Delivered industry-leading operational performance, underpinning trusted brand and customer loyalty

Record June quarter revenue with mid-teens operating margin and strong cash generation

Continued debt repayment, progressing balance sheet toward investment grade metrics 

Announced a 50 percent increase to dividend payment beginning in September quarter

Reiterating full year guide for EPS of $6 to $7 and free cash flow of $3 to $4 billion

ATLANTA, July 11, 2024 /PRNewswire/ -- Delta Air Lines (NYSE: DAL) today reported financial results for the June quarter and provided its outlook for the September quarter.  Highlights of the June quarter, including both GAAP and adjusted metrics, are on page five and incorporated here.

Delta Air Lines and the Delta Connection carriers offer service to nearly 370 destinations on six continents. For more information visit news.delta.com. (PRNewsFoto/Delta Air Lines)

"Thanks to the incredible work of our 100,000 people, Delta is delivering industry-leading operational performance and best-in-class service for our customers.  We delivered record June quarter revenue and pre-tax income of $2 billion with a 15 percent operating margin.  Our people are the best in the industry, and we are pleased to recognize their efforts with more than $640 million accrued in the first half toward next year's profit sharing," said Ed Bastian, Delta's chief executive officer.

"For the September quarter, we expect a double-digit operating margin and a pre-tax profit of approximately $1.5 billion.  With strong first half results and visibility into the second half, we remain confident in our full-year guidance."

June Quarter 2024 GAAP Financial Results

  • Operating revenue of $16.7 billion
  • Operating income of $2.3 billion with an operating margin of 13.6 percent
  • Pre-tax income of $1.8 billion with a pre-tax margin of 10.6 percent
  • Earnings per share of $2.01
  • Operating cash flow of $2.5 billion
  • Payments on debt and finance lease obligations of $1.4 billion
  • Total debt and finance lease obligations of $18.0 billion at quarter end

June Quarter 2024 Adjusted Financial Results

  • Operating revenue of $15.4 billion, 5.4 percent higher than the June quarter 2023
  • Operating income of $2.3 billion with an operating margin of 14.7 percent
  • Pre-tax income of $2.0 billion with a pre-tax margin of 13.0 percent
  • Earnings per share of $2.36
  • Operating cash flow of $2.5 billion
  • Free cash flow of $1.3 billion
  • Adjusted debt to EBITDAR of 2.8x, down from 3.0x at the end of 2023
  • Return on invested capital of 13.1 percent

Financial Guidance1 


FY 2024 Forecast

Earnings Per Share

$6 - $7

Free Cash Flow ($B)

$3 - $4

Adjusted Debt to EBITDAR

2x - 3x



3Q24 Forecast

Total Revenue YoY

Up 2% - 4%

Operating Margin

11% - 13%

Earnings Per Share

$1.70 - $2.00

1Non-GAAP measures; Refer to Non-GAAP reconciliations for historical comparison figures

Additional metrics for financial modeling can be found in the Supplemental Information section under Quarterly Results on ir.delta.com.

Revenue Environment and Outlook

"Peak summer travel demand remains strong and Delta is delivering elevated experiences for our customers.  Consistent with our guidance, we generated record June quarter revenue 5.4 percent higher than the prior year.  Diverse revenue streams, including premium and loyalty, contributed higher growth and margins, underpinning Delta's industry-leading financial performance and increasing our financial durability," said Glen Hauenstein, Delta's president. 

"As our international network and core hubs approach full restoration and we return to a normal cadence of retiring aircraft, Delta's capacity growth is decelerating into the second half.  We expect September quarter capacity growth of 5 to 6 percent and revenue growth of 2 to 4 percent, with sequential improvement in unit revenue trends through the quarter."

  • Record June quarter revenue with leading operational performance: Delta delivered June quarter revenue that was 5.4 percent higher than 2023, driven by strong demand and best-in-class operations. Year to date, Delta has led the industry in completion factor and on-time performance, and operated 39 cancel-free, brand-perfect days. Adjusted total unit revenue (TRASM) was down 2.6 percent from the prior year.
  • Revenue diversification driving Delta's differentiation: Premium, loyalty and other diversified revenue streams comprised 56 percent of total revenue. Premium revenue grew 10 percent versus the June quarter 2023, with premium unit revenues positive year-over-year. Loyalty revenue was up 8 percent, driven by co-brand spend growth and increasing premium card mix. Remuneration from American Express for the June quarter was $1.9 billion, approximately 9 percent higher than 2023. Cargo revenue grew 16 percent year-over-year, a significant improvement from prior trends.
  • Corporate travel demand grew at double-digit levels: Managed corporate travel volumes* have grown double-digits for six consecutive months, with broad-based demand as all sectors increased year-over-year. Recent corporate survey results indicate that 90 percent of companies expect their travel volumes to increase or stay the same in the September quarter and beyond.
  • International performance built on record 2023: International passenger revenue was 4 percent higher than June quarter of 2023. Demand across the Transatlantic remains very strong, with unit revenue in line with last year's record performance excluding the impact from the summer Olympics in Paris. Pacific and Latin America accounted for the majority of international capacity growth on continued network restoration and improving connectivity with our JV partners.

