TSX-V: HME
VANCOUVER, April 26, 2018 /CNW/ - Hemisphere Energy
Corporation (TSX-V: HME) ("Hemisphere" or the "Company") is pleased
to announce its financial and operating results for the fourth
quarter and year ended December 31,
2017.
Last year was a transformational year as Hemisphere transitioned
from strategic investment to aggressive growth. In September 2017 Hemisphere entered into a
five-year term loan that allows the Company to draw up to
US$35 million to fund the development
of its low-risk oil assets in the Atlee Buffalo and Jenner properties in southeast Alberta. Prior to last fall, the Company had
been limited by access to capital and was focused on optimizing
existing production and proving waterflood reserves with minimal
capital outlay. Subsequent to this financing however, Hemisphere
drilled six wells, built a key processing facility, and expanded an
existing facility in the fourth quarter. This activity led to a 57%
reserves increase year over year in both the Proved (1P) and Proved
plus Probable (2P) categories, created significant growth in
corporate production, and has set the Company up for a substantial
drilling program in 2018.
2017 Highlights
- Achieved annual average production rate of 659 boe/d (93% oil),
a 25% increase over 2016.
- Realized December 2017 average
exit rate of approximately 850 boe/d (94% oil).
- Generated $11.0 million in annual
revenue, a 76% increase from the previous year.
- Increased operating netback by 109% to $4.9 million.
- Generated $2.5 million of funds
flow from operations, a 367% increase from 2016.
- Executed a strategic five-year term loan agreement with a
borrowing base of up to US$35
million.
- Increased 2P net present value before tax of future net revenue
(discounted at 10%) by 77% to $116.6
million.
- Increased 2P reserve volumes by 57% to 7.2 MMboe (97%
oil).
- Increased net asset value by 68% to $1.12 per basic share.
Fourth Quarter 2017 Highlights
- Achieved average production rate of 770 boe/d (94% oil), a 31%
increase over the fourth quarter of 2016.
- Generated $3.5 million in
revenue, a 60% increase over the same quarter in 2016.
- Increased operating netback by 92% to $1.7 million.
- Generated $0.7 million of funds
flow from operations, a 162% increase over the fourth quarter of
2016.
- Drilled six development wells in Atlee Buffalo area, of which
two are designated water injectors.
- Expanded the Atlee Buffalo F pool facility with a SKUD
(inclined free water knockout).
- Constructed the Atlee Buffalo G pool facility to separate and
reinject produced water.
- Acquired 7,433 acres of new land in the immediate vicinity of
its Atlee Buffalo operations.
Selected financial and operational highlights should be read in
conjunction with Hemisphere's audited annual financial statements
and related Management's Discussion and Analysis for the year ended
December 31, 2017. These reports,
including the Company's Annual Information Form for the year ended
December 31, 2017, are available on
SEDAR at www.sedar.com and on Hemisphere's website at
www.hemisphereenergy.ca. All amounts are expressed in Canadian
dollars unless otherwise noted.
Financial and Operating
Summary
|
|
|
|
|
Three Months Ended
December 31
|
Year
Ended December 31
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
FINANCIAL
|
|
|
|
|
|
|
|
|
Petroleum and natural
gas revenue
|
$
|
3,528,565
|
$
|
2,206,835
|
$
|
10,974,634
|
$
|
6,221,497
|
Operating
netback(1)
|
|
1,650,446
|
|
860,849
|
|
4,913,240
|
|
2,347,747
|
Funds flow from
