19 August 2024
ATOME PLC
("ATOME",
"the Company", or "the Group")
Unaudited Results for the Six
Months Ended 30 June 2024
Current Trading Update with
Positive Progress
ATOME (AIM: ATOM),
a recognised world-leading green fertiliser
platform, is pleased to announce its
unaudited results for the six-month period ended 30 June 2024 which
are set out below together with a current trading
update.
H1 2024 Operational
Highlights:
- Successful
completion of the Front-End Engineering and Design study ("FEED")
for Villeta Project ("Villeta" or "the Project").
- Positive
progress on the project financing for the Villeta project with
interest in debt financing suggesting some 3x
oversubscription.
- Successful
completion of pre Power Purchase Agreement ("PPA") studies for the
300MW Yguazu project in Paraguay, twice the size of
Villeta.
- Framework
Collaboration Agreement with ICE, Costa Rica's state-owned power
company, for feasibility studies and a roadmap towards an
industrial scale green fertiliser facility in that
country.
H1 2024 Financial
Highlights:
- In February
and March 2024, the Company completed successful placings of shares
to the Directors, related parties and institutional shareholders
totalling in aggregate US$2.9
million gross in
value and for which His Majesty's Revenue
and Customs granted the Company EIS investment status for certain
qualifying investors.
- For the six
months ended 30 June 2024, ATOME recorded a loss of US$2.8 million
(H1 2023: US$ 2.6 million), with US$6.2 million of costs
capitalised in relation to the 145MW Villeta Project (H1 2023:
US$ 2.1 million).
- The
Company's Chairman and leading shareholder granted a facility of
US$5 million starting from Q3 2024 to end Q3 2025 sufficient to
support Group working capital requirements.
Post H1 2024
Events:
- Heads of Terms signed with Yara
International ASA ("Yara") for long term offtake of Villeta's
entire production. Yara, 43% owned by the Norwegian Government, is
the leading global crop nutrition company, reporting revenues of
over US$15 billion in 2023.
- Formal contract signed with the
Paraguay government for a 30-year Free Trade Zone at the ATOME's
Villeta facility providing transparent legal and fiscal
certainty.
- Updated
Investment Memorandum for Villeta project in Paraguay including
offtake details circulated to potential project-level equity and
debt investors.
- Discussions
with leading international players ongoing and significant
investment interest shown in Villeta project financing as well as
in relation to ATOME's platform of projects extending to some
600MW.
Current Trading Update
ATOME continues to make expeditious
progress on all of its projects.
The Company has developed into a
recognised world leading green fertiliser platform starting with
its flagship Villeta project in Paraguay where Final Investment
Decision ("FID") and commencement of construction is targeted by
the end of the year, with detailed project
finance discussions on both equity and debt with leading
international players now in advanced progress and significant
interest being shown.
Subsequent to the signing of the
Yara Heads of Terms for offtake, ATOME is pleased to announce the
formal signing with the Paraguayan Government for Villeta's Free
Trade Zone Agreement.
ATOME's pipeline of projects now
extends to 600MW and the Company views the future with increasing
confidence as it focuses on maintaining the momentum with the
support of the leading shareholder and continues to evaluate
opportunities to expand the current portfolio of
interests.
The Company's latest Corporate
Presentation can be found on the Company's website at
www.atomeplc.com
Joint Statement by Peter Levine, Chairman and Olivier Mussat,
CEO:
"ATOME has made considerable
progress in this six month period which has within a short period
of time seen it develop into a world leader in green fertiliser
with the FEED study now completed for our flagship Villeta project.
This progress has continued at pace into the second half of the
year with the formal completion of the Free Trade Zone agreement
and signing the Yara Heads of Terms. Yara's stated mission to
responsibly feed the world and protect the planet is fully aligned
with ATOME's strategy and their long term commitment to offtake
100% of green fertiliser production from Villeta validates our
commercial proposition.
"The Villeta project is expected be
the largest green fertiliser production facility in the world when
it comes on stream, which is currently projected for late in 2027,
and has the capability of serving and decarbonising food value
chains across South American, Europe and Asia. The 300MW Yguazu
Project in Paraguay, with power already reserved, is nearly triple
the size and capacity of Villeta and could come some 18 months
later. The Costa Rica project will be of a similar size to Villeta
and ATOME is well placed to capitalise on the country's strategic
position and world-renowned premium food industry.
