The Investment
Company plc
Half Year
Report for the six months ended 31 December 2024
LEI:
2138004PBWN5WM2XST62
The Investment Company plc (the
"Company") is pleased to announce its unaudited results for the six
months ended 31 December 2024.
Summary of
Results
|
At 31 December
2024
(unaudited)
|
At 30
June
2024
(audited)
|
Change
%
|
Equity Shareholders' funds
(£)
|
7,356,860
|
7,376,741
|
(0.27)
|
Number of ordinary shares in issue
*
|
1,837,205
|
1,837,205
|
-
|
Net asset value ("NAV") per ordinary
share
|
400.44p
|
401.52p
|
(0.27)
|
Ordinary share price
(mid)
|
369.00p
|
353.00p
|
4.53
|
Discount to NAV
|
7.85%
|
12.08%
|
4.23
|
|
|
|
|
|
6 months to
31 December
2024
(unaudited)
|
6 months
to
31
December
2023
(unaudited)
|
|
Total return per ordinary share
**
|
(1.21p)
|
11.09p
|
|
Dividends paid per ordinary
share
|
nil
|
nil
|
|
|
|
|
|
* Excluding 3,747,673 shares held in
Treasury.
** The total return per ordinary
share is based on total income after taxation as detailed in the
Condensed consolidated income statement and in note 4.
Introduction
At a General Meeting held on 26 June
2023, the members voted to amend the investment objective. On 26
July 2023, the Company adopted the new investment objective and
policy following the completion of a tender offer and fund raising.
Alongside the change of investment objective and policy, Chelverton
Asset Management Limited were appointed as the Company's Investment
Manager.
Investment Objective
The Company's investment objective
is to maximise capital growth for Shareholders over the long-term
by investing in high-quality, quoted, UK small and midcap
companies.
Investment Policy
The Company intends to fulfil its
investment objective through investing in cash-generative quoted UK
small and mid-cap companies that are expected to grow faster than
the UK stock market as a whole over the long term and which can
finance their own organic growth. The Company will primarily invest
in equity securities of companies with shares admitted to listing
on the Main Market, the AQSE or to trading on AIM with a market
capitalisation of less than £250 million at the time of investment.
The Company may also invest in companies with shares admitted to
listing on the Main Market, the AQSE or to trading on AIM with a
market capitalisation of £250 million or more at the time of
investment for liquidity purposes. The Company will identify
prospective companies through a formal quantitative and qualitative
screening process which focuses on criteria such as the ability to
convert a high proportion of profit into cash, sustainable margins,
limited working capital intensity and a strong management team.
Companies that successfully pass the screening process will form
part of the Company's 'investable universe' of prospective
companies.
The Company has not set any limits
on sector weightings within the portfolio but its exposures to
sectors and stocks will be reported to, and monitored by, the Board
in order to ensure that adequate diversification is
achieved. The Company will maintain a diversified
portfolio of a minimum of 60 holdings in UK small and mid-cap
companies.
The Company may also invest in cash,
cash equivalents, near cash instruments and money market
instruments.
The Company will apply the following
restrictions on its investments:
· not
more than 10% of the Company's Gross Assets at the time of
investment will be invested in the securities of a single
issuer;
· no
investment will be made in companies that are not listed or traded
on the Main Market, the AQSE or AIM at the time of investment, nor
in any companies which have not applied for their shares to be
admitted to listing or trading on these markets;
· no
investment will be made in other listed or unlisted closed-ended
investment funds or in any open-ended investment funds;
and
· the
Company will not invest directly in FTSE 100 companies (preference
shares, loan stocks or notes, convertible securities or fixed
interest securities or any similar securities convertible into
shares), nor will it invest in the securities of other investment
trusts or in unquoted companies. The Company may, on some
occasions, hold such investments as a result of corporate actions
by investee companies. If the Company holds shares in a company
which enters the FTSE 100, it may not immediately divest of those
shares but will do so when it considers appropriate, subject to
market conditions.
The Company may hold assets acquired
by the Company prior to the adoption of its investment policy for
which there is no market and whose value the Company has written
down to zero. The Company shall dispose of such assets as soon as
is reasonably practicable.
No material change will be made to
the investment policy without the approval of Shareholders by
ordinary resolution.
Investment Managers
Report
2024 was very much a year of two
halves, with optimism and gains in the first half reined back by
the downbeat tone of the new Government in the second half. The
prospect of a majority Labour government that promoted fiscal
prudence and a pro-business stance, meant investors were looking
forward to political stability in the second half as the economy
continued to improve. The reality unfortunately proved very
different. The new government almost immediately started talking
down the economy, undermining both business and consumer
confidence, continually referencing the existence of a £22 billion
black hole in public finances, which would need to be repaired by
tax increases. With increases in VAT, Income Tax and individual
National Insurance ruled out in the election campaign, the burden
fell on business and savers.
The scale of the tax rises on
business still surprised the market, with companies curtailing new
investment and hiring plans, and either looking to pass on
additional costs with inflationary price rises, where they can, or
cutting back on staff to reduce costs in labour intensive
operations where pricing power isn't a feature, curtailing the
prospect of private sector growth. At the same time, the Chancellor
announced an increase in unfunded public sector spending,
undermining any confidence in the new government's fiscal propriety
and putting upward pressure on bond yields, undermining the
prospect of near-term rate cuts.