*Corporate travel volumes represent the number of tickets sold to corporate contracted customers, including tickets for travel during and beyond the referenced time period

Cost Performance and Outlook

"For the June quarter, we came in at the midpoint of our guidance with earnings of $2.36 per share.  Delta's operational excellence drove an incremental point of capacity growth and unit cost favorability, with non-fuel unit costs 0.6 percent higher than last year," said Dan Janki, Delta's chief financial officer.  "Growth continues to normalize and our teams are consistently running a great operation, enabling us to deliver efficiency.  In the September quarter, we expect non-fuel unit costs to increase 1 to 2 percent year-over-year as capacity growth moderates."

June Quarter 2024 Cost Performance

  • Operating expense of $14.4 billion and adjusted operating expense of $13.1 billion
  • Adjusted non-fuel costs of $9.8 billion
  • Non-fuel CASM was 13.14¢, an increase of 0.6 percent year-over-year
  • Adjusted fuel expense of $2.8 billion was up 12 percent year-over-year
  • Adjusted fuel price of $2.64 per gallon increased 5 percent year-over-year with a refinery benefit of 6¢ per gallon
  • Fuel efficiency, defined as gallons per 1,000 ASMs, was 14.3, a 1.1 percent improvement year-over-year

Balance Sheet, Cash and Liquidity

"Through the first half of the year, Delta delivered $2.7 billion in free cash flow, enabling $2.1 billion in debt repayment and a 50 percent increase in our quarterly dividend beginning in the September quarter," Janki said.  "Debt reduction remains our top financial priority and we are progressing toward investment grade ratings, with gross leverage improving to 2.8x at the end of the first half."

  • Adjusted net debt of $19.2 billion at June quarter end, a reduction of $2.3 billion from the end of 2023
  • Payments on debt and finance lease obligations for the June quarter of $1.4 billion
  • Weighted average interest rate of 4.3 percent with 94 percent fixed rate debt and 6 percent variable rate debt
  • Adjusted operating cash flow in the June quarter of $2.5 billion, and with gross capital expenditures of $1.2 billion, free cash flow was $1.3 billion
  • Air Traffic Liability ended the quarter at $9.4 billion, up $2.4 billion compared to the end of 2023

June Quarter 2024 Highlights

Operations, Network and Fleet

  • Named best U.S. airline by The Points Guy for the sixth consecutive year based on operational reliability, customer experience, network, cost and loyalty offerings
  • Accepted the 2024 Airline of the Year award from aviation publication Air Transport World for Delta's outstanding operational performance, commitment to safety and premium customer service
  • Operated the most reliable airline among our competitors, leading on all key metrics, including completion factor, and on-time departures and arrivals1
  • Took delivery of 11 aircraft in the June quarter, bringing the total year-to-date to 18, including the A321neo, A220-300 and A350-900
  • Announced an agreement with Riyadh Air to build a partnership that will expand connectivity and premium travel options across North America, the Kingdom of Saudi Arabia and beyond, including future Delta service between the U.S. and King Khalid International Airport in Riyadh
  • Implemented the largest ever international summer schedule in Delta's history with more than 1,700 weekly flights to 80 international destinations
  • Announced the offering of Delta Premium Select on select JFK-LAX flights beginning in September
  • Launched a new route from Seattle to Taipei in June, further expanding Delta's network in Asia
  • Announced two new routes between Florida and Europe with the October launch of Tampa to Amsterdam and Orlando to London, and resumed daily nonstop service to Tel Aviv from JFK in June
  • Delta TechOps was named Best Total Solutions Provider by The145 in their 2024 Top Shop Awards, and honored with a 2024 Grand Laureate Award by Aviation Week Network

Culture and People

  • Accrued $519 million in profit sharing in the June quarter, resulting in $644 million accrued year-to-date
  • Provided a 5 percent base pay increase for eligible employees worldwide, effective June 1, 2024, maintaining our philosophy of industry-leading pay for industry-leading performance
  • Named No. 4 in the Fortune ReturnOnLeadership® ranking of the top 100 companies in the Fortune 500 based on strategic clarity, leadership alignment, connection to purpose and focused action, the only airline included in the top 5 rankings
  • Named to Glassdoor's Best Led Companies list, the only airline to make the list
  • Delta was honored to partner with the Best Defense Foundation to charter a flight for 48 WWII veterans back to Normandy, France to commemorate the 80th anniversary of D-Day
  • Recognized as the No. 1 corporate blood drive sponsor with the American Red Cross for the seventh consecutive year with a record 15,585 units of blood collected at 373 blood drives in the last 12 months

Customer Experience and Loyalty

  • Top-ranked airline by J.D. Power for First Class/Business and Premium Economy passenger satisfaction
  • Named Best Airline in North America for a fourth consecutive year and ranked No. 1 for Best Airline Staff for a third consecutive year at the Skytrax World Airline Awards
  • Unveiled the new Delta One Lounge in JFK, the first of its kind, and spanning 40,000 square feet. The club is the largest and most premium club in Delta's network, offering customers a variety of experiences and amenities from fine dining to spa-like wellness treatments and valet services
  • Announced a partnership with Italian luxury brand Missoni to bring new amenity kits to Delta One passengers, available mid-July on select flights to Italy and Paris before launching worldwide in September
  • Enhanced Delta Sky Clubs across the system with expansions at Miami and LaGuardia airports
  • Continued to roll out fast, free Wi-Fi for SkyMiles members across the fleet, bringing the total number of aircraft equipped to more than 690
  • Introduced refreshed menus onboard across all cabins for the summer, including recipes from award-winning chefs around the world
  • Launched the limited edition Boeing 747 Delta SkyMiles Reserve Card, made from retired Delta aircraft

