0001436126false00014361262021-03-162021-03-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): March 5, 2025
 
Mistras Group, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware 001-34481 22-3341267
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
 
195 Clarksville Road  
Princeton Junction,New Jersey 08550
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: (609) 716-4000
 
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
 
☐          Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐           Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d 2(b))
 
☐            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueMGNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐ 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 



.Item 2.02.  Results of Operations and Financial Condition
 
On March 5, 2025, Mistras Group, Inc. (the "Company," "we," "us" and "our") issued a press release announcing the financial results for our fourth quarter and year ended December 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this report.

Disclosure of Non-GAAP Financial Measures
 
In the press release attached, the Company uses the terms “Adjusted EBITDA,” “free cash flow,” "net debt" and "net income before special items," which are not measures of financial performance under U.S. generally accepted accounting principles (“GAAP”). The tables to the press release include reconciliations of these non-GAAP financial measures to the most comparable financial measure under GAAP. Also, in the tables to the press release, the non-GAAP financial measures "Segment and Total Company Income (Loss) before Special Items” (which includes operating income (loss) before special items) are presented and reconciled to financial measures under GAAP within the table "Segment and Total Company Income (Loss) from Operations (GAAP) to Income (Loss) from Operations before Special Items (Non-GAAP)." The non-GAAP financial measure "Diluted EPS excluding Special Items," is presented and reconciled to the financial measure under GAAP within the table "Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (Non-GAAP)." Information about these non-GAAP financial measures are included in the press release.

Our management uses and provides these non-GAAP financial measures as a measure of operating performance and liquidity to assist in comparing performance from period to period on a consistent basis, as a measure for planning and forecasting overall expectations for the Company and for evaluating actual results against such expectations. Adjusted EBITDA and free cash flow are also performance evaluation metrics used to determine incentive compensation for the Company's executive officers.

We believe that investors and other users of the financial statements benefit from the presentation of these non-GAAP financial measures because they provide additional metrics to compare the Company's operating performance and liquidity on a consistent basis and measure underlying trends and results of the Company's business. Adjusted EBITDA and operating income before special items assist in evaluating our operating performance because they remove the impact of certain items that management believes do not directly reflect our core operations. For instance, Adjusted EBITDA generally excludes interest expense, taxes and depreciation and amortization, each of which can vary substantially from company to company depending upon accounting methods and the book value and age of assets, capital structure, capital investment cycles and the method by which assets were acquired. It also eliminates stock-based compensation, which is a non-cash expense and is excluded by management when evaluating the underlying performance of our business operations.

Our management uses free cash flow when evaluating the performance of our business operations. This financial measure also takes into account cash used to purchase fixed assets needed for business operations which are not expensed. We believe this financial measure provides an additional tool to compare cash generated by our operations on a consistent basis and measure underlying trends and results in our business.

While Adjusted EBITDA and free cash flow are terms and financial measures commonly used by investors and securities analysts, they have limitations. As non-GAAP financial measures, Adjusted EBITDA and free cash flows have no standard meaning and, therefore, may not be comparable with similar financial measures for other companies. Similarly, segment and total company income before special items and diluted EPS excluding special items has no standard meaning and may not be comparable to financial measures for other companies. Adjusted EBITDA and free cash flow are generally limited as analytical tools because they exclude charges and expenses we do incur as part of our operations as well as cash uses which are included in a GAAP cash flow statement. In addition, free cash flow does not represent residual cash flow available for discretionary expenditures since items such as debt repayments are not deducted in determining such measure.

None of these non-GAAP financial measures should be considered in isolation or as a substitute for analyzing our results as reported under U.S. GAAP.

Item 9.01.  Financial Statement and Exhibits
 
Exhibit No.     Description    
 
2

SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 MISTRAS GROUP, INC.
   
