This news release and
accompanying financial highlights are supplementary to CWB's 2024
Third Quarter Report to Shareholders and 2023 Annual Report and
should be read in conjunction with those documents.
|
EDMONTON, AB, Aug. 30,
2024 /CNW/ - CWB Financial Group (TSX: CWB) (CWB)
announced financial performance for the three and nine months ended
July 31, 2024, with quarterly common
shareholders' net income of $41
million, diluted earnings per common share (EPS) of
$0.43, and adjusted EPS(1)
of $0.60.
"Our teams delivered
strong pre-tax, pre-provision income(1) this quarter
through targeted loan growth and an optimized funding mix that
drove a significant improvement in net interest
margin(1)," said Chris Fowler, President and
CEO.
|
"Our third quarter
performance was negatively impacted by a significant increase in
the provision for credit losses on impaired loans(1).
The increase primarily related to two loans where borrower-specific
circumstances resulted in unusually large provisions for these
specific exposures. We anticipate credit losses will trend back
towards our normal historical range next quarter."
|
"We expect continued
profitable growth within our disciplined and secured lending model,
and we are well positioned to deliver a significant improvement in
financial performance in the fourth quarter."
|
Quarterly common shareholders' net income and diluted EPS both
declined 50% from the prior year, as a 5% increase in revenue,
driven by a twelve basis point increase in net interest margin, was
more than offset by a 43 basis point increase in the total
provision for credit losses and costs incurred that were directly
associated with the potential National Bank of Canada transaction. The increase in our
current quarter provision for credit losses was primarily driven by
a 47 basis point increase in our provision for credit losses on
impaired loans. Pre-tax, pre-provision income was up 4% compared to
the prior year, while adjusted EPS declined 32%.
On a sequential basis, quarterly common shareholders' net income
declined 46% and adjusted EPS declined 26%. Pre-tax, pre-provision
income increased 5% and reflected a nine basis point increase in
net interest margin. On a year-to-date basis we drove 11% growth in
pre-tax, pre-provision income and delivered positive operating
leverage(1) of 3.9%.
Our Board of Directors declared a cash dividend of $0.35 per common share, up two cents, or 6% from the dividend declared last
year and consistent with last quarter.
National Bank of Canada
(NBC) Transaction
On June 11, 2024, we announced
that we entered into a definitive agreement where NBC proposed to
acquire all of the issued and outstanding common shares of CWB
through a share exchange. As part of the transaction, CWB
Shareholders will be entitled to receive 0.450 of a NBC common
share for each CWB common share held as of the date of closing.
This transaction will bring together two complementary Canadian
banks with growing businesses, enabling the united bank to enhance
services to its customers by offering a comprehensive product and
service platform at national scale, with a regionally focused
service model. CWB's current retail customers will benefit from a
larger product offering and digital platform, our small business
clients will be able to utilize NBC's cash and risk management
solutions, and our commercial clients will benefit from access to
NBC's leading capital markets franchise.
The transaction is subject to approval by CWB shareholders and
receipt of required regulatory approvals as conditions to close the
transaction, which is expected to occur in 2025. We expect that
there will be a period of preparation for the transition period
following closing to effectively integrate our operations into NBC.
We remain committed to meeting our clients' banking needs during
this time.
We have incurred and expect to continue to incur costs directly
associated with this potential transaction. These costs are not
indicative of our underlying operating performance and therefore
are excluded in the calculation of our non-GAAP measures. Refer to
definitions and details provided on pages 4 and 5.
(1)
|
Adjusted EPS, pre-tax,
pre-provision income, net interest margin, the provision for credit
losses on total loans as a percentage of average loans and
operating leverage are non-GAAP measures. Refer to definitions and
detail provided on pages 4 and 5.
|
Financial Performance
Q3 2024,
compared to
Q3 2023
|
Common shareholders'
net income
|
$41 million
|
Down 50%
|
Diluted EPS
Adjusted EPS
|
$0.43
$0.60
|
Down 50%
Down 32%
|
Adjusted Return on
Equity (ROE)(1)
|
6.3 %
|
Down 370 bp
|
Efficiency
ratio(1)
|
52.2 %
|
Up 60 bp
|
Pre-tax, pre-provision
income
|
$143 million
|
Up 4%
|
Compared to the same quarter last year, common shareholders' net
income declined 50% as a 5% increase in revenue was more than
offset by a 43 basis point increase in the total provision for
credit losses as a percentage of average loans and costs incurred
that were directly associated with the potential NBC transaction.