"We have now a pipeline of projects
of some 600MW and growing. ATOME is well positioned to expand its
platform exploiting the benefit of its position, know how,
developed engineering and design, management expertise and
commercial offtake experience by mobilising these attributes to
take advantage of further opportunities as they arise. With an
exciting rest of the year in prospect we accordingly view the
outlook for ATOME with growing confidence.
"We wish to express our thanks and
appreciation to the Paraguay government and authorities for their
continued support for our projects and congratulate the Country on
achieveing investment grade status from Moody's Ratings. We also
thank Yara for their trust and commitment as we look forward to a
long and mutually beneficial relationship, as well as our
colleagues for their hard work and loyalty in pursuit of the
Company's objectives."
The 2024 Half Year Report and
Financial Statements will be made available at
https://www.atomeplc.com/
For
more information, please visit https://www.atomeplc.com
or
contact:
The information communicated within this announcement is
deemed to constitute inside information as stipulated under the
Market Abuse Regulations (EU) No 596/2014 which is part of UK law
by virtue of the European Union (Withdrawal) Act 2018. Upon
publication of this announcement, this inside information is now
considered to be in the public domain. The person who arranged for
the release of this announcement on behalf of the Company was Peter
Levine, Chairman.
Beaumont Cornish Limited ("Beaumont Cornish") is the Company's
Nominated Adviser and is authorised and regulated by the FCA.
Beaumont Cornish's responsibilities as the Company's Nominated
Adviser, including a responsibility to advise and guide the Company
on its responsibilities under the AIM Rules for Companies and AIM
Rules for Nominated Advisers, are owed solely to the London Stock
Exchange. Beaumont Cornish is not acting for and will not be
responsible to any other persons for providing protections afforded
to customers of Beaumont Cornish nor for advising them in relation
to the proposed arrangements described in this announcement or any
matter referred to in it.
About ATOME
ATOME PLC is an AIM listed company
targeting green fertiliser production with 445-megawatt of projects
in Paraguay and a further pipeline of potential projects in Central
America.
The first project is at Villeta in
Paraguay. Villeta benefits from a 145MW renewable power purchase
agreement and 30 hectares of land in a free trade zone. Front
End Engineering Design studies have been completed and Heads of
Terms signed with Yara, the leading international fertiliser
company for offtake of all of Villeta's production. The Company is
now negotiating the project finance with a view to closing that and
declaring FID before end 2024. There is a further 300MW of
renewable power reserved for ATOME in Paraguay.
In Costa Rica, The National Ammonia
Corporation S.A. was formed in 2022 with local partner Cavendish
S.A. based in Costa Rica to develop green fertiliser projects for
the region. As well as straddling the Pacific and Atlantic Oceans,
Costa Rica is a democratic Central American country. In
agriculture, Costa Rica is the second largest supplier of
pineapples in the world and is in the top ten banana
growers.
All power for ATOME is from 100%
renewable sources and all chosen sites are located close to the
power and water sources and export facilities to serve significant
domestic and then international demand.
The Company has a green-focused Board which is
supported by major shareholders including Peter Levine, Schroders,
a leading fund manager, and Baker Hughes, a global technology
company operating in the energy and industry sectors
Financial Review to 30 June 2024
The condensed financial statements
present the half-year results for the six months ended 30 June 2024
for ATOME PLC, a green hydrogen, ammonia
and fertiliser project development company on the London Stock
Exchange, with large-scale projects of over 600MW
in South America and Europe concentrating on energy and food
security, together with hydrogen mobility projects.
Operating loss attributable to the
Group's equity holders was in line with expectations and totalled
US$ 2.7 million (US$2.8 million and US$6.8 million
for the six months ended 30 June 2023 and for the year ended 31
December 2023, respectively). As the Villeta project has advanced
with front end engineering and design (FEED), costs incurred on the
FEED contract and other directly attributable costs totalling
US$6.2 million were capitalised as at 30 June 2024 (US$2.1 million
for the six months ended 30 June 2023 and US$4.5 million as at 31
December 2023).
Net cash used by operating
activities totalled US$1.6 million (US$3.3 million and
US$3.8 million for the six months ended 30 June 2023 and for
the year ended 31 December 2023, respectively), with cash used by
investing activities totalling US$1.4 million (US$2.1 million and
US$4.7 million for six months ended 30 June 2023 and year ended 31
December 2023, respectively).
