OSCR Oscar Health Inc

Reports Adjusted EBITDA and Net Income Profitability for the First Time in Company History

• For the year ended December 31, 2024:
  • Total Revenue of $9.2 billion, a 56.5% increase year-over-year
  • Medical Loss Ratio of 81.7%, a 10 bps increase year-over-year
  • SG&A Expense Ratio of 19.1%, a 520 bps improvement year-over-year
  • Net income attributable to Oscar of $25.4 million, or $0.10 of diluted earnings per share, a $296.2 million improvement year-over-year
  • Adjusted EBITDA of $199.2 million, an improvement of $244.5 million year-over-year

Oscar Health, Inc. (“Oscar” or the “Company”) (NYSE: OSCR), a leading healthcare technology company, today announced its financial results for the fourth quarter and full year ended December 31, 2024.

“Oscar reported positive full year 2024 results, capping the strongest year of financial performance in Company history,” said Mark Bertolini, CEO of Oscar Health. “We reported both Adjusted EBITDA and net income profitability – two significant milestones. Our strong top and bottom line performance, all-time-high-membership, and consistent execution demonstrate our ability to deliver sustained profitable growth.”

Total Revenue for 2024 was $9.2 billion, a 56.5% increase year-over-year, driven primarily by membership growth during 2024 Open Enrollment, strong retention, and Special Enrollment Period (“SEP”) member additions.

The Medical Loss Ratio for 2024 increased 10 bps year-over-year to 81.7%, primarily driven by SEP membership growth and an increase in our risk adjustment transfer, partially offset by favorable prior period development. Overall utilization for the year was modestly favorable compared to our pricing expectations. The SG&A Expense Ratio for 2024 improved 520 bps year-over-year to 19.1% for 2024 driven by improved fixed cost leverage and variable cost efficiencies.

Adjusted EBITDA for 2024 of $199.2 million significantly improved by $244.5 million year-over-year, and Net income attributable to Oscar of $25.4 million also significantly improved by $296.2 million year-over-year for 2024.

The Company is introducing its outlook for 2025 including a new metric, Earnings from Operations. For 2025, the Company anticipates Total Revenue of $11.2 billion to $11.3 billion, a Medical Loss Ratio of 80.7% to 81.7%, a SG&A Expense Ratio of 17.6% to 18.1%, and Earnings from Operations of $225 million to $275 million. For more information on these metrics, see the “2025 Financial Guidance Summary” on page 2 in this release.

The Company also welcomes healthcare veteran Janet Liang, who will join Oscar Health in a newly created role of President, Oscar Health Insurance, effective February 24, 2025. Liang previously served as Group President & Chief Operating Officer, Care Delivery, for Kaiser Foundation Health Plan, Inc. and Hospitals. Liang will oversee all insurance functions, bringing strong operational expertise and a proven track record of growing markets to the role.

 

Key Metrics and Non-GAAP Financial Metrics

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except percentages)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Total Revenue

$

2,392,436

 

 

$

1,431,658

 

 

$

9,177,564

 

 

$

5,862,869

 

Medical Loss Ratio

 

88.1

%

 

 

86.4

%

 

 

81.7

%

 

 

81.6

%

SG&A Expense Ratio

 

19.5

%

 

 

25.4

%

 

 

19.1

%

 

 

24.3

%

Net Income attributable to Oscar Health Inc.

$

(153,547

)

 

$

(150,030

)

 

$

25,432

 

 

$

(270,728

)

Adjusted EBITDA (1)

$

(112,643

)

 

$

(111,593

)

 

$

199,234

 

 

$

(45,238

)

(1)

Adjusted EBITDA is a non-GAAP measure. See “Key Operating and Non-GAAP Financial Metrics - Adjusted EBITDA” in this release for a reconciliation to net loss, the most directly comparable GAAP measure, and for information regarding Oscar’s use of Adjusted EBITDA.

 

 

 

As of December 31,

Membership by Offering

 

2024

 

2023

Individual and Small Group

 

1,636,400

 

967,002

Medicare Advantage

 

—

 

1,781

Cigna+Oscar (1)

 

40,570

 

67,500

Total Members (2)

 

1,676,970

 

1,036,283

(1)

Represents total membership for Oscar’s co-branded partnership with Cigna.