Environmental, Social and Governance

  • Issued Delta's 2023 ESG Report, which shows how Delta is prioritizing safety and investing in its people and local communities, all while advancing a more sustainable future of travel
  • Hosted "Rising with Resilience," the inaugural convening of cross-divisional diversity, equity and inclusion (DEI) leaders, influencers and allies
  • Recognized by the Port of Seattle through its Sustainable Century Awards program as having the highest percentage of fuel-efficient aircraft in use at Seattle-Tacoma International Airport
  • Joined a collaborative project between Hartsfield-Jackson Atlanta International Airport, Airbus and Plug Power to assess the feasibility of hydrogen fueling at the world's busiest airport

1FlightStats preliminary data for Delta flights mainline system and for Delta's competitive set (AA, UA, B6, AS, WN, and DL), from Apr 1 - June 30, 2024. On-time is defined as A0.

June Quarter 2024 Results

June quarter results have been adjusted primarily for the third-party refinery sales, unrealized gains/losses on investments and loss on extinguishment of debt as described in the reconciliations in Note A.


GAAP

$
Change

%
Change

($ in millions except per share and unit costs)

2Q24

2Q23

Operating income

2,267

2,491

(224)

(9) %

Operating margin

13.6 %

16.0 %

(2.4) pts

(15) %

Pre-tax income

1,773

2,317

(544)

(23) %

Pre-tax margin

10.6 %

14.9 %

(4.3) pts

(29) %

Net income

1,305

1,827

(522)

(29) %

Diluted earnings per share

2.01

2.84

(0.83)

(29) %

Operating revenue

16,658

15,578

1,080

7 %

Total revenue per available seat mile (TRASM) (cents)

22.31

22.58

(0.27)

(1) %

Operating expense

14,391

13,087

1,304

10 %

Cost per available seat mile (CASM) (cents)

19.28

18.97

0.31

2 %

Fuel expense

2,813

2,516

297

12 %

Average fuel price per gallon

2.64

2.52

0.12

5 %

Operating cash flow

2,450

2,609

(159)

(6) %

Capital expenditures

1,308

1,452

(144)

(10) %

Total debt and finance lease obligations

17,983

20,205

(2,222)

(11) %

 


Adjusted

$
Change

%
Change

($ in millions except per share and unit costs)

2Q24

2Q23

Operating income

2,269

2,494

(225)

(9) %

Operating margin

14.7 %

17.1 %

(2.3) pts

(14) %

Pre-tax income

2,002

2,220

(218)

(10) %

Pre-tax margin

13.0 %

15.2 %

(2.2) pts

(14) %

Net income

1,528

1,723

(195)

(11) %

Diluted earnings per share

2.36

2.68

(0.32)

(12) %

Operating revenue

15,407

14,613

794

5.4 %

TRASM (cents)

20.64

21.18

(0.54)

(2.6) %

Operating expense

13,138

12,119

1,019

8 %

Non-fuel cost

9,808

9,011

797

9 %

Non-fuel unit cost (CASM-Ex) (cents)

13.14

13.06

0.08

0.6 %

Fuel expense

2,811

2,513

298

12 %

Average fuel price per gallon

2.64

2.52

0.11

5 %

Operating cash flow

2,458

2,648

(190)

(7) %

Free cash flow

1,274

1,094

180

16 %

Gross capital expenditures

1,216

1,572

(356)

(23) %

Adjusted net debt

19,170

19,841

(671)

(3) %

About Delta Air Lines  Through exceptional service and the power of innovation, Delta Air Lines (NYSE: DAL) never stops looking for ways to make every trip feel tailored to every customer. 

There are 100,000 Delta people leading the way to deliver a world-class customer experience on over 4,000 daily flights to more than 290 destinations on six continents, connecting people to places and to each other.

Delta served more than 190 million customers in 2023 -- safely, reliably and with industry-leading customer service innovation – and was recognized by J.D. Power this year for being No. 1 in First/Business and Premium Economy Passenger Satisfaction. The airline also was again recognized as North America's most on-time airline by Cirium.

We remain committed to ensuring that the future of travel is connected, personalized and enjoyable. Our people's genuine and enduring motivation is to make every customer feel welcomed and cared for across every point of their journey with us.

Headquartered in Atlanta, Delta operates significant hubs and key markets in Amsterdam, Atlanta, Bogota, Boston, Detroit, Lima, London-Heathrow, Los Angeles, Mexico City, Minneapolis-St. Paul, New York-JFK and LaGuardia, Paris-Charles de Gaulle, Salt Lake City, Santiago (Chile), Sao Paulo, Seattle, Seoul-Incheon and Tokyo.