   
Date: March 5, 2025By:/s/ Edward J. Prajzner
  Name:Edward J. Prajzner
  Title:Senior Executive Vice President and Chief Financial Officer


3



Exhibit 99.1
imagea.jpg


MISTRAS Announces Fourth Quarter and Full Year 2024 Results

Full year 2024 Revenue Growth of 3.4%, Net Income increased 208.6% to $19.0 million
Full year 2024 Adjusted EBITDA (non-GAAP) of $82.5 million, an increase of 25.3%
Full year 2024 Net Cash from Operations of $50.1 million, an increase of 87.4%; Free Cash Flow (non-GAAP) of $27.1 million, an increase of 775.9%

Full year 2024 Selling, General and Administrative expenses decreased $10.4 million or 6.2%

PRINCETON JUNCTION, N.J., March 5, 2025 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (MG: NYSE), a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, reported financial results for its fourth quarter and twelve months ended December 31, 2024.


Highlights of the Fourth Quarter 2024*

•Income from Operations of $10.5 million
•Net income of $5.3 million and Earnings Per Diluted Share of $0.17
•Adjusted EBITDA of $20.9 million, an increase of 9.2%
•Net Cash from Operations of $25.7 million and Free Cash Flow of $20.8 million

Highlights of the Full Year 2024*

•Income from Operations of $39.8 million
•Net income of $19.0 million and Earnings Per Diluted Share of $0.60
•Adjusted EBITDA of $82.5 million, an increase of 25.3%
•Net Cash from Operations of $50.1 million and Free Cash Flow of $27.1 million

* All comparisons are consolidated and versus the equivalent prior year period, unless otherwise noted. Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about the non-GAAP financial measures set forth in tables attached to this press release.


1

Manny Stamatakis, Executive Chairman of the Board of Directors commented “I want to reflect on the life of Dr. Sotirios J. Vahaviolos, the Company’s Founder, Chairman Emeritus, and a Director on the Board of Directors, given his passing nearly one month ago on February 6, 2025. On behalf of the Board of Directors and the entire MISTRAS family I want to express our profound appreciation for the immeasurable contributions Dr. Vahaviolos made to our Company, our shareholders, and the communities we serve. A visionary leader and pioneer in the field of non-destructive testing (“NDT”) and acoustic emission (“AE”), Dr. Vahaviolos founded MISTRAS (originally Physical Acoustics Corporation) in 1978, and dedicated over four decades to building the Company into a global leader in testing, inspection, and asset protection solutions. His expertise, leadership, and commitment to excellence were instrumental in shaping the Company’s strategic direction and fostering a culture of innovation that remains at the core of MISTRAS today. His legacy will endure and live on as we move MISTRAS forward in his memory. Our Products and Systems segment, along with our NDT and AE services will remain essential competencies at the core of MISTRAS, enabling the Company to deliver on its overall mission and purpose.”

Mr. Stamatakis continued, “the Company’s consolidated fourth quarter results exceeded our annual revised guidance, with the bottom line expanding significantly, demonstrating the margin accretive actions that we have instituted into our business model. On a full year basis, revenue was up in all reported segments and across all of our industries that we serve, illustrating the increasing diversity of our growing end markets. Adjusted EBITDA was up over 25% versus the prior year, reflecting significant improvement in our operating leverage, and our Adjusted EBITDA margin expanded by 200 basis points over the prior year.

Our income from operations of $39.8 million for the full year 2024 was the highest level for this metric since 2016. I am also pleased with our fourth consecutive quarter generating Net Income growth, which was a function of continued annual revenue growth, gross profit expansion, and selling, general and administrative expenses (“SG&A”) reduction. I am extremely confident in the future of MISTRAS, and I will remain involved in overseeing the strategic path forward for the new invigorated senior leadership team, led by our new President and Chief Executive Officer, Natalia Shuman.”

Ms. Shuman commented, “I am honored to be leading MISTRAS into its next phase of growth, building on our strong foundation and driving meaningful value for all our stakeholders. I have spent my first sixty days on the job, actively talking to customers, being in the field at our In-house Laboratories meeting with employees, as well as discussing strategy with Manny, the Board of Directors and other stakeholders. Given the Company’s strong partnerships with our valuable customers, leading technologies, and committed management team, which come together to create a solid foundation that aligns with our long-term vision, I am very excited for our prospect of continued profitable growth heading into 2025 and beyond.”