Operating deficit and cash outflows
to investing activities were financed primarily by net proceeds
from the issue of shares in the placings in February and March
totalling US$2.4 million (US$4.6 million in six months ended
30 June 2022 and US$4.4 million in the year ended
31 December 2023). Further funding will continue to be
required from shareholders lenders or otherwise for the Company to
achieve success in project financing for the Villeta Project with
the desired outcome of cash generative production in 2027 and to
continue its operations.
Additional funds may be made
available to the Group in the form of the commitment based on the
support letter ("the Facility") provided by Peter Levine through
one of his entities, the terms of which were announced on 27 June
2024. The terms thereof provide inter alia for an unsecured
facility of up to £4 million (US$5 million) for a period up to 30
September 2025 to support working capital needs.
The results of the Group are
presented in US Dollars as all its budgeting, cost management and
future trading is or will be denominated in US Dollars. The foreign
exchange gains and losses arising from translation from the Group
entities functional currency to US Dollars are taken to the
Translation reserve on the statement of financial
position.
|
6
months
|
|
6
months
|
|
Year
ended
|
|
to 30
June
|
|
to 30
June
|
|
31
Dec
|
|
2024
|
|
2023
|
|
2023
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
US$000
|
|
US$000
|
|
US$000
|
|
|
|
|
|
|
Income from grants
|
-
|
|
6
|
|
-
|
Other Income
|
-
|
|
-
|
|
312
|
Loss before tax
|
(2,541)
|
|
(2,856)
|
|
(6,900)
|
Net cash used by operating
activities
|
(1,552)
|
|
(3,257)
|
|
(3,777)
|
Proceeds from issue of shares (net
of expenses)
|
2,444
|
|
4,583
|
|
4,408
|
Net
cash/(debt)
|
(733)
|
|
2,838
|
|
(260)
|
Cash balance
|
77
|
|
3,634
|
|
550
|
|
|
|
|
|
|
Condensed Consolidated Statement of Comprehensive
Income
|
|
|
|
6
months
|
|
6
months
|
|
Year
ended
|
|
|
|
|
to 30
June
|
|
to 30
June
|
|
31-Dec
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
Note
|
US$000
|
|
US$000
|
|
US$000
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
3
|
|
(2,430)
|
|
(2,870)
|
|
(7,265)
|
Other income
|
|
|
|
-
|
|
-
|
|
312
|
Investment grant
|
|
|
|
-
|
|
6
|
|
-
|
Operating loss
|
|
|
|
(2,430)
|
|
(2,864)
|
|
(6,953)
|
|
|
|
|
|
|
|
|
|
Finance Income
|
|
|
|
16
|
|
22
|
|
54
|
Finance costs
|
|
|
|
(129)
|
|
(37)
|
|
(1)
|
Foreign exchange gain
|
|
|
|
2
|
|
23
|
|
-
|
Loss before taxation
|
|
|
|
(2,541)
|
|
(2,856)
|
|
(6,900)
|
|
|
|
|
|
|
|
|
|
Income tax
(charge)/credit
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Loss for the period from continuing
operations
|
|
|
|
(2,541)
|
|
(2,856)
|
|
(6,900)
|
Non-controlling interest share of
the comprehensive loss
|
|
|
|
(197)
|
|
42
|
|
78
|
Loss attributable to the equity holders
|
|
|
|
(2,738)
|
|
(2,814)
|
|
(6,822)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss
|
|
|
|
(74)
|
|
256
|
|
239
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the period attributable to the
equity holders of the Parent Company
|
|
|
|
(2,812)
|
|
(2,558)
|
|
(6,583)
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations
|
|
|
|
US
cents
|
|
US
cents
|
|
US
cents
|
Basic loss per share
|
|
4
|
|
(6.30)
|
|
(7.60)
|
|
(17.63)
|
Diluted loss per share
|
|
4
|
|
(6.30)
|
|
(7.60)
|
|
(17.63)
|
Condensed Consolidated Statement of Financial