As the leading global airline, Delta's mission to connect the world creates opportunities, fosters understanding and expands horizons by connecting people and communities to each other and to their own potential.

Powered by innovative and strategic partnerships with Aeromexico, Air France-KLM, China Eastern, Korean Air, LATAM, Virgin Atlantic and WestJet, Delta brings more choice and competition to customers worldwide. Delta's premium product line is elevated by its unique partnership with Wheels Up Experience.

Delta is America's most-awarded airline thanks to the dedication, passion and professionalism of its people. In addition to the awards from J.D. Power and Cirium, Delta has been recognized as the top U.S. airline by the Wall Street Journal; among Fast Company's Most Innovative Companies; the World's Most Admired Airline and one of the Best 100 Companies to Work For according to Fortune; and as one of Glassdoor's Best Places to Work. In addition, Delta has been named to the Civic 50 by Points of Light for the past seven years as one of the most community minded companies in the U.S.

Forward Looking Statements
Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered "forward-looking statements" under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; our dependence on technology in our operations; increases in the cost of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC ("Monroe"), a wholly-owned subsidiary of Delta that operates the Trainer refinery; failure to receive the expected results or returns from our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial and other covenants in our financing agreements; labor issues; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe's refinery; failure to comply with existing and future environmental regulations to which Monroe's refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks, such as the COVID-19 pandemic or similar public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive government regulation we are subject to; the impact of environmental regulation, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

DELTA AIR LINES, INC.

Consolidated Statements of Operations

(Unaudited)












Three Months Ended




Six Months Ended




June 30,




June 30,



(in millions, except per share data)

2024

2023

$ Change

% Change


2024

2023

$ Change

% Change

Operating Revenue:










Passenger

$      13,841

$      13,205

$           636

5 %


$     24,972

$     23,616

$       1,356

6 %

Cargo

199

172

27

16 %


377

381

(4)

(1) %

Other

2,618

2,201

417

19 %


5,057

4,340

717

17 %

  Total operating revenue

16,658

15,578

1,080

7 %


30,406

28,337

2,069

7 %











Operating Expense:










Salaries and related costs

4,012

3,692

320

9 %


7,803

7,078

725

10 %

Aircraft fuel and related taxes

2,813

2,516

297

12 %


5,410

5,192

218

4 %

Ancillary businesses and refinery

1,463

1,173

290

25 %


2,833

2,298

535

23 %

Contracted services

1,041

994

47

5 %


2,065

2,004

61

3 %

Landing fees and other rents

766

617

149

24 %


1,515

1,201

314

26 %

Aircraft maintenance materials and outside repairs

684

614

70

11 %


1,363

1,199

164

14 %

Depreciation and amortization

620

573

47

8 %


1,235

1,137

98

9 %

Passenger commissions and other selling expenses

672

651

21

3 %


1,222

1,152

70

6 %

Regional carrier expense

580

559

21

4 %


1,130

1,117

13

1 %

Passenger service

463

442

21

5 %


876

859

17

2 %

Profit sharing

519

595

(76)

(13) %


644

667

(23)

(3) %

Aircraft rent

138

132

6

5 %


274

264

10

4 %

Pilot agreement and related expenses

— %


864

(864)

(100) %

Other

620

529

91

17 %


1,155

1,090

65

6 %

Total operating expense

14,391

13,087

1,304

10 %


27,525

26,122

1,403

5 %











Operating Income

2,267

2,491

(224)

(9) %


2,881

2,215

666

30 %











Non-Operating Expense:










Interest expense, net

(188)

(203)

15

(7) %


(394)

(430)

36

(8) %

Gain/(loss) on investments, net

(196)

128

(324)

NM


(423)

251

(674)

NM

Loss on extinguishment of debt

(32)

(29)

(3)

10 %


(36)

(50)

14

(28) %

Miscellaneous, net

(78)

(70)

(8)

11 %


(133)

(174)

41

(24) %

Total non-operating expense, net

(494)

(174)

(320)

NM


(986)

(403)

(583)

NM











Income Before Income Taxes

1,773

2,317

(544)

(23) %


1,895

1,812

83

5 %











Income Tax Provision

(468)

(490)

22

(4) %


(553)

(348)

(205)

59 %











Net Income

$        1,305

$        1,827

$         (522)

(29) %


$       1,342

$       1,464

$        (122)

(8) %











Basic Earnings Per Share

$          2.04

$          2.86




$         2.10

$         2.29



Diluted Earnings Per Share

$          2.01

$          2.84




$         2.08

$         2.28













Basic Weighted Average Shares Outstanding

641

639




640

639



Diluted Weighted Average Shares Outstanding

648

642




647

642



















 

DELTA AIR LINES, INC.

Passenger Revenue

(Unaudited)











Three Months Ended



Six Months Ended




June 30,



June 30,



(in millions)

2024

2023

$ Change

% Change


2024

2023

$ Change

% Change

Ticket - Main cabin

$       6,716

$       6,694

$           22

— %


$     12,141

$     11,917

$          224

2 %

Ticket - Premium products

5,633

5,135

498

10 %


10,041

9,151

890

10 %

Loyalty travel awards

975

902

73

8 %


1,820

1,645

175

11 %

Travel-related services

517

474

43

9 %


970

903

67

7 %

Passenger revenue

$     13,841

$     13,205

$          636

5 %


$     24,972

$     23,616

$       1,356

6 %

 

DELTA AIR LINES, INC.

