(All financial figures in United
States dollars unless otherwise stated)
VANCOUVER, BC, Dec. 11,
2024 /CNW/ - OceanaGold Corporation (TSX: OGC)
(OTCQX: OCANF) ("OceanaGold" or the "Company") is pleased to
announce the Waihi District Pre-feasibility Study ("PFS") results,
which includes the existing Waihi operation and the proposed
Wharekirauponga underground mine in New
Zealand.
Waihi District PFS Highlights
- Initial Mineral Reserve for Wharekirauponga Underground of 4.1
Mt at 9.2 g/t for 1.2 Moz of gold
- After-tax NPV5% of $621
million at a gold price of $2,400 per ounce, or $138
million at $1,750 per
ounce
- IRR of 24% at a gold price of $2,400 per ounce, or 9.2% at $1,750 per ounce
- Gold production of 1.6 Moz over a 15-year mine life at an
average All-in Sustaining Cost of $994 per ounce (or $634 per ounce over the Wharekirauponga-only mine
life)
- Significant project upside at Wharekirauponga with ~400 koz of
Inferred Resources and recent results confirming the EG Vein Zone
mineralization extends a further 270 metres to the south and
remains open in all directions
- Growth capital of $556 million
over an 8-year period, expected to be funded from Free Cash
Flow
- First ore from Wharekirauponga Underground expected in
2032
- Early-works 2025 capital budget of $40 to $45 million
approved for design and construction activities, subject to receipt
of necessary permits.
Gerard Bond, President & CEO
of OceanaGold, said "This PFS is a major milestone for OceanaGold
and the Waihi operation. We plan to safely and responsibly develop
the Wharekirauponga Underground mine which extends the life of the
Waihi operation to at least 2038, while generating strong returns
for our shareholders and wider economic benefits for local
communities and New Zealand.
There remains significant exploration upside at Wharekirauponga,
as seen in the exploration results we have released since the
June 30, 2024 date of the PFS. The
orebody remains open in all directions, with high-grade
mineralization now defined to 270 metres beyond existing resources.
Drilling is scheduled to continue on the EG Vein Zone in 2025 with
the goal of expanding the orebody, extending the life of the Waihi
operation and improving the economic returns to all
stakeholders."
The technical report is prepared in accordance with National
Instrument 43-101 – Standards of Disclosure for Mineral Projects
("NI 43-101") with an effective date of June
30, 2024. The technical report is available under
the Company's profile on SEDAR+ at www.sedarplus.com and on our
website at www.oceanagold.com.
Senior management will host a webcast to discuss the results on
Thursday, December 12, 2024 at
10:00 am Eastern Time, details of
which are provided in this release. See:
https://app.webinar.net/DdjR72Pnakx
Overview
The town of Waihi on the North Island of New Zealand is located approximately 140
kilometres southeast of Auckland
and is the location of a significant gold district which has
produced an estimated 8 million ounces of gold to date.
The PFS for the Waihi District includes the Martha Underground
mine ("MUG") and the Wharekirauponga Underground mine ("WUG"). WUG
is located approximately 10 kilometres north of Waihi (Figure 1).
The Company owns a property (Willows), adjacent to and outside of
the Coromandel Forest Park, that will host the main access portal
to, and service the development of WUG.
For a visual overview of the site and proposed project
infrastructure, please see the accompanying VRIFY media at
https://vrify.com/meetings/recordings/7bed3b3f-699c-42e0-b243-f219d70af6fa.
The PFS is based on Mineral Reserves only and operating metrics
reflect the inclusion of both MUG and WUG as they contribute to
production. Existing operations at MUG, which have been in active
production since 2019, are expected to continue until 2033.
Production from WUG is expected to begin in 2032, with first stope
ore in 2033 and mining to continue until 2038.
Mineral Reserves
Mineral Reserves in the Waihi District comprise underground
reserves only. The Mineral Reserves estimate as of June 30, 2024 is presented in Table 1.