(2)

A member covered under more than one of our health plans counts as a single member for the purposes of this metric.

 

2025 Outlook and Supplemental Information

We regularly review a number of metrics to evaluate our business, measure our performance, identify trends in our business, prepare financial projections, and make strategic decisions. Beginning in 2025, the Company intends to provide guidance on four metrics: Total Revenue, Medical Loss Ratio, SG&A Expense Ratio and Earnings from Operations. The following table presents the Company’s 2025 financial outlook, along with full year 2024 results for such measures, calculated in accordance with the Company’s intended reporting approach for future periods.

The information included in this table below represents management's current estimates as of the date of this release. Actual results may differ materially depending on a number of factors. Investors are urged to read the Cautionary Note Regarding Forward-Looking Statements included in this release. Management does not assume any obligation to update these estimates. The historical financial information included in this table is unaudited and has no impact on the Company’s audited financial statements and results of operations to be included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

Oscar Health, Inc.

2025 Financial Guidance Summary

 

 

 

 

 

 

 

 

 

Full Year 2025 Outlook

(in thousands, except percentages)

Full Year 2024 Actual

 

Low

 

High

Total Revenue (1)

$

9,177,564

 

 

$

11,200,000

 

 

$

11,300,000

 

Medical Loss Ratio (2)

 

81.7

%

 

 

80.7

%

 

 

81.7

%

SG&A Expense Ratio (3)

 

19.1

%

 

 

17.6

%

 

 

18.1

%

Earnings from Operations (4)

$

57,265

 

 

$

225,000

 

 

$

275,000

 

(1)

Total revenue includes Premium revenue, Investment income, and Services and other revenue. We believe Total revenue is an important metric to assess the growth of our business, as well as the earnings potential of our investment portfolio.

(2)

Medical loss ratio (MLR) is a metric used to calculate medical expenses as a percentage of net premiums before ceded quota share reinsurance. We believe MLR is an important metric to demonstrate the ratio of our costs to pay for healthcare of our members to the net premiums before ceded quota share reinsurance.

(3)

The Selling, General, and Administrative (SG&A) Expense ratio is calculated as selling, general and administrative expenses as a percentage of Total Revenue. We believe the SG&A Expense ratio is a valuable metric to evaluate our ability to manage our overall selling, general, and administrative cost base.

(4)

Earnings from Operations is a new primary metric for assessing operating performance. Earnings from Operations is the Company's Total revenue less Total operating expenses.

 

Quarterly Conference Call Details

Oscar will host a conference call to discuss the financial results today, February 4, 2025, at 5:00 p.m. (ET). A live audio webcast will be available via the Investor Relations page of Oscar’s website at ir.hioscar.com. A replay of the webcast will be available for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.

Non-GAAP Financial Information

This release presents Adjusted EBITDA, a non-GAAP financial metric, which is provided as a complement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). A reconciliation of historical non-GAAP financial information to the most directly comparable GAAP financial measure is provided in the accompanying tables found at the end of this release. For more information regarding Adjusted EBITDA, please see “Key Operating and Non-GAAP Financial Metrics” below.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained herein are forward-looking statements. These statements include, but are not limited to, statements about our financial outlook and estimates, including Total revenue, Medical Loss Ratio, SG&A Expense Ratio, Earning from Operations, and other financial performance metrics, and the related underlying assumptions, our profitability goals, our business and financial prospects, including potential future growth, and our management’s plans and objectives for future operations, expectations and business strategy. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar expressions. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict and generally beyond our control.

Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, there are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: our ability to execute our strategy and manage our growth effectively; our ability to retain and expand our member base; our ability to accurately estimate our incurred medical expenses or effectively manage our medical costs or related administrative costs; our ability to maintain profitability in the future; unanticipated results of or changes to risk adjustment programs; our ability to arrange for the delivery of quality care and maintain good relations with the physicians, hospitals, and other providers within and outside our provider networks; changes in federal or state laws or regulations, including changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010, as amended (collectively, the “ACA”) and any regulations enacted thereunder; our ability to comply with ongoing regulatory requirements, including capital reserve and surplus requirements and applicable performance standards; changes or developments in the health insurance markets in the United States; our, or any of our vendors’, ability to comply with laws, regulations, and standards related to the handling of information about individuals or applicable consumer protection laws, including as a result of our participation in government-sponsored programs; heightened competition in the markets in which we participate; our ability to utilize quota share reinsurance to meet our capital and surplus requirements and protect against downside risk on medical claims; unfavorable or otherwise costly outcomes of lawsuits, audits, investigations, and claims that arise from the extensive laws and regulations to which we are subject; incurrence of data security breaches of our and our partners’ information and technology systems; our ability to attract and retain qualified personnel; our ability to detect and prevent material weaknesses or significant control deficiencies in our internal controls over financial reporting or other failure to maintain an effective system of internal controls; adverse publicity or other adverse consequences related to our dual class structure or “controlled company” status; and the other factors set forth under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (“SEC”), and our other filings with the SEC, including our Annual Report on Form 10-K for the annual period ended December 31, 2024, to be filed with the SEC.

You are cautioned not to place undue reliance on any forward-looking statements made in this press release. Any forward-looking statement speaks only as of the date as of which it is made, and, except as otherwise required by law, we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise.

About Oscar Health

Oscar Health, Inc. (“Oscar”) is a leading healthcare technology company built around a full stack technology platform and a relentless focus on serving our members. We have been challenging the status quo in the healthcare system since our founding in 2012, and are dedicated to making a healthier life accessible and affordable for all. Oscar offers Individual & Family plans and health technology solutions that power the healthcare industry through +Oscar. Our technology drives superior experiences, deep engagement, and high-value clinical care, earning us the trust of approximately 1.68 million members, as of December 31, 2024.

 

Oscar Health, Inc.

Consolidated Statements of Operations

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except per share amounts)

 

2024

 

 

 

2023

 

 

 

2024

 

 

2023

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

Revenue

 

 

 

 

 

 

 

Premium

$

2,345,204

 

 

$

1,390,395

 

 

$

8,971,259

 

$

5,686,069

 

Investment income

 

42,420

 

 

 

35,539

 

 

 

185,729

 

 

155,447

 

Services and other

 

4,812

 

 

 

5,724

 

 

 

20,576

 

 

21,353

 

Total revenue

 

2,392,436

 

 

 

1,431,658

 

 

 

9,177,564

 

 

5,862,869

 

Operating Expenses

 

 

 

 

 

 

 

Medical

 

2,065,114

 

 

 

1,205,239

 

 

 

7,332,589

 

 

4,642,024

 

Selling, general, and administrative

 

465,820

 

 

 

364,154

 

 

 

1,755,565

 

 

1,425,766

 

Depreciation and amortization

 

9,233

 

 

 

7,742

 

 

 

32,145

 

 

30,694

 

Total operating expenses

 

2,540,167

 

 

 

1,577,135

 

 

 

9,120,299

 

 

6,098,484

 

Earnings (loss) from operations

 

(147,731

)

 

 

(145,477

)

 

 

57,265

 

 

(235,615

)

Interest expense

 

6,026

 

 

 

6,217

 

 

 

23,734

 

 

24,603

 

Other expenses (income)

 

(68

)

 

 

(1,050

)

 

 

105

 

 

7,082

 

Earnings (loss) before income taxes

 

(153,689

)

 

 

(150,644

)

 

 

33,426

 

 

(267,300

)

Income tax expense (benefit)

 

(404

)

 

 

(806

)

 

 

7,305

 

 

3,294

 

Net income (loss)

 

(153,285

)

 

 

(149,838

)

 

 

26,121

 

 

(270,594

)

Less: Net income (loss) attributable to noncontrolling interests

 

262

 

 

 

192

 

 

 

689

 

 

134

 

Net income (loss) attributable to Oscar Health, Inc.

