Mattr Corp. (“Mattr” or the “Company”) (TSX: MATR) reported today
its operational and financial results for the three and nine months
ended September 30, 2024. This press release should be read in
conjunction with the Company’s management’s discussion and analysis
(“MD&A”) and interim consolidated financial statements for the
three and nine months ended September 30, 2024, which are
available on the Company’s website at www.mattr.com and at
www.sedarplus.ca.
Highlights from the third quarter include:
- On a consolidated basis (including
Continuing Operations and Discontinued Operations), Mattr reported
revenue of $250 million, Net Income of $13 million, Adjusted
EBITDA1 of $37 million, diluted Earnings Per Share (“EPS”) of $0.19
and diluted Adjusted EPS1 of $0.23 during the quarter. Results are
inclusive of Modernization, Expansion and Optimization (“MEO”)
costs1 of $3.1 million and severance costs of $1.9 million;
- A definitive agreement was entered
into to sell the Company's subsidiary, Thermotite do Brasil
(“Thermotite”), for $17.5 million USD, or approximately $24.4
million CAD at October 31, 2024 exchange rates, to Vallourec
Tubular Solutions, a subsidiary of Vallourec S.A. (“Vallourec”).
This transaction is subject to Brazilian anti-trust approval and
normal working capital adjustments and is currently expected to
close by mid-2025. Thermotite, which is the Company's last
remaining pipe coating business, and was previously accounted for
under the Financial and Corporate section (formerly known as
Financial, Corporate and Other), is now reported as Held for Sale
and its operational results are presented as Discontinued
Operations. Accordingly, prior period information has been
retrospectively restated to reflect the new split between
Continuing Operations and Discontinued Operations;
- Revenue from Continuing Operations
increased by 2% to $226 million from the $222 million delivered in
the prior year's quarter. Operating income from Continuing
Operations was $18 million and Adjusted EBITDA from Continuing
Operations was $29 million;
- Revenue from the Composite
Technologies segment decreased by 3% to $136 million from the $140
million delivered in the prior year’s quarter;
- Revenue from the Connection
Technologies segment increased by 10% to $90 million from the $82
million delivered in the prior year’s quarter - a new third quarter
record;
- Revenue, Operating Income and
Adjusted EBITDA from Discontinued Operations were $24 million, $7
million and $8 million respectively;
- The Company remained active under
its Normal Course Issuer Bid (“NCIB”), repurchasing 1,440,599 of
its common shares during the third quarter of 2024 for an aggregate
repurchase price of approximately $22.2 million. Subsequent to the
quarter and as of October 31, 2024, the Company has repurchased
658,500 shares for an aggregate repurchase price of approximately
$8.4 million; and
- Subsequent to the quarter, the
Company (through its subsidiary) entered into a definitive
agreement (the “Definitive Agreement”) with Nexans USA Inc.
(“Nexans”) to acquire AmerCable Incorporated (“AmerCable”), a U.S.
manufacturer of highly engineered wire and cable solutions. Under
the terms of the Definitive Agreement, which is subject to
customary closing conditions including U.S. anti-trust review and
approval, Mattr will acquire all of the shares of AmerCable for
$280 million USD, or approximately $390 million CAD at October 31,
2024 exchange rates. This transaction is currently expected to
close around the 2024 year end and, upon closing, AmerCable will be
reported within the Company's Connection Technologies segment.
Further details can be found in the Company's press release issued
on November 8th, 2024.
1. EBITDA, Adjusted EBITDA and Adjusted EPS, are
non-GAAP measures. MEO Costs is a supplementary financial measure.
Non-GAAP and other financial measures do not have standardized
meanings under GAAP and are not necessarily comparable to similar
measures provided by other companies. See “Section 5.0 –
Reconciliation of Non-GAAP Measures” for further details and a
reconciliation of these non-GAAP measures. |
|
“The third quarter of 2024 saw Mattr continue to
capture new customers in key markets while making substantial
progress on strategic activities designed to position the
organization for meaningful long-term revenue, margin and cash flow
expansion,” said Mike Reeves, Mattr's President & CEO.
“During the quarter we announced the sale of
Thermotite, our remaining pipe coating business in Brazil, the
commencement of production from two of our four new manufacturing
sites and, subsequent to the quarter, the acquisition of AmerCable,
which will significantly enhance our presence in the large and
growing U.S. highly engineered wire and cable market and raise our
exposure to the global electrification movement.”
“These actions, combined with the continued
on-time, on-budget progress of our remaining new production sites,
have fundamentally transformed Mattr. Including the pending
AmerCable transaction, since the beginning of 2021, we have
committed nearly $1 billion of capital to reduce debt, drive
organic growth, repurchase shares and capture attractively valued,
strategically aligned acquisitions. I firmly believe our
organization is now even better positioned to deliver on our
ambitious mid- and long-term growth, profitability and cash flow
targets.”
Mr. Reeves continued: “Operational performance
during the third quarter 2024 remained robust, despite the effects
of less favourable conditions in several end markets. Demand
remained strong for fuel storage and water management products,
with our water products business delivering a new record revenue
quarter. North American industrial demand rose sequentially as the
early impacts of lowering interest rates began to show and order
capture for early 2025 critical infrastructure projects, including
from nuclear, communications and electrical utility customers,
remained strong. Our Flexpipe and DSG-Canusa teams levered newly
introduced products to deliver year-over-year revenue growth
despite slowing of their respective North American onshore oilfield
and global automotive markets.”
“We believe the fourth quarter will see typical
seasonal slowing across most business lines, with sequential
declines in North American onshore oilfield and global automotive
production activity likely to be more pronounced as macro
conditions in these sectors remain less favourable. In response to
these trends, Mattr has taken steps to lower annualized fixed costs
by approximately $20 million. Our Adjusted EBITDA from Continuing
Operations for the fourth quarter of 2024 is expected to be the
lowest of 2024, as seasonal revenue declines are compounded by
severance and AmerCable transaction related costs.”
Mr. Reeves concluded: “Looking into 2025, we
anticipate rising demand across much of our portfolio and expect to
out-perform the North American onshore oilfield and global
automotive markets where activity will potentially remain somewhat
depressed. With confidence in our cash generation profile and the
expected use of our credit facilities to fund a portion of the
AmerCable purchase, we expect to adjust our go-forward capital
allocation priorities to emphasize debt repayment, to complete
existing growth investments and to continue share repurchases under
our NCIB.”
Selected Financial
Highlights
|
|
Three Months Ended |
Nine Months Ended |
|
|
September 30, |
September 30, |
(in thousands of Canadian dollars, except per share amounts and
percentages) |
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|
Revenue |
226,240 |
|
|
221,892 |
|
|
677,546 |
|
|
689,058 |
|
|
|
Gross Profit |
60,118 |
|
27 |
% |
71,628 |
|
32 |
% |
196,565 |
|
29 |
% |
220,645 |
|
32 |
% |
|
Operating Income from Continuing Operations
(a) |
18,345 |
|
8 |
% |
25,377 |
|
11 |
% |
49,537 |
|
7 |
% |
72,376 |
|
11 |
% |
|
Net Income from Continuing Operations |
5,606 |
|
|
16,592 |
|
|
14,272 |
|
|
45,861 |
|
|
|
Net Income (Loss) from Discontinued
Operations |
7,186 |
|
|
55,382 |
|
|
(5,043 |
) |
|
64,364 |
|
|
|
Net Income for the period |
12,792 |
|
|
71,974 |
|
|
9,229 |
|
|
110,225 |
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
0.19 |
|
|
1.04 |
|
|
0.14 |
|
|
1.58 |
|
|
|
Diluted |
0.19 |
|
|
1.03 |
|
|
0.14 |
|
|
1.57 |
|
|
|
Adjusted EBITDA from Continuing Operations
(b) |
29,283 |
|
13 |
% |
40,103 |
|
18 |
% |
95,506 |
|
14 |
% |
124,892 |
|
18 |
% |
|
Adjusted EBITDA from Discontinued Operations
(b) |
7,460 |
|
32 |
% |
88,337 |
|
30 |
% |
14,130 |
|
28 |
% |
125,351 |
|
21 |
% |
|
Total Consolidated Adjusted EBITDA from Operations
(b) |
36,743 |
|
15 |
% |
128,440 |
|
25 |
% |
109,636 |
|
15 |
% |
250,243 |
|
20 |
% |
|
Total Consolidated Adjusted EPS from Operations
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
0.23 |
|
|
1.11 |
|
|
0.71 |
|
|
1.96 |
|
|
|
Diluted |
0.23 |
|
|
1.10 |
|
|
0.71 |
|
|
1.95 |
|
|
(a) |
Operating income in the three months ended September 30, 2024
includes no impairment charges; while operating income in the three
months ended September 30, 2023 includes impairment charges of
$8.7 million. Operating income in the nine months ended
September 30, 2024 includes $3.5 million restructuring costs
and other, net and no impairment charges; while operating income in
the nine months ended September 30, 2023, includes no
restructuring costs and other, net and impairment charges of $8.7
million. |
(b) |
Adjusted EBITDA and Adjusted EPS are non-GAAP measures. Non-GAAP
measures do not have standardized meanings prescribed by GAAP and
are not necessarily comparable to similar measures provided by
other companies. See “Section 5.0 – Reconciliation of Non-GAAP
Measures” for further details and a reconciliation of these
non-GAAP measures. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 THIRD QUARTER
HIGHLIGHTS
During the third quarter of 2024, a definitive
agreement was entered into to sell the Company's subsidiary,
Thermotite, being its final remaining pipe coating business, to
Vallourec for a purchase price of $17.5 million USD, or
approximately $24.4 million CAD at October 31, 2024 exchange rates,
on a cash-free, debt-free basis. This transaction is subject to
normal working capital adjustments and customary closing
conditions, including Brazilian anti-trust approval. The Company
currently anticipates the transaction will close by mid-2025.
