0001041061false00010410612024-11-052024-11-05
| | |
|
| UNITED STATES |
| SECURITIES AND EXCHANGE COMMISSION |
| Washington, D. C. 20549 |
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
November 5, 2024
________________________
YUM! BRANDS, INC.
(Exact name of registrant as specified in its charter)
Commission file number 1-13163
| | | | | | | | | | | | | | | | | | | | |
| North Carolina | | 13-3951308 | |
| (State or other jurisdiction of | | (I.R.S. Employer | |
| incorporation or organization) | | Identification No.) | |
| | | | | | |
| 1441 Gardiner Lane, | Louisville, | Kentucky | | 40213 | |
| (Address of principal executive offices) | | (Zip Code) | |
| | | | | | |
| Registrant’s telephone number, including area code: | (502) | 874-8300 | |
| | | | |
| Former name or former address, if changed since last report: | N/A | | |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
| | | | | | | | | | | | | | |
| Securities registered pursuant to Section 12(b) of the Act | |
| | | | |
| | Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | |
| | Common Stock, no par value | YUM | New York Stock Exchange | |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Section 2 – Financial Information
Item 2.02 Results of Operations and Financial Condition
On November 5, 2024, YUM! Brands, Inc. ("YUM") issued a press release announcing financial results for the quarter ended September 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1.
Section 9 – Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
| | | | | | | | |
| (c) | Exhibits |
| 99.1 | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | |
| | | | YUM! BRANDS, INC. | |
| | | | (Registrant) | |
| | | | | | | | | | | | | | |
| Date: | November 5, 2024 | | /s/ David E. Russell | |
| | | | Sr. Vice President, Finance and Corporate Controller | |
| | | | (Principal Accounting Officer) | |
Yum! Brands Reports Third-Quarter Results
Taco Bell U.S. Same-Store Sales Growth +4%; KFC International Unit Growth +9%
Digital Sales Mix Exceeding 50%
Louisville, KY (November 5, 2024) - Yum! Brands, Inc. (NYSE: YUM) today reported results for the third quarter ended September 30, 2024. Worldwide system sales, excluding foreign currency translation, grew 1% reflecting 5% unit growth. Third-quarter GAAP operating profit grew 1% and third-quarter core operating profit grew 3%. Third-quarter GAAP EPS was $1.35 and third-quarter EPS excluding Special Items was $1.37. Third-quarter EPS excluding Special Items reflects a $0.14 negative impact from a higher current year tax rate and lower investment income year-over-year.
DAVID GIBBS COMMENTS
David Gibbs, CEO, said “I'm incredibly proud of how our teams have navigated such a complex consumer environment to deliver 3% Core Operating Profit growth this quarter. The strengths of our twin growth engines were evident: Taco Bell U.S. significantly outperformed QSR competition with 4% same-store sales growth, and KFC International grew units an impressive 9% year-over-year. KFC International's unit openings spanned 64 countries this quarter, and year-to-date gross openings are up nearly 150 units year-over-year. While sales have been impacted by pressures relating to geopolitical conflicts and challenged consumer sentiment, our iconic brands which are led by our world-class talent and enabled by Yum!'s unmatched scale and cutting-edge, proprietary tech, are positioned for unstoppable growth."
THIRD-QUARTER HIGHLIGHTS
•Worldwide system sales grew 1%, excluding foreign currency translation, with KFC at 1%, Taco Bell at 5%, and Pizza Hut (1)%.
•Unit count increased 5% including 1,029 gross new units in the quarter.
•Robust digital system sales exceeding $8 billion, with digital mix over 50%.
•GAAP operating profit grew 1% and core operating profit grew 3%.
•Foreign currency translation unfavorably impacted divisional operating profit by $3 million.
| | | | | | | | | | | | | | | | | |
| Reported Results | % Change |
| System Sales
Ex F/X | Same-Store Sales | Units | GAAP Operating Profit | Core Operating Profit1 |
| KFC Division | +1 | (4) | +7 | (2) | (1) |
| Taco Bell Division | +5 | +4 | +2 | +11 | +11 |
| Pizza Hut Division | (1) | (4) | +2 | (6) | (5) |
| Worldwide | +1 | (2) | +5 | +1 | +3 |
| | | | | | | | | | | | | | | | | | | | |
| Third-Quarter | Year-to-Date |
| 2024 | 2023 | % Change | 2024 | 2023 | % Change |
| GAAP EPS | $1.35 | $1.46 | (8) | $3.73 | $3.97 | (6) |
Less Special Items EPS1 | $(0.02) | $0.02 | NM | $(0.14) | $0.06 | NM |
| EPS Excluding Special Items | $1.37 | $1.44 | (5) | $3.87 | $3.91 | (1) |
1 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit and Special Items.
All comparisons are versus the same period a year ago.
System sales growth figures exclude foreign currency translation ("F/X") and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.
Digital system sales includes all transactions at system restaurants where consumers utilize ordering interaction that is primarily facilitated by automated technology.
Yum! Brands, Inc. • 1900 Colonel Sanders Lane • Louisville, KY 40213 • P: 502 874-8300 • investors.yum.com
KFC DIVISION
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Third-Quarter | Year-to-Date |
| | | %/ppts Change | | | %/ppts Change |
| 2024 | 2023 | Reported | Ex F/X | 2024 | 2023 | Reported | Ex F/X |
| Restaurants | 31,143 | 29,051 | +7 | N/A | 31,143 | 29,051 | +7 | N/A |
| System Sales ($MM) | 8,669 | 8,620 | +1 | +1 | 25,023 | 24,975 | Even | +2 |
| Same-Store Sales Growth (%) | (4) | +6 | NM | NM | (3) | +9 | NM | NM |
| Franchise and Property Revenues ($MM) | 417 | 426 | (2) | (2) | 1,219 | 1,254 | (3) | (1) |
| Operating Profit ($MM) | 339 | 344 | (2) | (1) | 986 | 975 | +1 | +3 |
| Operating Margin (%) | 43.1 | 49.2 | (6.1) | (5.9) | 46.2 | 47.1 | (0.9) | (0.4) |
| | | | | | | | | | | | | | |
| Third-Quarter (% Change) | Year-to-Date (% Change) |
| International | U.S. | International | U.S. |
| System Sales Growth Ex F/X | +2 | (7) | +4 | (7) |
| Same-Store Sales Growth | (3) | (5) | (3) | (6) |
•KFC Division opened 685 gross new restaurants across 65 countries.
•Company-owned restaurant margins were 12.5%, including the newly acquired U.K. stores for the full quarter.
