Conference Call to Be Held at 7:30
A.M. U.S. Eastern Time on March 8,
2023
GUANGZHOU, China, March 8,
2023 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen"
or the "Company") (NYSE: YSG), a leading Chinese beauty company,
today announced its unaudited financial results for the fourth
quarter and full year ended December 31,
2022.
Fourth Quarter and Full Year 2022 Highlights
- Total net revenues for the fourth quarter of 2022
decreased by 34.2% to RMB1.01 billion
(US$145.8 million) from RMB1.53 billion for the prior year period.
Total net revenues for the full year of 2022 decreased by
36.5% to RMB3.71 billion
(US$537.3 million) from RMB5.84 billion for the prior year period.
- Total net revenues from Skincare
Brands[1] for the fourth quarter of 2022
increased by 42.4% to RMB471.6
million (US$68.4 million) from
RMB331.3 million for the prior year
period. As a percentage of total net revenues, total net revenues
from Skincare Brands for the fourth quarter of 2022 increased to
46.9% from 21.7% for the prior year period. Total net revenues
from Skincare Brands for the full year of 2022 increased by
45.2% to RMB1.24 billion
(US$180.0 million) from RMB855.2 million for the prior year period. As a
percentage of total net revenues, total net revenues from Skincare
Brands for the full year of 2022 increased to 33.5% from 14.6% for
the prior year period.
- Gross margin for the fourth quarter of 2022 was
71.1%, as compared with 65.0% for the prior year period. Gross
margin for the full year of 2022 was 68.0%, as compared with
66.8% for the prior year period.
- Net loss for the fourth quarter of 2022 decreased by
88.4% to RMB55.0 million
(US$8.0 million) from RMB475.1 million for the prior year period.
Net loss for the full year of 2022 decreased by 46.9% to
RMB821.3 million (US$119.1 million) from RMB1.55 billion for the prior year period.
Non-GAAP net income[2] for the fourth quarter of
2022 was RMB34.7 million
(US$5.0 million), as compared with
Non-GAAP net loss of RMB335.1 million
for the prior year period. Non-GAAP net loss for the full
year of 2022 decreased by 53.8% to RMB452.9
million (US$65.7 million) from
RMB980.6 million for the prior year
period.
Mr. Jinfeng Huang, Founder,
Chairman and Chief Executive Officer of Yatsen, stated, "2022 was a
difficult year for the beauty industry and the overall consumer
industry in China. Despite the
year's challenges, our strategic transformation plan proved
effective, playing out in line with our expectations. Specifically,
as we accomplished major milestones in growing our Skincare Brands,
we also improved profitability. While building a more sustainable
business, we continued to invest in brand equity and R&D, two
essential competitive advantages that will ensure our market
leading position for the long term. Looking ahead to 2023, we will
continue executing our new five-year strategic plan with a focus on
building a healthy brand portfolio and capitalizing on rising
opportunities as the consumer industry recovers."
Mr. Donghao Yang, Director and
Chief Financial Officer of Yatsen, commented, "Net revenues from
our Skincare Brands as a percentage of total net revenues reached
46.9% and 33.5% for the fourth quarter and the full year of 2022,
respectively, more than doubling compared with the prior year
period. Gross margin grew to 71.1% for the fourth quarter, as
compared with 65.0% for the prior year period, and 68.9% for
the previous quarter, reflecting our constant efforts and success
in brand building, product development, and cost optimization. Net
loss margin for the fourth quarter narrowed to 5.5% from 31.1% for
the prior year period. Most notably, we turned profitable for the
fourth quarter under non-GAAP measures, with a non-GAAP net income
margin of 3.4%. We also recorded net cash generated from operating
activities of RMB106.6 million for
the fourth quarter and RMB136.2
million for full-year 2022. Backed by three consecutive
quarters of positive net cash flow from operating activities and a
balance of RMB2.63 billion in cash,
restricted cash and short-term investments at year end, we are
confident in our ability to advance our strategic transformation
plan in the coming years."
Fourth Quarter 2022 Financial Results
Net Revenues
Total net revenues for the fourth quarter of 2022 decreased by
34.2% to RMB1.01 billion
(US$145.8 million) from RMB1.53 billion for the prior year period. The
decrease was primarily attributable to a 56.9% year-over-year
decrease in net revenues from Color Cosmetics Brands[3],
partially offset by a 42.4% year-over-year increase in net revenues
from Skincare Brands.
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2022 decreased by 28.0%
to RMB714.6 million (US$103.6 million) from RMB993.0 million for the prior year period. Gross
margin for the fourth quarter of 2022 increased to 71.1% from 65.0%
for the prior year period. The increase was driven by (i)
increasing sales of higher-gross margin products from Skincare
Brands, (ii) stricter pricing and discount policies and (iii) cost
optimization across all of the Company's brand portfolios.
