Bank of McKenney Turns In Solid 2012 Results, Records Record 4th
Quarter Earnings, And Reports Substantial Reduction Of
Nonperforming Loans
MCKENNEY, Va., Jan. 16,
2013 /PRNewswire/ -- Bank of McKenney (OTCBB: BOMK) today announced record
fourth quarter 2012 earnings of $499,000 representing a $147,000 or 41.76% increase over the 2011 fourth
quarter earnings of $352,000.
Fourth quarter earnings per basic and diluted common share for 2012
of $0.26 were reported as compared to
$0.18 recorded during the 2011 fourth
quarter. For the year ended December
31, 2012, net income amounted to $1,208,000 compared to net income of $1,396,000 for the same period in the prior
year. Basic and diluted earnings per common share were
$0.63 for the year ended December 31, 2012 compared to the prior year
earnings per share of $0.73 per
common share. Weighted average shares outstanding for 2012
equaled 1,893,924 while weighted average shares outstanding during
2011 equaled 1,893,672. Annual net earnings declined
$188,000 or 13.47%, and this is
primarily attributable to efforts during the second and third
quarters to reduce nonperforming loans and rid the balance sheet of
problematic credits. These liquidations resulted in
significant charges to reserves that prompted corresponding
provision allocations to said reserves. Return on average
equity for the period ended December 31,
2012 was 5.75% compared to 6.89% in 2011. Return on
average assets for the period ended December
31, 2012 was 0.58% compared to 0.70% in 2011.
Total assets amounted to $211.9
million on December 31, 2012,
an increase of 3.37% or $6.9 million
over the December 31, 2011 level of
$205.0 million. Total loans, as
of December 31, 2012, grew to
$151.9 million compared to
$149.1 million as of December 31, 2011. The loan portfolio was
up $2.8 million or 1.88% over the
December 31, 2011 level. At
year-end 2012, the investment portfolio stood at $20.0 million, which represents a $4.8 million or 19.35% decrease when compared to
the $24.8 million prior year-end
balance. On December 31, 2012,
interest-bearing time deposits in other banks stood at $3.0 million representing a 50.00% increase over
the $2.0 million interest-bearing
time deposit investments as of December
31, 2011. Overnight federal funds sold grew
$4.2 million or 44.21% from
$9.5 million on December 31, 2011 to $13.7
million on December 31,
2012. Cumulatively, these earning assets grew $3.2 million or 1.73% during 2012 and represent
89.00% of total assets. Total deposits amounted to
$187.2 million as of December 31, 2012, which represents a
$6.8 million or 3.77% increase from
the $180.4 million level as of
December 31, 2011. Total
noninterest-bearing demand deposits were $34.8 million as of December 31, 2012, an increase of $4.5 million or 14.85% from the December 31, 2011 $30.3
million level. During this same period,
interest-bearing deposits climbed $2.3
million or 1.53% from $150.1 million
to $152.4 million. Total borrowings from the Federal
Home Loan Bank of Atlanta (the
"FHLB") decreased $0.3 million from
$2.3 million on December 31, 2011 to $2.0
million as of December 31,
2012. There was no additional borrowing through the FHLB
during 2012.
The Bank continues to focus on delinquencies and nonperforming
loans within the portfolio. In 2011, certain credits
demonstrated further deterioration as the economy struggled to
maintain stability. As a result, management initiated a plan
to liquidate nonperforming loans in 2012 thereby significantly
improving the credit quality of the overall loan portfolio.
By year-end 2012, nonperforming loans were reduced to $1.5 million, down from the $3.7 million year-end 2011 level. As of
December 31, 2012, past due loans and
non-performing loans as a percentage of total loans of 0.71% and
0.98% respectively were recorded. These ratios, at
December 31, 2011, stood at 1.84% and
2.47%, respectively. December
31, 2012 total nonperforming assets as a percentage of total
assets stood at 1.81% and represented a 33 basis point drop over
the December 31, 2011 2.14%
level. Management feels comfortable that further losses will
be minimal and anticipates 2013 will represent further improvement
to more normal, pre-recession levels of problematic assets.
Management also expects additions to loan reserves to return to
normal levels.
The allowance for loan losses was $2,300,000 as of December
31, 2012, or 1.51% of loans outstanding, compared to
$2,250,000 as of December 31,
2011 or 1.51% of outstanding loans. Net charges to the
reserve account for loan losses amounted to $1,376,000 as of December
31, 2012 or 0.91% of average outstanding loans for
2012. For the 2011 period, net charges to the reserve of
$625,000 were taken representing
0.44% of average loans outstanding for the period.
Allocations to the reserve account of $1,426,000 were provisioned for 2012 compared to
provision allocations of $825,000 for
the same period of 2011.