Table 1: MUG and WUG combined Mineral Reserves estimate as of
June 30, 2024
Mineral Reserve
Area
|
Class
|
Tonnes (Mt)
|
Au (g/t)
|
Ag (g/t)
|
Au (Moz)
|
Ag (Moz)
|
|
|
MUG
|
Proven
|
-
|
-
|
-
|
-
|
-
|
|
Probable
|
4.4
|
3.8
|
16.1
|
0.5
|
2.3
|
|
Total MUG
|
|
4.4
|
3.8
|
16.1
|
0.5
|
2.3
|
|
WUG
|
Proven
|
-
|
-
|
-
|
-
|
-
|
|
Probable
|
4.1
|
9.2
|
16.1
|
1.2
|
2.1
|
|
Total WUG
|
4.1
|
9.2
|
16.1
|
1.2
|
2.1
|
|
Total Mineral
Reserves
|
8.5
|
6.4
|
16.1
|
1.7
|
4.4
|
|
Notes:
- The WUG Mineral Reserves estimate was reviewed and approved
by, or is based on information prepared by or under the supervision
of, Euan Leslie, MAusIMM CP, the
Company's Group Mining Engineer and a qualified person under
NI 43-101.
- The MUG Mineral Reserves estimate was reviewed and approved
by, or is based on information prepared by or under the supervision
of, David Townsend, MAusIMM CP, the
Company's Mining Manager and a qualified person under NI
43-101.
- Mineral Reserves are reported based on OceanaGold's mine
design, mine plan, mine schedule and cash flow model at a gold
price of $1,750/oz.
- Tonnages include allowances for losses resulting from mining
methods. Tonnages are rounded to the nearest 100,000
tonnes.
- Ounces are estimates of metal contained in the Mineral
Reserves and do not include allowances for processing losses.
Ounces are rounded to the nearest hundred thousand ounces.
- All figures have been rounded; totals may therefore not sum
exactly.
- Tonnage and grade measurements are in metric units. Gold
ounces are reported as troy ounces and "g/t" represents grams per
tonne.
- All key assumptions, parameters and methods used to estimate
Mineral Reserves and the data verification procedures followed are
set out in the technical report titled " NI 43-101 Technical Report
– Waihi District Pre-feasibility Study, New Zealand" dated December 11, 2024 with an effective date of
June 30, 2024 (the "Technical
Report"), which is available under the Company's profile on SEDAR+
at www.sedarplus.com and on the Company's website at
www.oceanagold.com.
Mineral Resources
The Mineral Resources estimate at the Waihi District comprise
both open pit and underground resources. The Mineral Resource
estimate as of June 30, 2024 for
Waihi is presented in Table 2.
Table 2: Summary of Mineral Resources estimate as of
June 30, 2024
Area
|
Indicated
|
Inferred
|
Tonnes
|
Grade
|
Grade
|
Au
|
Ag
|
Tonnes
|
Grade
|
Grade
|
Au
|
Ag
|
(Mt)
|
(g/t Au)
|
(g/t Ag)
|
(Moz)
|
(Moz)
|
(Mt)
|
(g/t Au)
|
(g/t Ag)
|
(Moz)
|
(Moz)
|
MOP
|
6.50
|
1.95
|
13.44
|
0.41
|
2.81
|
2.3
|
2.1
|
12.1
|
0.2
|
0.9
|
GOP
|
3.22
|
1.44
|
3.76
|
0.15
|
0.39
|
0.8
|
1.0
|
2.6
|
0.03
|
0.1
|
MUG
|
6.42
|
5.29
|
25.51
|
1.09
|
5.27
|
2.7
|
4.7
|
27.1
|
0.4
|
2.4
|
WUG
|
2.39
|
17.88
|
28.02
|
1.37
|
2.15
|
1.3
|
9.6
|
17.1
|
0.4
|
0.7
|
Total Mineral
Resources
|
18.53
|
5.07
|
17.82
|
3.02
|
10.6
|
7.1
|
4.3
|
17.6
|
1.0
|
4.0
|
Notes:
- Mineral Resources are reported inclusive of Mineral
Reserves. Mineral Resources that are not Mineral Reserves do not
have demonstrated economic viability.
- Mineral Resources estimates were prepared by or under the
supervision of, Leroy
Crawford-Flett, MAusIMM CP, the Company's Exploration and
Geology Manager and a qualified person under NI 43-101.
- Mineral Resources are reported at a gold price of
$1,950/oz.