•Foreign currency translation unfavorably impacted operating profit by $1 million.
| | | | | | | | | | | |
KFC Markets1 | Percent of KFC System Sales2 | System Sales Growth Ex F/X |
Third-Quarter
(% Change) | Year-to-Date
(% Change) |
| China | 27% | +5 | +6 |
| United States | 15% | (7) | (7) |
| Europe | 11% | +6 | +8 |
| Asia | 10% | (6) | (7) |
| Australia | 7% | +2 | +3 |
| Latin America | 7% | +8 | +16 |
| United Kingdom | 6% | (6) | (3) |
| Middle East / Turkey / North Africa | 6% | (10) | (9) |
| Africa | 5% | +10 | +10 |
| Thailand | 2% | +6 | +7 |
| Canada | 2% | +3 | +3 |
| India | 2% | +7 | +9 |
1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.
2Reflects Full Year 2023.
Yum! Brands, Inc. • 1900 Colonel Sanders Lane • Louisville, KY 40213 • P: 502 874-8300 • investors.yum.com
TACO BELL DIVISION
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Third-Quarter | Year-to-Date |
| | | %/ppts Change | | | %/ppts Change |
| 2024 | 2023 | Reported | Ex F/X | 2024 | 2023 | Reported | Ex F/X |
| Restaurants | 8,594 | 8,385 | +2 | N/A | 8,594 | 8,385 | +2 | N/A |
| System Sales ($MM) | 4,008 | 3,804 | +5 | +5 | 11,622 | 11,028 | +5 | +5 |
| Same-Store Sales Growth (%) | +4 | +8 | NM | NM | +3 | +7 | NM | NM |
| Franchise and Property Revenues ($MM) | 234 | 218 | +7 | +7 | 678 | 637 | +6 | +6 |
| Operating Profit ($MM) | 251 | 226 | +11 | +11 | 709 | 658 | +8 | +8 |
| Operating Margin (%) | 37.6 | 36.0 | 1.6 | 1.6 | 36.7 | 36.1 | 0.6 | 0.6 |
•Taco Bell Division opened 49 gross new restaurants across 15 countries.
•Taco Bell U.S. system sales grew 5% and Taco Bell International system sales excluding foreign currency translation, grew 6%.
•Taco Bell U.S. and Taco Bell International same-store sales grew 4% and 1%, respectively.
•Company-owned restaurant margins were 23.4%, down slightly year-over-year.
PIZZA HUT DIVISION
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Third-Quarter | Year-to-Date |
| | | %/ppts Change | | | %/ppts Change |
| 2024 | 2023 | Reported | Ex F/X | 2024 | 2023 | Reported | Ex F/X |
| Restaurants | 19,927 | 19,469 | +2 | N/A | 19,927 | 19,469 | +2 | N/A |
| System Sales ($MM) | 3,184 | 3,243 | (2) | (1) | 9,491 | 9,780 | (3) | (2) |
| Same-Store Sales Growth (%) | (4) | +1 | NM | NM | (5) | +4 | NM | NM |
| Franchise and Property Revenues ($MM) | 150 | 150 | Even | +1 | 446 | 454 | (2) | (1) |
| Operating Profit ($MM) | 91 | 97 | (6) | (5) | 278 | 292 | (5) | (3) |
| Operating Margin (%) | 38.3 | 40.3 | (2.0) | (1.6) | 38.9 | 39.6 | (0.7) | (0.3) |
| | | | | | | | | | | | | | |
| Third-Quarter (% Change) | Year-to-Date (% Change) |
| International | U.S. | International | U.S. |
| System Sales Growth Ex F/X | (3) | (1) | (2) | (2) |
| Same-Store Sales Growth | (6) | (1) | (6) | (3) |
•Pizza Hut Division opened 292 gross new restaurants across 36 countries.
•Foreign currency translation unfavorably impacted operating profit by $2 million.
| | | | | | | | | | | |
Pizza Hut Markets1 | Percent of Pizza Hut System Sales2 | System Sales Growth Ex F/X |
Third-Quarter
(% Change) | Year-to-Date
(% Change) |
| United States | 41% | (1) | (2) |
| China | 18% | (2) | +2 |
| Asia | 13% | (3) | (4) |
| Europe | 12% | (7) | (6) |
| Latin America | 6% | Even | +1 |
| Middle East / Africa | 5% | (4) | (6) |
| Canada | 3% | +2 | +4 |
| India | 2% | +3 | +2 |
1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.
2Reflects Full Year 2023.
HABIT BURGER & GRILL DIVISION
•Habit Burger & Grill Division opened 3 gross new restaurants.
•Habit Burger & Grill Division system sales declined 1% with same-store sales declining 5%.
OTHER ITEMS
•See reconciliation of Non-GAAP Measurements to GAAP results within this release for further detail of Special Items by financial statement line item including the impact of Special Items on General and administrative expenses.
•Disclosures pertaining to outstanding debt in our Restricted Group capital structure will be provided at the time of the filing of the third-quarter Form 10-Q.
CONFERENCE CALL
Yum! Brands, Inc. will host a conference call to review the company's financial performance and strategies at 7:45 a.m. Eastern Time November 5, 2024. The number is 404/975-4839 for U.S. callers, 833/950-0062 for Canada callers, and +1/929-526-1599 for international callers, conference ID 611638.
The call will be available for playback beginning at 10:00 a.m. Eastern Time November 5, 2024 through November 12, 2024. To access the playback, dial 866/813-9403 in the U.S., 226/828-7578 in Canada, and +1/929-458-6194 internationally, conference ID 196705.
The webcast and the playback can be accessed by visiting Yum! Brands' website, investors.yum.com/events-and-presentations and selecting “Q3 2024 Yum! Brands, Inc. Earnings Call.”
ADDITIONAL INFORMATION ONLINE
Quarter-end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included in our Condensed Consolidated Summary of Results.
FORWARD-LOOKING STATEMENTS
This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/ or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.
Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: food safety and food- or beverage-borne illness concerns; adverse impacts of health epidemics, deterioration in public health conditions or the occurrence of other catastrophic or unforeseen events; the success and financial stability of our concepts’ franchisees, particularly in light of challenging macroeconomic conditions; the success of our development strategy; anticipated benefits from past or potential future acquisitions, investments, other strategic transactions or initiatives, or our portfolio business model; our significant exposure to the Chinese market; our global operations and related exposure to geopolitical instability, including the Middle East conflict as well as potential expansion of trade policies; foreign currency risks and foreign exchange controls; our ability to protect the integrity or availability of IT systems or the security of confidential information and other cybersecurity risks; compliance with data privacy and data protection legal requirements; our ability to successfully implement technology initiatives, including utilization of artificial intelligence; our increasing dependence on digital commerce platforms; the impact of social media; our ability to protect our trademarks or other intellectual property; shortages or interruptions in the availability and the delivery of food, equipment and other supplies; the loss of key personnel, labor shortages and increased labor costs, including as a result of state and local legislation related to wages and working conditions; changes in food prices and other operating costs; our corporate reputation, the value and perception of our brands and changes in consumer preferences and wellness trends; evolving expectations and requirements with respect to social and environmental sustainability matters; adverse effects of severe weather and climate change; pending or future litigation and legal claims or proceedings; changes in, or noncompliance with, legal requirements; tax matters, including changes in tax rates or laws, impositions of new taxes, tax implications of our restructurings, or disagreements with taxing authorities; changes in consumer discretionary spending and macroeconomic conditions, including inflationary pressures and elevated interest rates; competition within the retail food industry; risks relating to our level of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.
Yum! Brands, Inc., based in Louisville, Kentucky, and its subsidiaries franchise or operate a system of over 60,000 restaurants in more than 155 countries and territories under the company’s concepts – KFC, Taco Bell, Pizza Hut and Habit Burger & Grill. The Company's KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-style food, and pizza categories, respectively. Habit Burger & Grill is a fast casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. In 2024, Yum! was named to the Dow Jones Sustainability Index North America, and the company was recognized among TIME Magazine’s list of Best Companies for Future Leaders, Newsweek’s list of America’s Most Responsible Companies and USA Today’s America’s Climate Leaders. Yum! also received widespread recognition in 2023, including being listed on the Bloomberg Gender-Equality Index; and Forbes’ list of America’s Best Employers for Diversity. In addition, KFC, Taco Bell and Pizza Hut brands were ranked in the top five of Entrepreneur’s Top Global Franchises Ranking for 2023.
| | | | | |
| Analysts are invited to contact: |
| Matt Morris, Head of Investor Relations at 888/298-6986 |
| Members of the media are invited to contact: |
| Virginia Ferguson, Vice President, Public Relations, at 502/874-8200 |
YUM! Brands, Inc.
Condensed Consolidated Summary of Results
(amounts in millions, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | % Change | | Year to date | | % Change |
| | 9/30/24 | | 9/30/23 | | B/(W) | | 9/30/24 | | 9/30/23 | | B/(W) |
| Revenues | | | | | | | | | | | |
| Company sales | $ | 621 | | | $ | 510 | | | 22 | | $ | 1,667 | | | $ | 1,495 | | | 12 |
| Franchise and property revenues | 804 | | | 796 | | | 1 | | 2,350 | | | 2,351 | | | Even |
| Franchise contributions for advertising and other services | 401 | | | 402 | | | Even | | 1,170 | | | 1,194 | | | (2) |
| Total revenues | 1,826 | | | 1,708 | | | 7 | | 5,187 | | | 5,040 | | | 3 |
| | | | | | | | | | | |
| Costs and Expenses, Net | | | | | | | | | | | |
| Company restaurant expenses | 523 | | | 421 | | | (24) | | 1,393 | | | 1,239 | | | (12) |
| General and administrative expenses | 263 | | | 267 | | | 2 | | 830 | | | 840 | | | 1 |
| Franchise and property expenses | 36 | | | 27 | | | (41) | | 90 | | | 95 | | | 5 |
| Franchise advertising and other services expense | 401 | | | 400 | | | Even | | 1,169 | | | 1,183 | | | 1 |
| Refranchising (gain) loss | (12) | | | (19) | | | NM | | (31) | | | (40) | | | NM |
| Other (income) expense | (4) | | | (1) | | | NM | | (10) | | | 14 | | | NM |
| Total costs and expenses, net | 1,207 | | | 1,095 | | | (10) | | 3,441 | | | 3,331 | | | (3) |
| | | | | | | | | | | |
| Operating Profit | 619 | | | 613 | | | 1 | | 1,746 | | | 1,709 | | | 2 |
| Investment (income) expense, net | (1) | | | (16) | | | NM | | 21 | | | (21) | | | NM |
| Other pension (income) expense | (2) | | | (2) | | | NM | | (5) | | | (5) | | | NM |
| Interest expense, net | 120 | | | 126 | | | 5 | | 358 | | | 381 | | | 6 |
| Income before income taxes | 502 | | | 505 | | | (1) | | 1,372 | | | 1,354 | | | 1 |
| Income tax provision | 120 | | | 89 | | | (34) | | 309 | | | 220 | | | (40) |
| Net Income | $ | 382 | | | $ | 416 | | | (8) | | $ | 1,063 | | | $ | 1,134 | | | (6) |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Basic EPS | | | | | | | | | | | |
| EPS | $ | 1.36 | | | $ | 1.48 | | | (8) | | $ | 3.77 | | | $ | 4.03 | | | (7) |
| Average shares outstanding | 282 | | | 281 | | | — | | 282 | | | 281 | | | — |
| | | | | | | | | | | |
| Diluted EPS | | | | | | | | | | | |
| EPS | $ | 1.35 | | | $ | 1.46 | | | (8) | | $ | 3.73 | | | $ | 3.97 | | | (6) |
| Average shares outstanding | 285 | | | 286 | | | — | | 285 | | | 286 | | | — |
| | | | | | | | | | | |
| Dividends declared per common share | $ | 0.67 | | | $ | 0.605 | | | | | $ | 2.01 | | | $ | 1.815 | | | |
See accompanying notes.
Percentages may not recompute due to rounding.
YUM! Brands, Inc.
KFC DIVISION Operating Results
(amounts in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | % Change | | Year to date | | % Change |
| | 9/30/24 | | 9/30/23 | | B/(W) | | 9/30/24 | | 9/30/23 | | B/(W) |
| | | | | | | | | | | |
| Company sales | $ | 220 | | | $ | 117 | | | 88 | | $ | 488 | | | $ | 342 | | | 43 |
| Franchise and property revenues | 417 | | | 426 | | | (2) | | 1,219 | | | 1,254 | | | (3) |
| Franchise contributions for advertising and other services | 148 | | | 157 | | | (5) | | 427 | | | 473 | | | (10) |
| Total revenues | 785 | | | 700 | | | 12 | | 2,134 | | | 2,069 | | | 3 |
| | | | | | | | | | | |
| Company restaurant expenses | 192 | | | 100 | | | (92) | | 428 | | | 295 | | | (45) |
| General and administrative expenses | 86 | | | 86 | | | (1) | | 253 | | | 265 | | | 4 |
| Franchise and property expenses | 20 | | | 15 | | | (38) | | 46 | | | 57 | | | 19 |
| Franchise advertising and other services expense | 148 | | | 156 | | | 5 | | 424 | | | 470 | | | 10 |
| Other (income) expense | — | | | (1) | | | NM | | (3) | | | 7 | | | NM |
| Total costs and expenses, net | 446 | | | 356 | | | (26) | | 1,148 | | | 1,094 | | | (5) |
| Operating Profit | $ | 339 | | | $ | 344 | | | (2) | | $ | 986 | | | $ | 975 | | | 1 |
| | | | | | | | | | | |
Company restaurant margin %1 | 12.5 | % | | 14.3 | % | | (1.8) ppts. | | 12.2 | % | | 13.6 | % | | (1.4) ppts. |
| | | | | | | | | | | |
| Operating margin | 43.1 | % | | 49.2 | % | | (6.1) ppts. | | 46.2 | % | | 47.1 | % | | (0.9) ppts. |
See accompanying notes.