Edward Prajzner, Senior Executive Vice President and Chief Financial Officer, commented, “due to our improved results and operating leverage, we generated $25.7 million of operating cash flow and $20.8 million of free cash flow during the fourth quarter. We used this cash flow to pay down $20.1 million of bank borrowings during the fourth quarter, and our bank defined leverage level dropped to below 2.5X as of December 31, 2024. We continue to fund our organic growth initiatives, including our investment in capital expenditures, with our operating cash flow, strengthening our capabilities and footprint to better support our customers.”

Full year 2024 consolidated revenue was $729.6 million, a 3.4% increase. Revenue increased in all reported segments and across all industries served in 2024, led by strong performance in the Aerospace and Defense industry, which experienced a substantial revenue increase of 13.0% on a full year basis to $87.0 million.

Full year 2024 gross profit increased to $213.1 million compared to the prior period, with gross profit margin expanding 30 basis points. The increase in gross profit margin to 29.2% was primarily due to the strong growth in our Aerospace and Defense industry business, which has higher margins.

SG&A for the full year 2024 was $156.4 million, down 6.2% compared to $166.7 million in 2023, as a result of ongoing cost calibration discipline. SG&A for the twelve months ended December 31, 2024 was 21.4% of revenue, a 220 basis point reduction from the prior year period.
2


Reorganization and other costs were $5.5 million for full year 2024, compared with $12.3 million in the prior year period. These costs were incurred to facilitate the Company’s cost containment and recalibration of our initiatives.

The Company reported net income of $19.0 million, or $0.60 per diluted share for the year ended December 31, 2024. Full year 2024 net income excluding special items (non-GAAP) was $22.7 million or $0.72 per diluted share excluding special items (non-GAAP).

Adjusted EBITDA was $82.5 million for the full year 2024 compared to $65.8 million in the prior year period, an increase of 25.3%. The increase in Adjusted EBITDA was primarily attributable to a favorable business mix and overhead cost containment initiatives.

Performance by certain segments during the fourth quarter was as follows:

North America segment fourth quarter 2024 revenue was $136.9 million, down 7.5% from $148.0 million in the prior year period. The revenue decrease was primarily due to the anticipated decrease in revenue in the Oil & Gas industry as a result of a moderate Fall turnaround season in 2024. For the fourth quarter of 2024, gross profit was $38.9 million, compared to $42.9 million in the prior year period. Gross profit margin was 28.4% for the fourth quarter of 2024, a 60 basis point decrease from the prior year period. This decrease in gross profit margin was primarily due to an unfavorable sale mix.

International segment fourth quarter 2024 revenue was $35.0 million, up 3.6% from $33.8 million in the prior year period. Our International segment revenue increased each quarter of 2024 compared to the prior year periods, with an increase of 9.3% on a full year basis. International segment fourth quarter 2024 gross profit was $10.1 million, with a gross profit margin of 29.0%, compared to 27.7% in the prior year period. On a full year basis, our International segment 2024 gross profit was $39.8 million, an increase of $6.2 million, or 18.5%, over the prior year period, with gross profit margin increasing to 29.3% in 2024 from 27.0% in 2023. This 230-basis point increase was primarily attributable to improved operating leverage and a favorable business mix.

Products and Systems segment experienced a strong growth in profitability with a 5.2% increase in revenue to $13.7 million for full year 2024 compared to $13.0 million in 2023, and an 840.1% increase in income from operations to $2.5 million in 2024 compared to $0.3 million in 2023. This success was driven by cost reductions and efficiency improvements.

Cash Flow and Balance Sheet
The Company’s net cash provided by operating activities was $50.1 million for the full year 2024, compared to $26.7 million in the prior year period. Free cash flow, a non-GAAP financial measure, was $27.1 million for full year 2024, compared to $3.1 million in the prior year period. This increase was primarily attributable to significantly improved financial results in 2024 and improvements in working capital management, particularly an accounts receivable reduction despite the higher level of revenue. Capital expenditures were fairly consistent year over year, at $23.0 million for full year 2024 compared to $23.6 million in the prior year period. The Company is continuing to invest in efficiency opportunities including internal workflow automation, and productivity enhancements.