Other Revenue

(Unaudited)











Three Months Ended




Six Months Ended




June 30,




June 30,



(in millions)

2024

2023

$ Change

% Change


2024

2023

$ Change

% Change

Refinery

$       1,251

$          965

$          286

30 %


$       2,436

$       1,882

$          554

29 %

Loyalty program

836

774

62

8 %


1,631

1,500

131

9 %

Ancillary businesses

213

214

(1)

— %


393

445

(52)

(12) %

Miscellaneous

318

248

70

28 %


597

513

84

16 %

Other revenue

$       2,618

$       2,201

$          417

19 %


$       5,057

$       4,340

$          717

17 %

 

DELTA AIR LINES, INC.

Total Revenue

(Unaudited)













Increase (Decrease)





2Q24 vs 2Q23

Revenue


2Q24 ($M)


Change

Unit Revenue

Yield

Capacity

Domestic

$

9,398


5 %

(2) %

(2) %

8 %

Atlantic


2,825


1 %

(1) %

1 %

2 %

Latin America


964


4 %

(12) %

(12) %

19 %

Pacific


654


23 %

(5) %

(4) %

30 %

Passenger Revenue

$

13,841


5 %

(3) %

(2) %

8 %

Cargo Revenue


199


16 %




Other Revenue


2,618


19 %




Total Revenue

$

16,658


7 %

(1) %



       Third Party Refinery Sales


(1,251)






Total Revenue, adjusted

$

15,407


5.4 %

(2.6) %











 

DELTA AIR LINES, INC.

Statistical Summary

(Unaudited)



Three Months Ended




Six Months Ended




June 30,




June 30,




2024

2023

Change


2024

2023

Change

Revenue passenger miles (millions)

65,241

60,804

7

%


119,448

110,491

8

%

Available seat miles (millions)

74,656

68,993

8

%


140,198

130,345

8

%

Passenger mile yield (cents)

21.22

21.72

(2)

%


20.91

21.37

(2)

%

Passenger revenue per available seat mile (cents)

18.54

19.14

(3)

%


17.81

18.12

(2)

%

Total revenue per available seat mile (cents)

22.31

22.58

(1)

%


21.69

21.74

%

TRASM, adjusted - see Note A (cents)

20.64

21.18

(2.6)

%


19.95

20.30

(2)

%

Cost per available seat mile (cents)

19.28

18.97

2

%


19.63

20.04

(2)

%

CASM-Ex  - see Note A (cents)

13.14

13.06

0.6

%


13.58

13.44

1

%

Passenger load factor

87 %

88 %

(1)

pt


85 %

85 %

pt

Fuel gallons consumed (millions)

1,066

997

7

%


1,998

1,885

6

%

Average price per fuel gallon

$         2.64

$         2.52

5

%


$         2.71

$         2.75

(1)

%

Average price per fuel gallon, adjusted - see Note A

$         2.64

$         2.52

5

%


$         2.69

$         2.77

(3)

%

 

DELTA AIR LINES, INC.


Consolidated Statements of Cash Flows


(Unaudited)



Three Months Ended



June 30,


(in millions)

2024

2023


Cash Flows From Operating Activities:




Net Income

$                  1,305

$                  1,827


Depreciation and amortization

620

573


Changes in air traffic liability

(756)

(766)


Changes in profit sharing

519

595


Changes in balance sheet and other, net

762

380


     Net cash provided by operating activities

2,450

2,609






Cash Flows From Investing Activities:




Property and equipment additions:




Flight equipment, including advance payments

(1,007)

(1,074)


Ground property and equipment, including technology

(301)

(378)


Purchase of short-term investments

(1,013)


Redemption of short-term investments

467

1,064


Other, net

32

19


     Net cash used in investing activities

(809)

(1,382)






Cash Flows From Financing Activities:




Payments on debt and finance lease obligations

(1,436)

(1,820)


Cash dividends

(64)


Other, net

(12)

(12)


     Net cash used in financing activities

(1,512)

(1,832)






Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash Equivalents

129

(605)


Cash, cash equivalents and restricted cash equivalents at beginning of period

4,379

3,429


Cash, cash equivalents and restricted cash equivalents at end of period

$                  4,507

$                  2,824






The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above:







Current assets:




     Cash and cash equivalents

$                  4,110

$                  2,668


     Restricted cash included in prepaid expenses and other

114

156


Other assets:




     Restricted cash included in other noncurrent assets

283


Total cash, cash equivalents and restricted cash equivalents

$                  4,507

$                  2,824






 

DELTA AIR LINES, INC.