Thermotite was previously accounted for under the Financial and
Corporate section of the segment information note in the Company's
financial statements but is now reported as Held for Sale, and its
operational results are presented as Discontinued Operations.
Accordingly, prior period information has been retrospectively
restated to reflect the new split between Continuing Operations and
Discontinued Operations.
During the third quarter of 2024, the Company
delivered $226.2 million in revenue from Continuing Operations
which represented a $4.3 million or a 2.0% increase from the same
quarter of 2023. The Company’s operating income from Continuing
Operations in the third quarter of 2024 was $18.3 million, which
represented a decrease of $7.0 million compared to the third
quarter of 2023. Adjusted EBITDA from Continuing Operations was
$29.3 million during the third quarter of 2024, which represented a
decrease of $10.8 million compared to the third quarter of
2023.
The Company’s Composite Technologies segment
revenue decreased by $3.8 million or 2.7% in the third quarter of
2024 compared to the prior year's quarter, primarily as a result of
lower international sales of Flexpipe products driven by
variability in the timing of customer orders and related shipments.
This was partially offset by higher North American Flexpipe sales.
The segment's Xerxes business revenue remained relatively unchanged
compared to the same period of 2023.
The Company’s Connection Technologies segment
delivered third quarter revenue of $89.9 million, representing an
$8.1 million, or 9.9%, increase compared to the same quarter of
2023. This represented a new third quarter record, driven primarily
by stronger sales of Shawflex wire and cable products into the
Canadian industrial market, higher copper prices and stronger sales
of DSG-Canusa heat shrink products into automotive end markets.
The Company’s operating income from Continuing
Operations was $18.3 million and Adjusted EBITDA from Continuing
Operations was $29.3 million in the third quarter of 2024, compared
to $25.4 million and $40.1 million, respectively, in the third
quarter of 2023. The Company’s financial results in the third
quarter of 2024 include the impact of $3.1 million in expenses
related to the Company’s ongoing North American production
footprint MEO strategy, compared to $0.8 million of MEO related
expenses recorded in the third quarter of 2023. The third quarter
2024 results also include $1.9 million of severance costs
associated with organizational changes and rightsizing of the
Company's workforce, while the third quarter of 2023 included
minimal severance costs. Severance and MEO costs are reflected in
the Company's total SG&A costs and have not been adjusted out
of the Adjusted EBITDA calculation. Additionally, the Company
recorded a recovery of $1.4 million in share-based incentive
compensation against operating income from Continuing Operations
during the third quarter of 2024. Comparatively, operating income
from Continuing Operations in the prior year’s third quarter
included a recovery of $2.4 million in share-based incentive
compensation. The third quarter of 2023 also included $8.7 million
in impairment charges related to certain real estate assets in
Western Canada recorded against operating income from Continuing
Operations and reported under Financial and Corporate section.
As at September 30, 2024, the Company had
cash and cash equivalents totaling $186.0 million, a decrease from
$334.1 million as at December 31, 2023. The decrease in cash
compared to year-end 2023 was largely attributable to investments
of $94.3 million in capital expenditures, primarily related to the
Company’s ongoing MEO strategy, together with a $47.5 million
payment to Tenaris S.A. (“Tenaris”) for the net working capital
adjustment in respect of the Q4 2023 sale of the Pipeline
Performance Group (“PPG”) business and $21.9 million of share buy
backs under the Company's NCIB program. These decreases were
partially offset by net proceeds of $12.7 million received from the
Company's offering of the senior unsecured notes in the second
quarter of 2024 (after funding the redemption of prior outstanding
senior unsecured notes and paying related fees and transaction
expenses), as well as the cash generated from operating activities
of $6.0 million.
Selected Segment Financial
Highlights
|
|
Three Months Ended |
Nine Months Ended |
|
|
September 30, |
September 30, |
(in thousands of Canadian dollars, except per share amounts and
percentages) |
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|
Revenue |
|
|
|
|
|
|
|
|
|
Composite Technologies |
136,367 |
|
|
140,130 |
|
|
408,158 |
|
|
423,060 |
|
|
|
Connection Technologies |
89,873 |
|
|
81,762 |
|
|
269,388 |
|
|
265,998 |
|
|
|
Financial and Corporate |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Revenue from Continuing Operations |
226,240 |
|
|
221,892 |
|
|
677,546 |
|
|
689,058 |
|
|
|
Revenue from Discontinued Operations |
23,606 |
|
|
292,091 |
|
|
50,618 |
|
|
589,962 |
|
|
|
Operating Income (Loss) (a) |
|
|
|
|
|
|
|
|
|
Composite Technologies |
12,841 |
|
9 |
% |
25,483 |
|
18 |
% |
37,314 |
|
9 |
% |
71,785 |
|
17 |
% |
|
Connection Technologies |
9,675 |
|
11 |
% |
13,255 |
|
16 |
% |
38,750 |
|
14 |
% |
46,594 |
|
18 |
% |
|
Financial and Corporate |
(4,171 |
) |
|
(13,361 |
) |
|
(26,527 |
) |
|
(46,003 |
) |
|
|
Operating Income from Continuing Operations |
18,345 |
|
|
25,377 |
|
|
49,537 |
|
|
72,376 |
|
|
|
Operating Income from Discontinued Operations |
6,877 |
|
|
80,685 |
|
|
12,022 |
|
|
97,762 |
|
|
|
Adjusted EBITDA (b) |
|
|
|
|
|
|
|
|
|
Composite Technologies |
20,287 |
|
15 |
% |
32,446 |
|
23 |
% |
62,806 |
|
15 |
% |
93,985 |
|
22 |
% |
|
Connection Technologies |
11,997 |
|
13 |
% |
14,564 |
|
18 |
% |
46,846 |
|
17 |
% |
52,834 |
|
20 |
% |
|
Financial and Corporate |
(3,001 |
) |
|
(6,907 |
) |
|
(14,146 |
) |
|
(21,927 |
) |
|
|
Adjusted EBITDA from Continuing Operations
(b) |
29,283 |
|
13 |
% |
40,103 |
|
18 |
% |
95,506 |
|
14 |
% |
124,892 |
|
18 |
% |
|
Adjusted EBITDA from Discontinued Operations
(b) |
7,460 |
|
32 |
% |
88,337 |
|
30 |
% |
14,130 |
|
28 |
% |
125,351 |
|
21 |
% |
(a) |
As of the first quarter of 2024, the Company began allocating
corporate administrative costs to the Connection Technologies
segment. This aligns with the Company's historical practice of
allocating corporate administrative costs to the Composite
Technologies segment. As a result, the comparative figures for the
third quarter of 2023 and nine months ended September 30, 2023 have
been retrospectively restated to reflect this allocation. Corporate
administrative costs of $0.7 million were included in the operating
income of Connection Technologies for the third quarter of 2024 and
2023, as well as, $2.2 million and $2.0 million were reflected in
the operating income for the nine months ended September 30, 2024
and 2023, respectively. See “Section 5.0 – Reconciliation of
Non-GAAP Measures” for further information regarding the restated
Adjusted EBITDA for all quarters of 2023. |
(b) |
Adjusted EBITDA is a non-GAAP measure. Non-GAAP measures do not
have a standardized meaning prescribed by GAAP and are not
necessarily comparable to similar measures provided by other
companies. See “Section 5.0 – Reconciliation of Non-GAAP Measures”
for further details and a reconciliation of these non-GAAP
measures. |
|
|
The Composite Technologies segment contains the
Company's Flexpipe and Xerxes business lines and delivered revenue
in the third quarter of 2024 of $136.4 million, a decrease of $3.8
million, or 2.7%, compared to the third quarter of 2023. Operating
income for the segment in the third quarter of 2024 was $12.8
million, a $12.6 million decrease from the $25.5 million reported
in the third quarter of 2023.
Flexpipe revenue was slightly lower than the
comparative period in the prior year. International revenue
declined year-over-year based on the specific timing of orders and
deliveries, with the comparative period elevated by the presence of
a substantial delivery into the Middle East. In contrast, North
American revenue rose modestly year-over-year, despite a decline in
North American onshore drilling rig count of approximately 6%
during the same period. This North American market out-performance
was primarily driven by ongoing new customer capture and market
share gains in recently introduced larger diameter products.
Within Xerxes, revenue was relatively flat
versus the comparative period in the prior year. Revenue related to
sales of Fiberglass Reinforced Plastic (“FRP”) tanks into fuel
applications was modestly lower than the prior year, driven by a
less favourable customer and product mix and some project delays in
the Southeastern US following landfall of Hurricanes Francine and
Helene late in the quarter. Sales of FRP tanks and other products
into water management applications rose versus the prior year
period, reaching a new quarterly record high and entirely
offsetting the year-over-year decline in fuel related revenue.
Water product revenue during the quarter benefited from continued
strong demand for large cooling water storage tanks in the US data
center market.