Percentages may not recompute due to rounding.
1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.
YUM! Brands, Inc.
TACO BELL DIVISION Operating Results
(amounts in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | % Change | | Year to date | | % Change |
| | 9/30/24 | | 9/30/23 | | B/(W) | | 9/30/24 | | 9/30/23 | | B/(W) |
| | | | | | | | | | | |
| Company sales | $ | 267 | | | $ | 256 | | | 4 | | $ | 775 | | | $ | 738 | | | 5 |
| Franchise and property revenues | 234 | | | 218 | | | 7 | | 678 | | | 637 | | | 6 |
| Franchise contributions for advertising and other services | 165 | | | 155 | | | 6 | | 477 | | | 447 | | | 7 |
| Total revenues | 666 | | | 629 | | | 6 | | 1,930 | | | 1,822 | | | 6 |
| | | | | | | | | | | |
| Company restaurant expenses | 205 | | | 195 | | | (5) | | 590 | | | 561 | | | (5) |
| General and administrative expenses | 41 | | | 47 | | | 11 | | 137 | | | 141 | | | 3 |
| Franchise and property expenses | 6 | | | 7 | | | 14 | | 22 | | | 21 | | | (5) |
| Franchise advertising and other services expense | 163 | | | 153 | | | (6) | | 473 | | | 439 | | | (8) |
| Other (income) expense | — | | | 1 | | | NM | | (1) | | | 2 | | | NM |
| Total costs and expenses, net | 415 | | | 403 | | | (3) | | 1,221 | | | 1,164 | | | (5) |
| Operating Profit | $ | 251 | | | $ | 226 | | | 11 | | $ | 709 | | | $ | 658 | | | 8 |
| | | | | | | | | | | |
Company restaurant margin %1 | 23.4 | % | | 23.8 | % | | (0.4) ppts. | | 23.9 | % | | 23.9 | % | | Even |
| | | | | | | | | | | |
| Operating margin | 37.6 | % | | 36.0 | % | | 1.6 ppts. | | 36.7 | % | | 36.1 | % | | 0.6 ppts. |
See accompanying notes.
Percentages may not recompute due to rounding.
1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.
YUM! Brands, Inc.
PIZZA HUT DIVISION Operating Results
(amounts in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | % Change | | Year to date | | % Change |
| | 9/30/24 | | 9/30/23 | | B/(W) | | 9/30/24 | | 9/30/23 | | B/(W) |
| | | | | | | | | | | |
| Company sales | $ | 1 | | | $ | 2 | | | (31) | | $ | 5 | | | $ | 11 | | | (57) |
| Franchise and property revenues | 150 | | | 150 | | | Even | | 446 | | | 454 | | | (2) |
| Franchise contributions for advertising and other services | 87 | | | 90 | | | (3) | | 264 | | | 273 | | | (3) |
| Total revenues | 238 | | | 242 | | | (1) | | 715 | | | 738 | | | (3) |
| | | | | | | | | | | |
| Company restaurant expenses | 1 | | | 2 | | | 33 | | 5 | | | 11 | | | 55 |
| General and administrative expenses | 51 | | | 51 | | | 2 | | 153 | | | 155 | | | 1 |
| Franchise and property expenses | 9 | | | 5 | | | (113) | | 19 | | | 14 | | | (45) |
| Franchise advertising and other services expense | 89 | | | 91 | | | 2 | | 270 | | | 273 | | | 1 |
| Other (income) expense | (3) | | | (4) | | | NM | | (10) | | | (7) | | | NM |
| Total costs and expenses, net | 147 | | | 145 | | | (2) | | 437 | | | 446 | | | 2 |
| Operating Profit | $ | 91 | | | $ | 97 | | | (6) | | $ | 278 | | | $ | 292 | | | (5) |
| | | | | | | | | | | |
Company restaurant margin %1 | (6.1) | % | | (9.0) | % | | 2.9 ppts. | | (1.9) | % | | 1.2 | % | | (3.1) ppts. |
| | | | | | | | | | | |
| Operating margin | 38.3 | % | | 40.3 | % | | (2.0) ppts. | | 38.9 | % | | 39.6 | % | | (0.7) ppts. |
See accompanying notes.
Percentages may not recompute due to rounding.
1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.
YUM! Brands, Inc.
Condensed Consolidated Balance Sheets
(amounts in millions)
(unaudited)
| | | | | | | | | | | |
| |
9/30/24 | | 12/31/23 |
| ASSETS | | | |
| Current Assets | | | |
| Cash and cash equivalents | $ | 457 | | | $ | 512 | |
| Accounts and notes receivable, less allowance: $54 in 2024 and $39 in 2023 | 708 | | | 737 | |
| Prepaid expenses and other current assets | 460 | | | 360 | |
| Total Current Assets | 1,625 | | | 1,609 | |
| | | |
| Property, plant and equipment, net of accumulated depreciation of $1,394 in 2024 | | | |
| and $1,332 in 2023 | 1,300 | | | 1,197 | |
| Goodwill | 735 | | | 642 | |
| Intangible assets, net | 416 | | | 377 | |
| Other assets | 1,352 | | | 1,361 | |
| Deferred income taxes | 1,033 | | | 1,045 | |
| Total Assets | $ | 6,461 | | | $ | 6,231 | |
| | | |
| LIABILITIES AND SHAREHOLDERS' DEFICIT | | | |
| Current Liabilities | | | |
| Accounts payable and other current liabilities | $ | 1,138 | | | $ | 1,169 | |
| Income taxes payable | 24 | | | 55 | |
| Short-term borrowings | 24 | | | 53 | |
| Total Current Liabilities | 1,186 | | | 1,277 | |
| | | |
| Long-term debt | 11,169 | | | 11,142 | |
| Other liabilities and deferred credits | 1,780 | | | 1,670 | |
| Total Liabilities | 14,135 | | | 14,089 | |
| | | |
| Shareholders' Deficit | | | |
Common Stock, no par value, 750 shares authorized; 280 shares issued in 2024 and 281 shares issued in 2023 | — | | | 60 | |
| Accumulated deficit | (7,389) | | | (7,616) | |
| Accumulated other comprehensive loss | (285) | | | (302) | |
| Total Shareholders' Deficit | (7,674) | | | (7,858) | |
| Total Liabilities and Shareholders' Deficit | $ | 6,461 | | | $ | 6,231 | |
See accompanying notes.
