Unaudited consolidated interim accounts for the fourth quarter and
twelve months of 2024
Segments (EURm) |
Q4/24 |
Q4/23 |
yoy |
12m/24 |
12m/23 |
yoy |
Supermarkets |
164.1 |
165.0 |
-0.5% |
610.4 |
620.2 |
-1.6% |
Department
stores |
33.2 |
34.9 |
-4.7% |
104.2 |
110.5 |
-5.7% |
Cars |
51.2 |
45.7 |
12.0% |
200.8 |
194.4 |
3.3% |
Security
segment |
6.0 |
5.3 |
13.5% |
21.9 |
15.7 |
39.6% |
Real
Estate |
2.1 |
1.7 |
23.7% |
7.3 |
6.6 |
10.8% |
Total sales |
256.6 |
252.6 |
1.6% |
944.6 |
947.3 |
-0.3% |
|
|
|
|
|
|
|
Supermarkets |
4.6 |
7.4 |
-38.2% |
16.0 |
20.0 |
-19.8% |
Department
stores |
1.8 |
1.9 |
-7.2% |
-0.3 |
1.6 |
-120.7% |
Cars |
2.3 |
1.9 |
18.5% |
11.1 |
13.3 |
-16.1% |
Security
segment |
-0.1 |
-0.2 |
-70.5% |
0.2 |
-0.1 |
-423.9% |
Real
Estate |
5.5 |
2.8 |
97.2% |
11.1 |
10.4 |
6.0% |
IFRS 16 |
-0.8 |
-0.7 |
17.4% |
-2.6 |
-2.2 |
16.8% |
Total profit/loss before tax |
13.2 |
13.1 |
1.0% |
35.5 |
43.0 |
-17.5% |
The Group's consolidated unaudited sales revenue
for the fourth quarter of 2024 was 256.6 million euros, exceeding
the previous year's revenue by 1.6%. The unaudited sales revenue
for the entire year of 2024 amounted to 944.6 million euros,
representing a decline of 0.3% compared to 2023, when sales revenue
also totalled 947.3 million euros. The Group's consolidated
unaudited pre-tax profit for the fourth quarter of 2024 was 13.2
million euros, marking a 1.0% increase compared to the same period
in the previous year. The pre-tax profit for 2024 was 35.5 million
euros, a decrease of 17.5% compared to the previous year.
The fourth quarter has traditionally been the
most active period for the Group's economic activities. Despite the
continued decline in Estonia's retail sector, the Group managed to
increase its revenue in the final quarter of 2024 compared to the
same period in the previous year. As anticipated, the Estonian car
dealer in the Group's automotive segment benefited from a car
purchase boom in the fourth quarter, driven by the announcement of
the Estonian car tax set to take effect in 2025. Unlike
competitors, the Group avoided deep discounts, which contributed to
an increase in the automotive segment’s profit during the fourth
quarter. The security segment demonstrated sound sales growth
throughout the reporting year, continuing its strong organic
performance in the fourth quarter, when the impact of a companies
acquired in the first half of 2023 no longer had any comparison
effect. The prolonged cooling of the Estonian economy has
influenced consumers to increasingly prefer discounted products,
which has put pressure on the margins of retail segments, resulting
in a slight decline in margins in the final quarter of 2024
compared to the previous year. The Group’s operating expenses
remained broadly stable. Marketing costs, driven by increased
campaign volumes, and IT expenses related to automation initiatives
showed higher growth rates. Continued process efficiency
improvements have helped maintain control over labour costs, which
grew by 3.2% in the fourth quarter, while the average number of
employees increased by 2.0%. Net profit was negatively impacted by
the gradual effect of higher loan interest rates and the
revaluation of deferred tax liabilities under international
accounting standards. Fourth-quarter profit was positively
influenced by an extraordinary gain of 2.1 million euros from the
sale of two non-core properties in the Group’s real estate segment
in Latvia.
In the fourth quarter of 2024, Viking Motors,
the Estonian car dealer in the Group's car segment, completed a new
KIA flagship showroom in Peetri, on the outskirts of Tallinn.