Position
|
|
|
|
30-Jun
|
|
30-Jun
|
|
31-Dec
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
US$000
|
|
US$000
|
|
US$000
|
|
Note
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
5
|
|
5,854
|
|
-
|
|
4,512
|
Goodwill
|
|
|
|
2
|
|
6
|
|
2
|
Property, plant and
equipment
|
|
6
|
|
1,223
|
|
3,059
|
|
1,217
|
|
|
|
|
7,079
|
|
3,065
|
|
5,731
|
Current assets
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
|
7
|
|
1,178
|
|
2,842
|
|
1,325
|
Cash and cash equivalents
|
|
|
|
77
|
|
3,634
|
|
550
|
|
|
|
|
1,255
|
|
6,476
|
|
1,875
|
TOTAL ASSETS
|
|
|
|
8,334
|
|
9,541
|
|
7,606
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
8
|
|
3,249
|
|
1,197
|
|
2,852
|
|
|
|
|
3,249
|
|
1,197
|
|
2,852
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Non-current portion of
leases
|
|
8
|
|
15
|
|
-
|
|
28
|
Long-term debt
|
|
|
|
810
|
|
796
|
|
810
|
|
|
|
|
825
|
|
796
|
|
838
|
TOTAL LIABILITIES
|
|
|
|
4,074
|
|
1,993
|
|
3,690
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
121
|
|
106
|
|
109
|
Share premium
|
|
|
|
19,725
|
|
16,786
|
|
16,881
|
Retained earnings
|
|
|
|
(17,282)
|
|
(10,536)
|
|
(14,544)
|
Translation reserve
|
|
|
|
(166)
|
|
(75)
|
|
(92)
|
Share based payment
reserve
|
|
|
|
1,862
|
|
1,428
|
|
1,759
|
Equity attributable to owners of the parent
|
|
|
|
4,260
|
|
7,709
|
|
4,113
|
Non-controlling interest
|
|
|
|
-
|
|
(161)
|
|
(197)
|
TOTAL EQUITY
|
|
|
|
4,260
|
|
7,548
|
|
3,916
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
|
|
8,334
|
|
9,541
|
|
7,606
|
Condensed Consolidated Statement of Changes in
Equity
|
|
Share
capital and premium
|
|
Retained
earnings
|
|
Other
Reserves
|
|
Total
|
|
Non-controlling interest
|
|
Total
|
|
|
US$000
|
|
US$000
|
|
US$000
|
|
US$000
|
|
US$000
|
|
US$000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2023
|
|
11,997
|
|
(7,722)
|
|
815
|
|
5,090
|
|
(119)
|
|
4,971
|
Share-based payments
|
|
-
|
|
-
|
|
282
|
|
282
|
|
-
|
|
282
|
Offer of shares to public
|
|
5,088
|
|
-
|
|
-
|
|
5,088
|
|
-
|
|
5,088
|
Costs of issue of new
shares
|
|
(95)
|
|
-
|
|
-
|
|
(95)
|
|
-
|
|
(95)
|
Transactions with owners
|
|
4,993
|
|
-
|
|
282
|
|
5,275
|
|
-
|
|
5,275
|
Loss for the period
|
|
-
|
|
(2,856)
|
|
-
|
|
(2,856)
|
|
-
|
|
(2,856)
|
Non-controlling interest share in
comprehensive loss
|
|
|
|
-
|
|
-
|
|
(42)
|
|
-
|
Exchange differences on
translation
|
|
|
|
-
|
|
256
|
|
256
|
|
-
|
|
256
|
Total comprehensive loss
|
|
-
|
|
(2,856)
|
|
256
|
|
(2,600)
|
|
(42)
|
|
(2,642)
|
Balance as at 30 June 2023
|
|
16,990
|
|
(10,578)
|
|
1,353
|
|
7,765
|
|
(161)
|
|
7,604
|
Share-based payments
|
|
-
|
|
-
|
|
331
|
|
331
|
|
-
|
|
331
|
Offer of shares to public
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Costs of issue new shares
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Transactions with owners
|
|
16,990
|
|
(10,578)
|
|
1,684
|
|
8,096
|
|
(161)
|
|
7,935
|
Loss for the period
|
|
-
|
|
(3,966)
|
|
-
|
|
(3,966)
|
|
-
|
|
(3,966)
|
Non-controlling interest share in
comprehensive loss
|
|
|
|
|
|
-
|
|
(36)
|
|
(36)
|
Exchange differences on
translation
|
|
-
|
|
|
|
(17)
|
|
(17)
|
|
|
|
(17)
|
Total comprehensive loss
|
|
-
|
|
(3,966)
|
|
(17)
|
|
(3,983)
|
|
(36)
|
|
(4,019)
|
Balance as at 1 January 2024
|
|
16,990
|
|
(14,544)
|
|
1,667
|
|
4,113
|
|
(197)
|
|
3,916
|
Share-based payments
|
|
-
|
|
-
|
|
103
|
|
103
|
|
-
|
|
103
|
Offer of shares to public