YUM! Brands, Inc.
Condensed Consolidated Statements of Cash Flows
(amounts in millions)
(unaudited)
| | | | | | | | | | | |
| | Year to date |
| | 9/30/24 | | 9/30/23 |
| Cash Flows - Operating Activities | | | |
| Net Income | $ | 1,063 | | | $ | 1,134 | |
| Depreciation and amortization | 120 | | | 104 | |
| | | |
| Refranchising (gain) loss | (31) | | | (40) | |
| Investment (income) expense, net | 21 | | | (21) | |
| | | |
| Deferred income taxes | 5 | | | (93) | |
| Share-based compensation expense | 52 | | | 69 | |
| Changes in accounts and notes receivable | 28 | | | (13) | |
| Changes in prepaid expenses and other current assets | (21) | | | (16) | |
| Changes in accounts payable and other current liabilities | (46) | | | (52) | |
| Changes in income taxes payable | (67) | | | (4) | |
| Other, net | 52 | | | 87 | |
| Net Cash Provided by Operating Activities | 1,176 | | | 1,155 | |
| | | |
| Cash Flows - Investing Activities | | | |
| Capital spending | (151) | | | (179) | |
| Proceeds from sale of Devyani Investment | 104 | | | — | |
| Proceeds from sale of KFC Russia | — | | | 121 | |
| Acquisition of KFC U.K. and Ireland restaurants | (174) | | | — | |
| Proceeds from refranchising of restaurants | 48 | | | 57 | |
| Maturities (purchases) of Short term investments, net | (91) | | | — | |
| Other, net | (28) | | | (3) | |
| Net Cash Used in Investing Activities | (292) | | | (4) | |
| | | |
| Cash Flows - Financing Activities | | | |
| Proceeds from long-term debt | 237 | | | — | |
| Repayments of long-term debt | (472) | | | (60) | |
| Revolving credit facilities, three months or less, net | 205 | | | (279) | |
| | | |
| | | |
| | | |
| | | |
| Repurchase shares of Common Stock | (327) | | | (50) | |
| Dividends paid on Common Stock | (565) | | | (508) | |
| | | |
| Other, net | (69) | | | (24) | |
| Net Cash Used in Financing Activities | (991) | | | (921) | |
| Effect of Exchange Rate on Cash and Cash Equivalents | 10 | | | (2) | |
Net Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash and Restricted Cash
Equivalents | (97) | | | 228 | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period | 724 | | | 647 | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period | $ | 627 | | | $ | 875 | |
| | | |
| | | |
See accompanying notes.
Reconciliation of Non-GAAP Measurements to GAAP Results
(amounts in millions, except per share amounts)
(unaudited)
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), the Company provides the following non-GAAP measurements.
•Diluted Earnings Per Share ("EPS") excluding Special Items (as defined below);
•Effective Tax Rate excluding Special Items;
•Core Operating Profit. Core Operating Profit excludes Special Items and foreign currency translation (“F/X”) and we use Core Operating Profit for the purposes of evaluating performance internally;
•Company restaurant profit and Company restaurant margin as a percentage of sales (as defined below).
These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations.
Special Items are not included in any of our Division segment results as the Company does not believe they are indicative of our ongoing operations due to their size and/or nature. Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. The Special Items are described in (a) - (d) in the accompanying notes.
Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Condensed Consolidated Statements of Income. Company restaurant expenses include those expenses incurred directly by our Company-owned restaurants in generating Company sales, including cost of food and paper, cost of restaurant-level labor, rent, depreciation and amortization of restaurant-level assets and advertising expenses incurred by and on behalf of that Company restaurant. Company restaurant margin as a percentage of sales ("Company restaurant margin %") is defined as Company restaurant profit divided by Company sales. We use Company restaurant profit for the purposes of internally evaluating the performance of our Company-owned restaurants and we believe Company restaurant profit provides useful information to investors as to the profitability of our Company-owned restaurants. In calculating Company restaurant profit, the Company excludes revenues and expenses directly associated with our franchise operations as well as non-restaurant-level costs included in General and administrative expenses, some of which may support Company-owned restaurant operations. The Company also excludes restaurant-level asset impairment and closures expenses, which have historically not been significant, from the determination of Company restaurant profit as such expenses are not believed to be indicative of ongoing operations. Company restaurant profit and Company restaurant margin % as presented may not be comparable to other similarly titled measures of other companies in the industry.