Construction of a body shop adjacent to the Peetri showroom is
ongoing. At the end of the reporting year, a new KIA showroom was
opened in the Bikernieku area of Riga to better serve customers in
that part of the city. In Lithuania, work continued in
collaboration with TKM Lietuva UAB on the construction of a new
KIA-Škoda multi-brand showroom in Vilnius. Earlier development
activities in the reporting year included the opening of two new
Selver stores. In August, a new Selver store was launched in Rocca
al Mare Shopping Centre in Tallinn, followed by the opening of
another in Tartu’s Raadi district in September. In the department
store segment, a new Toidumaailm (Food World) was opened in the
Tartu department store in August, offering the best selection of
food products in Southern Estonia. Development of a new e-store,
closely integrated with the physical stores, also continued. The
Partner Kuukaart Instalment and Hire Purchase options are now
available in the e-store, providing flexible payment solutions. The
department store segment also expanded and updated the I.L.U. store
in the Lõunakeskus shopping centre to a new concept. In the real
estate segment, a logistics centre in Maardu was completed and
became operational at the end of September. The construction cost
of the new logistics centre was 20 million euros, and it enhances
the Group's supply chain management and logistics services.
At the end of the reporting period, the number
of loyal customers exceeded 744 thousand, an increase of 3.3% over
the year. The share of loyal customers in the Group’s turnover was
86.0% (compared to 86.6% in the 2023). The Partner Kuukaart "buy
now, pay later" payment solutions were introduced to the department
store e-store at the end of September, received a warm reception
and positive feedback from customers during the fourth quarter. The
Instalment option allows customers to split their payments into 3
or 6 equal parts with no additional costs, while the Hire Purchase
option allows payments to be spread over up to 36 months.
Selver supermarkets
The consolidated sales revenue of the
supermarket business segment for 2024 was 610.4 million euros, a
decrease of 1.6% compared to the previous year. The consolidated
sales revenue for the fourth quarter was 164.1 million euros,
remaining at the previous year's level (a change of -0.5%). The
average monthly sales revenue per square metre of selling space was
0.41 thousand euros in 2024 (compared to 0.43 thousand euros in
2023) and 0.43 thousand euros in the fourth quarter (compared to
0.45 thousand euros in 2023). For comparable stores, the average
monthly sales revenue per square metre of selling space was 0.41
thousand euros in 2024 (compared to 0.44 thousand euros in 2023)
and 0.43 thousand euros in the fourth quarter (compared to 0.45
thousand euros in 2023). A total of 44.4 million purchases were
made in stores in 2024, with the number of transactions remaining
at the previous year's level (an increase of 0.4%).
The pre-tax profit for the fourth quarter of
2024 was 4.6 million euros, 2.8 million euros lower than the base
period. The consolidated pre-tax profit of the supermarket segment
for 2024 was 16.0 million euros, a decrease of 4.0 million euros
compared to the previous year. The net profit for 2024 totalled
15.5 million euros, declining by 2.9 million euros compared to the
previous year. The difference between net profit and pre-tax profit
arises from the reallocation of deferred income tax across the
Group’s business segments.
The comparison base data is influenced by the
closure of the segment’s largest store, Järve Selver, for
renovation in March 2023, as well as the preceding clearance sale.
Järve Selver reopened to customers in its renovated form in May.
The base data is also affected by the opening of Kurna Selver in
August 2023, the closure of WOW Selver ABC in January, and the
closure of Punane Selver in May. In 2024, two new Selver stores
were opened—one at the end of August in the Rocca al Mare Shopping
Centre in Tallinn and another at the end of September in Tartu’s
Raadi district. The one-off costs associated with the opening of
these stores have impacted the profit for 2024.
Selver's sales performance has been influenced
by the overall state of the Estonian retail market, where sales
volumes have been in decline for the third consecutive year, and
consumer confidence remains weak. Low purchasing power and subdued
consumer confidence are clearly reflected in the food and essential
goods segment. In the first eleven months of 2024, the sales
revenue of non-specialised stores, predominantly selling food,
tobacco, and alcohol, grew by 0.8%, but volume sales declined by
approximately 2.5%. Limited additions to retail space, the closure
of two stores, and activities related to pricing perception have
resulted in slower sales revenue growth compared to the market
average, while ensuring better volume sales performance within the
segment. On a positive note, the production volumes of the Central
Kitchen, part of the supermarket segment, showed strong growth of
nearly 6% in the final quarter of the year. Despite a temporary
decline in production volumes during the summer months, annual
production volume increased by over 2.5%. To boost customer
purchasing activity, the number of discounts offered has been
increased, and a "Permanently Good Prices" initiative was launched,
featuring approximately 650 products at very competitive prices. In
spring, a targeted campaign, "Golden Wednesday," was introduced for
customers of retirement age, receiving highly positive feedback
from the target group. The 2024 profit has been primarily affected
by a decline in goods turnover and a reduction in gross profit from
sales, driven by pricing initiatives and an increased share of
promotional products in shopping baskets. During the reporting
period, prices for nearly all services and materials increased;
however, cost-saving measures have helped limit the growth of
operating expenses to 3% in a challenging economic environment.