Consolidated Balance Sheets

(Unaudited)








June 30,


December 31,

(in millions)

2024


2023

ASSETS




Current Assets:





Cash and cash equivalents

$                        4,110


$                        2,741


Short-term investments

124


1,127


Accounts receivable, net

3,812


3,130


Fuel inventory, expendable parts and supplies inventories, net

1,486


1,314


Prepaid expenses and other

2,056


1,957


     Total current assets

11,588


10,269






Property and Equipment, Net:





Property and equipment, net

36,339


35,486






Other Assets:





Operating lease right-of-use assets

6,808


7,004


Goodwill

9,753


9,753


Identifiable intangibles, net

5,979


5,983


Equity investments

3,022


3,457


Other noncurrent assets

1,708


1,692


     Total other assets

27,270


27,889

Total assets

$                      75,197


$                      73,644






LIABILITIES AND STOCKHOLDERS' EQUITY




Current Liabilities:





Current maturities of debt and finance leases

$                        2,950


$                        2,983


Current maturities of operating leases

775


759


Air traffic liability

9,437


7,044


Accounts payable

4,876


4,446


Accrued salaries and related benefits

3,655


4,561


Loyalty program deferred revenue

4,038


3,908


Fuel card obligation

1,100


1,100


Other accrued liabilities

1,928


1,617


     Total current liabilities

28,759


26,418






Noncurrent Liabilities:





Debt and finance leases

15,033


17,071


Pension, postretirement and related benefits

3,453


3,601


Loyalty program deferred revenue

4,596


4,512


Noncurrent operating leases

6,053


6,468


Deferred income taxes, net

1,410


908


Other noncurrent liabilities

3,507


3,561


     Total noncurrent liabilities

34,052


36,121






Commitments and Contingencies









Stockholders' Equity:

12,386


11,105

Total liabilities and stockholders' equity

$                      75,197


$                      73,644

Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate due to rounding. 

Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

Forward Looking Projections. Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

Adjustments. These reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below:

MTM adjustments on investments.  Mark-to-market ("MTM") unrealized gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in certain companies, particularly those without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

MTM adjustments and settlements on hedges. MTM adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts settled during the applicable period.

Loss on extinguishment of debt. This adjustment relates to early termination of a portion of our debt. Adjusting for these losses allows investors to better understand and analyze our core operational performance in the periods shown.

Third-party refinery sales. Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

One-time pilot agreement expenses. In the March 2023 quarter, Delta pilots ratified a new four-year Pilot Working Agreement effective January 1, 2023. The agreement included a provision for a one-time payment made upon ratification in the March 2023 quarter of $735 million. Additionally, we recorded adjustments to other benefit-related items of approximately $130 million. Adjusting for these expenses allows investors to better understand and analyze our core cost performance.

Pre-Tax Income, Net Income, and Diluted Earnings per Share, adjusted


Three Months Ended


Three Months Ended


June 30, 2024


June 30, 2024


Pre-Tax

Income

Net


Earnings

(in millions, except per share data)

Income

Tax

Income


Per Diluted Share

GAAP

$              1,773

$               (468)

$              1,305


$                              2.01

Adjusted for:






MTM adjustments on investments

196





MTM adjustments and settlements on hedges

1





Loss on extinguishment of debt

32





Non-GAAP

$              2,002

$               (475)

$              1,528


$                              2.36








Three Months Ended


Three Months Ended


June 30, 2023


June 30, 2023


Pre-Tax

Income

Net


Earnings

(in millions, except per share data)

Income

Tax

Income


Per Diluted Share

GAAP

$              2,317

$               (490)

$              1,827


$                              2.84

Adjusted for:






MTM adjustments on investments

(128)





MTM adjustments and settlements on hedges

3





Loss on extinguishment of debt

29





Non-GAAP

$              2,220

$               (498)

$              1,723


$                              2.68

Operating Margin, adjusted


Three Months Ended


June 30, 2024

June 30, 2023

Operating margin

13.6 %

16.0 %

Adjusted for:



Third-party refinery sales

1.1

1.1

Operating margin, adjusted

14.7 %

17.1 %

Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted 


Three Months Ended


2Q24 vs 2Q23
% Change

(in millions)

June 30, 2024

September 30, 2023

June 30, 2023


Operating revenue

$                    16,658

$                    15,488

$                    15,578



Adjusted for:






Third-party refinery sales

(1,251)

(935)

(965)



Operating revenue, adjusted

$                    15,407

$                    14,553

$                    14,613


5.4 %

 


Three Months Ended


% Change


June 30, 2024

June 30, 2023


TRASM (cents)

22.31

22.58



Adjusted for:





Third-party refinery sales

(1.68)

(1.40)



TRASM, adjusted

20.64

21.18


(2.6) %

 


Six Months Ended


June 30, 2024

June 30, 2023

TRASM (cents)

21.69

21.74

Adjusted for:



Third-party refinery sales

(1.74)

(1.44)

TRASM, adjusted

19.95

20.30

Operating Income, adjusted


Three Months Ended

(in millions)

June 30, 2024

June 30, 2023

Operating income

$                      2,267

$                      2,491

Adjusted for:



MTM adjustments and settlements on hedges

1

3

Operating income, adjusted

$                      2,269

$                      2,494

Pre-Tax Margin, adjusted


Three Months Ended


June 30, 2024

June 30, 2023

Pre-tax margin

10.6 %

14.9 %

Adjusted for:



MTM adjustments on investments

1.2

(0.8)

Third-party refinery sales

1.0

0.9

Loss on extinguishment of debt

0.2

0.2

Pre-tax margin, adjusted

13.0 %

15.2 %

Operating Cash Flow, adjusted. We present operating cash flow, adjusted because management believes adjusting for the following item provides a more meaningful measure for investors:

Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's operating cash flow that is core to our operations in the periods shown.