Certain non-GAAP measurements are presented excluding the impact of F/X. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Quarter ended | | Year to date |
| | | 9/30/24 | | 9/30/23 | | 9/30/24 | | 9/30/23 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Reconciliation of GAAP Operating Profit to Core Operating Profit | | | | | | | | |
| | | | | | | | |
| Consolidated | | | | | | | | |
| GAAP Operating Profit | | $ | 619 | | | $ | 613 | | | $ | 1,746 | | | $ | 1,709 | |
| Detail of Special Items: | | | | | | | | |
(Gain) loss associated with market-wide refranchisings(a) | | (1) | | | (2) | | | 3 | | | (7) | |
Operating (profit) loss impact from decision to exit Russia(b) | | — | | | (2) | | | — | | | 10 | |
Charges associated with Resource Optimization(c) | | 12 | | | 3 | | | 58 | | | 13 | |
| Other Special Items Expense | | — | | | 2 | | | — | | | 3 | |
| Special Items Expense - Operating Profit | | 11 | | | 1 | | | 61 | | | 19 | |
| Negative Foreign Currency Impact on Division Operating Profit | | 3 | | | N/A | | 26 | | | N/A |
| Core Operating Profit | | $ | 633 | | | $ | 614 | | | $ | 1,833 | | | $ | 1,728 | |
| | | | | | | | |
| Special Items as shown above were recorded to the financial statement line items identified below. |
| | | | | | | | |
| Condensed Consolidated Summary of Results Line Item | | | | | | | | |
| General and administrative expenses | | $ | 11 | | | $ | 4 | | | $ | 57 | | | $ | 19 | |
| Franchise and property expenses | | — | | | (1) | | | — | | | 1 | |
| Refranchising (gain) loss | | (1) | | | (2) | | | 3 | | | (7) | |
| Other (income) expense | | 1 | | | — | | | 1 | | | 6 | |
| Special Items Expense - Operating Profit | | $ | 11 | | | $ | 1 | | | $ | 61 | | | $ | 19 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Quarter ended | | Year to date |
| | | 9/30/24 | | 9/30/23 | | 9/30/24 | | 9/30/23 |
| KFC Division | | | | | | | | |
| GAAP Operating Profit | | $ | 339 | | | $ | 344 | | | $ | 986 | | | $ | 975 | |
| Negative (Positive) Foreign Currency Impact | | 1 | | | N/A | | 21 | | | N/A |
| Core Operating Profit | | $ | 340 | | | $ | 344 | | | $ | 1,007 | | | $ | 975 | |
| | | | | | | | |
| Taco Bell Division | | | | | | | | |
| GAAP Operating Profit | | $ | 251 | | | $ | 226 | | | $ | 709 | | | $ | 658 | |
| Negative (Positive) Foreign Currency Impact | | — | | | N/A | | — | | | N/A |
| Core Operating Profit | | $ | 251 | | | $ | 226 | | | $ | 709 | | | $ | 658 | |
| | | | | | | | |
| Pizza Hut Division | | | | | | | | |
| GAAP Operating Profit | | $ | 91 | | | $ | 97 | | | $ | 278 | | | $ | 292 | |
| Negative (Positive) Foreign Currency Impact | | 2 | | | N/A | | 5 | | | N/A |
| Core Operating Profit | | $ | 93 | | | $ | 97 | | | $ | 283 | | | $ | 292 | |
| | | | | | | | |
| Habit Burger & Grill Division | | | | | | | | |
| GAAP Operating Profit (Loss) | | $ | 1 | | | $ | (2) | | | $ | (2) | | | $ | (4) | |
| Negative (Positive) Foreign Currency Impact | | — | | | N/A | | — | | | N/A |
| Core Operating Profit (Loss) | | $ | 1 | | | $ | (2) | | | $ | (2) | | | $ | (4) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Reconciliation of GAAP Net Income to Net Income excluding Special Items | | | | | | | | |
| GAAP Net Income | | $ | 382 | | | $ | 416 | | | $ | 1,063 | | | $ | 1,134 | |
| Special Items Expense - Operating Profit | | 11 | | | 1 | | | 61 | | | 19 | |
| | | | | | | | |
Special Items Tax Benefit(d) | | (2) | | | (4) | | | (19) | | | (36) | |
| Net Income excluding Special Items | | $ | 391 | | | $ | 413 | | | $ | 1,105 | | | $ | 1,117 | |
| | | | | | | | |
| Reconciliation of Diluted EPS to Diluted EPS excluding Special Items | | | | | | | | |
| Diluted EPS | | $ | 1.35 | | | $ | 1.46 | | | $ | 3.73 | | | $ | 3.97 | |
| Less Special Items Diluted EPS | | (0.02) | | | 0.02 | | | (0.14) | | | 0.06 | |
| Diluted EPS excluding Special Items | | $ | 1.37 | | | $ | 1.44 | | | $ | 3.87 | | | $ | 3.91 | |
| | | | | | | | |
| Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items | | | | | | | | |
| GAAP Effective Tax Rate | | 23.8 | % | | 17.7 | % | | 22.5 | % | | 16.3 | % |
| Impact on Tax Rate as a result of Special Items | | (0.1) | % | | (0.9) | % | | (0.4) | % | | (2.4) | % |
| Effective Tax Rate excluding Special Items | | 23.9 | % | | 18.6 | % | | 22.9 | % | | 18.7 | % |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of GAAP Operating Profit to Company Restaurant Profit |
| | Quarter ended 9/30/2024 |
| | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| GAAP Operating Profit (Loss) | | $ | 339 | | | $ | 251 | | | $ | 91 | | | $ | 1 | | | $ | (63) | | | $ | 619 | |
| Less: | | | | | | | | | | | | |
| Franchise and property revenues | | 417 | | | 234 | | | 150 | | | 3 | | | — | | | 804 | |
| Franchise contributions for advertising and other services | | 148 | | | 165 | | | 87 | | | 1 | | | — | | | 401 | |
| Add: | | | | | | | | | | | | |
| General and administrative expenses | | 86 | | | 41 | | | 51 | | | 11 | | | 74 | | | 263 | |
| Franchise and property expenses | | 20 | | | 6 | | | 9 | | | 1 | | | — | | | 36 | |
| Franchise advertising and other services expense | | 148 | | | 163 | | | 89 | | | 1 | | | — | | | 401 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (12) | | | (12) | |
| Other (income) expense | | — | | | — | | | (3) | | | 1 | | | (2) | | | (4) | |
| Company restaurant profit (loss) | | $ | 28 | | | $ | 62 | | | $ | — | | | $ | 11 | | | $ | (3) | | | $ | 98 | |
| Company sales | | $ | 220 | | | $ | 267 | | | $ | 1 | | | $ | 133 | | | $ | — | | | $ | 621 | |
| Company restaurant margin % | | 12.5 | % | | 23.4 | % | | (6.1) | % | | 8.3 | % | | N/A | | 15.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended 9/30/2023 |
| | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| GAAP Operating Profit (Loss) | | $ | 344 | | | $ | 226 | | | $ | 97 | | | $ | (2) | | | $ | (52) | | | $ | 613 | |