Segment Adjusted EBITDA in the third quarter of
2024 was $20.3 million, a decline of $12.2 million from the $32.4
million reported in the third quarter of 2023. This reduction was
mostly attributed to a reduction in gross profit, driven by a drop
in gross margin, primarily reflecting a less favourable relative
customer mix in the Xerxes fuel business and a less efficient
absorption of production facility costs. This includes the
transient impacts associated with newly established Xerxes and
Flexpipe sites and a legacy Xerxes site which underwent significant
upgrades during the quarter. During the third quarter, the segment
incurred non-capitalizable MEO costs of approximately $1.5
million associated with the establishment of its new North American
production sites and the final exit of its previously shuttered
Anaheim, California Xerxes facility, which compares to $0.6 million
of MEO costs incurred during the third quarter of 2023. The segment
also incurred $0.8 million of non-ordinary warranty costs
associated with the resolution of legacy product performance issues
and severance costs of $0.3 million as it made initial adjustments
to staffing levels in response to macro market conditions,
including those with the potential to unfavourably impact future
North American onshore oilfield activity.
The Connection Technologies segment contains the
Company's Shawflex and DSG-Canusa business lines and delivered
revenue of $89.9 million in the third quarter of 2024, a new third
quarter record and an increase of $8.1 million when compared to the
third quarter of 2023. Its operating income in the third quarter of
2024 was $9.7 million compared to $13.3 million in the third
quarter of 2023. The segment delivered Adjusted EBITDA of $12.0
million during the third quarter of 2024, a $2.6 million decrease
versus the prior year quarter.
Shawflex revenue increased compared to the prior
year period, driven primarily by higher demand for 'stock'
industrial products from its Canadian distributor customer base and
pass through of elevated copper prices (which carry limited
incremental margin dollars), partially offset by lower sales into
US and Canadian infrastructure applications driven by specific
project timing.
DSG-Canusa revenue increased compared to the
prior year period, driven primarily by higher sales into automotive
end markets in its North America and Europe, Middle East and Africa
(“EMEA”) regions as the Company gained market share amidst a
backdrop of lower global automotive production during the
quarter.
The segment's year-over-year decreases in
operating income and Adjusted EBITDA were primarily the result of a
less favourable product mix in the Shawflex business and $1.6
million of non-capitalizable MEO costs incurred during the quarter
associated with the bifurcation and relocation of its North
American footprint, compared to $0.2 million of MEO cost recognized
in the prior year period.
Discontinued Operations generated revenue of
$23.6 million and $7.5 million of Adjusted EBITDA during the third
quarter of 2024 compared to $292.1 million in revenue and $88.3
million of Adjusted EBITDA during the third quarter of 2023. The
revenue in 2024 was generated solely by Thermotite, with the
Company having sold the balance of its PPG business, formerly
reported under the Pipeline and Pipe Services segment (excluding
the entities not within the perimeter of the transaction), to
Tenaris during the fourth quarter of 2023.
2.0 OUTLOOK
The Company currently anticipates typical
seasonal slowing of activity levels during the fourth quarter of
2024. This seasonal slowing pattern is normal and typically impacts
the Company's Xerxes business (as ground conditions in parts of
North America become less favourable for underground tank
installation), its Shawflex business (as Canadian wire and cable
distributors manage year-end inventory balances) and both
DSG-Canusa and Flexpipe as customers slow operations over the
holiday period. Despite opportunities to continue recent market
share capture trends in the North American onshore oilfield and
global automotive markets, the Company currently expects generally
unfavourable macro trends to exacerbate normal year-end slowing
patterns in both markets this year and that such macro trends will
likely continue into 2025.
The Company expects Continuing Operations
manufacturing efficiency in the fourth quarter of 2024 to be
modestly favourable to the third quarter of 2024, as its new sites
gradually build workforce proficiency and elevate output, while the
significant upgrade activity at a legacy Xerxes site is scheduled
to conclude around the end of 2024. Despite this improvement,
Continuing Operations Adjusted EBITDA in the fourth quarter of 2024
is expected to decline sequentially, driven primarily by the
effects of seasonally lower revenue levels, a less favourable
revenue mix, higher MEO costs of $5-6 million in the Connection
Technologies segment and recognition of $8-9 million of transaction
expenses associated with the AmerCable acquisition within the
Corporate and Finance reporting section. Additionally, severance
costs of $6-8 million related to workforce adjustments across the
organization are expected to be incurred in the fourth quarter.
Once complete, these workforce adjustments are expected to yield
approximately $20 million of annualized cost savings, appropriately
sizing the Company's fixed cost base in response to anticipated
activity levels within its North American onshore oilfield and
global automotive markets in the coming quarters.
In management’s view, the overall underlying
near-, mid- and long-term macro trends impacting Mattr’s core
industrial and infrastructure businesses remain favourable. Despite
interest rates which remain above recent historical levels and
ongoing geopolitical uncertainty, demand for products in support of
critical infrastructure renewal and expansion, including broad
electrification, industrial growth, fueling station construction
and water management, is expected to remain robust.
Management currently anticipates global oil
prices will likely remain towards the lower end of recent trading
ranges for multiple quarters, driven by a transient imbalance in
global supply versus demand. Management also anticipates automotive
production activity, particularly in North America and Europe, is
likely to be modestly lower in 2025 than during 2024, as several
large customers work to address profitability challenges, including
those surrounding electric vehicles.
The Company continues to closely monitor the
timing of large, project driven orders for its products,
particularly for international orders. It also continues to
closely monitor raw material and labour costs and, accordingly,
will continue to ensure its pricing appropriately reflects the
value of its products and its cost inputs.
The Company maintains an “all of the above”
approach to capital allocation. From the beginning of 2021 and
through the period ending September 2024, the Company has lowered
its gross debt by over $267.2 million, has deployed over $202.6
million in organic growth capital and has deployed over $92.4
million to repurchase and retire its own shares. Subsequent to
quarter end, the Company announced its proposed acquisition of
AmerCable for a gross purchase price of $280 million USD or
approximately $390 million CAD at October 31, 2024 exchange rates,
with this transaction expected to close around year end 2024. Upon
closing of this acquisition, the Company expects to adjust its
near-term relative prioritization of capital allocation, returning
focus to lowering net debt while completing its existing MEO
organic growth initiatives and continuing to remain active under
its NCIB.
Composite Technologies
Segment
Within the Composite Technologies segment, the
Company expects sequential declines in shipments of Xerxes FRP fuel
and water tanks during the fourth quarter of 2024 as ground
conditions at customer installation sites start to become less
favourable. These reduced shipment volumes lead the Company to
believe that revenue and Adjusted EBITDA contributions from the
Xerxes business will be lower in the fourth quarter of 2024 than
the third quarter of 2024. In spite of these seasonal declines, the
Company expects to see improvement in the efficiency levels at its
newly established production facilities and anticipates that the
inefficiencies observed at its recently upgraded legacy tank
facility will be fully resolved by the end of 2024.
Shipments of Flexpipe composite pipe are
expected to be sequentially lower during the fourth quarter of
2024, driven by the expectation of modestly lower sales in North
America and limited scheduled international projects. Within North
America, the Company currently expects the gradual decline in
active onshore drilling rig and hydraulic fracturing fleet count
observed year-to-date to persist during the fourth quarter, driven
primarily by customer consolidation and budget exhaustion. While
Flexpipe’s development and introduction of new products, including
larger diameter products, coupled with strong technical and
operational support capabilities has enabled the business to
onboard new US and Canadian customers over the past year, the
Company currently believes seasonal market activity declines are
likely to out-pace continued Flexpipe market share gains during the
fourth quarter. The Company has taken swift action to adjust its
workforce to align with the current market dynamics and remains
well positioned to navigate the uncertainty in oil and gas market
outlook that is expected to persist into 2025.
In recent quarters the Company has been
successful in securing multiple Flexpipe orders, including larger
diameter product orders, for delivery into international projects.
The Company benefited from delivery of several significant orders
during the first half of 2024. Additional international
opportunities for potential delivery during the fourth quarter of
2024 and beyond are being pursued, however, due to the variable
nature of international project scheduling and subsequent order and
delivery timing, some quarter-to-quarter variability is
expected.
The expected movements within the Xerxes and
Flexpipe businesses cause the Company to currently anticipate
Composite Technologies segment revenue and Adjusted EBITDA in the
fourth quarter of 2024 will be lower than the third quarter of
2024. The segment expects to incur severance costs of $3-4 million
in the fourth quarter of 2024 as it adjusts its workforce to adapt
to less favourable macro conditions in the North American onshore
oilfield market.
The segment initiated commercial production at
its two new US manufacturing sites during the third quarter,
establishing both its Rockwall, Texas Flexpipe and Blythewood,
South Carolina Xerxes facilities on-time and on-budget. Production
from these facilities continues to gradually rise; however, the
sites are not expected to reach full efficiency until the middle of
2025. Both new facilities have sufficient physical space to enable
further organic growth through production line additions in future
years. The segment also continues to progress remaining elements of
the exit from its aging Anaheim, California Xerxes facility. Tank
production at this site ceased early in the first quarter of 2024
and the facility is expected to be fully vacated by the end of
2024, further lowering the Company’s fixed cost and operating risk
base.
In combination, the actions taken to modernize,
expand and optimize the segment’s North American production
footprint are expected to lower average production costs, increase
total production capacity and position the segment to deliver
meaningful growth and margin expansion in subsequent years.