Operating Expenses
Total operating expenses for the fourth quarter of 2022
decreased by 47.0% to RMB792.9
million (US$115.0 million)
from RMB1.49 billion for the prior
year period. As a percentage of total net revenues, total operating
expenses for the fourth quarter of 2022 were 78.9%, as compared
with 97.8% for the prior year period.
- Fulfillment Expenses. Fulfillment expenses for
the fourth quarter of 2022 were RMB62.5
million (US$9.1 million), as
compared with RMB123.1 million for
the prior year period. As a percentage of total net revenues,
fulfillment expenses for the fourth quarter of 2022 decreased to
6.2% from 8.1% for the prior year period. The decrease was
primarily attributable to a decrease in warehouse and logistics
costs due to the outsourcing of
most of the Company's warehouse and handling operations.
- Selling and Marketing Expenses. Selling and
marketing expenses for the fourth quarter of 2022 were RMB535.2 million (US$77.6
million), as compared with RMB1.08
billion for the prior year period. As a percentage of total
net revenues, selling and marketing expenses for the fourth quarter
of 2022 decreased to 53.2% from 70.7% for the prior year period.
The decrease was primarily attributable to the closure of
underperforming offline stores, reduction in marketing
event-related expenses and higher efficiency of online marketing
activities.
- General and Administrative Expenses. General
and administrative expenses for the fourth quarter of 2022 were
RMB170.0 million (US$24.6 million), as compared with RMB248.7 million for the prior year period. As a
percentage of total net revenues, general and administrative
expenses for the fourth quarter of 2022 increased to 16.9% from
16.3% for the prior year period. The increase was primarily
attributable to the deleveraging effect of lower total net revenues
in the fourth quarter of 2022.
- Research and Development Expenses. Research
and development expenses for the fourth quarter of 2022 were
RMB25.1 million (US$3.6 million), as compared with RMB43.3 million for the prior year period. As a
percentage of total net revenues, research and development expenses
for the fourth quarter of 2022 decreased to 2.5% from 2.8% for the
prior year period. The decrease was primarily attributable to the
planning of research and development activities to maintain
research and development expenses at a reasonable level relative to
net revenues.
Loss / Income from Operations
Loss from operations for the fourth quarter of 2022 decreased by
84.4% to RMB78.2 million
(US$11.3 million) from RMB501.8 million for the prior year period.
Operating loss margin was 7.8%, as compared with 32.8% for the
prior year period.
Non-GAAP income from operations[4] for the fourth
quarter of 2022 was RMB11.5 million
(US$1.7 million), as compared with
non-GAAP loss from operations of RMB360.9
million for the prior year period. Non-GAAP operating income
margin was 1.1%, as compared with non-GAAP operating loss margin of
23.6% for the prior year period.
Net Loss / Income
Net loss for the fourth quarter of 2022 decreased by 88.4% to
RMB55.0 million (US$8.0 million) from RMB475.1 million for the prior year period. Net
loss margin was 5.5%, as compared with 31.1% for the prior year
period. Net loss attributable to Yatsen's ordinary shareholders per
diluted ADS[5] for the fourth quarter of 2022 was
RMB0.09 (US$0.01), as compared with RMB0.75 for the prior year period.
Non-GAAP net income for the fourth quarter of 2022 was
RMB34.7 million (US$5.0 million), as compared with non-GAAP net
loss of RMB335.1 million for the
prior year period. Non-GAAP net income margin was 3.4%, as compared
with non-GAAP net loss margin of 21.9% for the prior year period.
Non-GAAP net income attributable to Yatsen's ordinary shareholders
per diluted ADS[6] for the fourth quarter of 2022 was
RMB0.06 (US$0.01), as compared with non-GAAP net loss
attributable to Yatsen's ordinary shareholders per diluted ADS of
RMB0.53 for the prior year
period.
Full Year 2022 Financial Results
Total net revenues for the full year of 2022 decreased by 36.5%
to RMB3.71 billion (US$537.3 million) from RMB5.84 billion for the prior year period,
primarily attributable to the decline in net revenues from Color
Cosmetics Brands, partially offset by the increase in net revenues
from Skincare Brands.
Gross profit for the full year of 2022 decreased by 35.4% to
RMB2.52 billion (US$365.2 million) from RMB3.90 billion for the prior year period. Gross
margin for the full year of 2022 was 68.0%, as compared with 66.8%
for the prior year period. The increase was primarily attributable
to (i) increasing sales of higher-gross margin products from
Skincare Brands, (ii) stricter pricing and discount policies and
(iii) cost optimization across all of the Company's brand
portfolios.
Loss from operations for the full year of 2022 was RMB928.9 million (US$134.7
million), as compared with loss from operations of
RMB1.62 billion for the prior year
period.