Pre-tax, pre-provision income was up 4%, while adjusted common
shareholders' net income(1) declined 32% compared to the
prior year.
Higher revenue reflected a 10% increase in non-interest income
and a 5% increase in net interest income, which was driven by a 12
basis point increase in net interest margin. The increase in net
interest margin primarily reflected the benefit of increased yields
on fixed term assets from higher market interest rates, which had a
larger impact than the increase in deposit costs.
Non-interest expenses increased 20% compared to the same quarter
last year and included $20 million of
professional fees and employee compensation directly associated
with the potential NBC transaction. Adjusted non-interest
expenses(1) were up 6%, primarily due to higher expenses
associated with the opening of our new Toronto financial district and Kitchener
banking centres, an increase in deposit insurance costs, and the
investment in our digital capabilities. Higher non-interest
expenses were partially offset by lower people costs associated
with a reduction in our overall staffing levels following the
reorganization activities that concluded earlier this year.
The provision for credit losses on total loans as a percentage
of average loans represented 59 basis points this quarter and was
43 basis points higher than the same quarter last year. The
increase in our provision for credit losses was primarily due to a
47 basis point increase in our impaired loan provision. Our current
quarter provision for credit losses on impaired loans represented
57 basis points of average loans, reflecting increased borrower
default rates and the emergence of lower than expected realization
values which increased impaired loan provisions for credit losses,
particularly for two impaired loans this quarter. The circumstances
that gave rise to the impaired loan provisions on these two loans
are unique to these exposures.
Q3 2024,
compared to
Q2 2024
|
Common shareholders'
net income
|
$41 million
|
Down 46%
|
Diluted EPS
Adjusted EPS
|
$0.43
$0.60
|
Down 46%
Down 26%
|
Adjusted ROE
|
6.3 %
|
Down 260 bp
|
Efficiency
ratio
|
52.2 %
|
Down 10 bp
|
Pre-tax, pre-provision
income
|
$143 million
|
Up 5%
|
(1)
|
Adjusted ROE,
efficiency ratio, adjusted common shareholders' net income and
adjusted non-interest expenses are non-GAAP measures. Refer to
definitions and detail provided on pages 4 and 5.
|
|
bp – basis
point
|
Compared to the prior quarter, common shareholders' net income
declined 46%, as a 4% increase in revenue was more than offset by a
33 basis point increase in the total provision for credit losses
and higher non-interest expenses, including costs directly
associated with the potential NBC transaction. Pre-tax,
pre-provision income was up 5%, while adjusted common shareholders'
net income declined 26%.
Higher revenue reflected a 6% increase in net interest income,
partially offset by a 4% decrease in non-interest income. Lower
non-interest income was driven by reductions in the fair value of
select debt securities and lower foreign exchange income, partially
offset by higher credit-related and wealth management fees. Net
interest margin increased nine basis points and reflected the
benefit of increased yields on fixed term assets from higher market
interest rates, which had a larger impact than the increase in
deposit costs. We also benefited from a more favourable asset mix
reflective of loan growth that was targeted to optimize
risk-adjusted returns and lower average liquidity.
Adjusted non-interest expenses increased 4%, driven by higher
deposit insurance and employee compensation costs.
The third quarter effective tax rate was up 150 basis points
from last quarter, reflecting the impacts of nonrecurring
adjustments arising from the completion of our 2023 tax filings
last quarter.
The provision for credit losses on total loans as a percentage
of average loans was 33 basis points higher than last quarter,
reflecting a 33 basis point increase in the impaired loan
provision. A two basis point provision for credit losses on
performing loans as a percentage of average loans remained
consistent with the prior quarter.
YTD 2024,
compared to
YTD 2023
|
Common shareholders'
net income
|
$206 million
|
Down 17%
|
Diluted EPS
Adjusted EPS
|
$2.13
$2.34
|
Down 17%
Down 11%
|
Adjusted ROE
|
8.4 %
|
Down 190 bp
|
Efficiency
ratio
|
51.2 %
|
Down 200 bp
|
Pre-tax, pre-provision
income
|
$427 million
|
Up 11%
|
On a year-to-date basis, common shareholders' net income
declined 17%, as a 7% increase in revenue was more than offset by a
29 basis point increase in the total provision for credit losses as
a percentage of average loans and higher non-interest expenses,
reflecting costs incurred directly associated with the potential
NBC transaction. Pre-tax, pre-provision income was up 11%, while
adjusted common shareholders' net income declined 11%.