The Company expects limited MEO costs within the segment during the
fourth quarter of the year as the Anaheim exit nears completion.
The segment continues to monitor the timing of large project driven
orders for its products. It also continues to closely monitor
raw material and labour costs and, accordingly, will continue to
ensure its pricing appropriately reflects the value of its products
and its cost inputs.
Connection Technologies
Segment
Within the Connection Technologies segment, the
Company expects usual fourth quarter seasonal slowing to occur as
demand decreases through the holiday period. Recently observed
global automotive production softness could exaggerate these
declines, though the Company continues to pursue opportunities to
gain automotive market share and to expand revenue within
infrastructure and industrial applications.
Within Shawflex, during the fourth quarter of
2024 the Company expects to experience modest seasonal declines in
sequential “stock” product demand from Canadian distributors,
partially offset by a slight sequential uptick in nuclear activity,
driven by project timing. MEO costs within the business are
expected to rise versus the prior quarter, as equipment relocation
activity picks up.
Within DSG Canusa, continued anticipated market
share gain in the industrial and infrastructure sectors of North
America and EMEA is expected to be offset by lower automotive
production activity, particularly in EMEA, and by increased MEO
cost recognition. Additionally, the segment expects to incur
severance costs of $3-4 million in the fourth quarter of 2024 as it
adapts to less favourable macro conditions in the global automotive
market.
The Company continues to believe it will benefit
from long-cycle infrastructure spending patterns, as new and
upgraded utility and communication networks are constructed,
nuclear refurbishments continue in Canada, and federal stimulus
package impacts persist.
Automotive end markets represented approximately
29% of the Connection Technologies segment’s revenue in the third
quarter of 2024. The second half of 2024 has seen some softening in
global automotive production, particularly in Europe, with demand
for the Company’s automotive products expected to continue
outpacing overall automotive production as a result of electronic
content growth in premium, hybrid and full electric vehicle
markets.
Reported inflation in the US and Canada has
moved gradually lower over the past 12 months as The Bank of Canada
decreased its overnight policy interest rate by 50 basis points on
October 23, 2024, its fourth rate cut since June. The US Federal
Reserve also initiated rate cuts, reducing interest rates by 50
basis points in September of 2024. These recent movements and
subsequent sentiments and commentary from Canadian and US
central banks appear to imply that further modest downward interest
rate movements are likely to occur in the coming quarters. The
Company continues to monitor for any such decreases and believes
such actions would generally be favourable to demand for its
industrial and infrastructure products. During the second half of
2024, the Connection Technologies segment has seen an increase in
quote requests across its industrial customer base when compared to
the first half of 2024, including from its Canadian distributor
customers who had historically low inventories of “stock” products
at mid-year. This increase in quoting translated into higher
revenue generation during the third quarter of 2024, which is
broadly expected to continue in coming quarters. After multiple
quarters of lower demand in the ‘stock’ sub-sector, manufacturer
pricing leverage has been heavily eroded and near-term volume
increases are likely to weigh on segment average margins. The
Company remains strategic in its pursuit of such opportunities but
generally considers the rise in quoting activity to be a favourable
indicator of mid and longer-term demand for its industrial
products.
The Connection Technologies segment continues to
execute on the establishment of two new production sites, with its
Vaughan, Ontario and Fairfield, Ohio facilities progressing on-time
and on-budget. First production from both sites is expected
around the end of 2024. The Company expects that there will be
sufficient revenues from these new facilities to absorb the
majority of incremental fixed costs during the ramp up periods, and
both new facilities have sufficient physical space to enable
further organic growth through production line additions in future
years. The segment continues to closely monitor the timing of
substantial, project driven, orders for its products. It also
continues to closely monitor raw material and labour costs and,
accordingly, will continue to ensure its pricing appropriately
reflects the value of its products and its cost inputs.
Discontinued Operations
(Thermotite)
During the third quarter, the Company announced
the execution of a definitive agreement to divest its Brazilian
pipe coating business, Thermotite, formerly part of the PPG
operating unit. The Company currently anticipates that regulatory
approval will be granted and the transaction will close by
mid-2025. The Thermotite business remains fully booked for the
remainder of 2024 and into 2025, and the Company continues to
expect it will deliver increased full year 2024 financial
performance when compared to 2023.
Modernization, Expansion and
Optimization (MEO) Actions
During the second quarter of 2023, the Company
detailed several planned capital investments into high-return
growth and efficiency improvement opportunities in both segments.
These investments, and other MEO activities, which are currently
progressing on time and on budget, include:
- The addition of two new manufacturing facilities and the
elimination of one aging manufacturing facility within the
Composite Technologies network, namely:
- the shut-down and exit of a Xerxes FRP tank production site in
Anaheim, California that is expected to be completed in the fourth
quarter of 2024;
- a new Xerxes FRP tank production site in Blythewood, South
Carolina which commenced operation in the third quarter of 2024 and
will accelerate output over the coming four quarters; and
- a new Flexpipe composite pipe production site in Rockwall,
Texas which commenced operation in the third quarter of 2024 and
will accelerate output over the coming four quarters.
Co-located within this facility is a fully automated HydroChain™
stormwater infiltration chamber production line, which is expected
to commence production around year-end.
- The replacement of the Company’s Rexdale facility in Toronto,
Ontario and the expansion of its Connection Technologies segment’s
North American manufacturing footprint through:
- a new heat-shrink tubing production site in Fairfield, Ohio
that is expected to commence production late in 2024 and will
accelerate output over the following two quarters; and
- a new wire and cable production site in Vaughan, Ontario that
is expected to commence production around year end and be completed
in mid-2025.
On average, these four new production sites are
expected to initially be populated with manufacturing equipment
occupying approximately 50% of available floor space. The Company
retains the option of adding further production equipment to each
site in a phased manner in future years.
The Company expects to continue the execution of
its previously communicated organic investments throughout the
balance of 2024 to modernize, expand and optimize capacity in
targeted geographies and improve efficiency within its North
American production network. In aggregate, once completed and
with initial equipment installation, these planned investments are
expected to result in the Company creating at least $150 million
per year of incremental revenue generating capacity with margins
comparable to those realized in its Composite Technologies and
Connection Technologies segments. These levels of output are
expected to be realized as the facilities reach efficient
utilization levels in accordance with their currently expected
timelines, but the Company notes these timelines may be impacted by
changes in underlying market demand for specific products.
With both new Composite Technologies facilities
now online and largely complete, the Company anticipates MEO costs
within this segment during the fourth quarter of 2024 to be
limited. In contrast, as activity to establish the two new
production facilities within Connection Technologies accelerates,
the Company anticipates MEO cost recognition within this segment to
rise in the fourth quarter of 2024.
3.0 CONFERENCE CALL AND
ADDITIONAL INFORMATION
Mattr will be hosting a Shareholder and Analyst
Conference Call and Webcast on Thursday November 14th, 2024 at 9:00
AM ET, which will discuss the Company’s Third Quarter 2024
Financial Results. To participate via telephone, please register at
https://register.vevent.com/register/BI2e591636c11040deb2b5be89e41f2596
and a telephone number and pin will be provided. Alternatively,
please go to the following website address to participate via
webcast: https://edge.media-server.com/mmc/p/rdnpresh. The webcast
recording will be available within 24 hours of the live
presentation and will be accessible for 90 days.
About Mattr
Mattr is a growth-oriented, global materials
technology company broadly serving critical infrastructure markets,
including transportation, communication, water management, energy
and electrification. Its two business segments: Composite
Technologies and Connection Technologies, enable responsible
renewal and enhancement of critical infrastructure while lowering
risk.