operations(2)
|
|
714,801
|
|
273,181
|
|
2,476,049
|
|
530,567
|
|
Per share, basic and
diluted
|
|
0.01
|
|
0.00
|
|
0.03
|
|
0.01
|
Net loss
|
|
(3,308,520)
|
|
(620,027)
|
|
(3,796,175)
|
|
(2,680,647)
|
|
Per share,
basic and diluted
|
|
(0.04)
|
|
(0.01)
|
|
(0.04)
|
|
(0.03)
|
Capital
expenditures
|
|
4,663,442
|
|
715,762
|
|
8,689,240
|
|
2,722,376
|
Net
debt(3)
|
|
18,558,361
|
|
11,827,170
|
|
18,558,361
|
|
11,827,170
|
Bank
indebtedness
|
|
-
|
|
11,247,537
|
|
-
|
|
11,247,537
|
Term loan
|
$
|
18,868,500
|
$
|
-
|
$
|
18,868,500
|
$
|
-
|
Operating
|
|
|
|
|
|
|
|
|
Average daily
production
|
|
|
|
|
|
|
|
|
|
Oil
(bbl/d)
|
|
725
|
|
534
|
|
612
|
|
450
|
|
Natural gas
(Mcf/d)
|
|
259
|
|
330
|
|
270
|
|
452
|
|
NGL
(bbl/d)
|
|
2
|
|
1
|
|
2
|
|
2
|
|
Combined
(boe/d)
|
|
770
|
|
590
|
|
659
|
|
527
|
|
Oil and NGL
weighting
|
|
94%
|
|
91%
|
|
93%
|
|
86%
|
Average sales
prices
|
|
|
|
|
|
|
|
|
|
Oil
($/bbl)
|
$
|
52.02
|
$
|
42.91
|
$
|
47.94
|
$
|
35.67
|
|
Natural gas
($/Mcf)
|
|
2.05
|
|
3.05
|
|
2.33
|
|
1.96
|
|
NGL
($/bbl)
|
|
53.01
|
|
46.32
|
|
47.69
|
|
29.08
|
|
Combined
($/boe)
|
$
|
49.80
|
$
|
40.63
|
$
|
45.62
|
$
|
32.23
|
Operating netback
($/boe)
|
|
|
|
|
|
|
|
|
|
Petroleum and natural
gas revenue
|
$
|
49.80
|
$
|
40.63
|
$
|
45.62
|
$
|
32.23
|
|
Royalties
|
|
7.61
|
|
4.64
|
|
7.56
|
|
3.57
|
|
Operating
costs
|
|
13.10
|
|
17.52
|
|
14.66
|
|
12.46
|
|
Transportation
costs
|
|
3.02
|
|
2.61
|
|
2.90
|
|
4.04
|
|
Operating field
netback(4)
|
|
26.07
|
|
15.85
|
|
20.50
|
|
12.16
|
|
Realized commodity
hedging loss
|
|
2.78
|
|
-
|
|
0.08
|
|
-
|
|
Operating
netback(1)
|
$
|
23.29
|
$
|
15.85
|
$
|
20.42
|
$
|
12.16
|
|
|
Notes:
|
|
(1)
|
Operating netback
is a non-IFRS measure calculated as the operating field netback
plus the Company's realized commodity hedging gain (loss) per
barrel of oil equivalent. Operating netback per boe is a
non-IFRS measure calculated as the operating field netback plus the
Company's realized commodity hedging gain (loss) per barrel of oil
equivalent.
|
(2)
|
Funds flow from
operations is a non-IFRS measure that represents cash generated by
operating activities, before changes in non-cash working capital
and may not be comparable to measures used by other
companies.
|
(3)
|
Net debt is a
non-IFRS measure calculated as current assets minus current
liabilities including term loan or bank indebtedness and excluding
fair value of financial instruments and any flow-through share
premium.
|
(4)
|
Operating field
netback per boe is a non-IFRS measure calculated as the Company's
oil and gas sales, less royalties, operating expenses and
transportation costs per barrel of oil equivalent.
|
|
As at December
31
|
|
2017
|
2016
|
Share
Information
|
|
|
Common shares
outstanding
|
89,793,302
|
85,745,102
|
|
Stock options
outstanding
|
8,169,000
|
4,385,000
|
|
Warrants
outstanding
|
13,750,000
|
-
|
Fully diluted shares
outstanding
|
111,712,302
|
90,130,102
|
Weighted-average
shares outstanding – basic and diluted
|
88,495,660
|
80,672,032
|
Outlook
Hemisphere kicked off 2018 with a three well drilling program,
including two wells that are awaiting approval for injection in
order to expand waterflood productivity into new areas of the Atlee
Buffalo pools. With continued improvements in price and more
consistent WCS differentials, the Company is planning an extensive
drilling program through the summer aimed specifically at
increasing production and cash flow, while proving up significant
unbooked reserves.