The net interest income for the year ended December 31, 2012 was $8.6
million, a 6.17% increase when compared to the December 31, 2011 level of $8.1 million. The average loan portfolio
increased $9.2 million to
$151.3 million for the current fiscal
year, representing a 6.47% hike over the average loan portfolio
assets of $142.1 million for the same
period in 2011. The related interest income from loans was
$9.7 million in 2012, up 4.30% from
the related interest income of $9.3
million in 2011. The average yield on loans decreased
from 6.56% in 2011 to 6.39% in 2012. Average investments
dipped $1.6 million to $21.3 million for the current fiscal year,
representing a 6.99% decrease below the average investment
portfolio of $22.9 million in
2011. The investment securities and other earning assets
(such as federal funds sold) contributed $0.5 million to the interest income level of
$10.2 million in 2012. The
yield on earning assets was 5.50% in 2012 and 5.68% in 2011.
Average demand deposits increased 16.49% during 2012 to
$33.2 million when compared to
$28.5 million for the same period in
2011. Average interest-bearing deposits were $151.0 million through the year ended
December 31, 2012, and represented an
increase of $4.2 million or 2.86%
over the average 2011 level of $146.8
million. Finally, average borrowed funds decreased
$0.3 million from the December 31, 2011 level of $2.5 million to the December 31, 2012 level of $2.2 million. Cumulatively, average
interest bearing funding sources (deposit and purchased funds) grew
to $153.2 million in 2012 which was
$3.9 million or 2.61% greater than
the 2011 level of $149.3
million. Interest expense for all interest bearing
liabilities totaled $1.6 million in
2012 which was 20.00% or $0.4 million
less than the 2011 level of $2.0
million. Cost of interest bearing liabilities was
1.04% during 2012 or 28 basis points lower than the 2011 level of
1.32%, the decrease being attributable to the effects of a
prolonged period of historically low interest rates. The
interest spread expanded for the twelve months of 2012 by 10 basis
points to 4.46%. Likewise, the net interest margin grew for
the twelve months of 2012 to 4.65%, up 7 basis points from the
4.58% margin recorded for the same period in 2011. The
increase in the net interest margin is due to continued cost of
funds reductions that outpace reductions in earning asset
yields. Though a large segment of the loan portfolio is prime
based, the Bank has prudently structured most of its loan
relationships to include floors. This has promoted stability
in yields on earning assets during the abnormally low and lengthy
rate cycle.
For the year ended December 31,
2012, noninterest income, exclusive of securities
transactions, grew $306,000 to
$1,935,000, representing an 18.78%
increase from the 2011 level of $1,629,000. Service charges on deposits
grew 2.53% during the year and ended with a revenue increase of
$24,000 to $971,000. Signs of slight improvement in
housing are emerging. As a result, income generated by the
Bank's fixed rate mortgage department stabilized and ended the 2012
fiscal year with a $1,000 or 0.36%
increase from $275,000 in 2011 to
$276,000 in 2012. Income
generated on bank-owned life insurance dipped $2,000 to $127,000
during 2012 while other income jumped $283,000 or 101.80% from $278,000 on December 31,
2011 to $561,000 on
December 31, 2012. This
increase in other income stemmed largely from a tax-fee gain of
$272,000 recorded as a result of the
death benefit received on one of the bank-owned life insurance
policies covering a deceased employee. Noninterest expense in
the 2012 fiscal year amounted to $7,796,000 compared to the 2011 level of
$7,209,000. The increase is
directly related to normal growth of the institution. The
largest component of noninterest expense is salaries and
benefits. Salaries and benefits expense for the year ended
December 31, 2012 grew $111,000 or 2.69% from $4,132,000 in the prior year to $4,243,000. Personnel expenses increased
with the addition of a seasoned compliance officer, and nominal
annual increases in benefits costs. Occupancy and furniture
and equipment costs grew $59,000 or
6.08% over the $970,000 2011 level to
$1,029,000 in 2012. Other
overhead costs increased $439,000 or
20.49% during 2012 to $2,582,000, up
from the 2011 level of $2,143,000. Other overhead expense grew
primarily from a $356,000 increase in
expenses and valuation adjustments on other real estate held by the
Bank. Such costs were recorded at $400,000 during 2012 as compared to $44,000 in 2011. Also affecting other
overhead expense was the outsourcing of certain network management
functions formerly performed in-house as well as costs associated
with a full year of experience with the Rivers Bend office opened
during the third quarter of 2011.