For further information, please contact:
Meghan MacEachern VP,
External Communications & ESG Tel: 437-341-1848 Email:
meghan.maceachern@mattr.com Website: www.mattr.com
Source: Mattr Corp. Mattr.ER
4.0 FORWARD-LOOKING
INFORMATION
This news release includes certain statements
that reflect management’s expectations and objectives for the
Company’s future performance, opportunities and growth, which
statements constitute “forward-looking information” and
“forward-looking statements” (collectively “forward-looking
information”) under applicable securities laws. Such statements,
other than statements of historical fact, are predictive in nature
or depend on future events or conditions. Forward-looking
information involves estimates, assumptions, judgements and
uncertainties. These statements may be identified by the use of
forward-looking terminology such as “may”, “will”, “should”,
“anticipate”, “expect”, “believe”, “predict”, “estimate”,
“continue”, “intend”, “plan” and variations of these words or other
similar expressions. Specifically, this news release includes
forward-looking information in the Outlook section and elsewhere in
respect of, among other things: the ability of the Company to
deliver higher returns to its shareholders; the Company’s delivery
of substantial value creation for shareholders; the Company’s
ability to meet its stated growth, profitability and cash flow
objectives over the coming years; the market dynamics during the
remainder of 2024; the favourability of underlying business trends
for the Company’s core businesses; the Company’s ability to execute
on its business plan and strategies, including the pursuit,
execution and integration of potential organic and inorganic growth
opportunities, as applicable; the level of financial performance
and financial results of the Company, its businesses and reporting
segments; the Company’s presence in the U.S. engineered wire and
cable market; seasonal slowing in the fourth quarter of 2024;
production activity in North American onshore oilfield and global
automotive production activity; Adjusted EBITDA in the fourth
quarter of 2024; rising demand in 2025 across the Company’s
portfolio; performance in the North American onshore oilfield and
global automotive markets; the Company’s cash generation profile;
expected capital allocation, debt repayment, completion of growth
investment, and share repurchases under the Company’s NCIB through
the remainder of 2024 and in 2025; the timing for closing of the
sale of Thermotite to Vallourec; seasonal impacts on activity
levels in the fourth quarter of 2024; the impact of generally
unfavourable macro trends on the Company’s performance during the
remainder of 2024; manufacturing efficiency in the fourth quarter
of 2024 in the Continuing Operations reporting segment; the timing
of the upgrade activity in the Xerxes business; the impact of
transaction expenses associated with the AmerCable acquisition on
the Company’s financial results in the fourth quarter of 2024; the
expected use of the Company’s credit facilities to fund a portion
of the AmerCable acquisition; the expected adjustment of the
Company’s go-forward capital allocation priorities and anticipated
prioritization of debt repayment; the realization of severance
costs relating to workforce adjustments in the fourth quarter of
2024 and the corresponding expected cost savings in the following
quarter resulting from such workforce adjustments; demand for
products in support of critical infrastructure renewal and
expansion, including broad electrification, industrial growth,
fueling station construction and water management; consistency of
global oil prices in the coming quarters; lowered automotive
production activity in 2025; the timing for closing of the intended
acquisition of AmerCable and the subsequent impact of the
transaction on the Company’s financial results; declines in
shipments of Xerxes FRP fuel and water tanks and its impact on the
Company’s financial results during the fourth quarter of 2024;
improvement in the efficiency levels at the Company’s newly
established production facilities and the resolving of previously
observed inefficiencies at certain production facilities by the end
of 2024; the volume of shipments of composite pipe; decline in
active drilling rig and hydraulic fracturing fleet count; seasonal
market activity declines and its impact on Flexpipe market share
gains during the fourth quarter of 2024; international
opportunities for potential delivery in the Composite Technologies
segment; movements within the Xerxes and Flexpipe businesses and
the resulting impact on revenue in the Composite Technologies
segment; the timing for the realization of efficiencies in the
Company’s Rockwall, Texas Flexpipe and Blythewood, South Carolina
Xerxes production facilities; expected timing for the Anaheim,
California Xerxes facility to be fully vacated; MEO costs and the
impact of MEO activities on the Composite Technologies segment’s
financial results; lower automative production activity in the DSG
Canusa business; long-cycle infrastructure spending patterns and
their impact on the Company’s financial results; demand for the
Company’s automotive products; interest rate trends; the continued
increase in quote requests in the Connection Technologies segment
in the coming quarters; impact of near-term volume increases on
segment average margins; the timing for first production from
production sites in Vaughan, Ontario and Fairfield, Ohio in the
Connection Technologies segment, the expected revenues and costs of
such facilities; the timing of regulatory approval for the sale of
Thermotite; the financial performance of the Thermotite business
during the remainder of 2024; the anticipated population of new
production sites with manufacturing equipment; the execution of the
Company’s organic investment during the remainder of 2024 to
modernize, expand and optimize capacity in targeted geographies;
the costs of MEO activities and MEO cost recognition during the
fourth quarter of 2024.
Forward-looking information involves known and
unknown risks and uncertainties that could cause actual results to
differ materially from those predicted by the forward-looking
information. Readers are cautioned not to place undue reliance on
forward-looking information as a number of factors could cause
actual events, results and prospects to differ materially from
those expressed in or implied by the forward-looking information.
Significant risks facing the Company include, but are not limited
to: the risks and uncertainties described in the Company’s MD&A
under “Risks and Uncertainties” and in the Company’s Annual
Information Form under “Risk Factors”.
These statements of forward-looking information
are based on assumptions, estimates and analysis made by management
in light of its experience and perception of trends, current
conditions and expected developments as well as other factors
believed to be reasonable and relevant in the circumstances. These
assumptions include those in respect of: expectations for demand
for the Company’s products; sales trends for the Company’s
products; North American onshore oilfield customer spending; the
Company’s ability to build proficiency within its manufacturing
force at its Xerxes fuel business and the overall effectiveness of
such efforts; the Company’s cash flow generation and growth
outlook; activity levels across the Company’s segments; the
Company’s ability to manage supply chain disruptions and other
business impacts caused by, among other things, current or future
geopolitical events, conflicts, or disruptions, such as the
conflict in Ukraine and related sanctions on Russia; the impact of
the Russia and Ukraine conflict on the Company’s demand for
products and the strength of its and its customers supply chains;
the current Israel-Palestine conflict; the impact of the results of
the U.S. Presidential election; regular, seasonal impacts on the
Company’s businesses, including in the FRP tanks business and
composite pipe business; expectations regarding the Company’s
ability to attract new customers and develop and maintain
relationships with existing customers; the continued availability
of funding required to meet the Company’s anticipated operating and
capital expenditure requirements over time; consistent competitive
intensity in the segments in which the Company operates; no
significant legal or regulatory developments, other shifts in
economic conditions, or macro changes in the competitive
environment affecting the Company’s business activities; key
interest rates remaining relatively stable throughout the fourth
quarter of 2024 and in 2025; the impact of federal stimulus
packages in the Connection Technologies segment; heightened demand
for electric and hybrid vehicles and for electronic content within
those vehicles particularly in the Asia Pacific, Europe and Africa
regions; heightened infrastructure spending in Canada, including in
respect of commercial and municipal water projects, nuclear plant
refurbishment and upgraded communication and transportation
networks, communication networks and nuclear refurbishments;
sustained health of oil and gas producers; the continued global
need to renew and expand critical infrastructure, including energy
generation and distribution, electrification, transportation
network enhancement and storm management; the Company’s ability to
execute projects under contract; the Company’s continuing ability
to provide new and enhanced product offerings to its customers;
that the Company will identify and successfully execute on
opportunities for acquisitions or investments; the higher level of
investment in working capital by the Company; the easing of supply
chain shortages and the continued supply of and stable pricing or
the ability to pass on higher prices to the Company’s customers for
commodities used by the Company; the availability of personnel
resources sufficient for the Company to operate its businesses; the
maintenance of operations by the Company in major oil and gas
producing regions; the adequacy of the Company’s existing accruals
in respect of environmental compliance and in respect of litigation
and tax matters and other claims generally; the impact of adoption
of artificial intelligence and other machine learning on
competition in the industries which the Company operates; the
Company’s ability to meet its financial objectives; the ability of
the Company to satisfy all covenants under its credit facility and
other debt obligations and having sufficient liquidity to fund its
obligations and planned initiatives; the availability, commercial
viability and scalability of the Company’s greenhouse gas emission
reduction strategies and related technology and products; and the
anticipated costs and impacts on the Company’s operations and
financial results of adopting these technologies or strategies. The
Company believes that the expectations reflected in the
forward-looking information are based on reasonable assumptions in
light of currently available information. However, should one or
more risks materialize, or should any assumptions prove incorrect,
then actual results could vary materially from those expressed or
implied in the forward-looking information included in this
document and the Company can give no assurance that such
expectations will be achieved.
When considering the forward-looking information
in making decisions with respect to the Company, readers should
carefully consider the foregoing factors and other uncertainties
and potential events. The Company does not assume the obligation to
revise or update forward-looking information after the date of this
document or to revise it to reflect the occurrence of future
unanticipated events, except as may be required under applicable
securities laws. To the extent any forward-looking information in
this document constitutes future oriented financial information or
financial outlooks, within the meaning of securities laws, such
information is being provided to demonstrate the potential of the
Company and readers are cautioned that this information may not be
appropriate for any other purpose. Future-oriented financial
information and financial outlooks, as with forward-looking
information generally, are based on the assumptions and subject to
the risks noted above.
5.0 RECONCILIATION OF
NON-GAAP MEASURES
The Company reports on certain non-GAAP and
other financial measures that are used to evaluate its performance
and segments, as well as to determine compliance with debt
covenants and to manage its capital structure. These non-GAAP and
other financial measures do not have standardized meanings under
IFRS and are not necessarily comparable to similar measures
provided by other companies. The Company discloses these measures
because it believes that they provide further information and
assist readers in understanding the results of the Company’s
operations and financial position. These measures should not be
considered in isolation or used in substitution for other measures
of performance prepared in accordance with GAAP. The following is a
reconciliation of the non-GAAP measures reported by the
Company.
EBITDA and Adjusted EBITDA
Earnings before interest, taxes, depreciation,
and amortization (“EBITDA”) is a non-GAAP measure defined as
earnings before interest, income taxes, depreciation and
amortization. Adjusted EBITDA is also a non-GAAP measure defined as
EBITDA adjusted for items which do not impact day to day
operations. Adjusted EBITDA is calculated by adding back to EBITDA
the sum of impairments, costs associated with refinancing of
long-term debt and credit facilities, gain on sale of land and
other, gain on sale of investment in associates, gain on sale of
operating unit, acquisition costs, restructuring costs, share-based
incentive compensation cost, foreign exchange (gain) loss and
other, net and hyperinflationary adjustments. The Company believes
that EBITDA and Adjusted EBITDA are useful supplemental measures
that provide a meaningful indication of the Company’s results from
principal business activities prior to the consideration of how
these activities are financed or the tax impacts in various
jurisdictions and for comparing its operating performance with the
performance of other companies that have different financing,
capital or tax structures. The Company presents Adjusted EBITDA as
a measure of EBITDA that excludes the impact of transactions that
are outside the Company’s normal course of business or day to day
operations. Adjusted EBITDA is used by many analysts as one of
several important analytical tools to evaluate financial
performance and is a key metric in business valuations. It is also
considered important by lenders to the Company and is included in
the financial covenants of the Credit Facility.