Non-GAAP loss from operations for the full year of 2022 was
RMB539.3 million (US$78.2 million), as compared with non-GAAP loss
from operations of RMB1.05 billion
for the prior year period.
Net loss for the full year of 2022 was RMB821.3 million (US$119.1
million), as compared with net loss of RMB1.55 billion for the prior year period. Net
loss attributable to Yatsen's ordinary shareholders per diluted ADS
for the full year of 2022 was RMB1.37
(US$0.20), as compared with
RMB2.44 for the prior year
period.
Non-GAAP net loss for the full year of 2022 was RMB452.9 million (US$65.7
million), as compared with non-GAAP net loss of RMB980.6 million for the prior year period.
Non-GAAP net loss attributable to Yatsen's ordinary shareholders
per diluted ADS for the full year of 2022 was RMB0.76 (US$0.11),
as compared with RMB1.54 for the
prior year period.
Balance Sheet and Cash Flow
As of December 31, 2022, the
Company had cash, restricted cash and short-term investments of
RMB2.63 billion (US$380.9 million), as compared with RMB3.14 billion as of December 31, 2021.
Net cash generated from operating activities for the fourth
quarter of 2022 was RMB106.6 million
(US$15.5 million), as compared with
net cash used in operating activities of RMB250.0 million for the prior year period. Net
cash generated from operating activities for the full year of 2022
was RMB136.2 million (US$19.7 million), as compared with net cash used
in operating activities of RMB1.02
billion for the prior year period.
Business Outlook
For the first quarter of 2023, the Company expects its total net
revenues to be between RMB623.7
million and RMB712.8 million,
representing a year-over-year decline of approximately 20% to 30%.
These forecasts reflect the Company's current and preliminary views
on the market and operational conditions, which are subject to
change.
Exchange Rate
This announcement contains translations of certain Renminbi
("RMB") amounts into U.S. dollars ("US$") at specified rates solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to US$ were made at a rate of RMB6.8972 to US$1.00, the exchange rate in effect as of
December 30, 2022, as set forth in
the H.10 statistical release of The Board of Governors of the
Federal Reserve System. The Company makes no representation that
any RMB or US$ amounts could have been, or could be, converted into
US$ or RMB, as the case may be, at any particular rate, or at
all.
[1] Include net
revenues from DR.WU (its mainland China business), Galénic, Eve
Lom, Abby's Choice and other skincare brands.
|
[2] Non-GAAP net income
(loss) is a non-GAAP financial measure. Effective from the third
quarter of 2022, non-GAAP net income (loss) is defined as net
income (loss) excluding (i) share-based compensation expenses, (ii)
amortization of intangible assets resulting from assets and
business acquisitions, (iii) revaluation of investments on the
share of equity method investments, and (iv) tax effects on
non-GAAP adjustments, and non-GAAP net income (loss) for the prior
year period presented in this document is also calculated in the
same manner.
|
[3] Include net
revenues from Perfect Diary, Little Ondine, Pink Bear and other
color cosmetics brands.
|
[4] Non-GAAP income
(loss) from operations is a non-GAAP financial measure. Non-GAAP
income (loss) from operations is defined as income (loss) from
operations excluding share-based compensation expenses and
amortization of intangible assets resulting from assets and
business acquisitions.
|
[5] ADS refers to the
American depositary shares, each of which represents four Class A
ordinary shares.
|
[6] Non-GAAP net income
(loss) attributable to ordinary shareholders per diluted ADS is a
non-GAAP financial measure. Non-GAAP net income (loss) attributable
to ordinary shareholders per diluted ADS is defined as non-GAAP net
income (loss) attributable to ordinary shareholders divided by the
weighted average number of diluted ADS outstanding for computing
diluted earnings per ADS. Effective from the third quarter of 2022,
non-GAAP net income (loss) attributable to ordinary shareholders is
defined as net income (loss) attributable to ordinary shareholders
excluding (i) share-based compensation expenses, (ii) amortization
of intangible assets resulting from assets and business
acquisitions, (iii) revaluation of investments on the share of
equity method investments, and (iv) tax effects on non-GAAP
adjustments, and non-GAAP net income (loss) attributable to
ordinary shareholders per diluted ADS for the prior year period
presented in this document is also calculated in the same
manner.
|
Conference Call Information
The Company's management will hold a conference call on
Wednesday, March 8, 2023, at
7:30 A.M. U.S. Eastern Time or
8:30 P.M. Beijing Time to discuss its
financial results and operating performance for the fourth quarter
and full year 2022.
United States (toll
free):
|
+1-888-346-8982
|
International:
|
+1-412-902-4272
|
Mainland China (toll
free):
|
400-120-1203
|
Hong Kong (toll
free):
|
800-905-945
|
Hong Kong:
|
+852-3018-4992
|
Conference
ID:
|
3186314
|
The replay will be accessible through March 15, 2023, by dialing the following
numbers:
United States:
|
+1-877-344-7529
|
International:
|
+1-412-317-0088
|
Replay Access
Code:
|
3186314
|
A live and archived webcast of the conference call will also be
available on the Company's investor relations website at
http://ir.yatsenglobal.com/.
