AAF

Airtel Africa (AAF)

Company name:Airtel Africa Plc
EPIC:AAFTrading Currency:GBX
Market Sector:FS10ISIN:GB00BKDRYJ47
Market Segment:SET1Share Type:DE
WWW Address:https://airtel.africa/Description:ORD USD0.50
Industry Sector:MOBILE TELECOMMUNICATIONS
 Price Price Change [%] Bid Ask Open High Low Volume
 124.20 images.advfn.com/imagesnew/2/us/up 3.4 [2.81] 124.30 124.50 123.50 124.70 120.80 2,622,487
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 4,667.62 3,758.15 0.07 14.05 3.80 8.84 3.06 173.10 - 107.40

Airtel Africa Key Figures

Key Figures
(at previous day's close)
Market Cap.4,667.62m
Shares In Issue3,758.15m
Prev. Close120.80
PE Ratio8.84 
Dividend Yield3.06%
EPS - basic14.05p
Dividend PS3.80p
Dividend Cover- 
Cash Flow PS40.70p
Return On Equity (ROE)18.02%
Operating Margin25.91%
PEG Factor0.10 
EPS Growth Rate86.67%
Dividends PS Growth Rate25.00%
Net Debt4,622.54m
Gross Gearing64.79%
Quick Assets1,702.36m
Net Working Capital-635.15m
Intangibles / Fixed Assets54.90%
Turnover PS95.62p
Pre-Tax Profit PS24.77p
Retained Profit PS9.35p
Cash PS12.91p
Net Cash PS-49.29p
Net Tangible Asset Value PS *-19.41p
Net Asset Value PS73.86p
Spread0.20 (0.16%) 

Airtel Africa Balance Sheet

%1$s Balance Sheet
L^AAF:Liabilities+EQL^AAF:Assets

Share Price Performance

Share Price Performance
Sample Period HighLow
1 week124.70114.70
4 weeks124.70113.60
12 weeks145.10107.40
1 year173.10107.40

Share Price Chart (5 years)

Share Price Chart (5 years)

Airtel Africa Historic Returns

%1$s Historic Returns
Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week119.205.004.19114.707.24116.71
4 weeks113.6010.609.33113.604.81117.65
12 weeks130.50-6.30-4.83107.405.38125.89
26 weeks159.60-35.40-22.18107.404.59135.48
1 year121.602.602.14107.404.39138.90
3 years80.3043.9054.6725.742.85107.90
5 years77.0047.2061.3025.742.82102.75

Airtel Africa Key Management Ratios

DEEPER ANALYSIS

Airtel Africa Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio6.01 
PE Ratio8.84 
Tobin's Q Ratio 0.46 
Tobin's Q Ratio (excl. intangibles)0.89 
Dividend Yield3.06%
Market-to-Book Ratio1.75 
Price-to-Pre-Tax Profit PS5.01 
Price-to-Retained Profit PS13.28 
Price-to-Cash Flow PS3.05 
Price-to-Sales PS1.30 
Price-to-Net Tangible Asset Value PS-7.56 
Price-to-Cash PS9.62 
Net Working Capital PS-16.90 
Price Pct to Working Capital PS-7.35%
Earnings Yield11.31%
Average PE7.03 
Years in average3 
PE to PE average125.70%

Airtel Africa Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio49.95%
Debt-to-Equity Ratio1.00 
Debt-to-Equity Ratio (excl. Intgbl)-4.49 
Debt-to-Equity Market Value0.59 
Net Gearing58.64%
Net Gearing (excl. Intangibles)102.95%
Gross Gearing64.79%
Gross Gearing (excl. Intangibles)113.76%
Gearing Under 1 Year29.65%
Gearing Under 1 Year (excl. Intgbl)52.06%
Assets/Equity2.84 
Cash/Equity17.48 
(Liquidity Ratios)
Net Working Capital to Total Assets-8.06%
Current Ratio0.73 
Quick Ratio (Acid Test)0.73 
Liquidity Ratio0.21 
Cash & Equiv/Current Assets28.51%
(Solvency Ratios)
Enterprise Value7,064.47m
CFO/Sales0.43 
CFO/Attributable Profit3.19 
CFO/Assets0.19 
CFO/Debt0.30 
Total Debt/Equity Market Value1.09 
Total Debt/Sales1.42 
Total Debt/Pre-Tax Profit5.49 
Total Debt5,107.84m
Total Debt/Net Current Assets-8.04%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth17.67%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
0.06650.0743