|
|
2,919
|
|
-
|
|
-
|
|
2,919
|
|
-
|
|
2,919
|
Costs of issue of new
shares
|
|
(63)
|
|
-
|
|
-
|
|
(63)
|
|
-
|
|
(63)
|
Transactions with owners
|
|
2,856
|
|
-
|
|
103
|
|
2,959
|
|
-
|
|
2,959
|
Loss for the period
|
|
-
|
|
(2,541)
|
|
-
|
|
(2,541)
|
|
-
|
|
(2,541)
|
Non-controlling interest share in
comprehensive loss
|
|
(197)
|
|
-
|
|
(197)
|
|
197
|
|
-
|
Exchange differences on
translation
|
|
|
|
-
|
|
(74)
|
|
(74)
|
|
-
|
|
(74)
|
Total comprehensive income/(loss)
|
|
-
|
|
(2,738)
|
|
(74)
|
|
(2,812)
|
|
197
|
|
(2,615)
|
Balance as at 30 June 2024
|
|
19,846
|
|
(17,282)
|
|
1,696
|
|
4,260
|
|
-
|
|
4,260
|
Condensed Consolidated Statement of Cash
Flows
Six
months ended 30 June 2024
|
|
6
months
|
|
6
months
|
|
Year
ended
|
|
|
to 30
June
|
|
to 30
June
|
|
31-Dec
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
US$000
|
|
US$000
|
|
US$000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Cash used in operating activities -
(note 9)
|
|
(1,552)
|
|
(3,257)
|
|
(3,777)
|
|
|
(1,552)
|
|
(3,257)
|
|
(3,777)
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Expenditure on development and
production assets
|
|
(1,361)
|
|
(2,070)
|
|
(4,767)
|
Interest received
|
|
16
|
|
-
|
|
54
|
|
|
(1,345)
|
|
(2,070)
|
|
(4,713)
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Proceeds from issue of shares (net
of expenses)
|
|
2,444
|
|
4,583
|
|
4,408
|
Long-term loan proceeds
|
|
-
|
|
796
|
|
810
|
Finance costs
|
|
(3)
|
|
-
|
|
-
|
Repayment of obligations under
leases
|
|
(12)
|
|
(13)
|
|
(22)
|
|
|
2,429
|
|
5,366
|
|
5,196
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
(468)
|
|
39
|
|
(3,294)
|
Opening cash and cash equivalents at
beginning of year
|
|
550
|
|
3,452
|
|
3,452
|
Exchange (losses)/gains on cash and
cash equivalents
|
|
(5)
|
|
143
|
|
392
|
Closing cash and cash equivalents
|
|
77
|
|
3,634
|
|
550
|
Notes to the Financial Statements
Six
months ended 30 June 2024
1.
Nature of operations and general information
ATOME PLC (the Company) is a public
company limited by shares and incorporated in England in the United
Kingdom under the Companies Act 2006. The address of the Company's
registered office is Carrwood Park, Selby Road, Leeds, LS15 4LG.
The Company's and its subsidiaries' (the Group) operations and
principal activities include planning, development and execution of
the projects to produce green hydrogen, ammonia and fertiliser
using renewable energy. The Company is quoted on the AIM market of
the London Stock Exchange (ticker: ATOM), and is headquartered in
Leeds, UK, with offices in Asunción, Paraguay and Costa
Rica.
These condensed consolidated interim
financial statements (the interim financial statements) have been
approved for issue by the Board of Directors on 16 August 2024. The
financial information for the six months ended 30 June 2024 and 30
June 2023 was neither audited nor reviewed by the auditor. The
Group's audited statutory financial statements for the year ended
31 December 2023 have been filed with the Registrar of
Companies. The auditor's report on those financial statements was
unqualified, did not include a reference to matters to which the
auditors drew attention by way of emphasis except for potential
material uncertainty that may arise around the Company's ability to
continue as a going concern, and did not contain a statement under
section 498(2) or (3) of the Companies Act 2006.