About Yatsen Holding Limited
Yatsen Holding Limited (NYSE: YSG) is a leading player in
China's beauty market with a
mission to create an exciting new journey of beauty discovery for
consumers in China and around the
world. Founded in 2016, the Company has launched and acquired
multiple color cosmetics and skincare brands including Perfect
Diary, Little Ondine, Abby's Choice, Galénic, DR.WU (its
mainland China business),
Eve Lom and Pink Bear.
The Company's flagship brand, Perfect Diary, is one of the
top color cosmetics brands in China in terms of online retail sales value.
Leveraging its digitally native direct-to-customer business model,
the Company has built core capabilities which enable it to launch
and scale multiple brands quickly while offering a wide selection
of products to a growing variety of customers. The Company reaches
and engages with customers directly both online and offline, with
expansive presence across all major e-commerce, social and content
platforms in China.
For more information, please
visit http://ir.yatsenglobal.com/.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP income (loss) from operations,
non-GAAP net income (loss), non-GAAP net income (loss) attributable
to ordinary shareholders and non-GAAP net income (loss)
attributable to ordinary shareholders per diluted ADS, each a
non-GAAP financial measure, in reviewing and assessing its
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. The Company presents these non-GAAP
financial measures because they are used by the management to
evaluate operating performance and formulate business plans.
Non-GAAP financial measures help identify underlying trends in its
business, provide further information about its results of
operations, and enhance the overall understanding of its past
performance and future prospects. The Company defines non-GAAP
income (loss) from operations as income (loss) from operations
excluding share-based compensation expenses and amortization of
intangible assets resulting from assets and business acquisitions.
The Company defines non-GAAP net income (loss) as net income (loss)
excluding (i) share-based compensation expenses, (ii) amortization
of intangible assets resulting from assets and business
acquisitions, (iii) revaluation of investments on the share of
equity method investments, and (iv) tax effects on non-GAAP
adjustments. The Company defines non-GAAP net income (loss)
attributable to ordinary shareholders as net income (loss)
attributable to ordinary shareholders excluding (i) share-based
compensation expenses, (ii) amortization of intangible assets
resulting from assets and business acquisitions, (iii) revaluation
of investments on the share of equity method investments and (iv)
tax effects on non-GAAP adjustments. Non-GAAP net income (loss)
attributable to ordinary shareholders per diluted ADS is computed
using non-GAAP net income (loss) attributable to ordinary
shareholders divided by weighted average number of diluted ADS
outstanding for computing diluted earnings per ADS.
However, the non-GAAP financial measures have limitations as
analytical tools as the non-GAAP financial measures are not
presented in accordance with U.S. GAAP and may differ from the
non-GAAP information used by other companies, including peer
companies, and therefore their comparability may be limited. The
Company compensates for these limitations by reconciling the
non-GAAP financial measures to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating
performance. The Company encourages investors and others to review
its financial information in its entirety and not rely on a single
financial measure. Reconciliations of Yatsen's non-GAAP financial