The Company’s gross debt was $169.6 million as of December 31, 2024, compared to $190.4 million as of December 31, 2023, a decrease of $20.8 million. The decrease in gross debt year over year was attributable to the favorable cash flow impacts described above. The Company’s net debt, a non-GAAP financial measure, was $151.3 million as of December 31, 2024, compared to $172.8 million as of December 31, 2023.

2025 Outlook
The Company is not providing full year guidance for fiscal 2025 at this juncture and will continue to review its entire portfolio with a focus on continuing to grow Adjusted EBITDA and earnings per share, and to improve margins. Additionally, the US Dollar to Euro exchange rate strengthened since the Company set its budget for 2025,
3

and this unanticipated foreign exchange translation (“FX”) risk could unfavorably impact actual revenue translation in 2025. The Company believes this FX risk will be essentially neutral on Adjusted EBITDA margin and other profitability metrics. Nevertheless, the Company will be assessing this FX risk, as well as the potential impact of the recently announced U.S. foreign tariffs on its business and financial results for fiscal 2025. Once this evaluation is complete, the Company anticipates releasing guidance for fiscal 2025, with the goal of driving profitable growth.


Conference Call
In connection with this release, MISTRAS will hold a conference call on March 6, 2025, at 9:00 a.m. (Eastern).
To listen to the live webcast of the conference call, visit the Investor Relations section of MISTRAS’ website at www.mistrasgroup.com. Individuals wishing to participate may preregister at: https://register.vevent.com/register/BIf16da158e8294da5b6ef32a17c5655a8

Upon registering, a dial-in number and unique PIN will be provided to join the conference call. Following the conference call, an archived webcast of the event will be available for one year by visiting the Investor Relations section of MISTRAS’ website.

About MISTRAS Group, Inc. - One Source for Asset Protection Solutions®
MISTRAS Group, Inc. (NYSE: MG) is a leading "one source" multinational provider of integrated technology-enabled asset protection solutions, helping to maximize the safety and operational uptime for civilization’s most critical industrial and civil assets.

Backed by an innovative, data-driven asset protection portfolio, proprietary technologies, strong commitment to Environmental, Social, and Governance (ESG) initiatives, and a decades-long legacy of industry leadership, MISTRAS leads clients in the oil and gas, petrochemical, aerospace and defense, industrials, power generation and transmission (including alternative and renewable energy), other process industries and infrastructure, research and engineering and other industries towards achieving and maintaining operational excellence. By supporting these customers that help fuel our vehicles and power our society and inspecting components that are trusted for commercial, defense, and private space MISTRAS helps the world at large with its asset integrity risk mitigation.

MISTRAS enhances value for its clients by integrating asset protection throughout supply chains and centralizing integrity data through a suite of Industrial Internet of Things -connected digital software and monitoring solutions. The Company’s core capabilities also include non-destructive testing field and inspections enhanced by advanced robotics, laboratory quality control, laboratory materials services, in-house laboratory assurance testing, sensing technologies and NDT equipment, asset and mechanical integrity engineering services, and light mechanical maintenance and access services.

For more information about how MISTRAS helps protect civilization’s critical infrastructure and the environment, visit https://www.mistrasgroup.com/.

MEDIA CONTACT:
Nestor S. Makarigakis
Group Vice-President of Marketing and Communications
+1 (609) 716-4000 | marcom@mistrasgroup.com


Forward-Looking and Cautionary Statements
Certain statements contained in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, but are not limited to, the impacts of foreign currency exchange risks and recently announced U.S. foreign tariffs on our business and financial results, costs savings and other benefits we expect to continue to realize from our previously announced Project Phoenix initiatives and additional operational and strategic actions that we expect or seek to take in furtherance of our strategies and activities to
4