2.
Basis of preparation
The interim financial statements do
not include all the information required for full annual financial
statements and should be read in conjunction with the consolidated
financial statements of the Group for the year ended 31 December
2023, which have been prepared in accordance with UK adopted
International Accounting Standards.
These financial statements have been
prepared under the historical cost convention, except for any
derivative financial instruments which have been measured at fair
value. The accounting policies adopted in the 2024 interim
financial statements are the same as those adopted in the financial
statements for the year ended 31 December 2023, as
included in the 2023 Annual report.
|
|
|
|
6
months
|
|
6
months
|
|
Year
ended
|
|
|
|
|
to 30
June
|
|
to 30
June
|
|
31
Dec
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
US$000
|
|
US$000
|
|
US$000
|
3
Administrative expenses
|
|
|
|
|
|
|
Directors' fees and staff costs
(including non-executive Directors)
|
|
|
1,005
|
|
1,409
|
|
3,457
|
Cost of issue for existing
shares
|
|
|
|
75
|
|
-
|
|
95
|
Share-based payments
|
|
|
|
103
|
|
-
|
|
613
|
Depreciation
|
|
|
|
13
|
|
-
|
|
31
|
Other
|
|
|
|
1,234
|
|
1,461
|
|
3,069
|
|
|
|
|
2,430
|
|
2,870
|
|
7,265
|
4
Loss per share
|
|
|
|
|
|
|
Net loss for the period attributable
to the equity holders of the Parent Company
|
|
|
|
(2,738)
|
|
(2,814)
|
|
(6,822)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
Number
|
|
Number
|
|
|
|
|
'000
|
|
'000
|
|
'000
|
Weighted average number of shares in
issue
|
|
|
|
43,462
|
|
37,019
|
|
38,685
|
|
|
|
|
|
|
|
|
|
Earnings /(loss) per
share
|
|
|
|
US
cents
|
|
US
cents
|
|
US
cents
|
Basic
|
|
|
|
(6.30)
|
|
(7.60)
|
|
(17.63)
|
Diluted
|
|
|
|
(6.30)
|
|
(7.60)
|
|
(17.63)
|
5
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
US$000
|
Cost
|
|
|
|
|
|
|
At 1 January 2023
|
|
|
|
|
|
-
|
Additions
|
|
|
|
|
-
|
At 30 June 2023
|
|
|
|
|
|
-
|
Reclassification from property,
plant and equipment
|
|
|
|
|
2,132
|
Additions
|
|
|
|
|
|
2,380
|
At 1 January 2024
|
|
|
|
|
|
4,512
|
Additions
|
|
|
|
|
|
1,342
|
At 30 June 2024
|
|
|
|
|
|
5,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Book Value 30 June 2024
|
|
|
|
|
|
5,854
|
|
|
|
|
|
|
|
Net
Book Value 30 June 2023
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Net
Book Value 31 December 2023
|
|
|
|
|
4,512
|
6
Property, plant and equipment
|
|
|
|
|
|
|
|
|
Land
|
|
Leased
|
|
|
|
|
|
|
Assets
|
|
Assets
|
|
Other
Assets
|
|
Total
|
|
|
US$000
|
|
US$000
|
|
US$000
|
|
US$000
|
Cost
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
|
918
|
|
47
|
|
-
|
|
965
|
Additions
|
|
-
|
|
-
|
|
2,132
|
|
2,132
|
At 30 June 2023
|
|
918
|
|
47
|
|
2,132
|
|
3,097
|
Additions
|
|
|
|
56
|
|
2,385
|
|
2,441
|
Reclassification to intangible
assets
|
-
|
|
-
|
|
(2,132)
|
|
(2,132)
|
At 1 January 2024
|
|
918
|
|
103
|
|
253
|
|
1,274
|
Additions
|
|
-
|
|
-
|
|
19
|
|
19
|
At 30 June 2024
|
|
918
|
|
103
|
|
272
|
|
1,293
|
|
|
|
|
|
|
|
|
|
Depreciation/Impairment