measure to the most comparable U.S. GAAP measure are included at
the end of this press release.
Safe Harbor Statement
This announcement contains statements that may constitute
"forward-looking" statements which are made pursuant to the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and similar statements. The Company may also make written or oral
forward-looking statements in its periodic reports to the
Securities and Exchange Commission ("SEC"), in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about the Company's beliefs, plans, outlook and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, which include but not
limited to the following: the Company's growth strategies; its
future business development, results of operations and financial
condition; its ability to continue to roll out popular products and
maintain popularity of existing products; its ability to anticipate
and respond to changes in industry trends and consumer preferences
and behavior in a timely manner; its ability to attract and retain
new customers and to increase revenues generated from repeat
customers; its expectations regarding demand for and market
acceptance of its products and services; its ability to integrate
newly-acquired businesses and brands; trends and competition in and
relevant government policies and regulations relating to
China's beauty market; changes in
its revenues and certain cost or expense items; and general
economic conditions globally and in China. Further information regarding these and
other risks is included in the Company's filings with the SEC. All
information provided in this press release is as of the date of
this press release, and the Company does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
For investor and media inquiries, please contact:
In China:
Yatsen Holding Limited
Investor Relations
E-mail: ir@yatsenglobal.com
The Piacente Group, Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail: yatsen@thepiacentegroup.com
In the United
States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: yatsen@thepiacentegroup.com
YATSEN HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, except for share, per share data or otherwise
noted)
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
3,138,008
|
|
|
|
1,512,945
|
|
|
|
219,356
|
|
Short-term
investment
|
|
|
-
|
|
|
|
1,072,867
|
|
|
|
155,551
|
|
Accounts receivable,
net
|
|
|
355,837
|
|
|
|
200,843
|
|
|
|
29,119
|
|
Inventories,
net
|
|
|
695,761
|
|
|
|
423,287
|
|
|
|
61,371
|
|
Prepayments and other
current assets
|
|
|
366,191
|
|
|
|
292,825
|
|
|
|
42,456
|
|
Amounts due from
related parties
|
|
|
60
|
|
|
|
5,654
|
|
|
|
820
|
|
Total current
assets
|
|
|
4,555,857
|
|
|
|
3,508,421
|
|
|
|
508,673
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
|
-
|
|
|
|
41,383
|
|
|
|
6,000
|
|
Investments
|
|
|
350,380
|
|
|
|
502,579
|
|
|
|
72,867
|
|
Property and
equipment, net
|
|
|
245,314
|
|
|
|
75,619
|
|
|
|
10,964
|
|
Goodwill
|
|
|
869,421
|
|
|
|
857,145
|
|
|
|
124,274
|
|
Intangible assets,
net
|
|
|
745,851
|
|
|
|
689,669
|
|
|
|
99,993
|
|
Deferred tax
assets
|
|
|
2,000
|
|
|
|
1,951
|
|
|
|
283
|
|
Right-of-use assets,
net
|
|
|
422,966
|
|
|
|
133,004
|
|
|
|
19,284
|
|
Other non-current
assets
|
|
|
80,220
|
|
|
|
52,885
|
|
|
|
7,668
|
|
Total non-current
assets
|
|
|
2,716,152
|
|
|
|
2,354,235
|
|
|
|
341,333
|
|
Total
assets
|
|
|
7,272,009
|
|
|
|
5,862,656
|
|
|
|
850,006
|
|
Liabilities,
redeemable non-controlling interests and shareholders'
equity (deficit)
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
240,815
|
|
|
|
119,847
|
|
|
|
17,376
|
|
Advances from
customers
|
|
|
20,680
|
|
|
|
16,652
|
|
|
|
2,414
|
|
Accrued expenses and
other liabilities
|
|
|
370,531