Total revenue increased 7%, primarily reflecting a 7% increase
in net interest income and a 6% increase in non-interest income.
Net interest margin increased by 11 basis points, which primarily
reflected the benefit of increased yields on fixed term assets from
higher market interest rates, which had a larger impact than the
increase in deposit costs.
Non-interest expenses were up 7%, or 3% on an adjusted basis,
and operating leverage was positive 3.9%. Higher adjusted
non-interest expenses reflected the combined impact of our new
Toronto financial district and
Kitchener banking centres and the investment in our overall digital
capabilities, partially offset by lower people costs.
The total provision for credit losses as a percentage of average
loans of 35 basis points was 29 basis points higher than the prior
year, due to a 30 basis point increase in the impaired loan
provision, partially offset by a one basis point decrease in the
performing loan provision. The prior year impaired loan provision
of three basis points reflected the reversal of a previously
impaired loan write-off recognized in the first quarter last
year.
About CWB Financial Group
CWB Financial Group (CWB) is the only full-service bank in
Canada with a strategic focus to
meet the unique financial needs of businesses and their owners. We
provide our nationwide clients with full-service business and
personal banking, specialized financing, comprehensive wealth
management offerings, and trust services. Clients choose CWB for a
differentiated level of service through specialized expertise,
customized solutions, and faster response times relative to the
competition. Our people take the time to understand our clients and
their business, and work as a united team to provide holistic
solutions and advice.
As a public company on the Toronto Stock Exchange (TSX), CWB
trades under the symbols "CWB" (common shares), "CWB.PR.B" (Series
5 preferred shares) and "CWB.PR.D" (Series 9 preferred shares). We
are firmly committed to the responsible creation of value for all
our stakeholders and our approach to sustainability will support
our continued success. Learn more at www.cwb.com.
Fiscal 2024 Third
Quarter Results Conference Call
|
CWB's third quarter
results conference call is scheduled for Friday, August 30, 2024,
at 10:30 a.m. ET (8:30 a.m. MT). CWB's executives will
comment on financial results and respond to questions from
analysts.
|
The conference call may
be accessed on a listen-only basis by dialing (416) 764-8688
(Toronto) or 1 (888) 390-0546 (toll-free) and entering passcode:
64895054. The call will also be webcast live on CWB's
website:
|
www.cwb.com/investor-relations/quarterly-reports.
|
A replay of the
conference call will be available until September 6, 2024 by
dialing (416) 764-8677 (Toronto) or 1 (888) 390-0541 (toll-free)
and entering passcode: 895054#.
|
Forward-looking Statements
From time to time, we make written and verbal forward-looking
statements. Statements of this type are included in our Annual
Report and reports to shareholders and may be included in filings
with Canadian securities regulators or in other communications such
as media releases and corporate presentations. Forward-looking
statements include, but are not limited to, statements about our
objectives and strategies, targeted and expected financial results
and the outlook for CWB's businesses or for the Canadian economy.
Forward-looking statements are typically identified by the words
"believe", "expect", "anticipate", "intend", "estimate", "may
increase", "may impact", "goal", "focus", "potential", "proposed"
and other similar expressions, or future or conditional verbs such
as "will", "should", "would" and "could".
By their very nature, forward-looking statements involve
numerous assumptions and are subject to inherent risks and
uncertainties, which give rise to the possibility that our
predictions, forecasts, projections, expectations, and conclusions
will not prove to be accurate, that our assumptions may not be
correct, and that our strategic goals will not be achieved.