enhance our financial results and future growth. Such forward-looking statements relate to MISTRAS' financial results and estimates, products and services, business model, Project Phoenix initiatives, operational and strategic initiatives to improve operating leverage, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's 2023 Annual Report on Form 10-K filed on March 11, 2024, as updated by our reports on Form 10-Q and Form 8-K. The forward-looking statements are made as of the date hereof, and MISTRAS undertakes no obligation to update such statements as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the U.S. (GAAP), this press release also contains adjusted financial measures that are not prepared in accordance with GAAP and that we believe provide investors and management with supplemental information relating to the Company’s operating performance and trends that facilitate comparisons between periods and with respect to trends and projected information. The term "Adjusted EBITDA" used in this release is a financial measure not calculated in accordance with GAAP and is defined by the Company as net income attributable to MISTRAS Group, Inc. plus: interest expense, provision for income taxes, depreciation and amortization, share-based compensation expense, certain acquisition related costs (including transaction due diligence costs and adjustments to the fair value of contingent consideration), foreign exchange (gain) loss, non-cash impairment charges, reorganization and other costs and, if applicable, certain additional special items which are noted. A reconciliation of Adjusted EBITDA to Net Income (Loss) as computed under GAAP is set forth in a table attached to this press release. The Company also uses the term “free cash flow”, a non-GAAP financial measure the Company defines as cash provided by operating activities less capital expenditures (which is classified as an investing activity). The Company additionally uses the terms:

“Segment and Total Company Income (Loss) from Operations (GAAP) to Income (Loss) from Operations before Special Items (non-GAAP)”, “Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)” which reconciles the non-GAAP amounts to the GAAP financial measure. This press release also includes the term “net debt”, a non-GAAP financial measure which the Company defines as the sum of the current and long-term portions of long term debt, less cash and cash equivalents. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are also set forth in tables attached to this press release. Each of these non-GAAP financial measures has material limitations as a performance or liquidity measure and should not be considered alternatives to Net Income (Loss) or any other measures derived in accordance with GAAP. Because Income (loss) from operations before special items and other non-GAAP financial measures used in this press release may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly-titled measures used by other companies.





5

Mistras Group, Inc. and Subsidiaries
Unaudited Consolidated Balance Sheets
(in thousands, except share and per share data)
December 31,
20242023
ASSETS
Current Assets
Cash and cash equivalents$18,317 $17,646 
Accounts receivable, net127,281 132,847 
Inventories14,485 15,283 
Prepaid expenses and other current assets12,387 14,580 
Total current assets172,470 180,356 
Property, plant and equipment, net80,892 80,972 
Intangible assets, net39,708 43,994 
Goodwill181,442 187,354 
Deferred income taxes6,267 2,316 
Other assets42,259 39,784 
Total Assets$523,038 $534,776 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable$11,128 $17,032 
Accrued expenses and other current liabilities85,233 84,331 
Current portion of long-term debt11,591 8,900 
Current portion of finance lease obligations5,317 5,159 
Income taxes payable1,656 1,101 
Total current liabilities114,925 116,523 
Long-term debt, net of current portion158,056 181,499 
Obligations under finance leases, net of current portion15,162 11,261 
Deferred income taxes1,973 2,552 
Other long-term liabilities34,027 32,438 
Total Liabilities$324,143 $344,273 
Equity
Preferred stock, 10,000,000 shares authorized— — 
Common stock, $0.01 par value, 200,000,000 shares authorized, 31,010,375 and 30,597,633 shares issued 402 305 
Additional paid-in capital250,832 247,165 
Accumulated Deficit(9,984)(28,942)
Accumulated other comprehensive loss(42,682)(28,336)
Total Mistras Group, Inc. stockholders’ equity198,568 190,192 
Non-controlling interests327 311 
Total Equity198,895 190,503 
Total Liabilities and Equity$523,038 $534,776 
6

Mistras Group, Inc. and Subsidiaries
Unaudited Consolidated Statements of Income (Loss)
(in thousands, except per share data)
 