| Less: | | | | | | | | | | | | |
| Franchise and property revenues | | 426 | | | 218 | | | 150 | | | 2 | | | — | | | 796 | |
| Franchise contributions for advertising and other services | | 157 | | | 155 | | | 90 | | | — | | | — | | | 402 | |
| Add: | | | | | | | | | | | | |
| General and administrative expenses | | 86 | | | 47 | | | 51 | | | 15 | | | 68 | | | 267 | |
| Franchise and property expenses | | 15 | | | 7 | | | 5 | | | 1 | | | (1) | | | 27 | |
| Franchise advertising and other services expense | | 156 | | | 153 | | | 91 | | | — | | | — | | | 400 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (19) | | | (19) | |
| Other (income) expense | | (1) | | | 1 | | | (4) | | | (1) | | | 4 | | | (1) | |
| Company restaurant profit | | $ | 17 | | | $ | 61 | | | $ | — | | | $ | 11 | | | $ | — | | | $ | 89 | |
| Company sales | | $ | 117 | | | $ | 256 | | | $ | 2 | | | $ | 135 | | | $ | — | | | $ | 510 | |
| Company restaurant margin % | | 14.3 | % | | 23.8 | % | | (9.0) | % | | 7.8 | % | | N/A | | 17.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year to Date 9/30/2024 |
| | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| GAAP Operating Profit (Loss) | | $ | 986 | | | $ | 709 | | | $ | 278 | | | $ | (2) | | | $ | (225) | | | $ | 1,746 | |
| Less: | | | | | | | | | | | | |
| Franchise and property revenues | | 1,219 | | | 678 | | | 446 | | | 7 | | | — | | | 2,350 | |
| Franchise contributions for advertising and other services | | 427 | | | 477 | | | 264 | | | 2 | | | — | | | 1,170 | |
| Add: | | | | | | | | | | | | |
| General and administrative expenses | | 253 | | | 137 | | | 153 | | | 38 | | | 249 | | | 830 | |
| Franchise and property expenses | | 46 | | | 22 | | | 19 | | | 3 | | | — | | | 90 | |
| Franchise advertising and other services expense | | 424 | | | 473 | | | 270 | | | 2 | | | — | | | 1,169 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (31) | | | (31) | |
| Other (income) expense | | (3) | | | (1) | | | (10) | | | 1 | | | 3 | | | (10) | |
| Company restaurant profit (loss) | | $ | 60 | | | $ | 185 | | | $ | — | | | $ | 33 | | | $ | (4) | | | $ | 274 | |
| Company sales | | $ | 488 | | | $ | 775 | | | $ | 5 | | | $ | 399 | | | $ | — | | | $ | 1,667 | |
| Company restaurant margin % | | 12.2 | % | | 23.9 | % | | (1.9) | % | | 8.2 | % | | N/A | | 16.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year to Date 9/30/2023 |
| | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| GAAP Operating Profit (Loss) | | $ | 975 | | | $ | 658 | | | $ | 292 | | | $ | (4) | | | $ | (212) | | | $ | 1,709 | |
| Less: | | | | | | | | | | | | |
| Franchise and property revenues | | 1,254 | | | 637 | | | 454 | | | 6 | | | — | | | 2,351 | |
| Franchise contributions for advertising and other services | | 473 | | | 447 | | | 273 | | | 1 | | | — | | | 1,194 | |
| Add: | | | | | | | | | | | | |
| General and administrative expenses | | 265 | | | 141 | | | 155 | | | 41 | | | 238 | | | 840 | |
| Franchise and property expenses | | 57 | | | 21 | | | 14 | | | 2 | | | 1 | | | 95 | |
| Franchise advertising and other services expense | | 470 | | | 439 | | | 273 | | | 1 | | | — | | | 1,183 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (40) | | | (40) | |
| Other (income) expense | | 7 | | | 2 | | | (7) | | | (1) | | | 13 | | | 14 | |
| Company restaurant profit | | $ | 47 | | | $ | 177 | | | $ | — | | | $ | 32 | | | $ | — | | | $ | 256 | |
| Company sales | | $ | 342 | | | $ | 738 | | | $ | 11 | | | $ | 404 | | | $ | — | | | $ | 1,495 | |
| Company restaurant margin % | | 13.6 | % | | 23.9 | % | | 1.2 | % | | 8.0 | % | | N/A | | 17.1 | % |
| | | | | | | | | | | | |
YUM! Brands, Inc.
Segment Results
(amounts in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended 9/30/2024 | | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| Total revenues | | $ | 785 | | | $ | 666 | | | $ | 238 | | | $ | 137 | | | $ | — | | | $ | 1,826 | |
| | | | | | | | | | | | |
| Company restaurant expenses | | 192 | | | 205 | | | 1 | | | 122 | | | 3 | | | 523 | |
| General and administrative expenses | | 86 | | | 41 | | | 51 | | | 11 | | | 74 | | | 263 | |
| Franchise and property expenses | | 20 | | | 6 | | | 9 | | | 1 | | | — | | | 36 | |
| Franchise advertising and other services expense | | 148 | | | 163 | | | 89 | | | 1 | | | — | | | 401 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (12) | | | (12) | |
| Other (income) expense | | — | | | — | | | (3) | | | 1 | | | (2) | | | (4) | |
| Total costs and expenses, net | | 446 | | | 415 | | | 147 | | | 136 | | | 63 | | | 1,207 | |
| Operating Profit (Loss) | | $ | 339 | | | $ | 251 | | | $ | 91 | | | $ | 1 | | | $ | (63) | | | $ | 619 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended 9/30/2023 | | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| Total revenues | | $ | 700 | | | $ | 629 | | | $ | 242 | | | $ | 137 | | | $ | — | | | $ | 1,708 | |
| | | | | | | | | | | | |
| Company restaurant expenses | | 100 | | | 195 | | | 2 | | | 124 | | | — | | | 421 | |
| General and administrative expenses | | 86 | | | 47 | | | 51 | | | 15 | | | 68 | | | 267 | |
| Franchise and property expenses | | 15 | | | 7 | | | 5 | | | 1 | | | (1) | | | 27 | |
| Franchise advertising and other services expense | | 156 | | | 153 | | | 91 | | | — | | | — | | | 400 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (19) | | | (19) | |
| Other (income) expense | | (1) | | | 1 | | | (4) | | | (1) | | | 4 | | | (1) | |
| Total costs and expenses, net | | 356 | | | 403 | | | 145 | | | 139 | | | 52 | | | 1,095 | |
| Operating Profit (Loss) | | $ | 344 | | | $ | 226 | | | $ | 97 | | | $ | (2) | | | $ | (52) | | | $ | 613 | |
The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.
The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.
YUM! Brands, Inc.