- Mineral Resources estimate for MUG is reported below the
MOP5 design and constrained to within a conceptual underground
design based upon the incremental cut-off grade of 2.15 g/t
Au.
- Mineral Resources estimate for WUG is reported within a
conceptual underground design at a 2.10 g/t Au cut-off
grade.
- Mineral Resources estimates for Martha Open Pit ("MOP") and
Gladstone Open Pit ("GOP") are reported within conceptual pit
designs and incremental cut-off grades of 0.50 g/t Au and 0.56g/t
Au, respectively. The MOP conceptual pit design is limited by
infrastructural considerations.
- Tonnage and grade measurements are in metric units. Gold
ounces are reported as troy ounces and "g/t" represents grams per
tonne.
- No dilution is included in the reported figures and no
allowances for processing or mining recoveries have been
made.
- All figures have been rounded; totals may therefore not sum
exactly.
- All key assumptions, parameters and methods used to estimate
Mineral Resources and the data verification procedures followed are
set out in the Technical Report, which is available under the
Company's profile on SEDAR+ at www.sedarplus.com and on the
Company's website at www.oceanagold.com.
- Mineral Resource close out dates for data used in the
estimation are as follows: MUG – June 11,
2024; MOP – February 1, 2024;
WUG – April 24, 2024; GOP –
September 1, 2022.
PFS Operating Summary
The Waihi District PFS covers the current operating Martha
underground mine ("MUG") and the new Wharekirauponga underground
mine ("WUG"). MUG and WUG are expected to produce a combined 1.6
million ounces of payable gold over a 15 year mine life (2024-2038)
with peak production of 253 koz of gold in 2035 and a life-of-mine
average All-In Sustaining Cost ("AISC") of $994 per ounce (Figure 2).
MUG is expected to be the primary ore source until 2033, when
mining transitions to WUG. A mill expansion to 0.8 Mtpa is also
included in the PFS, which begins to process at the increased
throughput levels in 2033. WUG begins commercial production in 2033
with an average AISC of $634 per
ounce, demonstrating the strong margins of this high-grade
orebody.
Project Economics
At a Reserve gold price assumption of $1,750 per ounce, the Waihi District generates
pre-tax and after-tax NPV5% values of $259 million and $138
million respectively, and an IRR of 9.2%.
Using a flat $2,400 per ounce gold
price over the life of the operation, the project is estimated to
produce pre-tax and after-tax NPV5% values of
$902 million and $621 million respectively, and an IRR of
24.0%.
Table 3: PFS economic results
Description
|
Units
|
Reserve Case
|
$2,400 Case
|
Gold Price
|
$ per ounce
|
1,750
|
2,400
|
Payable Gold
|
000 ounces
|
1,593
|
1,593
|
|
|
Life of Mine Free Cash
Flow – Pre-Tax
|
$M
|
648
|
1,629
|
Life of Mine Free Cash
Flow – After-Tax
|
$M
|
431
|
1,147
|
NPV @ 5% -
Pre-Tax
|
$M
|
259
|
902
|
NPV @ 5% -
After-Tax
|
$M
|
138
|
621
|
IRR
|
%
|
9.2 %
|
24.0 %
|
Capital and Operating Costs
The total non-sustaining capital investment for the Waihi
District is estimated to be $556
million, spread over eight years (Table 4) beginning in
2025. Growth capital expenditures include WUG mine development,
surface infrastructure, expansion of the process plant and water
treatment plant and construction of a new tailings storage facility
("TSF"). WUG is accessed via 6.5 kms of underground
development from surface, with two ventilation shafts to be
located in the Coromandel Forest Park.
Table 4: Total capital cost summary ($M)
Description
|
Non-Sustaining
Capex
|
Sustaining
Capex
|
Total
|
WUG
|
357.9
|
62.9
|
420.9
|
MUG
|
-
|
102.1
|
102.1
|
Processing and Water
Treatment
|
92.8
|
8.4
|
101.2
|
TSFs
|
44.4
|
80.5
|
124.9
|
Other
Capital
|
60.6
|
16.0
|
76.7
|
Rehabilitation
|
-
|
71.6
|
71.6
|
Total
|
555.8
|
341.6
|
897.4
|
Total life of mine operating costs are summarized in Table
5.