$

(153,547

)

 

$

(150,030

)

 

$

25,432

 

$

(270,728

)

 

 

 

 

 

 

 

 

Earnings (Loss) per Share

 

 

 

 

 

 

 

Basic

$

(0.62

)

 

$

(0.66

)

 

$

0.11

 

$

(1.22

)

Diluted

$

(0.62

)

 

$

(0.66

)

 

$

0.10

 

$

(1.22

)

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

Basic

 

248,210

 

 

 

227,082

 

 

 

240,386

 

 

221,655

 

Diluted

 

248,210

 

 

 

227,082

 

 

 

265,853

 

 

221,655

 

 

Oscar Health, Inc.

Consolidated Balance Sheets

 

(in thousands, except per share amounts)

December 31, 2024

 

December 31, 2023

 

(unaudited)

 

 

Assets

 

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$

1,527,186

 

 

$

1,870,315

 

Short-term investments

 

624,461

 

 

 

689,833

 

Premiums and accounts receivable (net of allowance for credit losses of $31,300 and $31,600)

 

315,891

 

 

 

201,269

 

Risk adjustment transfer receivable

 

64,779

 

 

 

51,925

 

Reinsurance recoverable

 

291,537

 

 

 

241,194

 

Other current assets

 

21,320

 

 

 

6,564

 

Total current assets

 

2,845,174

 

 

 

3,061,100

 

Property, equipment, and capitalized software, net

 

66,793

 

 

 

61,930

 

Long-term investments

 

1,815,254

 

 

 

365,309

 

Restricted deposits

 

30,878

 

 

 

29,870

 

Other assets

 

82,397

 

 

 

83,271

 

Total assets

$

4,840,496

 

 

$

3,601,480

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

Current Liabilities:

 

 

 

Benefits payable

$

1,356,730

 

 

$

965,986

 

Risk adjustment transfer payable

 

1,558,341

 

 

 

1,056,941

 

Premium deficiency reserve

 

—

 

 

 

5,776

 

Unearned premiums

 

74,389

 

 

 

65,918

 

Accounts payable and other liabilities

 

432,428

 

 

 

273,367

 

Reinsurance payable

 

41,346

 

 

 

61,024

 

Total current liabilities

 

3,463,234

 

 

 

2,429,012

 

Long-term debt

 

299,555

 

 

 

298,777

 

Other liabilities

 

61,282

 

 

 

67,574

 

Total liabilities

 

3,824,071

 

 

 

2,795,363

 

Commitments and contingencies

 

 

 

Stockholders' Equity

 

 

 

Class A common stock, $0.00001 par value per share; 825,000 thousand shares authorized, 214,974 thousand and 193,875 thousand shares outstanding as of December 31, 2024 and 2023, respectively

 

2

 

 

 

2

 

Class B common stock, $0.00001 par value per share; 82,500 thousand shares authorized, 35,514 thousand shares outstanding as of December 31, 2024 and 2023, respectively

 

—

 

 

 

—

 

Treasury stock (315 thousand shares as of December 31, 2024 and 2023)

 

(2,923

)

 

 

(2,923

)

Additional paid-in capital

 

3,869,617

 

 

 

3,682,294

 

Accumulated deficit

 

(2,851,283

)

 

 

(2,876,715

)

Accumulated other comprehensive income (loss)

 

(1,827

)

 

 

1,309

 

Total Oscar Health, Inc. stockholders’ equity

 

1,013,586

 

 

 

803,967

 

Noncontrolling interests

 

2,839

 

 

 

2,150

 

Total stockholders’ equity

 

1,016,425

 

 

 

806,117

 

Total liabilities and stockholders' equity

$

4,840,496

 

 

$

3,601,480

 

 

Oscar Health, Inc.