For the quarter ended
December 31,		For the year ended
December 31,
2024202320242023
Revenue$172,731 $182,073 $729,640 $705,473 
Cost of revenue115,358 122,365 492,928 477,671 
Depreciation6,047 6,081 23,603 23,995 
Gross profit51,326 53,627 213,109 203,807 
Selling, general and administrative expenses35,289 42,914 156,388 166,749 
Reorganization and other costs2,085 6,252 5,515 12,269 
Environmental expense872 — 1,660 — 
Legal settlement and litigation charges (benefit), net— 908 (808)1,058 
Goodwill impairment charges— — — 13,799 
Research and engineering303 295 1,119 1,723 
Depreciation and amortization2,237 2,548 9,407 10,104 
Acquisition-related expense, net1 4 2 9 
Income (loss) from operations10,540 706 39,826 (1,904)
Other income(6)— (1,485)— 
Interest expense3,883 4,668 17,067 16,761 
Income (loss) before provision (benefit) for income taxes 6,663 (3,962)24,244 (18,665)
Provision (benefit) for income taxes1,365 (1,449)5,274 (1,220)
Net income (loss)5,298 (2,513)18,970 (17,445)
Less: net income attributable to noncontrolling interests, net of taxes20 1 12 8 
Net income (loss) attributable to Mistras Group, Inc.$5,278 $(2,514)$18,958 $(17,453)
Earnings (loss) per common share
Basic$0.17 $(0.08)$0.61 $(0.58)
Diluted$0.17 $(0.08)$0.60 $(0.58)
Weighted average common shares outstanding:
Basic31,002 30,473 30,926 30,330 
Diluted31,660 30,473 31,608 30,330 

7

Mistras Group, Inc. and Subsidiaries
Unaudited Operating Data by Segment
(in thousands)
For the quarter ended
December 31,		For the year ended
December 31,
2024202320242023
Revenue
North America$136,938 $148,035 $593,527 $579,330 
International34,998 33,750 135,969 124,414 
Products and Systems3,802 3,089 13,661 12,986 
Corporate and eliminations(3,007)(2,801)(13,517)(11,257)
Total$172,731 $182,073 $729,640 $705,473 
 For the quarter ended
December 31,		For the year ended
December 31,
2024202320242023
Gross profit
North America$38,866 $42,872 $165,679 $163,960 
International10,145 9,363 39,812 33,610 
Products and Systems2,293 1,684 7,526 6,457 
Corporate and eliminations21 (294)92 (220)
Total$51,325 $53,625 $213,109 $203,807 
Gross profit as a % of Revenue29.7 %29.5 %29.2 %28.9 %

8

Mistras Group, Inc. and Subsidiaries
Unaudited Revenues by Category
(in thousands)

Revenue by industry was as follows:
Three Months Ended December 31, 2024North AmericaInternationalProductsCorp/ElimTotal
Oil & Gas$86,490 $10,474 $35 $— $96,999 
Aerospace & Defense14,959 5,693 20 — 20,672 
Industrials11,263 7,018 379 — 18,660 
Power Generation & Transmission8,082 1,612 285 — 9,979 
Other Process Industries6,221 4,853 147 — 11,221 
Infrastructure, Research & Engineering4,869 2,844 1,499 — 9,212 
Petrochemical2,970 234 — — 3,204 
Other2,084 2,270 1,437 (3,007)2,784 
Total$136,938 $34,998 $3,802 $(3,007)$172,731 

Three Months Ended December 31, 2023North AmericaInternationalProductsCorp/ElimTotal
Oil & Gas$97,558 $10,324 $72 $— $107,954 
Aerospace & Defense14,484 4,817 11 — 19,312 
Industrials11,825 8,018 437 — 20,280 
Power Generation & Transmission5,764 1,769 578 — 8,111 
Other Process Industries8,129 3,889 39 — 12,057 
Infrastructure, Research & Engineering3,924 2,773 409 — 7,106 
Petrochemical3,189 329 — — 3,518 
Other3,162 1,831 1,543 (2,801)3,735 
Total$148,035 $33,750 $3,089 $(2,801)$182,073 
