A variety of factors, many of which are beyond our control, may
cause actual results to differ materially from the expectations
expressed in the forward-looking statements. These factors include,
but are not limited to, general business and economic conditions in
Canada including housing and
commercial real estate market conditions and household and business
indebtedness, the volatility and level of liquidity in financial
markets, fluctuations in interest rates and currency values, the
volatility and level of various commodity prices, changes in
monetary policy, changes in economic and political conditions,
material changes to trade agreements, legislative and regulatory
developments, changes in supervisory expectations or requirements
for capital, interest rate and liquidity management, legal
developments, the level of competition, the occurrence of natural
catastrophes, outbreaks of disease or illness that affect local,
national or international economies, changes in accounting
standards and policies, information technology and cyber risk, the
accuracy and completeness of information we receive about customers
and counterparties, the ability to attract and retain key
personnel, the ability to complete and integrate acquisitions,
reliance on third parties to provide components of business
infrastructure, changes in tax laws, technological developments,
unexpected changes in consumer spending and saving habits, timely
development and introduction of new products, the impact of bank
failures or other adverse developments at other banks that drive
negative investor and depositor sentiment regarding the stability
and liquidity of banks, the expected timing of completion of the
transaction pursuant to which National Bank of Canada (NBC) proposes to acquire all of the
issued and outstanding CWB common shares by way of a share
exchange, and the conditions precedent to the closing of the
NBC transaction (including the required approvals); that the
transaction will be completed on the terms currently contemplated;
assumptions about future events, including economic conditions and
proposed courses of action, based on management's assessment of the
relevant information available as of the date hereof; and our
ability to anticipate and manage the risks associated with these
factors. It is important to note that the preceding list is not
exhaustive of possible factors.
Additional information about these factors can be found in the
Risk Management section of our 2023 Annual MD&A and in the
Risks Related to the NBC transaction section of our Management
Proxy Circular for the special meeting of CWB common shareholders
to be held on September 3, 2024.
These and other factors should be considered carefully, and readers
are cautioned not to place undue reliance on these forward-looking
statements as a number of important factors could cause our actual
results to differ materially from the expectations expressed in
such forward-looking statements. Any forward-looking statements
contained in this document represent our views as of the date
hereof. Unless required by securities law, we do not undertake to
update any forward-looking statement, whether written or verbal,
that may be made from time to time by us or on our behalf. The
forward-looking statements contained in this document are presented
for the purpose of assisting readers in understanding our financial
position and results of operations as at and for the periods ended
on the dates presented, as well as our strategic priorities and
objectives, and may not be appropriate for other purposes.
Assumptions about the performance of the Canadian economy over
the forecast horizon and how it will affect our business are
material factors considered when setting organizational objectives
and targets. In determining expectations for economic growth, we
consider our own forecasts, economic data and forecasts provided by
the Canadian government and its agencies, as well as certain
private sector forecasts. These forecasts are subject to inherent
risks and uncertainties that may be general or specific. Where
relevant, material economic assumptions underlying forward-looking
statements are disclosed within the Outlook and Allowance
for Credit Losses sections of our interim MD&A and our 2023
Annual MD&A.
Non-GAAP Measures
We use a number of financial measures and ratios to assess our
performance against strategic initiatives and operational
benchmarks. Some of these financial measures and ratios do not have
standardized meanings prescribed by Generally Accepted Accounting
Principles (GAAP) and may not be comparable to similar measures
presented by other financial institutions. Non-GAAP financial
measures and ratios provide readers with an enhanced understanding
of how we view our financial performance. These measures and ratios
may also provide the ability to analyze trends related to
profitability and the effectiveness of our operations and
strategies and are disclosed in compliance with National
Instrument 52-112 Non-GAAP and Other Financial Measures
Disclosure.
To calculate non-GAAP financial measures,
we exclude certain items from our financial results
prepared in accordance with IFRS. Adjustments relate to items which
we believe are not indicative of underlying operating performance.
Our non-GAAP financial measures include:
- Adjusted non-interest expenses – total non-interest expenses,
excluding pre-tax costs directly associated with the NBC
transaction, amortization of acquisition-related intangible assets,
a reorganization of our operations, and acquisition and integration
costs. Non-recurring reorganization costs were incurred to execute
reorganization initiatives to realize efficiencies in our banking
centre footprint, operational support functions, and administrative
processes. Acquisition and integration costs include direct and
incremental costs incurred as part of the execution and integration
of business acquisitions.
- Adjusted common shareholders' net income – total common
shareholders' net income, excluding the costs directly associated
with the NBC transaction, amortization of acquisition-related
intangible assets, organizational redesign initiatives, and
acquisition and integration costs, net of tax.
- Pre-tax, pre-provision income – total revenue less adjusted
non-interest expenses.