|
|
|
|
323,259
|
|
|
|
46,868
|
|
Amounts due to related
parties
|
|
|
13,967
|
|
|
|
27,242
|
|
|
|
3,950
|
|
Income tax
payables
|
|
|
16,747
|
|
|
|
21,826
|
|
|
|
3,164
|
|
Lease liabilities due
within one year
|
|
|
214,843
|
|
|
|
79,586
|
|
|
|
11,539
|
|
Total current
liabilities
|
|
|
877,583
|
|
|
|
588,412
|
|
|
|
85,311
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
124,450
|
|
|
|
113,441
|
|
|
|
16,447
|
|
Deferred income-non
current
|
|
|
56,180
|
|
|
|
45,280
|
|
|
|
6,565
|
|
Lease
liabilities
|
|
|
206,303
|
|
|
|
52,997
|
|
|
|
7,684
|
|
Total non-current
liabilities
|
|
|
386,933
|
|
|
|
211,718
|
|
|
|
30,696
|
|
Total
liabilities
|
|
|
1,264,516
|
|
|
|
800,130
|
|
|
|
116,007
|
|
Redeemable
non-controlling interests
|
|
|
338,587
|
|
|
|
339,924
|
|
|
|
49,284
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
|
Ordinary Shares
(US$0.00001 par value; 10,000,000,000 ordinary
shares authorized, comprising of 6,000,000,000 Class A ordinary
shares, 960,852,606 Class B ordinary shares and 3,039,147,394
shares
each of such classes to be designated as of December 31, 2021
and
December 31, 2022; 1,938,303,919 Class A shares and 758,869,844
Class B ordinary shares issued; 1,789,239,887 Class A ordinary
shares
and 737,513,429 Class B ordinary shares outstanding as of
December
31, 2021; 2,030,600,883 Class A shares and 666,572,880 Class
B
ordinary shares issued; 1,569,677,384 Class A ordinary shares
and
666,572,880 Class B ordinary shares outstanding as of December
31,
2022)
|
|
|
173
|
|
|
|
173
|
|
|
|
25
|
|
Treasury
shares
|
|
|
(22,330)
|
|
|
|
(669,150)
|
|
|
|
(97,018)
|
|
Additional paid-in
capital
|
|
|
11,697,942
|
|
|
|
12,038,802
|
|
|
|
1,745,462
|
|
Statutory
reserve
|
|
|
21,352
|
|
|
|
24,177
|
|
|
|
3,505
|
|
Accumulated
deficit
|
|
|
(5,782,169)
|
|
|
|
(6,600,365)
|
|
|
|
(956,963)
|
|
Accumulated other
comprehensive loss
|
|
|
(255,780)
|
|
|
|
(74,195)
|
|
|
|
(10,754)
|
|
Total Yatsen Holding
Limited shareholders' equity
|
|
|
5,659,188
|
|
|
|
4,719,442
|
|
|
|
684,257
|
|
Non-controlling
interests
|
|
|
9,718
|
|
|
|
3,160
|
|
|
|
458
|
|
Total shareholders'
equity
|
|
|
5,668,906
|
|
|
|
4,722,602
|
|
|
|
684,715
|
|
Total liabilities,
redeemable non-controlling interests and
shareholders' equity
|
|
|
7,272,009
|
|
|
|
5,862,656
|
|
|
|
850,006
|
|
YATSEN HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(All amounts in
thousands, except for share, per share data or otherwise
noted)
|
|
|
|
For the Three Months
Ended December 31,
|
|
For the Year Ended
December 31,
|
|
|
|
|
2021
|
|
2022
|
|
2022
|
|
|
2021
|
|
2022
|
|
|
|
|
2022
|
|
|
|
|
|
RMB'000
|
|
RMB'000
|
|
USD'000
|
|
|
RMB'000
|
|
RMB'000
|
|
|
|
USD'000
|
|
|
Total net
revenues
|
|
|
1,527,903
|
|
|
|
1,005,494
|
|
|
|
145,783
|
|
|
|
5,839,973
|
|
|
|
3,706,122
|
|
|
|
537,337
|
|
Total cost of
revenues
|
|
|
(534,881)
|
|
|
|
(290,886)
|
|
|
|
(42,175)
|
|
|
|
(1,941,177)
|
|
|
|
(1,187,370)
|
|
|
|
(172,152)
|
|
Gross
profit
|
|
|
993,022
|
|
|
|
714,608
|
|
|
|
103,608
|
|
|
|
3,898,796
|
|
|
|
2,518,752
|
|
|
|
365,185
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fulfilment
expenses
|
|
|
(123,054)
|
|
|
|
(62,523)
|
|
|
|
(9,065)
|
|
|
|
(434,018)
|
|
|
|
(269,886)
|
|
|
|
(39,130)
|
|
Selling and marketing
expenses
|
|
|
(1,079,724)
|
|
|
|
(535,244)
|
|
|
|
(77,603)
|
|
|
|
(4,005,589)
|
|
|
|
(2,330,480)
|
|
|
|
(337,888)
|
|
General and
administrative expenses
|
|
|
(248,706)
|
|
|
|
(169,945)
|
|
|
|
(24,640)
|
|
|
|
(941,347)
|
|
|
|
(720,409)
|
|
|
|
(104,449)
|
|
Research and
development expenses
|
|
|
(43,314)
|
|
|
|
(25,139)
|
|
|
|
(3,645)
|
|
|
|
(142,086)
|
|
|
|
(126,875)
|
|
|
|
(18,395)
|
|
Total operating
expenses
|
|