Consolidated Statements of Cash Flows

 

 

Year Ended December 31,

(in thousands)

 

2024

 

 

 

2023

 

 

(unaudited)

 

 

Cash Flows from Operating Activities:

 

 

 

Net income (loss)

$

26,121

 

 

$

(270,594

)

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 

 

 

Deferred taxes

 

(2,338

)

 

 

58

 

Net realized loss (gain) on sale of financial instruments

 

(23

)

 

 

70

 

Depreciation and amortization expense

 

32,145

 

 

 

30,694

 

Amortization of debt issuance costs

 

778

 

 

 

778

 

Stock-based compensation expense

 

109,824

 

 

 

159,683

 

Investment amortization (accretion), net of accretion

 

(26,877

)

 

 

(29,374

)

Change in provision for credit losses

 

(300

)

 

 

28,612

 

Changes in assets and liabilities:

 

 

 

(Increase) / decrease in:

 

 

 

Premium and other receivables

 

(114,323

)

 

 

(13,405

)

Risk adjustment transfer receivable

 

(12,854

)

 

 

(2,063

)

Reinsurance recoverable

 

(50,343

)

 

 

651,693

 

Other assets

 

(11,547

)

 

 

11,307

 

Increase / (decrease) in:

 

 

 

Benefits payable

 

390,744

 

 

 

28,258

 

Unearned premiums

 

8,472

 

 

 

(13,080

)

Premium deficiency reserve

 

(5,776

)

 

 

1,562

 

Accounts payable and other liabilities

 

152,768

 

 

 

(29,180

)

Reinsurance payable

 

(19,678

)

 

 

(366,626

)

Risk adjustment transfer payable

 

501,400

 

 

 

(460,552

)

Net cash (used in) provided by operating activities

 

978,193

 

 

 

(272,159

)

Cash Flows from Investing Activities:

 

 

 

Purchase of investments

 

(2,133,510

)

 

 

(836,982

)

Sale of investments

 

25,250

 

 

 

31,857

 

Maturity of investments

 

744,794

 

 

 

1,410,166

 

Purchase of property, equipment and capitalized software

 

(27,897

)

 

 

(25,577

)

Change in restricted deposits

 

3,929

 

 

 

(2,277

)

Net cash (used in) provided by investing activities

 

(1,387,434

)

 

 

577,187

 

Cash Flows from Financing Activities:

 

 

 

Proceeds from joint venture contribution

 

—

 

 

 

2,490

 

Proceeds from exercise of stock options

 

68,388

 

 

 

3,956

 

Net cash provided by financing activities

 

68,388

 

 

 

6,446

 

Increase (decrease) in cash, cash equivalents and restricted cash equivalents

 

(340,853

)

 

 

311,474

 

Cash, cash equivalents, restricted cash and cash equivalents—beginning of period

 

1,891,971

 

 

 

1,580,497

 

Cash, cash equivalents, restricted cash and cash equivalents—end of period

 

1,551,118

 

 

 

1,891,971

 

Cash and cash equivalents

 

1,527,186

 

 

 

1,870,315

 

Restricted cash and cash equivalents included in restricted deposits

 

23,932

 

 

 

21,656

 

Total cash, cash equivalents and restricted cash and cash equivalents

$

1,551,118

 

 

$

1,891,971

 

Supplemental Disclosures:

 

 

 

Interest payments

$

33,691

 

 

$

23,156

 

Income tax payments

$

674

 

 

$

2,414

 

 

Key Operating and Non-GAAP Financial Metrics

We regularly review the following key operating and Non-GAAP financial metrics, to evaluate our business, measure our performance, identify trends in our business, prepare financial projections, and make strategic decisions. We believe these operational and financial measures are useful in evaluating our performance, in addition to our financial results prepared in accordance with GAAP.

Total Revenue

Total revenue includes Premium revenue, Investment income, and Services and other revenue. We believe Total revenue is an important metric to assess the growth of our business, as well as the earnings potential of our investment portfolio.

Medical Loss Ratio

Medical Loss Ratio is a metric used to calculate medical expenses as a percentage of net premiums before ceded quota share reinsurance. Medical expense primarily consists of both paid and unpaid medical expenses incurred to provide medical services and products to our members. Medical claims include fee-for-service claims, pharmacy benefits, capitation payments to providers, provider disputed claims and various other medical-related costs. The impact of the federal risk adjustment program is included in the denominator of our MLR. We believe MLR is an important metric to demonstrate the ratio of our costs to pay for healthcare of our members to the net premium before ceded quota share reinsurance. MLR in our existing products are subject to various federal and state minimum requirements.