Three Months Ended

(in millions)

June 30, 2024

June 30, 2023

Net cash provided by operating activities

$                      2,450

$                      2,609

Adjusted for:



Net cash flows related to certain airport construction projects and other

8

38

Net cash provided by operating activities, adjusted

$                      2,458

$                      2,648

Free Cash Flow. We present free cash flow because management believes this metric is helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is also used internally as a component of our incentive compensation programs. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) net redemptions of short-term investments, (ii) net cash flows related to certain airport construction projects and other, and (iii) financed aircraft acquisitions. These adjustments are made for the following reasons:

Net redemptions of short-term investments. Net redemptions of short-term investments represent the net purchase and sale activity of investments and marketable securities in the period, including gains and losses. We adjust for this activity to provide investors a better understanding of the company's free cash flow generated by our operations.

Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operations in the periods shown.

Financed aircraft acquisitions. This adjustment reflects aircraft deliveries that are leased as capital expenditures. The adjustment is based on their original contractual purchase price or an estimate of the aircraft's fair value and provides a more meaningful view of our investing activities.


Three Months Ended

(in millions)

June 30, 2024

June 30, 2023

Net cash provided by operating activities

$                      2,450

$                      2,609

Net cash used in investing activities

(809)

(1,382)

Adjusted for:



Net redemptions of short-term investments

(467)

(51)

Net cash flows related to certain airport construction projects and other

99

81

Financed aircraft acquisitions

(162)

Free cash flow

$                      1,274

$                      1,094

 


Six Months Ended

(in millions)

June 30, 2024

Net cash provided by operating activities

$                      4,857

Net cash used in investing activities

(1,446)

Adjusted for:


Net redemptions of short-term investments

(1,013)

Net cash flows related to certain airport construction projects and other

253

Free cash flow

$                      2,652

Adjusted Debt to Earnings Before Interest, Taxes, Depreciation, Amortization and Rent ("EBITDAR"). We present adjusted debt to EBITDAR because management believes this metric is helpful to investors in assessing the company's overall debt profile. Adjusted debt includes operating lease liabilities and sale leaseback liabilities. We calculate EBITDAR by adding depreciation and amortization to GAAP operating income and adjusting for the fixed portion of operating lease expense.

(in billions)

June 30, 2024


December 31, 2023

Debt and finance lease obligations

$                                     18.0


$                                     20.1

Plus: Operating lease liability

6.8


7.2

Plus: Sale leaseback liability

1.9


1.9

Adjusted Debt

$                                     26.7


$                                     29.3

 


Twelve Months Ended

(in billions)

June 30, 2024


December 31, 2023

GAAP operating income

$                                       6.2


$                                       5.5

Adjusted for:




One-time pilot agreement expenses


0.9

Operating income, adjusted

6.2


6.3

Adjusted for:




Depreciation and amortization

2.4


2.3

Fixed portion of operating lease expense

1.0


1.0

EBITDAR

$                                       9.6


$                                       9.6





Adjusted Debt to EBITDAR

2.8x


3.0x

After-tax Return on Invested Capital ("ROIC"). We present after-tax return on invested capital as management believes this metric is helpful to investors in assessing the company's ability to generate returns using its invested capital as a measure against the industry. Return on invested capital is tax-effected adjusted total pre-tax income divided by average adjusted invested capital. Average adjusted invested capital represents the sum of the adjusted book value of equity at the end of the last five quarters, adjusted for pension impacts within other comprehensive income. Average adjusted gross debt is calculated using amounts as of the end of the last five quarters. All adjustments to calculate ROIC are intended to provide a more meaningful comparison of our results to the airline industry.

Amortization of retirement actuarial loss. This adjustment relates to actuarial gains/losses on our benefit plans.  Adjusting for these results allows investors to better understand our core operational performance in the periods shown as it removes prior period differences in assumptions and actual experience within our benefit plans.

Interest expense, net and interest expense included in aircraft rent. This adjustment relates to interest expense related to debt and financing transactions.  Adjusting for these results allows investors to better understand our core operational performance in the periods shown as it neutralizes the effect of our capital structure. 


Twelve Months Ended

(in millions)

June 30, 2024

Pre-tax income

$                           5,691

Adjusted for:


MTM adjustments on investments

(589)

MTM adjustments and settlements on hedges

14

Loss on extinguishment of debt

49

Amortization of retirement actuarial loss

240

Interest expense, net and interest expense included in aircraft rent

1,170

Pre-tax adjusted income

$                           6,575

Tax effect

(1,524)

Tax-effected adjusted total pre-tax income

$                           5,051



Adjusted book value of equity

$                         16,618

Average adjusted gross debt

21,803

Averaged adjusted invested capital

$                         38,421



After-tax Return on Invested Capital

13.1 %

Operating revenue, adjusted related to premium products and diverse revenue streams


Three Months Ended

(in millions)

June 30, 2024

Operating revenue

$                        16,658

Adjusted for:


     Third-party refinery sales

(1,251)

Operating revenue, adjusted

$                        15,407

Less: main cabin revenue

(6,716)

Operating revenue, adjusted related to premium products and diverse revenue streams

$                          8,691

Percent of operating revenue, adjusted related to premium products and diverse revenue streams

56 %

Adjusted Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")

We adjust operating expense and CASM for certain items described above, as well as the following items and reasons described below:

Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.