Labour costs have remained at the same level as the previous year,
thanks to continuous efforts to improve process efficiency.
Product assortment and process optimisation
remain key areas of focus, with an emphasis on meeting the goals of
the sustainability strategy. The culinary department has
transitioned to using recyclable monomaterial packaging for nearly
all product categories, bringing the company closer to achieving
the goal of 100% recyclable packaging. In addition to product
packaging, attention has been directed to transport packaging, with
a full transition to reusable plastic pallets for logistics.
As of the end of December, the supermarket
segment included 73 Selver stores, 2 Delice stores, a Mobile Store,
and a café, with a total sales area of 124.8 thousand square
metres. In addition, there is e-Selver, which is the largest online
store in Estonia by service area, and the central kitchen,
Kulinaaria OÜ, whose product portfolio includes over 400
products.
Department stores
The sales revenue of the department store
business segment for 2024 was 104.2 million euros, representing a
5.7% decline compared to the same period in the previous year. The
sales revenue for the fourth quarter was 33.2 million euros, a
decrease of 4.7% compared to the prior year. The pre-tax loss of
the department store segment for 2024 was 0.3 million euros, which
was 2.0 million euros lower than the result for the previous year.
The pre-tax profit for the fourth quarter was 1.8 million euros,
7.2% lower than the comparable period in the prior year.
The average sales revenue per square metre of
selling space in the department stores for 2024 was 0.32 thousand
euros per month, a decrease of 6.6% compared to the same period in
the previous year. The economic slowdown that began in 2023
continued into the reporting year, resulting in more aggressive
discount campaigns in the first half of the year compared to 2023,
which also affected the performance of the department stores. The
results of the Tallinn department store were negatively impacted by
the ongoing construction of the Old Harbour tram line in the city
centre and the closure of the Viru Centre bus terminal, which
significantly affected foot traffic. In the Tartu department store,
the full renovation of the Toidumaailm (Food World) began at the
end of June, leading to a two-month closure of the Tartu
Toidumaailm during the summer. On 29 August, a completely
redesigned food store with the best selection in Southern Estonia
was opened, and foot traffic has increased significantly since the
reopening. The autumn season of 2024 was marked by unusually warm
weather, with true winter conditions only arriving late in the
year, which significantly affected the sales of fashion goods in
the fourth quarter. Customers were more measured in their Christmas
shopping, starting their holiday purchases early during the major
campaigns of the fourth quarter. Nevertheless, during the Christmas
season, the department store achieved a record-breaking sale of
handcrafted truffles as part of its charitable project, with
proceeds donated to the charity foundation "Minu Unistuste Päev"
(My Dream Day), which supports the emotional well-being of children
with severe illnesses.
In the first quarter, the department store
launched a new e-store platform, which significantly improved user
convenience and introduced an AI-powered recommendation engine to
enhance sales performance. In the fourth quarter, customers were
also able to access financial services through the e-store.
The sales revenue of OÜ TKM Beauty Eesti, which
operates I.L.U. cosmetics stores, was 2.8 million euros in the
fourth quarter of 2024, 2.21% lower than the same period in 2023.
The profit for the fourth quarter was 0.1 million euros, which was
0.1 million euros lower than the result for the fourth quarter of
2023. Christmas sales were affected by a general decline in
consumer confidence, driven by anticipation of upcoming tax
changes, leading to a preference for lower-priced and promotional
gifts. The sales revenue for 2024 was 8.7 million euros, an
increase of 3.0% compared to 2023. The pre-tax profit for 2024 was
0.2 million euros, which was weaker than the previous year’s result
by 0.2 million euros. A key event of the year was the expansion of
the I.L.U. store in the Lõunakeskus shopping centre, accompanied by
updates to the store’s concept and product offerings.
Car trade
The sales revenue of the car trade business
segment for 2024 was 200.8 million euros, exceeding the previous
year’s sales revenue by 3.3%. The fourth-quarter sales revenue of
51.2 million euros surpassed the revenue for the same period in the
prior year by 12.0%. A total of 6,2646,619 new vehicles were sold
during the year, including 1,4221,878 in the fourth quarter. The
pre-tax profit of the segment for 2024 was 11.1 million euros,
16.1% lower than the result for the previous year. The pre-tax
profit for the fourth quarter of 2024 was 2.3 million euros, which
was 0.4 million euros higher than the profit for the same period in
the prior year.