|
(1,494,798)
|
|
|
|
(792,851)
|
|
|
|
(114,953)
|
|
|
|
(5,523,040)
|
|
|
|
(3,447,650)
|
|
|
|
(499,862)
|
|
Loss from
operations
|
|
|
(501,776)
|
|
|
|
(78,243)
|
|
|
|
(11,345)
|
|
|
|
(1,624,244)
|
|
|
|
(928,898)
|
|
|
|
(134,677)
|
|
Financial
income
|
|
|
10,877
|
|
|
|
7,456
|
|
|
|
1,081
|
|
|
|
45,658
|
|
|
|
34,656
|
|
|
|
5,025
|
|
Foreign currency
exchange gains (losses)
|
|
|
6,178
|
|
|
|
8,380
|
|
|
|
1,215
|
|
|
|
(1,751)
|
|
|
|
(35,357)
|
|
|
|
(5,126)
|
|
(Loss) income from
equity method
investments, net
|
|
|
(1,127)
|
|
|
|
(2,086)
|
|
|
|
(302)
|
|
|
|
5,978
|
|
|
|
12,548
|
|
|
|
1,819
|
|
Impairment loss of
investments
|
|
|
(1,375)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,375)
|
|
|
|
(5,078)
|
|
|
|
(736)
|
|
Other income,
net
|
|
|
13,537
|
|
|
|
7,717
|
|
|
|
1,119
|
|
|
|
27,775
|
|
|
|
103,501
|
|
|
|
15,006
|
|
Loss before income
tax expenses
|
|
|
(473,686)
|
|
|
|
(56,776)
|
|
|
|
(8,232)
|
|
|
|
(1,547,959)
|
|
|
|
(818,628)
|
|
|
|
(118,689)
|
|
Income tax (expenses)
benefit
|
|
|
(1,391)
|
|
|
|
1,823
|
|
|
|
264
|
|
|
|
921
|
|
|
|
(2,705)
|
|
|
|
(392)
|
|
Net
loss
|
|
|
(475,077)
|
|
|
|
(54,953)
|
|
|
|
(7,968)
|
|
|
|
(1,547,038)
|
|
|
|
(821,333)
|
|
|
|
(119,081)
|
|
Net loss attributable
to non-controlling
interests and redeemable non-controlling interests
|
|
|
1,881
|
|
|
|
2,705
|
|
|
|
392
|
|
|
|
6,304
|
|
|
|
5,962
|
|
|
|
864
|
|
Net loss
attributable to Yatsen's shareholders
|
|
|
(473,196)
|
|
|
|
(52,248)
|
|
|
|
(7,576)
|
|
|
|
(1,540,734)
|
|
|
|
(815,371)
|
|
|
|
(118,217)
|
|
Shares used in
calculating loss per share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of Class A and
Class B ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,527,959,105
|
|
|
|
2,236,277,374
|
|
|
|
2,236,277,374
|
|
|
|
2,526,833,201
|
|
|
|
2,372,728,777
|
|
|
|
2,372,728,777
|
|
Diluted
|
|
|
2,527,959,105
|
|
|
|
2,236,277,374
|
|
|
|
2,236,277,374
|
|
|
|
2,526,833,201
|
|
|
|
2,372,728,777
|
|
|
|
2,372,728,777
|
|
Net loss per Class A
and Class B ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.19)
|
|
|
|
(0.02)
|
|
|
|
(0.00)
|
|
|
|
(0.61)
|
|
|
|
(0.34)
|
|
|
|
(0.05)
|
|
Diluted
|
|
|
(0.19)
|
|
|
|
(0.02)
|
|
|
|
(0.00)
|
|
|
|
(0.61)
|
|
|
|
(0.34)
|
|
|
|
(0.05)
|
|
Net loss per ADS (4
ordinary shares equal
to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.75)
|
|
|
|
(0.09)
|
|
|
|
(0.01)
|
|
|
|
(2.44)
|
|
|
|
(1.37)
|
|
|
|
(0.20)
|
|
Diluted
|
|
|
(0.75)
|
|
|
|
(0.09)
|
|
|
|
(0.01)
|
|
|
|
(2.44)
|
|
|
|
(1.37)
|
|
|
|
(0.20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended December 31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
Share-based
compensation expenses are included
in the operating expenses as follows:
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Fulfilment
expenses
|
|
|
2,073
|
|
|
|
937
|
|
|
|
136
|
|
|
|
13,122
|
|
|
|
4,267
|
|
|
|
619
|
|
Selling and marketing
expenses
|
|
|
20,640
|
|
|
|
13,712
|
|
|
|
1,988
|
|
|
|
80,558
|
|
|
|
62,231
|
|
|
|
9,023
|
|
General and
administrative expenses
|
|
|
103,845
|
|
|
|
57,586
|
|
|
|
8,349
|
|
|
|
418,823
|
|
|
|
248,400
|
|
|
|
36,015
|
|
Research and
development expenses
|
|
|
4,441
|
|
|
|
4,490
|
|
|
|
651
|
|
|
|
17,937
|
|
|
|
25,962
|
|
|
|
3,764
|
|
Total
|
|
|
130,999
|
|
|
|
76,725
|
|
|
|
11,124
|
|
|
|
530,440
|
|
|
|
340,860
|
|
|
|
49,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Authorized share capital is re-classified and re-designated into
Class A ordinary shares and Class B ordinary shares, with
each Class A ordinary share being entitled to one vote and each
Class B ordinary share being entitled to twenty votes on all
matters that are subject to shareholder vote.