Three Months Ended

(in millions)

June 30, 2024

June 30, 2023

Operating expense

$                    14,391

$                    13,087

Adjusted for:



Aircraft fuel and related taxes

(2,813)

(2,516)

Third-party refinery sales

(1,251)

(965)

Profit sharing

(519)

(595)

Non-Fuel Cost

$                      9,808

$                      9,011

 


Three Months Ended


2Q24 vs 2Q23
% Change


June 30, 2024

September 30, 2023

June 30, 2023


CASM (cents)

19.28

18.44

18.97



Adjusted for:






Aircraft fuel and related taxes

(3.77)

(4.01)

(3.65)



Third-party refinery sales

(1.68)

(1.28)

(1.40)



Profit sharing

(0.70)

(0.57)

(0.86)



CASM-Ex

13.14

12.59

13.06


0.6 %

 


Six Months Ended


June 30, 2024

June 30, 2023

CASM (cents)

19.63

20.04

Adjusted for:



Aircraft fuel and related taxes

(3.86)

(3.98)

Third-party refinery sales

(1.74)

(1.44)

Profit sharing

(0.46)

(0.51)

One-time pilot agreement expenses

(0.66)

CASM-Ex

13.58

13.44

Operating Expense, adjusted


Three Months Ended

(in millions)

June 30, 2024

June 30, 2023

Operating expense

$                    14,391

$                    13,087

Adjusted for:



Third-party refinery sales

(1,251)

(965)

MTM adjustments and settlements on hedges

(1)

(3)

Operating expense, adjusted

$                    13,138

$                    12,119

Total fuel expense, adjusted and Average fuel price per gallon, adjusted







Average Price Per Gallon




Three Months Ended




Three Months Ended




June 30,

June 30,


% Change


June 30,

June 30,


% Change

(in millions, except per gallon data)

2024

2023



2024

2023


Total fuel expense

$             2,813

$             2,516




$               2.64

$               2.52



Adjusted for:










MTM adjustments and settlements on hedges

(1)

(3)






Total fuel expense, adjusted

$             2,811

$             2,513


12 %


$               2.64

$               2.52


5 %

 


Six Months Ended




June 30,

June 30,


% Change


2024

2023


Total fuel price per gallon

$               2.71

$               2.75



Adjusted for:





MTM adjustments and settlements on hedges

(0.01)

0.02



Total fuel price per gallon, adjusted

$               2.69

$               2.77


(3) %

Adjusted Net Debt. Delta uses adjusted total debt, including aircraft rent, in addition to adjusted debt and finance leases, to present estimated financial obligations. Delta reduces adjusted total debt by cash, cash equivalents, short-term investments and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.






2Q24 vs 4Q23
$ Change

(in millions)

June 30, 2024

December 31, 2023

June 30, 2023


Debt and finance lease obligations

$                    17,983

$                    20,054

$                    20,205



Plus: sale-leaseback financing liabilities

1,862

1,887

1,912



Plus: unamortized discount/(premium) and debt issue cost, net and other

49

83

99



Adjusted debt and finance lease obligations

$                    19,894

$                    22,024

$                    22,216



Plus: 7x last twelve months' aircraft rent

3,794

3,724

3,661



Adjusted total debt

$                    23,687

$                    25,748

$                    25,877



Less: cash, cash equivalents and short-term investments

(4,235)

(3,869)

(6,036)



Less: LGA restricted cash

(283)

(455)



Adjusted net debt

$                    19,170

$                    21,424

$                    19,841


$           (2,254)

Gross Capital Expenditures. We adjust capital expenditures for the following items to determine gross capital expenditures for the reasons described below:

Financed aircraft acquisitions. This adjusts capital expenditures to reflect aircraft deliveries that are leased as capital expenditures. The adjustment is based on their original contractual purchase price or an estimate of the aircraft's fair value and provides a more meaningful view of our investing activities.

Net cash flows related to certain airport construction projects. Cash flows related to certain airport construction projects are included in capital expenditures. We have adjusted for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.


Three Months Ended

(in millions)

June 30, 2024

June 30, 2023

Flight equipment, including advance payments

$                      1,007

$                      1,074

Ground property and equipment, including technology

301

378

Adjusted for:



Financed aircraft acquisitions

162

Net cash flows related to certain airport construction projects

(92)

(42)

Gross capital expenditures

$                      1,216

$                      1,572

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-june-quarter-2024-financial-results-302194317.html

SOURCE Delta Air Lines

Copyright 2024 PR Newswire

Delta Air Lines (NYSE:DAL)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Delta Air Lines Charts.
Delta Air Lines (NYSE:DAL)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Delta Air Lines Charts.