9

Year ended December 31, 2024North AmericaInternationalProductsCorp/ElimTotal
Oil & Gas$376,333 $42,315 $275 $— $418,923 
Aerospace & Defense63,111 23,785 120 — 87,016 
Industrials44,310 25,498 1,857 — 71,665 
Power Generation and Transmission27,035 7,629 1,854 — 36,518 
Other Process Industries32,353 17,190 302 — 49,845 
Infrastructure, Research & Engineering19,155 10,606 3,400 — 33,161 
Petrochemical14,437 1,134 — — 15,571 
Other16,793 7,812 5,853 (13,517)16,941 
Total$593,527 $135,969 $13,661 $(13,517)$729,640 
Year ended December 31, 2023North AmericaInternationalProductsCorp/ElimTotal
Oil & Gas$379,221 $36,615 $159 $— $415,995 
Aerospace & Defense56,000 20,711 286 — 76,997 
Industrials42,518 26,292 1,773 — 70,583 
Power Generation and Transmission23,598 6,609 3,767 — 33,974 
Other Process Industries33,035 14,456 112 — 47,603 
Infrastructure, Research & Engineering16,620 9,320 3,168 — 29,108 
Petrochemical13,216 1,216 — — 14,432 
Other15,122 9,195 3,721 (11,257)16,781 
Total$579,330 $124,414 $12,986 $(11,257)$705,473 

Mistras Group, Inc. and Subsidiaries
Unaudited Revenues by Category (continued)
(in thousands)

Revenue by Oil & Gas Sub-category was as follows:
 For the quarter ended December 31, Year ended December 31,
 2024202320242023
Oil and Gas Revenue by sub-category  
Upstream$39,790 $40,887 $167,741 $157,828 
Midstream20,401 26,539 88,630 101,278 
Downstream36,808 40,528 162,552 156,889 
Total$96,999 $107,954 $418,923 $415,995 
Consolidated Revenue by type was as follows:
 For the quarter ended December 31, For the year ended December 31,
 2024202320242023
Field Services$114,681 $121,932 $502,810 $470,433 
Shop Laboratories15,417 15,972 64,564 58,188 
Data Analytical Solutions17,353 19,542 69,152 72,457 
Other25,280 24,627 93,114 104,394 
Total$172,731 $182,073 $729,640 $705,472 
10

Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Segment and Total Company Income (Loss) from Operations (GAAP) to Income (Loss) from Operations before
Special Items (non-GAAP)
(in thousands)
 For the quarter ended
December 31,		For the year ended 
December 31,
2024202320242023
North America:
Income from operations (GAAP)$12,544 $15,451 $62,286 $55,170 
Reorganization and other costs1,119 386 2,046 960 
Legal settlement and insurance (recoveries) charges, net— 908 (808)1,058 
Income before special items (unaudited, non-GAAP)$13,663 $16,745 $63,524 $57,188 
International:
Income (loss) from operations (GAAP)$1,727 $802 $6,275 $(12,229)
Goodwill Impairment charges— — — 13,799 
Reorganization and other costs676 123 1,086 351 
Income before special items (unaudited, non-GAAP)$2,403 $925 $7,361 $1,921 
Products and Systems:
Income from operations (GAAP)$1,031 $345 $2,510 $267 
Reorganization and other costs— 193 184 382 
Income before special items (unaudited, non-GAAP)$1,031 $538 $2,694 $649 
Corporate and Eliminations:
Loss from operations (GAAP)$(4,762)$(15,892)$(31,245)$(45,112)
Environmental expense872 — 1,660 — 
Reorganization and other costs290 5,550 2,199 10,576 
Acquisition-related expense, net2 4 2 9 
Loss before special items (unaudited, non-GAAP)$(3,598)$(10,338)$(27,384)$(34,527)
Total Company
Income (loss) from operations (GAAP)$10,540 $706 $39,826 $(1,904)
Goodwill Impairment charges— — — 13,799 
Reorganization and other costs2,085 6,252 5,515 12,269 
Legal settlement and insurance (recoveries) charges, net— 908 (808)1,058 
Environmental expense872 — 1,660 — 
Acquisition-related expense, net1 4 2 9 
Income before special items (unaudited, non-GAAP)$13,498 $7,870 $46,195 $25,231 

11


Mistras Group, Inc. and Subsidiaries
Unaudited Summary Cash Flow Information
(in thousands)
 For the quarter ended
December 31,		For the year ended
December 31,
 2024202320242023
Net cash provided by (used in):
Operating activities$25,658 $16,064 $50,129 $26,748 
Investing activities(4,214)(6,963)(21,366)(22,133)
Financing activities(21,151)(5,867)(27,398)(7,706)
Effect of exchange rate changes on cash(2,336)1,660 (694)249 
Net change in cash and cash equivalents$(2,043)$4,894 $671 $(2,842)



Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)
For the quarter ended
December 31,		For the year ended
December 31,
2024202320242023
Net cash provided by operating activities (GAAP)$25,658 $16,064 $50,129 $26,748 
Less:
    Purchases of property, plant and equipment(3,587)(6,451)(17,902)(20,854)
    Purchases of intangible assets(1,252)(927)(5,084)(2,795)
Free cash flow (non-GAAP)$20,819 $8,686 $27,143 $3,099 

12


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Gross Debt (GAAP) to Net Debt (non-GAAP)
(in thousands)


 For the year ended
December 31,
20242023
Current portion of long-term debt$11,591 $8,900 
Long-term debt, net of current portion158,056 181,499 
Total Gross Debt (GAAP)169,647 190,399 
Less: Cash and cash equivalents(18,317)(17,646)
Total Net Debt (non-GAAP)$151,330 $172,753 

13


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Income (Loss) (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)

 For the quarter ended
December 31,		For the year ended
December 31,
2024202320242023
Net income (loss)$5,298 $(2,513)18,970 $(17,445)
Less: Net income attributable to noncontrolling interests, net of taxes20 1 12 8 
Net income (loss) attributable to Mistras Group, Inc.$5,278 $(2,514)$18,958 $(17,453)
Interest expense3,883 4,668 17,067 16,761 
Provision (benefit) for income taxes1,365 (1,449)5,274 (1,220)
Depreciation and amortization8,284 8,629 33,010 34,099 
Share-based compensation expense957 1,498 5,071 5,147 
Goodwill Impairment charges— — — 13,799 
Reorganization and other related costs, net2,085 6,252 5,515 12,269 
Legal settlement and insurance recoveries, net— 908 (808)1,058 
Acquisition-related expense, net1 4 2 9 
Environmental expense872 — 1,660 — 
Other Income(6)— (1,485)— 
Foreign exchange (gain) loss(1,784)1,182 (1,807)1,331 
Adjusted EBITDA$20,935 $19,178 $82,457 $65,800 



14

Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special Items (non-GAAP)
and Diluted EPS Excluding Special Items (non-GAAP)
(tabular dollars in thousands, except per share data)

For the quarter ended December 31,For the year ended December 31,
2024202320242023
Net income (loss) attributable to Mistras Group, Inc. (GAAP)$5,278 $(2,514)$18,958 $(17,453)
Other Income(6)— (1,485)— 
Goodwill Impairment charges— — — 13,799 
Reorganization and other related costs, net2,085 6,252 5,515 12,269 
Environmental Expense872 — 1,660 — 
Legal settlement and insurance recoveries, net— 908 (808)1,058 
Acquisition-related expense, net1 4 2 9 
Special items total2,952 7,164 4,884 27,135 
Tax impact on special items(704)(1,787)(1,168)(3,256)
Special items, net of tax$2,248 $5,377 $3,716 $23,879 
Net income attributable to Mistras Group, Inc. Excluding Special Items (non-GAAP)$7,526 $2,863 $22,674 $6,426 
Diluted EPS (GAAP)$0.17 $(0.08)$0.60 $(0.58)
Special items, net of tax0.07 0.18 0.12 0.79 
Diluted EPS Excluding Special Items (non-GAAP)$0.24 $0.10 $0.72 $0.21 




15
v3.25.0.1
Cover Page
Mar. 16, 2021
Cover [Abstract]  
Document Type 8-K
Document Period End Date Mar. 05, 2025
Entity Registrant Name Mistras Group, Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-34481
Entity Tax Identification Number 22-3341267
Entity Address, Address Line One 195 Clarksville Road
Entity Address, Postal Zip Code 08550
Entity Address, City or Town Princeton Junction,
Entity Address, State or Province NJ
City Area Code 609
Local Phone Number 716-4000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol MG
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001436126
Amendment Flag false
Mistras (NYSE:MG)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more Mistras Charts.
Mistras (NYSE:MG)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more Mistras Charts.