GAAP Financial Measures Reconciliations (cont'd)
32 Three Months Ended, Years Ended December 31, ($ in thousands, except percentages and per share data) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 2024 2023 Tangible common stockholders' equity $ 866,153 $ 878,522 $ 709,761 $ 713,150 $ 711,039 $ 866,153 $ 711,039 Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (18) — — (20,304) (18,729) (16,197) — (16,197) Tangible common stockholders' equity, adjusted for net unrealized accumulated losses on debt securities held to maturity $ 866,153 $ 878,522 $ 689,457 $ 694,421 $ 694,842 $ 866,153 $ 694,842 Tangible assets $ 9,873,377 $ 10,328,761 $ 9,723,157 $ 9,792,837 $ 9,691,298 $ 9,873,377 $ 9,691,298 Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (18) — — (20,304) (18,729) (16,197) — (16,197) Tangible assets, adjusted for net unrealized accumulated losses on debt securities held to maturity $ 9,873,377 $ 10,328,761 $ 9,702,853 $ 9,774,108 $ 9,675,101 $ 9,873,377 $ 9,675,101 Common shares outstanding 42,127,316 42,103,623 33,562,756 33,709,395 33,603,242 42,127,316 33,603,242 Tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity 8.77 % 8.51 % 7.11 % 7.10 % 7.18 % 8.77 % 7.18 % Tangible stockholders' book value per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity $ 20.56 $ 20.87 $ 20.54 $ 20.60 $ 20.68 $ 20.56 $ 20.68 Appendix 1 Non-GAAP Financial Measures Reconciliations (cont'd)
33 Appendix 1 Non-GAAP Financial Measures Reconciliations (cont'd) (1) Includes provision for credit losses on loans and provision for loan contingencies. See footnote 6 in Exhibit 1 - Selected Financial Information in the Earnings Release for more details. (2) In the third quarter of 2024, the Company executed an investment portfolio repositioning which resulted in a total pre-tax net loss of $68.5 million during the same period. The investment portfolio repositioning was completed in early October 2024 resulting in an additional $8.1 million in losses in the fourth quarter of 2024. (3) In the fourth quarter of 2023, the Company completed a restructuring of its bank-owned life insurance (“BOLI”) program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. In the fourth quarter of 2023, we recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million. (4) Expenses incurred for actions designed to implement the Company’s business strategy. These actions include, but are not limited to reductions in workforce, streamlining operational processes, promoting the Amerant brand, implementation of new technology system applications, decommissioning of legacy technologies, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities. (5) Staff reduction costs consist of severance expenses related to organizational rationalization. (6) Contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS. (7) In the three months and year ended December 31, 2023, includes an aggregate of $1.6 million and $6.4 million, respectively, of nonrecurrent expenses in connection with the engagement of FIS and, to a lesser extent, software expenses related to legacy applications running in parallel to new core banking applications. The transition to FIS was completed in 2023, therefore, there were no significant nonrecurrent expenses in connection with engagement of FIS in all the other periods shown. (8) Includes expenses in connection with the disposition of fixed assets due to the write-off of in-development software in the year ended December 31, 2023. (9) In the year ended December 31, 2023, includes expenses of $0.3 million in connection with the closure of a branch in Houston, Texas in 2023. In addition, in the year ended December 31, 2023, includes $0.9 million of accelerated amortization of leasehold improvements and $0.6 million of right-of-use, or ROU asset impairment, associated with the closure of a branch in Miami, Florida in 2023. Also, in the year ended December 31, 2023, includes $0.5 million of ROU asset impairment associated with the closure of a branch in Houston, Texas in 2023. (10) In the three months and year ended December 31, 2024, includes loss on sale of $12.6 million, including transaction costs, related to the sale of a portfolio