Table 5: Operating cost summary ($M &
$/t)
Description
|
$M
|
$/t Ore
Mined
|
UG Mining –
MUG
|
488.8
|
110.8
|
UG Mining –
WUG
|
264.4
|
65.2
|
Life of
Mine
|
753.2
|
89.0
|
|
$M
|
$/t Ore
Processed
|
Processing
|
222.7
|
26.3
|
G&A
Costs
|
191.0
|
22.6
|
Refining / Freight
Costs
|
5.6
|
0.7
|
Other - Carbon Costs
and stockpile movements
|
28.2
|
3.3
|
Total Operating
Costs
|
1,200.8
|
141.8
|
Permitting
The New Zealand government
Fast-track Approvals Bill (the "Bill") was formally introduced into
the New Zealand Parliament on March
7, 2024. It has completed the process of parliamentary
sub-committee review and is expected to be enacted by the New
Zealand Parliament imminently and become effective in the first
quarter of 2025. In October 2024, the
New Zealand Government named the Waihi North Project ("WNP"),
including WUG, as a listed project that will be eligible to apply
for approvals through processes under the Bill once the Bill
becomes law.
Key permitting and schedule assumptions included in the PFS
are:
- The Bill will be passed and the fast-track process will be open
for applications before the end of March
2025;
- The WNP Fast-track application including the supporting
Assessment of Environmental Effects (AEE) will be lodged in
March 2025; and
- Fast-track approvals to commence construction will be granted
to OceanaGold by the end of November
2025.
Early-works construction, including infrastructure at Willows
(the main underground portal site), the water treatment plant and
services trench, is expected to begin in the second half of 2025
and enables the decline and underground development to commence in
late 2026.
Development of WUG and the Waihi North Project generally has the
potential to create significant socio-economic contributions for
the communities in the Waihi region and for New Zealand. This includes significant
in-country investment and a substantial increase in direct and
indirect employment opportunities, with the project having the
potential to extend operation of the Waihi operation to and beyond
2038. Company tax payments in New
Zealand are estimated at $482
million (NZ$790 million) at a $2,400/oz gold price. OceanaGold operates to the
highest environmental and social standards which has enabled it to
run a successful and responsible mining business in New Zealand for over three decades.
Next Steps
Detailed engineering and design work is ongoing for the services
trench, the water treatment plant upgrade, and bulk earthworks for
Willows Facilities area (at the WUG underground portal site). The
services trench will connect power, water and telecommunications
from the existing process plant to the portal site. Geotechnical
investigations will continue to enable detailed portal boxcut and
waste rock stack design, and the first 1.5 km of decline to the
first ventilation shaft. These activities are included in the
$40 to $45
million approved capital budget for 2025.
Future drilling programs at Wharekirauponga and Martha
target both resource conversion and growth. A broad development and
drilling strategy is planned with the objective to both grow
and convert Wharekirauponga resources along the EG Vein
and parallel hanging wall and footwall veins as well as further
test the mineralized T-Stream and Western Veins immediately to the
west. The current focus of drilling is the EG Vein and the hanging
wall and footwall veins and the continuation and conversion of
high-grade mineralization further to the southwest.
Currently ~400,000 ounces of Inferred Mineral
Resource at a grade of 9.6 g/t Au have also been defined
(as of June 30, 2024) in the central
and northern area of the EG Vein Zone available for
conversion. Approximately 17,700 metres of drilling is planned
and budgeted for Wharekirauponga and Martha in 2025.
Webcast Details
Senior management will host a webcast to discuss the results on
Thursday December 12, 2024 at
10:00 am Eastern Time.
To register, please copy and paste the link into your browser:
https://app.webinar.net/DdjR72Pnakx
If you are unable to attend the webcast, a recording will be
made available on the Company's website.