The following table provides a reconciliation of our non-GAAP
financial measures to our reported financial results.
|
For the three months
ended
|
Change from
July 31
2023
|
|
For the nine months
ended
|
Change from
July 31
2023
|
|
(unaudited)
(thousands)
|
|
July 31
2024
|
|
|
April 30
2024
|
|
|
July 31
2023
|
|
|
|
July 31
2024
|
|
|
July 31
2023
|
|
Non-interest
expenses
|
$
|
177,700
|
|
$
|
151,912
|
|
$
|
148,078
|
|
20
|
%
|
$
|
475,239
|
|
$
|
443,683
|
7
|
%
|
Adjustments (before
tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBC transaction
costs
|
|
(19,772)
|
|
|
-
|
|
|
-
|
|
100
|
|
|
(19,772)
|
|
|
-
|
100
|
|
Amortization of
acquisition-related intangible assets
|
|
(1,728)
|
|
|
(1,728)
|
|
|
(1,749)
|
|
(1)
|
|
|
(5,184)
|
|
|
(6,762)
|
(23)
|
|
Non-recurring
reorganization costs
|
|
(543)
|
|
|
(785)
|
|
|
-
|
|
100
|
|
|
(2,530)
|
|
|
-
|
100
|
|
Acquisition and
integration costs
|
|
-
|
|
|
-
|
|
|
(36)
|
|
(100)
|
|
|
-
|
|
|
(601)
|
(100)
|
|
Adjusted
non-interest expenses
|
$
|
155,657
|
|
$
|
149,399
|
|
$
|
146,293
|
|
6
|
%
|
$
|
447,753
|
|
$
|
436,320
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders'
net income
|
$
|
41,407
|
|
$
|
76,359
|
|
$
|
83,068
|
|
(50)
|
%
|
$
|
205,687
|
|
$
|
247,471
|
(17)
|
%
|
Adjustments
(after-tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NBC transaction
costs (1)
|
|
14,696
|
|
|
-
|
|
|
-
|
|
100
|
|
|
14,696
|
|
|
-
|
100
|
|
Amortization of
acquisition-related intangible assets (2)
|
|
1,268
|
|
|
1,268
|
|
|
1,282
|
|
(1)
|
|
|
3,804
|
|
|
5,228
|
(27)
|
|
Non-recurring
reorganization costs (3)
|
|
404
|
|
|
583
|
|
|
-
|
|
100
|
|
|
1,881
|
|
|
-
|
100
|
|
Acquisition and
integration costs (4)
|
|
-
|
|
|
-
|
|
|
27
|
|
(100)
|
|
|
-
|
|
|
451
|
(100)
|
|
Adjusted common
shareholders' net income
|
$
|
57,775
|
|
$
|
78,210
|
|
$
|
84,377
|
|
(32)
|
%
|
$
|
226,068
|
|
$
|
253,150
|
(11)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenue
|
$
|
298,469
|
|
$
|
285,922
|
|
$
|
283,506
|
|
5
|
%
|
$
|
874,382
|
|
$
|
820,811
|
7
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
non-interest expenses (see above)
|
|
155,657
|
|
|
149,399
|
|
|
146,293
|
|
6
|
|
|
447,753
|
|
|
436,320
|
3
|
|
Pre-tax,
pre-provision income
|
$
|
142,812
|
|
$
|
136,523
|
|
$
|
137,213
|
|
4
|
%
|
$
|
426,629
|
|
$
|
384,491
|
11
|
%
|
(1)
|
Net of income tax of
$5,076 for the three months ended July 31, 2024 (Q2 2024 – $nil, Q3
2023 – $nil) and $5,076 for the nine months ended July 31, 2024 (Q3
2023 – $nil).
|
(2)
|
Net of income tax of
$460 for the three months ended July 31, 2024 (Q2 2024 – $460, Q3
2023 – $467) and $1,380 for the nine months ended July 31, 2024 (Q3
2023 – $1,534).
|
(3)
|
Net of income tax of
$139 for the three months ended July 31, 2024 (Q2 2024 – $202, Q3
2023 – $nil) and $649 for the nine months ended July 31, 2024 (Q3
2023 – $nil).
|
(4)
|
Net of income tax of
$nil for the three months ended July 31, 2024 (Q2 2024 – $nil, Q3
2023 – $9) and $nil for the nine months ended July 31, 2024 (Q3
2023 – $150).
|
Non-GAAP ratios are calculated using the non-GAAP financial
measures defined above. Our non-GAAP ratios include:
- Adjusted earnings per common share – diluted earnings per
common share calculated with adjusted common shareholders' net
income.