Continuing Operations
|
|
Three Months Ended |
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income from Continuing Operations |
$ |
5,606 |
|
$ |
16,592 |
|
$ |
14,272 |
|
$ |
45,861 |
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
7,866 |
|
|
3,196 |
|
|
17,001 |
|
|
10,778 |
|
|
Finance costs, net |
|
4,873 |
|
|
5,589 |
|
|
11,514 |
|
|
15,737 |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
10,542 |
|
|
9,577 |
|
|
28,513 |
|
|
27,373 |
|
|
EBITDA from Continuing Operations |
|
28,887 |
|
|
34,954 |
|
|
71,300 |
|
|
99,749 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(1,426 |
) |
|
(2,414 |
) |
|
7,849 |
|
|
16,211 |
|
|
Foreign exchange loss |
|
1,822 |
|
|
800 |
|
|
6,734 |
|
|
2,169 |
|
|
Curtailment of defined benefit plan |
|
— |
|
|
(1,889 |
) |
|
— |
|
|
(1,889 |
) |
|
Impairment |
|
— |
|
|
8,652 |
|
|
— |
|
|
8,652 |
|
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
— |
|
|
6,750 |
|
|
— |
|
|
Income from shares tender trust refund |
|
— |
|
|
— |
|
|
(653 |
) |
|
— |
|
|
Restructuring costs and other, net |
|
— |
|
|
— |
|
|
3,526 |
|
|
— |
|
|
Adjusted EBITDA from Continuing Operations |
$ |
29,283 |
|
$ |
40,103 |
|
$ |
95,506 |
|
$ |
124,892 |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2024 |
|
|
|
|
|
|
|
|
Net (Loss) Income from Continuing Operations |
$ |
(2,145 |
) |
$ |
10,811 |
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
Income tax expense |
|
3,948 |
|
|
5,187 |
|
|
Finance costs, net |
|
2,226 |
|
|
4,415 |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
8,568 |
|
|
9,403 |
|
|
EBITDA from Continuing Operations |
|
12,597 |
|
|
29,816 |
|
|
|
|
|
|
|
|
Share-based incentive compensation cost |
|
7,632 |
|
|
1,643 |
|
|
Foreign exchange loss |
|
2,397 |
|
|
2,515 |
|
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
6,750 |
|
|
Income from shares tender trust refund |
|
— |
|
|
(653 |
) |
|
Restructuring costs and other, net |
|
3,201 |
|
|
325 |
|
|
Adjusted EBITDA from Continuing Operations |
$ |
25,827 |
|
$ |
40,396 |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
September 30, |
|
December 31, |
|
(in thousands of Canadian dollars) |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) from Continuing Operations |
$ |
18,222 |
|
$ |
11,047 |
|
$ |
16,592 |
|
$ |
(3,496 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
Income tax expense (recovery) |
|
3,826 |
|
|
3,756 |
|
|
3,196 |
|
|
(5,860 |
) |
|
Finance costs, net |
|
5,011 |
|
|
5,137 |
|
|
5,589 |
|
|
5,094 |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
8,827 |
|
|
8,969 |
|
|
9,577 |
|
|
8,444 |
|
|
EBITDA from Continuing Operations |
|
35,886 |
|
|
28,909 |
|
|
34,954 |
|
|
4,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(42 |
) |
|
18,667 |
|
|
(2,414 |
) |
|
2,096 |
|
|
Foreign exchange loss |
|
1,304 |
|
|
65 |
|
|
800 |
|
|
254 |
|
|
Gain on sale of land and other |
|
— |
|
|
— |
|
|
— |
|
|
(1,655 |
) |
|
Curtailment of defined benefit plan |
|
— |
|
|
— |
|
|
(1,889 |
) |
|
— |
|
|
Impairment |
|
— |
|
|
— |
|
|
8,652 |
|
|
18,544 |
|
|
Restructuring costs and other, net |
|
— |
|
|
— |
|
|
— |
|
|
2,474 |
|
|
Adjusted EBITDA from Continuing Operations |
$ |
37,148 |
|
$ |
47,641 |
|
$ |
40,103 |
|
$ |
25,895 |
|
Composite Technologies
Segment
|
|
Three Months Ended |
Nine Months Ended |
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
12,841 |
|
$ |
25,483 |
|
$ |
37,314 |
|
$ |
71,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
7,566 |
|
|
7,398 |
|
|
20,471 |
|
|
20,787 |
|
|
EBITDA |
|
20,407 |
|
|
32,881 |
|
|
57,785 |
|
|
92,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(122 |
) |
|
(435 |
) |
|
1,527 |
|
|
1,413 |
|
|
Restructuring costs and other, net |
|
2 |
|
|
— |
|
|
3,494 |
|
|
— |
|
|
Adjusted EBITDA |
$ |
20,287 |
|
$ |
32,446 |
|
$ |
62,806 |
|
$ |
93,985 |
|
Connection Technologies
Segment
|
|
Three Months Ended |
Nine Months Ended |
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (a) |
$ |
9,675 |
|
$ |
13,255 |
|
$ |
38,750 |
|
$ |
46,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
2,414 |
|
|
1,357 |
|
|
6,569 |
|
|
4,038 |
|
|
EBITDA |
|
12,089 |
|
|
14,612 |
|
|
45,319 |
|
|
50,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(92 |
) |
|
(48 |
) |
|
1,493 |
|
|
2,202 |
|
|
Restructuring costs and other, net |
|
— |
|
|
— |
|
|
34 |
|
|
— |
|
|
Adjusted EBITDA |
$ |
11,997 |
|
$ |
14,564 |
|
$ |
46,846 |
|
$ |
52,834 |
|
a) |
As of the first quarter of 2024, the Company began allocating
corporate administrative costs to the Connection Technologies
segment. This aligns with the Company's historical practice of
allocating corporate administrative costs to the Composite
Technologies segment. As a result, the comparative figures for the
third quarter of 2023 and nine months ended September 30, 2023 have
been retrospectively restated to reflect this allocation. Corporate
administrative costs of $0.7 million were included in third quarter
of 2024 and 2023, as well as, $2.2 million and $2.0 million were
reflected in the nine months ended September 30, 2024 and 2023,
respectively. |
Financial and Corporate
|
|
Three Months Ended |
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss (a) |
$ |
(4,171 |
) |
$ |
(13,361 |
) |
$ |
(26,527 |
) |
$ |
(46,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
— |
|
|
(6,750 |
) |
|
— |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
562 |
|
|
822 |
|
|
1,473 |
|
|
2,548 |
|
|
EBITDA |
|
(3,609 |
) |
|
(12,539 |
) |
|
(31,804 |
) |
|
(43,455 |
) |
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(1,212 |
) |
|
(1,931 |
) |
|
4,829 |
|
|
12,596 |
|
|
Foreign exchange loss |
|
1,822 |
|
|
800 |
|
|
6,734 |
|
|
2,169 |
|
|
Curtailment of defined benefit plan |
|
— |
|
|
(1,889 |
) |
|
— |
|
|
(1,889 |
) |
|
Impairment |
|
— |
|
|
8,652 |
|
|
— |
|
|
8,652 |
|
|
Income from shares tender trust refund |
|
— |
|
|
— |
|
|
(653 |
) |
|
— |
|
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
— |
|
|
6,750 |
|
|
— |
|
|
Restructuring costs and other, net (recovery) |
|
(2 |
) |
|
— |
|
|
(2 |
) |
|
— |
|
|
Adjusted EBITDA |
$ |
(3,001 |
) |
$ |
(6,907 |
) |
$ |
(14,146 |
) |
$ |
(21,927 |
) |
a) |
As of the first quarter of 2024, the Company began allocating
corporate administrative costs to the Connection Technologies
segment. This aligns with the Company's historical practice of
allocating corporate administrative costs to the Composite
Technologies segment. As a result, the comparative figures for the
third quarter of 2023 and nine months ended September 30, 2023 have
been retrospectively restated to reflect this allocation. Corporate
administrative costs of $0.7 million were included in third quarter
of 2024 and 2023, as well as, $2.2 million and $2.0 million were
reflected in the nine months ended September 30, 2024 and 2023,
respectively. |
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2024 |
|
|
|
|
|
|
|
|
Operating Loss (a) |
$ |
(14,531 |
) |
$ |
(7,825 |
) |
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
(6,750 |
) |
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
475 |
|
|
436 |
|
|
EBITDA |
|
(14,056 |
) |
|
(14,139 |
) |
|
|
|
|
|
|
|
Share-based incentive compensation cost |
|
4,861 |
|
|
1,180 |
|
|
Foreign exchange loss |
|
2,397 |
|
|
2,515 |
|
|
Income from shares tender trust refund |
|
— |
|
|
(653 |
) |
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
6,750 |
|
|
Adjusted EBITDA |
$ |
(6,798 |
) |
$ |
(4,347 |
) |
a) |
As of the first quarter of 2024, the Company began allocating
corporate administrative costs to the Connection Technologies
segment. This aligns with the Company's historical practice of
allocating corporate administrative costs to the Composite
Technologies segment. |
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
(in thousands of Canadian dollars) |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss (a) |
$ |
(10,657 |
) |
$ |
(21,985 |
) |
$ |
(13,361 |
) |
$ |
(11,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
872 |
|
|
854 |
|
|
822 |
|
|
472 |
|
|
EBITDA |
|
(9,785 |
) |
|
(21,131 |
) |
|
(12,539 |
) |
|
(10,555 |
) |
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation cost (recovery) |