of 323 business-purpose, investment property, residential mortgage loans with a balance of approximately $71.4 million. In each of the three months and year ended December 31, 2023, includes: (i) a fair value adjustment of $35.5 million related to an aggregate of $401 million in Houston- based CRE loans held for sale which are carried at the lower of fair value or cost, and (ii) a loss on sale of $2.0 million related to a New York-based CRE loan previously carried at the lower of fair value or cost. In the year ended December 31, 2023, includes a fair value adjustment of $5.6 million related to a New York-based CRE loan held for sale carried at the lower of fair value or cost. (11) In the three months and year ended ended December 31, 2024, amounts shown are in connection with the Houston Transaction. (12) In the year ended December 31, 2023, amount represents the loss on sale of repossessed assets in connection with our equipment-financing activities. (13) Related to Houston branches and included as part of occupancy and equipment expenses. See Exhibit 5 in the Earnings Release for additional information. (14) In the year ended December 31, 2024, income tax effect amounts on nonroutine items of noninterest income and expense were calculated using estimated tax rates of 27.14% and 22.50%, respectively. In the year ended December 31, 2023, amounts were calculated using an estimated tax rate of 21.00%. In the three months ended March 31, 2024, amounts were calculated based upon the effective tax rate for the period of 21.50%. For all of the other periods shown, amounts represent the difference between the current and prior period year-to-date tax effect. (15) In the three months and year ended December 31, 2023, per share amounts and percentages were calculated using the after-tax impact of non-routine items in noninterest expense of $34.2 million and $52.3 million, respectively, and BOLI tax impact of $2.8 million in each period. In all other periods shown, per share amounts and percentages were calculated using the after tax impact of non-routine items in noninterest expense. (16) See 2023 Form 10-K for more information on potential dilutive instruments and its impact on diluted earnings per share computation. (17) At December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, other intangible assets primarily consist of naming rights of $2.0 million, $2.1 million, $2.3 million, $2.4 million and $2.5 million, respectively, and mortgage servicing rights (“MSRs”) of $1.5 million, $1.4 million, $1.5 million, $1.4 million and $1.4 million, respectively. Other intangible assets are included in other assets in the Company’s consolidated balance sheets. (18) There were no debt securities held to maturity at December 31, 2024 and September 30, 2024. As of June 30, 2024, March 31, 2024 and December 31, 2023, amounts were calculated based upon the fair value on debt securities held to maturity, and assuming a tax rate of 25.38%, 25.40% and 25.36%, respectively.
34 Income Statement Highlights - 3Q24 vs 4Q24 ($ in thousands) 4Q24 3Q24 Change Total Interest Income Loans $ 128,910 $ 129,752 $ (842) Investment securities 17,123 17,127 (4) Interest earning deposits with banks and other interest income 6,885 4,758 2,127 Total Interest Expense Interest bearing demand deposits 12,859 15,345 (2,486) Savings and money market deposits 15,720 16,830 (1,110) Time deposits 26,427 27,260 (833) Advances from FHLB 7,946 8,833 (887) Senior notes 941 942 (1) Subordinated notes 361 361 — Junior subordinated debentures 1,030 1,067 (37) Securities sold under agreements to repurchase 1 — 1 Total Provision for Credit Losses 9,910 19,000 (9,090) Total Noninterest Income 23,684 (47,683) 71,367 Total Noninterest Expense 83,386 76,208 7,178 Income Tax Expense (Benefit) 1,142 (13,728) 14,870 Net Income (Loss) Attributable to Amerant Bancorp Inc. $ 16,881 $ (48,164) $ 65,045