Segment Results
(amounts in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year to Date 9/30/2024 | | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated |
| Total revenues | | $ | 2,134 | | | $ | 1,930 | | | $ | 715 | | | $ | 408 | | | $ | — | | | $ | 5,187 | |
| | | | | | | | | | | | |
| Company restaurant expenses | | 428 | | | 590 | | | 5 | | | 366 | | | 4 | | | 1,393 | |
| General and administrative expenses | | 253 | | | 137 | | | 153 | | | 38 | | | 249 | | | 830 | |
| Franchise and property expenses | | 46 | | | 22 | | | 19 | | | 3 | | | — | | | 90 | |
| Franchise advertising and other services expense | | 424 | | | 473 | | | 270 | | | 2 | | | — | | | 1,169 | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (31) | | | (31) | |
| Other (income) expense | | (3) | | | (1) | | | (10) | | | 1 | | | 3 | | | (10) | |
| Total costs and expenses, net | | 1,148 | | | 1,221 | | | 437 | | | 410 | | | 225 | | | 3,441 | |
| Operating Profit (Loss) | | $ | 986 | | | $ | 709 | | | $ | 278 | | | $ | (2) | | | $ | (225) | | | $ | 1,746 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year to Date 9/30/2023 | | KFC Division | | Taco Bell Division | | Pizza Hut Division | | Habit Burger & Grill Division | | Corporate and Unallocated | | Consolidated | | | | |
| Total revenues | | $ | 2,069 | | | $ | 1,822 | | | $ | 738 | | | $ | 411 | | | $ | — | | | $ | 5,040 | | | | | |
| | | | | | | | | | | | | | | | |
| Company restaurant expenses | | 295 | | | 561 | | | 11 | | | 372 | | | — | | | 1,239 | | | | | |
| General and administrative expenses | | 265 | | | 141 | | | 155 | | | 41 | | | 238 | | | 840 | | | | | |
| Franchise and property expenses | | 57 | | | 21 | | | 14 | | | 2 | | | 1 | | | 95 | | | | | |
| Franchise advertising and other services expense | | 470 | | | 439 | | | 273 | | | 1 | | | — | | | 1,183 | | | | | |
| Refranchising (gain) loss | | — | | | — | | | — | | | — | | | (40) | | | (40) | | | | | |
| Other (income) expense | | 7 | | | 2 | | | (7) | | | (1) | | | 13 | | | 14 | | | | | |
| Total costs and expenses, net | | 1,094 | | | 1,164 | | | 446 | | | 415 | | | 212 | | | 3,331 | | | | | |
| Operating Profit (Loss) | | $ | 975 | | | $ | 658 | | | $ | 292 | | | $ | (4) | | | $ | (212) | | | $ | 1,709 | | | | | |
The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.
The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.
Notes to the Condensed Consolidated Summary of Results, Condensed Consolidated Balance Sheets
and Condensed Consolidated Statements of Cash Flows
(amounts in millions)
(unaudited)
Amounts presented as of and for the quarters and years to date ended September 30, 2024 and 2023 are preliminary.
(a)Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with market-wide refranchisings.
(b)In April 2023, we completed our exit from the Russia market by selling the KFC business in Russia to Smart Service Ltd. Our GAAP operating results presented herein for the quarter and year to date ended June 30, 2023, respectively, reflect revenues from and expenses to support the Russian operations for KFC prior to the date of sale, within their historical financial statement line items and operating segments. However, given our decision to exit Russia and our pledge to direct any future net profits attributable to Russia subsequent to the date of invasion of Ukraine to humanitarian efforts, we reclassed such net operating profits or losses from the KFC Division segment results to Unallocated Other income (expense). Additionally, we incurred certain expenses related to the disposition of the business and other one-time costs related to our exit from Russia which we recorded within Corporate and unallocated G&A and Unallocated Franchise and property expenses. The resulting net Operating Profit of $2 million and net Operating Loss of $10 million for the quarter and year to date ended September 30, 2023, respectively, has been reflected as a Special Item.
(c)We recorded charges of $11 million and $57 million during the quarter and year to date ended September 30, 2024, respectively, and $3 million and $13 million during the quarter and year to date ended September 30, 2023, respectively, to General and administrative expenses and charges of $1 million during both the quarter and year to date ended September 30, 2024 to Other (income) expense related to a resource optimization program. This program has allowed us to reallocate significant resources to accelerate our digital, technology and innovation capabilities to deliver a modern, world-class team member and customer experience and improve unit economics. We recently expanded the program to identify further opportunities to optimize the Company’s spending and identify additional, critical areas in which to potentially reallocate resources, both with a goal to enable the acceleration of the Company’s growth rate. Costs incurred to date related to the program primarily include severance associated with positions that have been eliminated or relocated and consultant fees. Due to their scope and size, these charges have been reflected as Special Items.
(d)The below table includes the detail of Special Items Tax Benefit:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | Year to date | |
| | 9/30/24 | | 9/30/23 | | 9/30/24 | | 9/30/23 | |
| Tax Benefit on Special Items Operating Profit | $ | (2) | | | $ | — | | | $ | (15) | | | $ | (2) | | |
| Tax Benefit - Income tax impacts from decision to exit Russia | — | | | (4) | | | — | | | (12) | | |
| Tax Benefit - Other Income tax impacts recorded as Special | — | | | — | | | (4) | | | (22) | | |
| Special Items Tax Benefit | $ | (2) | | | $ | (4) | | | $ | (19) | | | $ | (36) | | |
Tax Benefit on Special Items Operating Profit was determined by assessing the tax impact of each individual component within Special Items based upon the nature of the item and jurisdictional tax law.
Other Income Tax impacts recorded as Special in the years to date ended September 30, 2024 and 2023 include benefits related to the reversal of reserves due to the favorable resolution of tax audits in foreign jurisdictions. Such reserves were established in prior years related to income tax liabilities and deferred tax assets originally recorded as Special Items as part of intercompany restructurings of intellectual property. Other Income Tax impacts recorded as Special in the year to date ended September 30, 2023 also include the release of valuation allowances associated with a jurisdiction in which a marketwide refranchising event occurred.
v3.24.3
Cover page Document
|
Nov. 05, 2024 |
| Cover [Abstract] |
|
| Entity Central Index Key |
0001041061
|
| Title of 12(b) Security |
Common Stock, no par value
|
| Entity Incorporation, State or Country Code |
NC
|
| Entity Registrant Name |
YUM! BRANDS, INC.
|
| Entity File Number |
1-13163
|
| Entity Tax Identification Number |
13-3951308
|
| Entity Address, Address Line One |
1441 Gardiner Lane,
|
| Entity Address, City or Town |
Louisville,
|
| Entity Address, State or Province |
KY
|
| Entity Address, Postal Zip Code |
40213
|
| City Area Code |
(502)
|
| Local Phone Number |
874-8300
|
| Written Communications |
false
|
| Soliciting Material |
false
|
| Pre-commencement Tender Offer |
false
|
| Pre-commencement Issuer Tender Offer |
false
|
| Trading Symbol |
YUM
|
| Security Exchange Name |
NYSE
|
| Entity Emerging Growth Company |
false
|
| Amendment Flag |
false
|
| Document Type |
8-K
|
| Document Period End Date |
Nov. 05, 2024
|
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Yum Brands (NYSE:YUM)
Historical Stock Chart
From Oct 2024 to Nov 2024
Yum Brands (NYSE:YUM)
Historical Stock Chart
From Nov 2023 to Nov 2024