The Baltic car market, which experienced a
decline in the first half of the year, achieved an overall growth
of 6% for the year, according to preliminary data. This was
significantly influenced by a purchasing boom in Estonia ahead of
the car tax implementation in 2025. The Group’s car segment
experienced more modest growth in sales volumes. The car tax
applicable to the models sold by the Group is somewhat more
competitive, and the Group refrained from engaging in deep price
dumping, thereby helping to maintain profitability. In the fourth
quarter of the reporting year, the all-new KIA EV3 electric vehicle
and the updated EV6 model were introduced to the market. The car
tax impact on these models is minimal, which meant consumers were
not in a rush to purchase them. In 2025, the KIA EV4 will be added
to the portfolio, along with the first electric vans by year-end.
Other significant additions include the completely redesigned KIA
Ceed family and the refreshed KIA Sportage SUV.
The Group’s Estonian dealer, Viking Motors,
completed a new KIA flagship showroom in Peetri, on the outskirts
of Tallinn, which opened its doors to customers on 2 January 2025.
Construction of a body shop next to the Peetri showroom is ongoing.
At the end of the reporting year, a new KIA showroom was opened in
the Bikernieku area of Riga to better serve customers in that part
of the city. In Lithuania, work continued in collaboration with TKM
Lietuva UAB on the construction of a new KIA-Škoda multi-brand
showroom in Vilnius.
Security segment
The security segment's sales revenue earned
outside the Group in the fourth quarter of 2024 was 6.0 million
euros, a growth of 13.5% compared to the same period in the
previous year. The segment's pre-tax loss for the fourth quarter
amounted to 0.1 million euros, an improvement of 0.1 million euros
compared to the same period in the prior year. The security
segment's sales revenue earned outside the Group in 2024 was 21.9
million euros, representing a 39.6% increase compared to the
previous year. The segment’s pre-tax profit for 2024 was 0.2
million euros, an improvement of 0.3 million euros compared to the
previous year.
Both turnover and profit growth continued in the
fourth quarter, supported by all business areas. Growth was
particularly strong in the management centre services sector and in
technical project construction. However, there remain more payment
difficulties among clients than usual, and price sensitivity has
increased. Despite the challenging economic environment, the
security segment achieved growth in both turnover and profit over
the year and continues on a positive trajectory.
Real estate
In the 2024, the real estate segment's sales
revenue from outside the Group was 7.3 million euros, reflecting an
increase of 10.8% compared to the previous year. The sales revenue
from outside the Group in the fourth quarter was 2.1 million euros,
marking a 23.7% growth compared to the same period in the prior
year. The pre-tax profit of the real estate segment for 2024 was
11.1 million euros, an increase of 6.0%. The pre-tax profit for the
fourth quarter amounted to 5.5 million euros, representing an
improvement of 2.7 million euros compared to the corresponding
period in the previous year.
The growth in fourth-quarter sales revenue for
the real estate segment was supported by rental income from the
logistics centre, which commenced operations at the end of
September. To focus on core activities and improve efficiency, the
Group’s logistics centre is operated by an external professional
party with whom the Group has an established long-term partnership.
Sales revenue for the quarter decreased in the Latvian real estate
business due to the sale of commercial buildings in Ogre and
Rezekne, which previously generated external rental income. Annual
sales revenue growth was bolstered by the summer launch of the car
wash, built as an extension to the petrol station leased to an
external party near the Peetri Selver, and the occupancy of
commercial spaces in shopping centres by new tenants. Despite the
low economic activity, footfall in the shopping centres owned by
the real estate segment remained only slightly below the levels of
the previous year, with a decline of less than 1%. The decrease in
footfall at the Tartu Kaubamaja Centre was linked to the renovation
of the ground floor during the summer, during which some stores
were partially closed. The last months of the year showed signs of
stabilisation in shopping centre footfall, with some months
recording an increase.