|
534 |
|
|
13,993 |
|
|
(1,931 |
) |
|
1,249 |
|
|
Foreign exchange loss |
|
1,304 |
|
|
65 |
|
|
800 |
|
|
253 |
|
|
Gain on sale of land and other |
|
— |
|
|
— |
|
|
— |
|
|
340 |
|
|
Curtailment of defined benefit plan |
|
— |
|
|
— |
|
|
(1,889 |
) |
|
— |
|
|
Impairment |
|
— |
|
|
— |
|
|
8,652 |
|
|
— |
|
|
Restructuring costs and other, net |
|
— |
|
|
— |
|
|
— |
|
|
1,727 |
|
|
Adjusted EBITDA |
$ |
(7,947 |
) |
$ |
(7,073 |
) |
$ |
(6,907 |
) |
$ |
(6,986 |
) |
a) |
As of the first quarter of 2024, the Company began allocating
corporate administrative costs to the Connection Technologies
segment. This aligns with the Company's historical practice of
allocating corporate administrative costs to the Composite
Technologies segment. As a result, figures for all four quarters of
2023 have been retrospectively restated to reflect this
allocation. |
Discontinued Operations
|
|
Three Months Ended |
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) from Discontinued
Operations |
$ |
7,186 |
|
$ |
55,382 |
|
$ |
(5,043 |
) |
$ |
64,364 |
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Income tax (recovery) expense |
|
(240 |
) |
|
23,059 |
|
|
1,800 |
|
|
26,892 |
|
|
Finance costs, net (recovery) |
|
(69 |
) |
|
155 |
|
|
(227 |
) |
|
679 |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
390 |
|
|
6,688 |
|
|
1,237 |
|
|
28,152 |
|
|
EBITDA from Discontinued Operations |
|
7,267 |
|
|
85,284 |
|
|
(2,233 |
) |
|
120,087 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
— |
|
|
(498 |
) |
|
— |
|
|
2,238 |
|
|
Foreign exchange loss (gain) |
|
193 |
|
|
1,462 |
|
|
871 |
|
|
(2,801 |
) |
|
Loss on sale of operating unit and subsidiary |
|
— |
|
|
2,089 |
|
|
15,492 |
|
|
5,827 |
|
|
Adjusted EBITDA from Discontinued Operations |
$ |
7,460 |
|
$ |
88,337 |
|
$ |
14,130 |
|
$ |
125,351 |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2024 |
|
|
|
|
|
|
|
|
Net Loss from Discontinued Operations |
$ |
(3,494 |
) |
$ |
(8,735 |
) |
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
Income tax expense |
|
1,869 |
|
|
171 |
|
|
Finance costs, net (recovery) |
|
(84 |
) |
|
(74 |
) |
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
428 |
|
|
419 |
|
|
EBITDA from Discontinued Operations |
|
(1,281 |
) |
|
(8,219 |
) |
|
|
|
|
|
|
|
Foreign exchange loss |
|
118 |
|
|
560 |
|
|
Loss on sale of operating unit and subsidiary |
|
5,405 |
|
|
10,087 |
|
|
Adjusted EBITDA from Discontinued Operations |
$ |
4,242 |
|
$ |
2,428 |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
June 30, |
|
September 30, |
|
December 31, |
|
(in thousands of Canadian dollars) |
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) from Discontinued
Operations |
$ |
7,006 |
|
$ |
1,976 |
|
$ |
55,382 |
|
$ |
(19,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
1,431 |
|
|
2,402 |
|
|
23,059 |
|
|
26,251 |
|
|
Finance costs, net |
|
133 |
|
|
391 |
|
|
155 |
|
|
19 |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
10,403 |
|
|
11,061 |
|
|
6,688 |
|
|
416 |
|
|
EBITDA from Discontinued Operations |
|
18,973 |
|
|
15,830 |
|
|
85,284 |
|
|
7,176 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(561 |
) |
|
3,296 |
|
|
(498 |
) |
|
(2,002 |
) |
|
Foreign exchange (gain) loss |
|
(1,033 |
) |
|
(3,230 |
) |
|
1,462 |
|
|
9 |
|
|
Loss on sale of operating unit and subsidiary |
|
— |
|
|
3,738 |
|
|
2,089 |
|
|
105,177 |
|
|
Restructuring costs and other, net |
|
— |
|
|
— |
|
|
— |
|
|
1,465 |
|
|
Adjusted EBITDA from Discontinued Operations |
$ |
17,379 |
|
$ |
19,634 |
|
$ |
88,337 |
|
$ |
111,825 |
|
Total Consolidated Mattr (Continuing and
Discontinued Operations)
|
|
Three Months Ended |
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
(in thousands of Canadian dollars) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
12,792 |
|
$ |
71,974 |
|
$ |
9,229 |
|
$ |
110,225 |
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
7,626 |
|
|
26,255 |
|
|
18,801 |
|
|
37,670 |
|
|
Finance costs, net |
|
4,804 |
|
|
5,744 |
|
|
11,287 |
|
|
16,416 |
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
10,932 |
|
|
16,265 |
|
|
29,750 |
|
|
55,525 |
|
|
EBITDA |
|
36,154 |
|
|
120,238 |
|
|
69,067 |
|
|
219,836 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based incentive compensation (recovery) cost |
|
(1,426 |
) |
|
(2,912 |
) |
|
7,849 |
|
|
18,449 |
|
|
Foreign exchange loss (gain) |
|
2,015 |
|
|
2,262 |
|
|
7,605 |
|
|
(632 |
) |
|
Loss on sale of operating unit and subsidiary |
|
— |
|
|
2,089 |
|
|
15,492 |
|
|
5,827 |
|
|
Curtailment of defined benefit plan |
|
— |
|
|
(1,889 |
) |
|
— |
|
|
(1,889 |
) |
|
Impairment |
|
— |
|
|
8,652 |
|
|
— |
|
|
8,652 |
|
|
Cost associated with repayment and modification of long-term
debt |
|
— |
|
|
— |
|
|
6,750 |
|
|
— |
|
|
Income from shares tender trust refund |
|
— |
|
|
— |
|
|
(653 |
) |
|
— |
|
|
Restructuring costs and other, net |
|
— |
|
|
— |
|
|
3,526 |
|
|
— |
|
|
Adjusted EBITDA |
$ |
36,743 |
|
$ |
128,440 |
|
$ |
109,636 |
|
$ |
250,243 |
|
Adjusted EBITDA Margin
Adjusted EBITDA margin is defined as Adjusted
EBITDA divided by revenue and is a non-GAAP measure. The Company
believes that Adjusted EBITDA margin is a useful supplemental
measure that provides meaningful assessment of the business results
of the Company and its Operating Segments from principal business
activities excluding the impact of transactions that are outside of
the Company’s normal course of business.
See reconciliation above for the changes in
composition of Adjusted EBITDA, as a result of which the table
below reflects restated figures for the prior year quarter to align
with the updated composition.
Operating Margin
Operating margin is defined as operating (loss)
income divided by revenue and is a non-GAAP measure. The Company
believes that operating margin is a useful supplemental measure
that provides meaningful assessment of the business performance of
the Company and its Operating Segments. The Company uses this
measure as a key indicator of financial performance, operating
efficiency and cost control based on volume of business
generated.
Adjusted Net Income (attributable to
shareholders)
Adjusted Net Income (attributable to
shareholders) is a non-GAAP measure defined as Net Income
(attributable to shareholders) adjusted for items which do not
impact day to day operations. Adjusted Net Income (attributable to
shareholders) is calculated by adding back to Net Income
(attributable to shareholders) the after tax impact of the sum of
impairments, costs associated with refinancing of long-term debt
and credit facilities, gain on sale of land and other, gain on sale
of investment in associates, gain on sale of operating unit,
acquisition costs, restructuring costs, share-based incentive
compensation cost, foreign exchange (gain) loss and other, net and
hyperinflationary adjustments. The Company believes that Adjusted
Net Income (attributable to shareholders) is a useful supplemental
measure that provides a meaningful indication of the Company’s
results from principal business activities for comparing its
operating performance with the performance of other companies that
have different financing, capital or tax structures.
Adjusted Earnings Per Share (“Adjusted
EPS”)
Adjusted EPS (basic) is a non-GAAP measure
defined as Adjusted Net Income (attributable to shareholders)
divided by the number of common shares outstanding. Adjusted EPS
(diluted) is a non-GAAP measure defined as Adjusted Net Income
(attributable to shareholders) divided by the number of common
shares outstanding, further adjusted for potential dilutive impacts
of outstanding securities which are convertible to common shares.
The Company presents Adjusted EPS as a measure of Earning Per Share
that excludes the impact of transactions that are outside the
Company’s normal course of business or day to day operations.
Adjusted EPS indicates the amount of Adjusted Net Income the
Company makes for each share of its stock and is used by many
analysts as one of several important analytical tools to evaluate
financial performance and is a key metric in business
valuations.