About OceanaGold
OceanaGold is a growing intermediate gold and copper producer
committed to safely and responsibly maximizing the generation of
Free Cash Flow from our operations and delivering strong returns
for our shareholders. We have a portfolio of four operating mines:
the Haile Gold Mine in the United States
of America; Didipio Mine in the
Philippines; and the Macraes and Waihi operations in
New Zealand. For further
information please contact:
Qualified Persons
Except as otherwise set out herein, the scientific and technical
information in this press release relating to the Waihi operation
was reviewed and approved by, or is prepared by or under the
supervision of Euan Leslie, MAusIMM
CP, David Townsend, MAusIMM CP and
Leroy Crawford-Flett, MAusIMM CP,
each of whom is an employee of the Company and a qualified person
under NI 43-101. The scientific and technical information in
this press release relating to exploration matters was reviewed and
approved by, or is prepared by or under the supervision of, Craig
Feebrey, MAusIMM, the Company's Executive Vice President and Chief
Exploration Officer and a qualified person under NI 43-101.
Technical Report
For further information, please refer to the Technical Report
available on the SEDAR+ website at www.sedarplus.com under the
Company's name and on the Company's website at
www.oceanagold.com.
Cautionary Statement for Public Release
This press release contains certain "forward-looking statements"
and "forward-looking information" (collectively, "forward-looking
statements") within the meaning of applicable Canadian securities
laws. Forward-looking statements relate to, among other things:
expansion of the Waihi operation based on the results of the PFS;
the PFS representing production growth; timing, amount and duration
of future production and mill processing expansion; future AISC and
Free Cash Flow; the price of gold; estimated capital and operating
costs; ability to convert Inferred Mineral Resources to Indicated
and extend forecasted mine life for the Waihi operation;
expectations regarding forward drilling programs; the estimates of
NPV and IRR from the Waihi operation; expectations regarding the
ability to obtain the necessary permits and approvals for the PFS,
the timing of early-works construction and decline and underground
development, and the creation of significant socioeconomic
contributions for the communities in the Waihi region and for
New Zealand; future growth;
results of operations; and business prospects and opportunities of
OceanaGold and its related subsidiaries. Any statements that
express or involve discussions with respect to predictions,
expectations, beliefs, plans, projections, objectives, assumptions
or future events or performance (often, but not always, using words
or phrases such as "expects" or "does not expect", "is expected",
"anticipates" or "does not anticipate", "plans", "estimates" or
"intends", or stating that certain actions, events or results
"may", "could", "would", "might" or "will" be taken, occur or be
achieved) are not statements of historical fact and may be
forward-looking statements. Forward-looking statements are subject
to a variety of risks and uncertainties which could cause actual
events or results to differ materially from those expressed in the
forward-looking statements. They include, among others, the
accuracy of Mineral Reserve and Mineral Resource estimates and
related assumptions, inherent operating risks and those risk
factors identified in the Company's most recent Annual Information
Form prepared and filed with securities regulators which is
available on SEDAR+ at www.sedarplus.com under the Company's
name. There are no assurances the Company can fulfil
forward-looking statements. Such forward-looking statements and
information are only predictions based on current information
available to management as of the date that such predictions are
made; actual events or results may differ materially as a result of
risks facing the Company, some of which are beyond the Company's
control. Although the Company believes that any
forward-looking statements contained in this press release are
based on reasonable assumptions, readers cannot be assured that
actual outcomes or results will be consistent with such statements.
Accordingly, readers should not place undue reliance on
forward-looking statements. The Company expressly disclaims any
intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, events or
otherwise, except as required by applicable securities
laws.
Cautionary Note Regarding Non-IFRS Measures
This press release includes certain terms or performance
measures commonly used in the mining industry that are not defined
under International Financial Reporting Standards ("IFRS") as
issued by the International Accounting Standards Board, including
AISC and Free Cash Flow. Non-IFRS measures do not have any
standardized meaning prescribed under IFRS, and therefore they may
not be comparable to similar measures employed by other companies.
The data presented is intended to provide additional information
and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS and should
be read in conjunction with OceanaGold's consolidated financial
statements. Readers should refer to OceanaGold's Q3 2024
Management's Discussion & Analysis dated November 6, 2024 available on SEDAR+ at
sedarplus.com under OceanaGold's name and OceanaGold's website at
www.oceanagold.com under the heading "Non-IFRS Financial Measures"
for a more detailed discussion of how OceanaGold calculates such
measures and a reconciliation of such measures to IFRS terms.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/oceanagold-releases-waihi-district-pre-feasibility-study-with-attractive-economics-and-initial-wharekirauponga-reserve-of-1-2-million-ounces-302329497.html
SOURCE OceanaGold Corporation