- Adjusted return on common shareholders' equity – annualized
adjusted common shareholders' net income divided by average common
shareholders' equity, which is total shareholders' equity excluding
preferred shares and limited recourse capital notes.
- Efficiency ratio – adjusted non-interest expenses divided by
total revenue.
- Operating leverage – growth rate of total revenue less growth
rate of adjusted non-interest expenses.
Supplementary financial measures are measures that do not have
definitions prescribed by GAAP, but do not meet the definition of a
non-GAAP financial measure or ratio. Our supplementary financial
measures include:
- Return on assets – annualized common shareholders' net income
divided by average total assets.
- Net interest margin – annualized net interest income divided by
average total assets.
- Return on common shareholders' equity – annualized common
shareholders' net income divided by average common shareholders'
equity.
- Write-offs as a percentage of average loans – annualized
write-offs divided by average total loans.
- Book value per common share – total common shareholders' equity
divided by total common shares outstanding.
- Franchise deposits (formerly referred to as branch-raised
deposits) – total deposits excluding broker term and capital market
deposits.
- Provision for credit losses on total loans as a percentage of
average loans – annualized provision for credit losses on loans,
committed but undrawn credit exposures and letters of credit
divided by average total loans. Provisions for credit losses
related to debt securities measured at fair value through other
comprehensive income (FVOCI) and other financial assets are
excluded.
- Provision for credit losses on impaired loans as a percentage
of average loans – annualized provision for credit losses on
impaired loans divided by average total loans.
- Provision for credit losses on performing loans as a percentage
of average loans – annualized provision for credit losses on
performing loans (Stage 1 and 2) divided by average total
loans.
- Average balances – average daily balances.
|
For the three months
ended
|
Change from
|
|
For the nine months
ended
|
Change from
|
|
(unaudited)
(thousands, except per
share amounts)
|
|
July 31
2024
|
|
|
April 30
2024
|
|
|
July 31
2023
|
|
July 31
2023
|
|
|
July 31
2024
|
|
|
July 31
2023
|
|
July 31
2023
|
|
Results from
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
|
263,867
|
|
$
|
249,758
|
|
$
|
252,158
|
|
5
|
%
|
$
|
772,696
|
|
$
|
724,961
|
|
7
|
%
|
Non-interest
income
|
|
34,602
|
|
|
36,164
|
|
|
31,348
|
|
10
|
|
|
101,686
|
|
|
95,850
|
|
6
|
|
Total
revenue
|
|
298,469
|
|
|
285,922
|
|
|
283,506
|
|
5
|
|
|
874,382
|
|
|
820,811
|
|
7
|
|
Pre-tax,
pre-provision income(1)
|
|
142,812
|
|
|
136,523
|
|
|
137,213
|
|
4
|
|
|
426,629
|
|
|
384,491
|
|
11
|
|
Common
shareholders' net income
|
|
41,407
|
|
|
76,359
|
|
|
83,068
|
|
(50)
|
|
|
205,687
|
|
|
247,471
|
|
(17))
|
|
Common Share
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.43
|
|
$
|
0.79
|
|
$
|
0.86
|
|
(50)
|
%
|
$
|
2.13
|
|
$
|
2.58
|
|
(17)
|
|
Diluted
|
|
0.43
|
|
|
0.79
|
|
|
0.86
|
|
(50)
|
|
|
2.13
|
|
|
2.58
|
|
(17)
|
|
Adjusted(1)
|
|
0.60
|
|
|
0.81
|
|
|
0.88
|
|
(32)
|
|
|
2.34
|
|
|
2.64
|
|
(11)
|
|
Cash
dividends
|
|
0.35
|
|
|
0.34
|
|
|
0.33
|
|
6
|
|
|
1.03
|
|
|
0.97
|