Richard M. Liles, President and
Chief Executive Officer, stated, "2012 would best be described as a
year of painful necessity. We entered the year with one
primary focus, cleaning up the problematic credits in the loan
portfolio. Through liquidations, write offs and foreclosures,
we successfully reduced nonperforming loans by 60%, and over 66% of
the $1.5 million remaining year-end
nonperforming loans are under contract and expected to close by the
end of the second quarter of 2013. The painful part was
$1.4 million in additions to reserves
to offset an equivalent amount of charges against it. Despite
the aforementioned, we had another solid year during 2012, and we
have taken the losses necessary to significantly clean up our loan
portfolio. We are forecasting a return to normal reserve
allocations as well as pre-recession levels of non-performing
assets for 2013, both of which should foster extensive growth in
earnings. Now our biggest challenge shifts to how to comply
with hundreds of emerging new regulations."
Bank of McKenney is a
full-service community bank headquartered in McKenney, Virginia with seven branches serving
Southeastern Virginia and assets
totaling $211.9 million.
Certain statements in this document are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act. These statements are based on management's current
expectations and are subject to uncertainty and changes in
circumstances. Actual results may differ materially from those
included in these statements due to a variety of factors. More
information about these factors is contained in Bank of
McKenney's filings with the Board
of Governors of the Federal Reserve.
|
|
BANK OF
MCKENNEY AND SUBSIDIARY
|
Consolidated Balance Sheets Summary
Data
|
December
31, 2012 (unaudited) and December 31, 2011
|
|
|
|
|
|
December
31,
|
|
December
31,
|
ASSETS
|
2012
|
|
2011
|
|
|
|
|
Cash and
due from banks
|
$
6,931,416
|
|
$
6,225,729
|
Federal
funds sold
|
13,712,000
|
|
9,530,000
|
Interest-bearing time deposits in banks
|
3,004,071
|
|
2,002,961
|
Securities
available for sale, at fair market value
|
19,305,754
|
|
24,014,765
|
Restricted
investments
|
744,075
|
|
751,925
|
Loans,
net
|
149,628,531
|
|
146,836,049
|
Land,
premises and equipment, net
|
9,266,945
|
|
7,584,921
|
Other real
estate owned
|
2,350,288
|
|
708,815
|
Other
assets
|
6,989,276
|
|
7,367,245
|
Total Assets
|
$ 211,932,356
|
|
$ 205,022,410
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Deposits
|
$
187,172,274
|
|
$
180,427,041
|
Borrowed
Funds
|
2,000,000
|
|
2,333,333
|
Other
liabilities
|
1,560,891
|
|
1,982,640
|
Total Liabilities
|
$
190,733,165
|
|
$
184,743,014
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Total
shareholders' equity
|
$
21,199,191
|
|
$
20,279,396
|
Total Liabilities and
Shareholders' Equity
|
$ 211,932,356
|
|
$ 205,022,410
|
|
|
|
|
|
|
|
|
BANK OF
MCKENNEY AND SUBSIDIARY
|
Consolidated Statements of Income Summary
Data
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three
Months Ended
|
|
Years
Ended
|
|
December
31,
|
|
December
31,
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
Interest
and dividend income
|
$
2,594,904
|
|
$
2,597,878
|
|
$10,223,979
|
|
$10,060,742
|
Interest
expense
|
371,650
|
|
461,545
|
|
1,598,686
|
|
1,967,160
|
Net
interest income
|
$
2,223,254
|
|
$
2,136,333
|
|
$
8,625,293
|
|
$
8,093,582
|
Provision for loan losses
|
173,708
|
|
406,647
|
|
1,425,708
|
|
824,647
|
Net
interest income after provision for loan losses
|
$
2,049,546
|
|
$
1,729,686
|
|
$
7,199,585
|
|
$
7,268,935
|
Non
interest income
|
$
459,252
|
|
$
499,326
|
|
$
2,146,533
|
|
$
1,883,046
|
Non
interest expense
|
1,807,589
|
|
1,718,281
|
|
7,795,907
|
|
7,208,969
|
Net
non interest expense
|
$
1,348,337
|
|
$
1,218,955
|
|
$
5,649,374
|
|
$
5,325,923
|
Net income
before taxes
|
$
701,209
|
|
$
510,731
|
|
$
1,550,211
|
|
$
1,943,012
|
Income taxes
|
202,050
|
|
158,352
|
|
342,072
|
|
547,170
|
Net
income
|
$ 499,159
|
|
$ 352,379
|
|
$ 1,208,139
|
|
$ 1,395,842
|
|
|
|
|
|
|
|
|
Dividends
declared on preferred shares
|
$
8,817
|
|
$
8,868
|
|
$
8,817
|
|
$
8,868
|
Income
available to common shareholders
|
$ 490,342
|
|
$ 343,511
|
|
$ 1,199,322
|
|
$ 1,386,974
|
|
|
|
|
|
|
|
|
Basic
& diluted earnings per share
|
$
0.26
|
|
$
0.18
|
|
$
0.63
|
|
$
0.73
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding
|
1,894,002
|
|
1,893,812
|
|
1,893,924
|
|
1,893,672
|
|
|
|
|
|
|
|
|
SOURCE Bank of McKenney