Annual General and Special Meeting of Shareholders
Hemisphere's Annual General and Special Meeting of Shareholders
is being held in the Pender Room of Oceanic Plaza, 1035 West Pender
Street, Vancouver, British
Columbia on Friday, June 22,
2018 at 9:30 a.m. (Pacific Daylight
Time).
About Hemisphere Energy Corporation
Hemisphere Energy Corporation is a producing oil and gas company
focused on developing conventional oil assets with low risk
drilling opportunities. Hemisphere plans continual growth in
production, reserves, and cash flow by drilling existing projects
and executing strategic acquisitions. Hemisphere has the oil
weighted assets to develop, the team to deliver results, and the
access to capital required to move projects forward while providing
top tier economics. Hemisphere trades on the TSX Venture Exchange
as a Tier 1 issuer under the symbol "HME".
Forward-looking Statements
Certain statements included in this news release constitute
forward-looking statements or forward-looking information
(collectively, "forward-looking statements") within the meaning of
applicable securities legislation. Forward-looking statements
are typically identified by words such as "anticipate", "continue",
"estimate", "expect", "forecast", "may", "will", "project",
"could", "plan", "intend", "should", "believe", "outlook",
"potential", "target" and similar words suggesting future events or
future performance. In particular, but without limiting the
generality of the foregoing, this news release includes
forward-looking statements regarding the Company's plans for an
extensive drilling program through the summer of 2018 aimed
specifically at increasing production and cash flow, while proving
up significant unbooked reserves. In addition, statements
relating to "reserves" are deemed to be forward-looking statements
as they involve the implied assessment, based on certain estimates
and assumptions, that the reserves described exist in the
quantities predicted or estimated and can be profitably produced in
the future.
Forward‐looking statements are based on a number of material
factors, expectations or assumptions of Hemisphere which have been
used to develop such statements and information but which may prove
to be incorrect. Although Hemisphere believes that the expectations
reflected in such forward‐looking statements or information are
reasonable, undue reliance should not be placed on forward‐looking
statements because Hemisphere can give no assurance that such
expectations will prove to be correct. In addition to other factors
and assumptions which may be identified herein, assumptions have
been made regarding, among other things: that Hemisphere will
continue to conduct its operations in a manner consistent with past
operations; results from drilling and development activities are
consistent with past operations; the quality of the reservoirs in
which Hemisphere operates and continued performance from existing
wells; the continued and timely development of infrastructure in
areas of new production; the accuracy of the estimates of
Hemisphere's reserve volumes; certain commodity price and other
cost assumptions; continued availability of debt and equity
financing and cash flow to fund Hemisphere's current and future
plans and expenditures; the impact of increasing competition; the
general stability of the economic and political environment in
which Hemisphere operates; the general continuance of current
industry conditions; the timely receipt of any required regulatory
approvals; the ability of Hemisphere to obtain qualified staff,
equipment and services in a timely and cost efficient manner;
drilling results; the ability of the operator of the projects in
which Hemisphere has an interest in to operate the field in a safe,
efficient and effective manner; the ability of Hemisphere to obtain
financing on acceptable terms; field production rates and decline
rates; the ability to replace and expand oil and natural gas
reserves through acquisition, development and exploration; the
timing and cost of pipeline, storage and facility construction and
expansion and the ability of Hemisphere to secure adequate product
transportation; future commodity prices; currency, exchange and
interest rates; regulatory framework regarding royalties, taxes and
environmental matters in the jurisdictions in which Hemisphere
operates; and the ability of Hemisphere to successfully market its
oil and natural gas products.
The forward‐looking statements included in this news release
are not guarantees of future performance and should not be unduly
relied upon. Such information and statements, including the
assumptions made in respect thereof, involve known and unknown
risks, uncertainties and other factors that may cause actual
results or events to defer materially from those anticipated in
such forward‐looking statements including, without limitation:
changes in commodity prices; changes in the demand for or supply of
Hemisphere's products, the early stage of development of some of
the evaluated areas and zones; unanticipated operating results or
production declines; changes in tax or environmental laws, royalty
rates or other regulatory matters; changes in development plans of
Hemisphere or by third party operators of Hemisphere's properties,
increased debt levels or debt service requirements; inaccurate
estimation of Hemisphere's oil and gas reserve volumes; limited,
unfavourable or a lack of access to capital markets; increased
costs; a lack of adequate insurance coverage; the impact of
competitors; and certain other risks detailed from time‐to‐time in
Hemisphere's public disclosure documents, (including, without
limitation, those risks identified in this news release and in
Hemisphere's Annual Information Form).