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except percentages)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Medical

$

2,065,114

 

 

$

1,205,239

 

 

$

7,332,589

 

 

$

4,642,024

 

Less: Ceded quota share reinsurance claims (1)

 

849

 

 

 

(3,278

)

 

 

(2,029

)

 

 

2,057

 

Net claims before ceded quota share reinsurance (A)

$

2,064,265

 

 

$

1,201,961

 

 

$

7,334,618

 

 

$

4,639,967

 

 

 

 

 

 

 

 

 

Premiums

$

2,345,204

 

 

$

1,390,395

 

 

$

8,971,259

 

 

$

5,686,069

 

Less: Ceded quota share reinsurance premiums (2)

 

984

 

 

 

(80

)

 

 

(881

)

 

 

(2,211

)

Net premiums before ceded quota share reinsurance (B)

$

2,344,220

 

 

$

1,390,475

 

 

$

8,972,140

 

 

$

5,688,280

 

Medical Loss Ratio (A divided by B)

 

88.1

%

 

 

86.4

%

 

 

81.7

%

 

 

81.6

%

(1)

Represents prior period development for claims ceded to reinsurers pursuant to quota share treaties accounted for under reinsurance accounting, which are in runoff.

(2)

Represents prior period development for premiums ceded to reinsurers pursuant to quota share treaties accounted for under reinsurance accounting, which are in runoff.

 

SG&A Expense Ratio

The SG&A Expense Ratio reflects the Company’s selling, general and administrative ("SG&A") expenses, as a percentage of Total revenue. Selling, general and administrative expenses primarily include distribution expenses, wages, benefits, costs of software and hardware, the impact of quota share reinsurance, stock-based compensation, and other administrative costs. We believe the SG&A Expense ratio is a valuable metric to evaluate our ability to manage our overall selling, general, and administrative cost base.

Earnings from Operations

Earnings from Operations is a new primary metric for assessing operating performance. Earnings from Operations is the Company's Total revenue less Total operating expenses.

Net Income (loss) attributable to Oscar Health, Inc.

Net Income (loss) attributable to Oscar Health, Inc. is Net earnings (loss) allocated to the Company after income (loss) attributable to noncontrolling interests. It is a key indicator of the Company’s profitability and operational efficiency, allowing management to evaluate performance and make informed decisions on strategic planning, cost management, and resource allocation.

Adjusted EBITDA

Adjusted EBITDA is defined as Net income (loss) for the Company and its consolidated subsidiaries before interest expense, income tax expense (benefit), and depreciation and amortization, as further adjusted for stock-based compensation and other items that are considered unusual or not representative of underlying trends of our business, where applicable for the period presented. We present Adjusted EBITDA, as we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Adjusted EBITDA is a non-GAAP measure. Management believes that investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations.

We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate Adjusted EBITDA in the same manner.

Management uses Adjusted EBITDA:

• as a measurement of operating performance because it assists us in comparing the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations;
• for planning purposes, including the preparation of our internal annual operating budget and financial projections;
• to evaluate the performance and effectiveness of our operational strategies; and
• to evaluate our capacity to expand our business.

By providing this non-GAAP financial measure, together with a reconciliation to the most comparable U.S. GAAP measure, Net income (loss), we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or a substitute for Net income (loss) or other financial statement data presented in our Consolidated Financial Statements as indicators of financial performance.

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands)

 

2024

 

 

 

2023

 

 

 

2024

 

 

2023

 

Net Income (loss)

$

(153,285

)

 

$

(149,838

)

 

$

26,121

 

$

(270,594

)

Interest expense

 

6,026

 

 

 

6,217

 

 

 

23,734

 

 

24,603

 

Other expenses (income)

 

(68

)

 

 

(1,050

)

 

 

105

 

 

7,082

 

Income tax expense (benefit)

 

(404

)

 

 

(806

)

 

 

7,305

 

 

3,294

 

Depreciation and amortization (“D&A”)

 

9,233

 

 

 

7,742

 

 

 

32,145

 

 

30,694

 

Stock-based compensation (1)

 

25,855

 

 

 

26,142

 

 

 

109,824

 

 

159,683

 

Adjusted EBITDA

$

(112,643

)

 

$

(111,593

)

 

$

199,234

 

$

(45,238

)

(1)

Represents non-cash expenses related to equity-based compensation programs, which vary from period to period depending on various factors including the timing, number, and the valuation of awards. Additionally, these expenses are reported net of any stock-based compensation that has been capitalized for software development costs. Year ended December 31, 2023 includes a non-recurring charge of $46.3 million related to accelerated stock-based compensation expense recognized as a result of the cancellation of the Founders Awards previously granted to Mario Schlosser and Joshua Kushner.