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
|
-
|
|
26
|
|
-
|
|
26
|
Charge for the period
|
|
-
|
|
12
|
|
-
|
|
12
|
At 30 June 2023
|
|
-
|
|
38
|
|
-
|
|
38
|
Charge for the period
|
|
7
|
|
12
|
|
-
|
|
19
|
At 1 January 2024
|
|
7
|
|
50
|
|
-
|
|
57
|
Charge for the period
|
|
-
|
|
13
|
|
-
|
|
13
|
At 30 June 2024
|
|
7
|
|
63
|
|
-
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Book Value 30 June 2024
|
|
911
|
|
40
|
|
272
|
|
1,223
|
|
|
|
|
|
|
|
|
|
Net
Book Value 30 June 2023
|
|
918
|
|
9
|
|
2,132
|
|
3,059
|
|
|
|
|
|
|
|
|
|
Net
Book Value 31 December 2023
|
911
|
|
53
|
|
253
|
|
1,217
|
|
|
|
|
6
months
|
|
6
months
|
|
Year
ended
|
|
|
|
|
to 30
June
|
|
to 30
June
|
|
31
Dec
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
US$000
|
|
US$000
|
|
US$000
|
7
Trade and other receivables
|
|
|
|
|
|
|
Outstanding on share
issue
|
|
|
|
791
|
|
2,037
|
|
906
|
Other receivables
|
|
|
|
285
|
|
384
|
|
338
|
Prepayments
|
|
|
|
102
|
|
421
|
|
81
|
|
|
|
|
1,178
|
|
2,842
|
|
1,325
|
8
Trade and other payables
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
3,222
|
|
1,187
|
|
2,826
|
Current portion of leases
|
|
|
|
27
|
|
10
|
|
26
|
|
|
|
|
3,249
|
|
1,197
|
|
2,852
|
Non-current
|
|
|
|
|
|
|
|
|
Non-current portion of
leases
|
|
|
|
15
|
|
-
|
|
28
|
Long-term debt
|
|
|
|
810
|
|
796
|
|
810
|
|
|
|
|
825
|
|
796
|
|
838
|
Total carrying value
|
|
|
|
4,074
|
|
1,993
|
|
3,690
|
9.
Reconciliation of operating profit to net cash outflow from
operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
months
|
|
6
months
|
|
Year
ended
|
|
|
|
|
to 30
June
|
|
to 30
June
|
|
31
Dec
|
|
|
|
|
2023
|
|
2023
|
|
2023
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
US$000
|
|
US$000
|
|
US$000
|
|
|
|
|
|
|
|
Loss from operations before taxation
|
|
(2,430)
|
|
(2,857)
|
|
(6,953)
|
Interest accretion on lease
liability
|
|
|
|
1
|
|
1
|
|
1
|
Depreciation and impairment of
property, plant
|
|
|
|
|
|
|
and equipment
|
|
|
|
13
|
|
12
|
|
31
|
Amortisation and impairment of
goodwill
|
|
|
-
|
|
-
|
|
4
|
Foreign exchange
loss/(gain)
|
|
|
|
(67)
|
|
-
|
|
(155)
|
Placing costs expensed
|
|
|
|
75
|
|
191
|
|
-
|
Payments in kind for shares
placed
|
|
|
|
337
|
|
-
|
|
1,197
|
Share-based payments
|
|
|
|
103
|
|
282
|
|
613
|
Operating cash flows before movements in
|
|
|
|
|
|
|
working capital
|
|
|
|
(1,968)
|
|
(2,371)
|
|
(5,262)
|
Decrease/(increase) in
receivables
|
|
|
|
32
|
|
(439)
|
|
202
|
/Increase/(decrease) in
payables
|
|
|
|
384
|
|
(447)
|
|
1,283
|
Net
cash used by operating activities
|
|
|
|
(1,552)
|
|
(3,257)
|
|
(3,777)
|
10.
Capital commitments
The Group's outstanding capital
commitments in relation to its projects totalled
US$2.7 million as
at 30 June 2024.
11. Share
capital
In February and March 2024, the
Company issued 4,600,000 new ordinary shares ("Subscription
Shares") at a price of £0.50 per share, with gross proceeds
totalling US$2.9 million, of which $0.5 million was offset against
amounts payable to directors and employees, resulting in net
proceeds of US$2.4 million
-ends-