Total Consolidated Mattr Adjusted EPS
(Continuing and Discontinued Operations)
|
|
Nine Months Ended |
(in thousands of Canadian dollars except for per share
amounts) |
September 30, |
September 30, |
|
|
2024 |
2023 |
|
|
|
|
Earnings Per Share |
|
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
Diluted |
|
|
Basic |
Diluted |
|
Total Consolidated Mattr Net (a) |
$ |
9,044 |
|
0.14 |
0.14 |
$ |
110,209 |
|
1.58 |
1.57 |
|
|
|
|
|
|
|
|
|
|
|
Adjustments (before tax): |
|
|
|
|
|
|
|
|
|
Share-based incentive compensation cost |
|
7,849 |
|
|
|
|
18,449 |
|
|
|
|
Foreign exchange loss (gain) |
|
7,605 |
|
|
|
|
(632 |
) |
|
|
|
Loss on sale of operating unit and subsidiary |
|
15,492 |
|
|
|
|
5,827 |
|
|
|
|
Curtailment of defined benefit plan |
|
— |
|
|
|
|
(1,889 |
) |
|
|
|
Impairment |
|
— |
|
|
|
|
8,652 |
|
|
|
|
Cost associated with repayment and modification of long-term
debt |
|
6,750 |
|
|
|
|
— |
|
|
|
|
Income from shares tender trust refund |
|
(653 |
) |
|
|
|
— |
|
|
|
|
Restructuring costs and other, net |
|
3,526 |
|
|
|
|
— |
|
|
|
|
Tax effect of above adjustments |
|
(2,343 |
) |
|
|
|
(3,837 |
) |
|
|
|
Total Consolidated Mattr Adjusted Net Income
(non-GAAP) (a) |
$ |
47,270 |
|
0.71 |
0.71 |
$ |
136,779 |
|
1.96 |
1.95 |
(a) |
attributable to Shareholders of the Company. |
|
|
Three Months Ended |
(in thousands of Canadian dollars except for per share
amounts) |
September 30, |
September 30, |
|
|
2024 |
2023 |
|
|
|
|
Earnings Per Share |
|
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
Diluted |
|
|
Basic |
Diluted |
|
Total Consolidated Mattr Net (a) |
$ |
12,792 |
|
0.19 |
0.19 |
$ |
71,917 |
|
1.04 |
1.03 |
|
|
|
|
|
|
|
|
|
|
|
Adjustments (before tax): |
|
|
|
|
|
|
|
|
|
Share-based incentive compensation recovery |
|
(1,426 |
) |
|
|
|
(2,912 |
) |
|
|
|
Foreign exchange loss |
|
2,015 |
|
|
|
|
2,262 |
|
|
|
|
Loss on sale of operating unit and subsidiary |
|
— |
|
|
|
|
2,089 |
|
|
|
|
Curtailment of defined benefit plan |
|
— |
|
|
|
|
(1,889 |
) |
|
|
|
Impairment |
|
— |
|
|
|
|
8,652 |
|
|
|
|
Tax effect of above adjustments |
|
2,011 |
|
|
|
|
(3,074 |
) |
|
|
|
Total Consolidated Mattr Adjusted Net Income (non-GAAP)
(a) |
$ |
15,392 |
|
0.23 |
0.23 |
$ |
77,045 |
|
1.11 |
1.10 |
(a) |
attributable to Shareholders of the Company. |
Total Net debt-to-Adjusted
EBITDA
Total Net debt-to-Adjusted EBITDA is a non-GAAP
measure defined as the sum of long-term debt, current lease
liabilities and long-term lease liabilities, less cash and cash
equivalents, divided by the Consolidated (Continuing and
Discontinued Operations) Adjusted EBITDA, as defined above, for the
trailing twelve-month period. The Company believes Total Net
debt-to-Adjusted EBITDA is a useful supplementary measure to assess
the borrowing capacity of the Company. Total Net debt-to-Adjusted
EBITDA is used by many analysts as one of several important
analytical tools to evaluate how long a company would need to
operate at its current level to pay of all its debt. It is also
considered important by credit rating agencies to determine the
probability of a company defaulting on its debt.
See discussion above for the changes into the
composition of Adjusted EBITDA. The table below reflects restated
figures for the prior year quarters to align with current
presentation.
(in thousands of Canadian dollars except Net debt-to-EBITDA
ratio) |
|
September 30, |
|
|
December 31, |
|
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
Long-term debt |
$ |
166,178 |
|
$ |
144,201 |
|
|
Lease Liabilities |
|
165,767 |
|
|
88,263 |
|
|
Cash and cash equivalents |
|
(186,015 |
) |
|
(334,061 |
) |
|
Total Net Debt |
|
145,930 |
|
|
(101,597 |
) |
|
|
|
|
|
|
|
Q1 2023 Adjusted EBITDA |
|
— |
|
|
54,528 |
|
|
Q2 2023 Adjusted EBITDA |
|
— |
|
|
67,274 |
|
|
Q3 2023 Adjusted EBITDA |
|
— |
|
|
128,440 |
|
|
Q4 2023 Adjusted EBITDA |
|
137,721 |
|
|
137,721 |
|
|
Q1 2024 Adjusted EBITDA |
|
30,069 |
|
|
— |
|
|
Q2 2024 Adjusted EBITDA |
|
42,824 |
|
|
— |
|
|
Q3 2024 Adjusted EBITDA |
|
36,743 |
|
|
— |
|
|
|
|
|
|
|
|
Trailing twelve-month Adjusted EBITDA |
$ |
247,357 |
|
$ |
387,962 |
|
|
Total Net debt-to-Adjusted EBITDA |
|
0.59 |
|
|
(0.26 |
) |
Total Interest Coverage Ratio
Total Interest Coverage Ratio is a non-GAAP
measure defined as Consolidated Adjusted EBITDA (Continuing and
Discontinued Operations), as defined above, for the trailing
twelve-month period, divided by finance costs, net, for the
trailing twelve-month period. The Company believes Total Interest
Coverage Ratio is a useful supplementary measure to assess the
Company’s ability to honor its debt payments. Total Interest
Coverage Ratio is used by many analysts as one of several important
analytical tools to judge a company’s ability to pay interest on
its outstanding debt. It is also considered important by credit
rating agencies to determine a company’s riskiness relative to its
current debt or for future borrowing.
|
(in thousands of Canadian dollars except Net debt-to-EBITDA
ratio) |
|
September 30, |
|
|
December 31, |
|
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Q1 2023 Adjusted EBITDA |
$ |
— |
|
$ |
54,528 |
|
|
Q2 2023 Adjusted EBITDA |
|
— |
|
|
67,274 |
|
|
Q3 2023 Adjusted EBITDA |
|
— |
|
|
128,440 |
|
|
Q4 2023 Adjusted EBITDA |
|
137,721 |
|
|
137,721 |
|
|
Q1 2024 Adjusted EBITDA |
|
30,069 |
|
|
— |
|
|
Q2 2024 Adjusted EBITDA |
|
42,824 |
|
|
— |
|
|
Q3 2024 Adjusted EBITDA |
|
36,743 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Trailing twelve-month Adjusted EBITDA |
$ |
247,357 |
|
$ |
387,962 |
|
|
|
|
|
|
|
|
|
|
Q1 2023 Finance cost, net |
|
— |
|
|
5,144 |
|
|
Q2 2023 Finance cost, net |
|
— |
|
|
5,528 |
|
|
Q3 2023 Finance cost, net |
|
— |
|
|
5,744 |
|
|
Q4 2023 Finance cost, net |
|
5,113 |
|
|
5,113 |
|
|
Q1 2024 Finance cost, net |
|
2,142 |
|
|
— |
|
|
Q2 2024 Finance cost, net |
|
4,341 |
|
|
— |
|
|
Q3 2024 Finance cost, net |
|
4,804 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Trailing twelve-month finance cost, net |
$ |
16,400 |
|
$ |
21,529 |
|
|
Total Interest Coverage Ratio |
|
15.08 |
|
|
18.02 |
|
Modernization, Expansion and Optimization
(“MEO”) Costs
MEO costs is a supplementary financial measure.
MEO costs not eligible for capitalization are reported as selling,
general and administrative expenses or as cost of goods sold and
incurred in support of the Company’s certain specific, planned
capital investments into high-return growth and efficiency
improvement opportunities. These include the following:
- The addition of two new manufacturing facilities and the
elimination of aging manufacturing facilities within the Composite
Technologies network, namely:
- the shut-down and exit of aging production capabilities in the
Xerxes FRP tank production site footprint;
- a new Xerxes FRP tank production site in Blythewood, South
Carolina;
- a new Flexpipe composite pipe production site in Rockwall,
Texas along with the co-located HydroChain™ stormwater infiltration
chamber production line;
- The replacement of the Company’s Rexdale facility in Toronto,
Ontario and the expansion of its Connection Technologies segment’s
North American manufacturing footprint through:
- a new heat-shrink tubing production site in Fairfield, Ohio;
and
- a new wire and cable production site in Vaughan, Ontario.
The Company considers these costs incremental to
its normal operating base and would not have been incurred if these
projects were not ongoing.
MATTR (TSX:MATR)
Historical Stock Chart
From Nov 2024 to Dec 2024
MATTR (TSX:MATR)
Historical Stock Chart
From Dec 2023 to Dec 2024