Fourth-quarter profit for the segment was
positively impacted by an extraordinary gain from the sale of the
commercial buildings in Ogre and Rezekne, as well as the annual
revaluation of real estate investments, which contributed 4.1
million euros to profit (compared to 1.1 million euros in the
fourth quarter of 2023). The segment’s profit continues to be
negatively affected by the increased cost of financing due to the
rise in Euribor interest rates in recent years. The gradual decline
in the Euribor rate during the second half of the reporting year
began to alleviate the segment's interest expenses, with more
significant cost reductions expected in 2025. The real estate
segment houses a significant portion of the Group’s loan portfolio,
which increased during the reporting period due to the construction
of the logistics centre, contributing to the rise in interest
expenses. The logistics centre was constructed at a cost of
approximately 20 million euros.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
In thousands of euros
|
31.12.2024 |
31.12.2023 |
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
45,454 |
42,064 |
Trade and other receivables |
30,310 |
25,568 |
Inventories |
97,091 |
98,254 |
Total current assets |
172,855 |
165,886 |
Non-current assets |
|
|
Long-term receivables and
prepayments |
235 |
243 |
Investments in associates |
1,733 |
1,732 |
Investment property |
81,284 |
64,971 |
Property, plant and equipment |
424,794 |
433,306 |
Intangible assets |
25,785 |
25,370 |
Total non-current assets |
533,831 |
525,622 |
TOTAL ASSETS |
706,686 |
691,508 |
|
|
|
LIABILITIES AND EQUITY |
|
|
Current liabilities |
|
|
Borrowings |
44,436 |
48,820 |
Trade
and other payables |
110,997 |
114,573 |
Total current liabilities |
155,433 |
163,393 |
Non-current liabilities |
|
|
Borrowings |
279,958 |
258,857 |
Trade and other payables |
1,285 |
0 |
Deferred tax liabilities |
7,939 |
5,356 |
Provisions for other liabilities and charges |
543 |
526 |
Total non-current liabilities |
289,725 |
264,739 |
TOTAL LIABILITIES |
445,158 |
428,132 |
Equity |
|
|
Share capital |
16,292 |
16,292 |
Statutory reserve capital |
2,603 |
2,603 |
Revaluation reserve |
112,167 |
116,521 |
Retained earnings |
130,466 |
127,960 |
TOTAL EQUITY |
261,528 |
263,376 |
TOTAL LIABILITIES AND EQUITY |
706,686 |
691,508 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
In thousands of euros
|
|
IV quarter 2024 |
IV quarter 2023 |
12 months 2024 |
12 months
2023 |
|
|
|
|
|
|
Revenue |
256,635 |
252,596 |
944,568 |
947,257 |
|
Other operating income |
4,719 |
830 |
5,971 |
2,016 |
|
|
|
|
|
|
|
Cost of merchandise |
-185,115 |
-180,529 |
-684,797 |
-686,000 |
|
Service expenses |
-16,552 |
-16,365 |
-61,503 |
-60,685 |
|
Staff costs |
-31,350 |
-30,370 |
-112,241 |
-108,668 |
|
Depreciation,
amortisation and impairment losses |
-11,488 |
-10,113 |
-43,174 |
-40,770 |
|
Other expenses |
-219 |
-89 |
-1,250 |
-894 |
|
Operating profit |
16,630 |
15,960 |
47,574 |
52,256 |
|
Finance income |
87 |
46 |
514 |
86 |
|
Finance costs |
-3,611 |
-2,984 |
-12,889 |
-9,576 |
|
Finance income on shares of associates accounted for using the
equity method |
115 |
74 |
281 |
240 |
|
Profit before tax |
13,221 |
13,096 |
35,480 |
43,006 |
|
Income tax expense |
-2,690 |
-281 |
-8,003 |
-5,582 |
|
NET PROFIT FOR THE FINANCIAL YEAR |
10,531 |
12,815 |
27,477 |
37,424 |
|
Other comprehensive income: |
|
|
|
|
|
Items that will not be subsequently reclassified to profit or
loss |
|
|
|
|
|
Revaluation of land and buildings |
0 |
11,989 |
0 |
11,989 |
|
Other comprehensive income for the financial year |
0 |
11,989 |
0 |
11,989 |
|
TOTAL COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR |
10,531 |
24,804 |
27,477 |
49,413 |
Basic and diluted earnings per share (euros) |
0.26 |
0.31 |
0.67 |
0.92 |
|
|
|
|
|
|
|
|
|
|
Raul Puusepp
Chairman of the Board
Phone +372 731 5000
Tallinna Kaubamaja Grupp... (LSE:0IZA)
Historical Stock Chart
From Jan 2025 to Feb 2025
Tallinna Kaubamaja Grupp... (LSE:0IZA)
Historical Stock Chart
From Feb 2024 to Feb 2025