35 • ACL - Allowance for Credit Losses • AFS - Available for Sale • AOCI/AOCL - Accumulated Other Comprehensive Income/Loss • CET 1 - Common Equity Tier 1 capital ratio • CRE - Commercial Real Estate • Customer CDs - Customer certificate of deposits • C&I - Commercial and Industrial • EPS – Earnings per Share • FHLB - Federal Home Loan Bank • FTE - Full Time Equivalent • HTM - Held to Maturity • MV - Market Value • NPL - Non-Performing Loans • NPA - Non-Performing Assets • NIB - Noninterest Bearing • NII - Net Interest Income • NIM – Net Interest Margin • ROA - Return on Assets • ROE - Return on Equity • SOFR - Secured Overnight Financing Rate • TCE ratio – Tangible Common Equity ratio Glossary
36Glossary (cont'd) • TCE Ratio - 4Q24 includes $39.8 million accumulated unrealized losses net of taxes primarily related to the decline in the fair value of debt securities available for sale, which are carried at fair value, as a result of increases in market rates. • Total Gross Loans - includes loans held for investment carried at amortized cost, loans held for sale carried at fair value, and loans held for sale carried at the lower of estimated fair value or cost • Brokered Deposits - there were no brokered transaction deposits in 4Q24, 3Q24, 2Q24 and 1Q24, while 4Q23 include brokered transaction deposits of $17 million. 4Q24, 3Q24, 2Q24, 1Q24, and 4Q23 brokered time deposits were $702 million , $702 million, $700 million, $650 million and $720 million, respectively. • Average deposit account balances in Deposit Mix Slide calculated as of December 31, 2024 • Cost of Total Deposits - Annualized and calculated based upon the average daily balance of total deposits. • ROA- calculated based upon the average daily balance of total assets • ROE - calculated based upon the average daily balance of stockholders' equity • Loans Held for Investment - excludes loans held for sale carried at fair value and loans held for sale carried at the lower of estimated fair value or cost • Non-performing loans include accruing loans past due by 90 days or more and all nonaccrual loans. Non-performing assets include accruing loans past due by 90 days or more, all nonaccrual loans, other real estate owned ("OREO") properties acquired through or in lieu of foreclosure and other repossessed assets. • Net Charge Offs/Average Total Loans Held for Investment – Annualized and calculated based upon the average daily balance of outstanding loan principal balance net of unamortized deferred loan fees and costs, excluding the allowance for credit losses – Total loans exclude loans held for sale • Cost of Deposits - Calculated based upon the average balance of total noninterest bearing and interest bearing deposits. • Cost of Funds - Calculated based upon the average balance of total financial liabilities which include total interest bearing liabilities and noninterest bearing demand deposits • Quarterly beta (as shown in NII & NIM Slide): calculated based upon the change of the cost of deposit over the change of Federal funds rate (if any) during the quarter.
.
| | | | | | | | |
| | CONTACTS: |
| | Investors |
| | Laura Rossi |
| | InvestorRelations@amerantbank.com |
| | (305) 460-8728 |
| | |
| | Media |
| | Alexis Dominguez |
| | MediaRelations@amerantbank.com |
| |
|
AMERANT BANCORP INC. DECLARES DIVIDEND
CORAL GABLES, FLORIDA, January 22, 2025. Amerant Bancorp Inc. (NYSE: AMTB) (the “Company” or “Amerant”) today announced that, on January 22, 2025, the Company’s Board of Directors declared a cash dividend of $0.09 per-share of Amerant common stock. The dividend is payable on February 28, 2025, to shareholders of record at the close of business on February 14, 2025.
About Amerant Bancorp Inc. (NYSE: AMTB)
Amerant Bancorp Inc. is a bank holding company headquartered in Coral Gables, Florida since 1979. The Company operates through its subsidiaries, Amerant Bank, N.A. (the “Bank”), Amerant Investments, Inc., and Amerant Mortgage, LLC. The Company provides individuals and businesses with deposit, credit and wealth management services. The Bank, which has operated for over 40 years, is headquartered in Florida and operates 19 banking centers – 18 in South Florida and 1 in Tampa, FL. For more information, visit www.investor.amerantbank.com.
v3.24.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Amerant Bancorp (NYSE:AMTB)
Historical Stock Chart
From Jan 2025 to Feb 2025
Amerant Bancorp (NYSE:AMTB)
Historical Stock Chart
From Feb 2024 to Feb 2025