Airtel Africa Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)16.79%
Return On Assets (ROA)4.72%
Net Profit Margin13.36%
Assets Turnover0.35 
Return On Equity (ROE)18.02%
Return On Investment (ROI)6.97%
Dividend Payout Ratio29.76%
Plowback Ratio70.24%
Growth from Plowback Ratio9.76%
Net Income Of Revenues9.78%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.04 
Fixed Assets Turnover0.45 
Current Assets Turnover1.60 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales2.83 
Debtors-to-Sales34.09%
Debt Collection Period124.43Days

Airtel Africa Dividends

%1$s Dividends
Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
13 May 2022FinalUSX3.0003/31/202103/31/202206/23/202206/24/202207/22/20225.00
01 Nov 2021InterimUSX2.0003/31/202103/31/202211/11/202111/12/202112/10/2021-
12 May 2021FinalUSX2.5003/31/202003/31/202106/24/202106/25/202107/23/20214.00
28 Oct 2020InterimUSX1.5003/31/202003/31/202111/12/202011/13/202012/11/2020-
13 May 2020FinalUSX3.0003/31/201903/31/202007/02/202007/03/202007/24/20206.00
25 Oct 2019InterimUSX3.0003/31/201903/31/202011/14/201911/15/201911/29/2019-

Airtel Africa Fundamentals

Profit and Loss Account
 31 Mar 2020 (USD)31 Mar 2021 (USD)31 Mar 2022 (USD)
turnover3,439.00100.00%3,919.00100.00%4,724.00100.00%m
pre tax profit598.0017.39%697.0017.79%1,224.0025.91%m
attributable profit370.0010.76%339.008.65%631.0013.36%m
retained profit257.007.47%170.004.34%462.009.78%m
eps - basic10.31 9.00 16.80 
eps - diluted10.30 9.00 16.80 
dividends per share6.00 4.00 5.00 

Airtel Africa Balance Sheet

Balance Sheet
 31 Mar 2020 (USD)31 Mar 2021 (USD)31 Mar 2022 (USD)
L^AAF:Liabilities+EQL^AAF:AssetsL^AAF:Liabilities+EQL^AAF:AssetsL^AAF:Liabilities+EQL^AAF:Assets
 31 Mar 2020 (USD)31 Mar 2021 (USD)31 Mar 2022 (USD)
ASSETS
fixed assets fixed assets2,091.0022.42%2,232.0022.34%3,512.0033.89%m
intangibles intangibles5,068.0054.35%5,369.0053.73%4,461.0043.04%m
fixed investments fixed investments130.001.39%145.001.45%153.001.48%m
current assets - other current assets - other215.002.31%244.002.44%339.003.27%m
stocks stocks--%--%--%m
debtors debtors811.008.70%1,189.0011.90%1,261.0012.17%m
cash & securities cash & securities1,010.0010.83%813.008.14%638.006.16%m
TOTAL9,325.00100%9,992.00100%10,364.00100%m
LIABILITIES
creditors - short creditors - short2,488.0026.68%3,504.0035.07%3,073.0029.65%m
creditors - long creditors - long3,556.0038.13%3,135.0031.38%3,642.0035.14%m
creditors - other creditors - other--%--%--%m
subordinated loans subordinated loans--%--%--%m
insurance funds insurance funds--%--%--%m
TOTAL6,044.0064.82%6,639.0066.44%6,715.0064.79%m
EQUITY
ord cap, reserves ord cap, reserves3,388.0036.33%3,405.0034.08%3,502.0033.79%m
prefs, minorities prefs, minorities-107.00-1.15%-52.00-0.52%147.001.42%m
TOTAL3,281.0035.18%3,353.0033.56%3,649.0035.21%m
OTHER
NAV Basic- - - 
NAV Diluted- - - 

Airtel Africa Cash Flow Statement

%1$s Cash Flow Statement
31 Mar 2020 (USD)31 Mar 2021 (USD)31 Mar 2022 (USD)
Operating CF1,387.001,666.002,011.00m
Pre-Financing CF586.00508.001,454.00m
Retained CF216.00-67.00-153.00m

Airtel Africa Brokers

Broker infomation is not available for this class of share.
Your Recent History
LSE
AAF
Airtel Afr..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

Log in to ADVFN
Register Now
NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:ca D:20221129 17:57:18