The forward‐looking statements contained in this news release
speak only as of the date of this news release, and Hemisphere does
not assume any obligation to publicly update or revise any of the
included forward‐looking statements, whether as a result of new
information, future events or otherwise, except as may be required
by applicable securities laws.
Non-IFRS Measures
This news release contains terms that are non-IFRS measures
and commonly used in the oil and gas industry which are not defined
by or calculated in accordance with International Financial
Reporting Standards ("IFRS"), such as: (i) funds flow from
operations; (ii) net debt; and (iii) operating netback. These terms
should not be considered an alternative to, or more meaningful than
the comparable IFRS measures (as determined in accordance with
IFRS) which in the case of funds flow from operations and operating
netback, are cash provided by operating activities and cash flow
from operating activities or net income or net loss,
respectively. There is no IFRS measure that is reasonably
comparable to net debt. These measures are commonly used in
the oil and gas industry and by Hemisphere to provide shareholders
and potential investors with additional information regarding: (i)
in the case of funds flow from operations, the Company's ability to
generate the funds necessary to support future growth through
capital investment and to repay any debt; (ii) in the case of
operating netback, the indication of the Company's profitability
relative to current commodity prices; and (iii) in the case of net
debt, the capital structure of the Company.
Hemisphere's determination of these measures may not be
comparable to that reported by other companies. Funds flow from
operations is calculated as cash generated by operating activities,
before changes in non-cash working capital; operating netback is
calculated as the Company's oil and gas sales, less royalties,
operating expenses, and transportation costs per barrel of oil
equivalent; and net debt is calculated as current assets minus
current liabilities including bank indebtedness and excluding
flow-through premium. The Company has provided information on
how these measures are calculated in the Management's Discussion
and Analysis for the year ended December 31,
2017, which is available under the Company's SEDAR profile
at www.sedar.com.
Oil and Gas Advisories
All estimated reserve volumes and the estimated net present
values of the future net revenues of such reserve estimates
included in this news release are as attributed by McDaniel
Associates & Consultants Ltd., the Company's independent
reserve evaluators in its report dated effective as of December 31, 2017 and prepared in accordance with
the COGE Handbook and National Instrument 51-101 – Standards of
Disclosure for Oil and Gas Activities.
A barrel of oil equivalent ("boe") may be misleading,
particularly if used in isolation. A boe conversion ratio of 6
Mcf:1 Bbl is based on an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a
value equivalency at the wellhead. In addition, given that
the value ratio based on the current price of crude oil as compared
to natural gas is significantly different from the energy
equivalency of 6:1, utilizing a conversion on a 6:1 basis may be
misleading as an indication of value.
It should not be assumed that the net present value of the
estimated net revenues of the reserves presented in this news
release represent the fair market value of the reserves. There is
no assurance that the forecast prices and costs assumptions upon
which such estimates are made will be attained and variances could
be material. The reserve estimates of Hemisphere's crude oil,
natural gas liquids and natural gas reserves and any estimated
recovery factors provided herein are estimates only and there is no
guarantee that the estimated reserves will be recovered. Actual
crude oil, natural gas and natural gas liquids reserves may be
greater than or less than the estimates provided
herein.
Definitions and Abbreviations
bbl
|
Barrel
|
Mcf
|
thousand cubic
feet
|
bbl/d
|
barrels per
day
|
Mcf/d
|
thousand cubic
feet per day
|
$/bbl
|
dollar per
barrel
|
$/Mcf
|
dollar per
thousand cubic feet
|
boe
|
barrel of oil
equivalent
|
NGL
|
natural gas
liquids
|
boe/d
|
barrel of oil
equivalent per day
|
NPV10
BT
|
Net Present Value
discounted at 10%, before tax
|
$/boe
|
dollar per barrel
of oil equivalent
|
IFRS
|
International
Financial Reporting Standards
|
WCS
|
Western Canadian
Select
|
G&A
|
General and
Administrative Costs
|
US$
|
United States
Dollar
|
|
|
Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this news release.
SOURCE Hemisphere Energy Corporation