|
YATSEN HOLDING
LIMITED
|
UNAUDITED RECONCILIATIONS OF GAAP AND
NON-GAAP RESULTS
|
(All amounts in
thousands, except for share, per share data or otherwise
noted)
|
|
|
|
For the Three Months
Ended December 31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Loss from
operations
|
|
|
(501,776)
|
|
|
|
(78,243)
|
|
|
|
(11,345)
|
|
|
|
(1,624,244)
|
|
|
|
(928,898)
|
|
|
|
(134,677)
|
|
Share-based
compensation expenses
|
|
|
130,999
|
|
|
|
76,725
|
|
|
|
11,124
|
|
|
|
530,440
|
|
|
|
340,860
|
|
|
|
49,421
|
|
Amortization of
intangible assets
resulting from assets and business acquisitions
|
|
|
9,925
|
|
|
|
13,063
|
|
|
|
1,894
|
|
|
|
41,573
|
|
|
|
48,700
|
|
|
|
7,061
|
|
Non-GAAP (loss)
income from operations
|
|
|
(360,852)
|
|
|
|
11,545
|
|
|
|
1,673
|
|
|
|
(1,052,231)
|
|
|
|
(539,338)
|
|
|
|
(78,195)
|
|
Net loss
|
|
|
(475,077)
|
|
|
|
(54,953)
|
|
|
|
(7,968)
|
|
|
|
(1,547,038)
|
|
|
|
(821,333)
|
|
|
|
(119,081)
|
|
Share-based
compensation expenses
|
|
|
130,999
|
|
|
|
76,725
|
|
|
|
11,124
|
|
|
|
530,440
|
|
|
|
340,860
|
|
|
|
49,421
|
|
Amortization of
intangible assets resulting from
assets and business acquisitions
|
|
|
9,925
|
|
|
|
13,063
|
|
|
|
1,894
|
|
|
|
41,573
|
|
|
|
48,700
|
|
|
|
7,061
|
|
Revaluation of
investments on the share of
equity method investments
|
|
|
1,138
|
|
|
|
2,071
|
|
|
|
300
|
|
|
|
1,138
|
|
|
|
(12,779)
|
|
|
|
(1,853)
|
|
Tax effects on non-GAAP
adjustments
|
|
|
(2,102)
|
|
|
|
(2,229)
|
|
|
|
(323)
|
|
|
|
(6,749)
|
|
|
|
(8,360)
|
|
|
|
(1,212)
|
|
Non-GAAP net (loss)
income
|
|
|
(335,117)
|
|
|
|
34,677
|
|
|
|
5,027
|
|
|
|
(980,636)
|
|
|
|
(452,912)
|
|
|
|
(65,664)
|
|
Net loss attributable
to ordinary shareholders
of Yatsen
|
|
|
(473,196)
|
|
|
|
(52,248)
|
|
|
|
(7,576)
|
|
|
|
(1,540,734)
|
|
|
|
(815,371)
|
|
|
|
(118,217)
|
|
Share-based
compensation expenses
|
|
|
130,999
|
|
|
|
76,725
|
|
|
|
11,124
|
|
|
|
530,440
|
|
|
|
340,860
|
|
|
|
49,421
|
|
Amortization of
intangible assets resulting from
assets and business acquisitions
|
|
|
9,670
|
|
|
|
12,780
|
|
|
|
1,853
|
|
|
|
40,493
|
|
|
|
47,663
|
|
|
|
6,910
|
|
Revaluation of
investments on the share of
equity method investments
|
|
|
1,138
|
|
|
|
2,071
|
|
|
|
300
|
|
|
|
1,138
|
|
|
|
(12,779)
|
|
|
|
(1,853)
|
|
Tax effects on non-GAAP
adjustments
|
|
|
(2,102)
|
|
|
|
(2,229)
|
|
|
|
(323)
|
|
|
|
(6,749)
|
|
|
|
(8,360)
|
|
|
|
(1,212)
|
|
Non-GAAP net (loss)
income attributable to
ordinary shareholders of Yatsen
|
|
|
(333,491)
|
|
|
|
37,099
|
|
|
|
5,378
|
|
|
|
(975,412)
|
|
|
|
(447,987)
|
|
|
|
(64,951)
|
|
Shares used in
calculating loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of Class A and Class
B ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,527,959,105
|
|
|
|
2,236,277,374
|
|
|
|
2,236,277,374
|
|
|
|
2,526,833,201
|
|
|
|
2,372,728,777
|
|
|
|
2,372,728,777
|
|
Diluted
|
|
|
2,527,959,105
|
|
|
|
2,343,024,839
|
|
|
|
2,343,024,839
|
|
|
|
2,526,833,201
|
|
|
|
2,372,728,777
|
|
|
|
2,372,728,777
|
|
Non-GAAP net (loss)
income attributable to
ordinary shareholders per Class A and Class
B ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.13)
|
|
|
|
0.02
|
|
|
|
0.00
|
|
|
|
(0.39)
|
|
|
|
(0.19)
|
|
|
|
(0.03)
|
|
Diluted
|
|
|
(0.13)
|
|
|
|
0.02
|
|
|
|
0.00
|
|
|
|
(0.39)
|
|
|
|
(0.19)
|
|
|
|
(0.03)
|
|
Non-GAAP net (loss)
income attributable to
ordinary shareholders per ADS (4 ordinary
shares equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.53)
|
|
|
|
0.07
|
|
|
|
0.01
|
|
|
|
(1.54)
|
|
|
|
(0.76)
|
|
|
|
(0.11)
|
|
Diluted
|
|
|
(0.53)
|
|
|
|
0.06
|
|
|
|
0.01
|
|
|
|
(1.54)
|
|
|
|
(0.76)
|
|
|
|
(0.11)
|
|
View original
content:https://www.prnewswire.com/news-releases/yatsen-announces-fourth-quarter-and-full-year-2022-financial-results-301765543.html
SOURCE Yatsen Holding Limited