|
6
|
|
Book
value(1)
|
|
38.52
|
|
|
37.13
|
|
|
35.08
|
|
10
|
|
|
38.52
|
|
|
35.08
|
|
10
|
|
Closing market
value
|
|
47.71
|
|
|
26.41
|
|
|
26.35
|
|
81
|
|
|
47.71
|
|
|
26.35
|
|
81
|
|
Common shares
outstanding (thousands)
|
|
96,669
|
|
|
96,545
|
|
|
96,378
|
|
-
|
|
|
96,669
|
|
|
96,378
|
|
-
|
|
Performance
Measures(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on common
shareholders' equity
|
|
4.5
|
%
|
|
8.7
|
%
|
|
9.8
|
%
|
(530)
|
bp
|
|
7.7
|
%
|
|
10.0
|
%
|
(230)
|
bp
|
Adjusted return
on common shareholders' equity
|
|
6.3
|
|
|
8.9
|
|
|
10.0
|
|
(370)
|
|
|
8.4
|
|
|
10.3
|
|
(190)
|
|
Return on
assets
|
|
0.39
|
|
|
0.74
|
|
|
0.78
|
|
(39)
|
|
|
0.65
|
|
|
0.79
|
|
(14)
|
|
Net interest
margin
|
|
2.49
|
|
|
2.40
|
|
|
2.37
|
|
12
|
|
|
2.43
|
|
|
2.32
|
|
11
|
|
Efficiency
ratio
|
|
52.2
|
|
|
52.3
|
|
|
51.6
|
|
60
|
|
|
51.2
|
|
|
53.2
|
|
(200)
|
|
Operating
leverage
|
|
(1.1)
|
|
|
5.9
|
|
|
(0.6)
|
|
(50)
|
|
|
3.9
|
|
|
(4.1)
|
|
800
|
|
Credit
Quality(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
credit losses on total loans as a
percentage of average loans(2)
|
|
0.59
|
|
|
0.26
|
|
|
0.16
|
|
43
|
|
|
0.35
|
|
|
0.06
|
|
29
|
|
Provision for
(recovery of) credit losses on
impaired loans as a percentage of average
loans(2)
|
|
0.57
|
|
|
0.24
|
|
|
0.10
|
|
47
|
|
|
0.33
|
|
|
0.03
|
|
30
|
|
Balance
Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
42,462,058
|
|
$
|
41,951,726
|
|
$
|
42,561,599
|
|
-
|
%
|
|
|
|
|
|
|
|
|
Loans(3)
|
|
37,439,796
|
|
|
37,174,346
|
|
|
37,394,718
|
|
-
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
33,402,822
|
|
|
32,806,121
|
|
|
33,672,195
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Debt
|
|
3,738,589
|
|
|
3,935,704
|
|
|
3,851,081
|
|
(3)
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
4,299,137
|
|
|
4,159,289
|
|
|
3,955,977
|
|
9
|
|
|
|
|
|
|
|
|
|
Off-Balance
Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth
Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
under management and administration
|
|
9,320,499
|
|
|
8,778,229
|
|
|
8,177,884
|
|
14
|
|
|
|
|
|
|
|
|
|
Assets
under advisement(4)
|
|
2,682,822
|
|
|
2,394,694
|
|
|
2,297,438
|
|
17
|
|
|
|
|
|
|
|
|
|
Assets Under
Administration – Other
|
|
17,335,716
|
|
|
17,550,681
|
|
|
15,401,453
|
|
13
|
|
|
|
|
|
|
|
|
|
Capital
Adequacy(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity
Tier 1 ratio
|
|
10.2
|
%
|
|
10.1
|
%
|
|
9.4
|
%
|
80
|
bp
|
|
|
|
|
|
|
|
|
Tier 1
ratio
|
|
11.9
|
|
|
11.8
|
|
|
11.2
|
|
70
|
|
|
|
|
|
|
|
|
|
Total
ratio
|
|
14.0
|
|
|
14.6
|
|
|
13.1
|
|
90
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
full-time equivalent staff
|
|
2,532
|
|
|
2,516
|
|
|
2,669
|
|
(5)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Non-GAAP measure –
refer to definitions and detail provided on pages 4 and
5.
|
(2)
|
Includes provisions for
credit losses on loans, committed but undrawn credit exposures and
letters of credit.
|
(3)
|
Excludes the allowance
for credit losses.
|
(4)
|
Primarily comprised of
assets under advisement related to our Indigenous Services wealth
management business.
|
(5)
|
Calculated using the
Standardized approach in accordance with guidelines issued
by the Office of the Superintendent of Financial Institutions
Canada (OSFI).
|
|
bp – basis
point
|
SOURCE CWB Financial Group