 

Appendix

Reinsurance Impact

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Quota share ceded premiums

$

50

 

 

$

222

 

 

$

(3,070

)

 

$

7,329

 

Quota share ceded claims

 

(850

)

 

 

(3,277

)

 

 

2,029

 

 

 

(2,056

)

Deposit Accounting impact, net of ceding commission

 

(14,103

)

 

 

(7,023

)

 

 

(53,376

)

 

 

(30,454

)

Experience refund

 

933

 

 

 

(302

)

 

 

2,188

 

 

 

(9,540

)

Net quota share impact

$

(13,970

)

 

$

(10,380

)

 

$

(52,229

)

 

$

(34,721

)

 

The Company records Premium revenue net of reinsurance. The following table reconciles total reinsurance premiums ceded and reinsurance premiums assumed, which are included as components of total Premium revenue in the Consolidated Statements of Operations:

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Direct policy premiums

$

2,750,027

 

 

$

1,622,053

 

 

$

10,292,125

 

 

$

6,418,872

 

Assumed premiums

 

46,438

 

 

 

54,620

 

 

 

219,572

 

 

 

228,786

 

Risk adjustment transfers

 

(449,327

)

 

 

(285,480

)

 

 

(1,526,448

)

 

 

(950,680

)

Reinsurance premiums ceded

 

(1,934

)

 

 

(798

)

 

 

(13,990

)

 

 

(10,909

)

Premium

$

2,345,204

 

 

$

1,390,395

 

 

$

8,971,259

 

 

$

5,686,069

 

 

The Company records Medical expenses net of reinsurance recoveries. The following table reconciles total Medical expenses to the amount presented in the Consolidated Statement of Operations:

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Direct claims incurred

$

2,088,366

 

 

$

1,158,278

 

 

$

7,278,267

 

 

$

4,459,702

 

Ceded reinsurance claims

 

(68,309

)

 

 

(10,903

)

 

 

(159,132

)

 

 

(44,736

)

Assumed reinsurance claims

 

45,057

 

 

 

57,864

 

 

 

213,454

 

 

 

227,058

 

Medical expenses

$

2,065,114

 

 

$

1,205,239

 

 

$

7,332,589

 

 

$

4,642,024

 

 

The Company records Selling, general and administrative ("SG&A") expenses net of reinsurance ceding commissions and assumed SG&A expenses. The following table reconciles total Selling, general and administrative expenses to the amount presented in the Consolidated Statement of Operations:

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

Selling, general and administrative expenses, gross

$

466,580

 

 

$

364,127

 

$

1,755,942

 

 

$

1,424,763

Reinsurance ceding commissions

 

(760

)

 

 

27

 

 

(377

)

 

 

1,003

Selling, general and administrative expenses

$

465,820

 

 

$

364,154

 

$

1,755,565

 

 

$

1,425,766

 

The Company classifies Reinsurance recoverable within current assets on its Consolidated Balance Sheets. The composition of the Reinsurance recoverable balance is as follows:

 

 

As of December 31,

(in thousands)

 

 

2024

 

 

 

2023

Reinsurance premium and claim recoverables

 

$

288,878

 

 

$

224,837

Reinsurance ceding commissions

 

 

6,996

 

 

 

7,054

Experience refunds on reinsurance agreements

 

 

(4,338

)

 

 

9,303

Reinsurance recoverable

 

$

291,537

 

 

$

241,194

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250204240394/en/

Investor Contact: Chris Potochar VP of Investor Relations ir@hioscar.com

Media Contact: Kristen Prestano VP of Communications press@hioscar.com