One issue that was particularly
challenging for investors in UK smaller companies was speculation
surrounding the possible removal of business relief from
Inheritance Tax (IHT) on AIM shares. With the new government
committing to retaining tax relief for EIS and AIM VCT investing,
the lack of mention of AIM IHT relief caused a severe
underperformance in AIM shares, where the Company is circa 55%
weighted (to get exposure to growth sectors like Technology, Media
and Healthcare). This underperformance was driven by investors'
concerns that relatively illiquid AIM IHT portfolios would need to
be unwound into an unreceptive market. As it was, AIM IHT relief
was partially withdrawn, moving AIM shares down the list of tax
planning priorities but not causing a wholesale sell-off, with AIM
stocks enjoying a brief relief rally on the budget, but only
partially recovering the damage already done. With the tax
incentive substantially reduced, an increasing number of AIM-listed
holdings have either completed or proposed a move from AIM to the
Main Market (Alpha Group, Gamma Communications, Brooks Macdonald
and Global Data). We expect this trend to continue, particularly
for larger AIM listed companies that could benefit from Index
inclusion when moving to a full listing.
As a consequence of the factors
above, the Company endured an underwhelming second half of 2024,
with NAV performance of -0.3%, after returning 11.5% in the first
half of 2024. Whilst the UK market remains unloved by domestic
investors with all eyes on US Tech giants, the low valuations of
its constituents trade on have caught the eye of Private Equity and
overseas trade buyers with a high level of agreed takeovers, with 5
agreed offers for holdings of the Company in the period.
The Company's highest contribution
in the period came from online travel operator On The Beach, which
resolved a long-standing dispute with Ryanair alongside reporting
strong customer bookings growth, whilst the bid activity referred
to above drove contribution from Windward, Aquis Exchange and
Eckoh. Detractors included Oxford Metrics, which experienced
customer order delays within its motion-capture camera business,
and several holdings that provide discretionary B2B services
(Ebiquity, Next 15 Group and Pulsar).
At a sectoral level, Technology
remained the largest exposure within the Company at 23.1%, perhaps
unsurprisingly given the sector is home to many high margin, high
revenue visibility businesses with above average growth prospects.
As mentioned in the previous report, the largest divergence in
sector weightings in the period has been the increase in the
Industrials weighting (12.5%). Whilst less exposed to the domestic
economy, we have more recently built up the portfolio's Industrials
exposure as overstocking caused by earlier post pandemic supply
chain disruption, which has impacted industrial companies recent
trading, starts to normalise. Outside of these sectors, we have
added a holding in Ashtead Technology, the subsea equipment rental
provider, and built up our positions in Brooks Macdonald and Luceco
on share price weakness.
Looking forward, as managers we feel
that most of the bad news from the Budget is now priced into the
market. Inflation remains relatively subdued and real interest
rates remain high, with the prospect of further cuts, especially if
the economy continues to slow. President Trump's election has
brought with it significant uncertainty around tariffs, with some
proposals implemented then postponed whilst others, such as those
focused on China, have gone ahead. Meanwhile, the UK and EU await
any potential tariff news and thus what possible mitigating actions
or concessions may be required. The Company's investment process of
identifying sustainably high margin, asset light businesses means
that most of the companies in the portfolio have pricing power,
with limited exposure to labour intensive businesses with poor
pricing power. Most of the Company's holdings have also advised
that profits for 2024 will be at least in line with expectations in
their year-end trading updates, the exceptions being discretionary
B2B services groups, which are suffering from reduced discretionary
spend by customers given the subdued economic conditions. UK
cyclical building materials stocks, whilst not seeing a downturn,
have not yet seen the rebound they had hoped for given the fewer
rate cuts than anticipated at the start of 2024.
In 2025, the Labour party's 'Growth Agenda'
will be under close scrutiny and we await with further
clarification of capital projects and pro-growth de-regulation. A
manifesto commitment to increase UK pension fund allocation to
domestic investments would be a welcome change from the steady
disinvestment we've seen for many years, providing a real liquidity
boost for the Company's small and mid-cap end of the market. We
continue to see the portfolio as attractively valued and believe
this is borne out by the unprecedented level of takeover activity
across the investment universe, as well as the extent of share
buy-backs as managers of the portfolio companies see greater value
using spare cash to buy their own shares back rather than making
acquisitions.
Chelverton Asset Management
14 February 2025
Enquiries
The
Investment Company plc Ian
Dighé, Chairman
|
+44 (0) 20 3934 6630 info@theinvestmentcompanyplc.co.uk
|
|
|
Chelverton Asset Management Limited
Investment Manager
|
|
David Horner
|
+44(0)1225 483030
dah@chelvertonam.com
|
Shore Capital Stockbrokers Limited
Gillian Martin/Daphne
Zhang
(Corporate Advisory)
Henry Willcocks/Fiona
Conroy
(Corporate Broking)
|
+44 (0) 20 7601 6128
|
|
|
ISCA
Administration Services Limited
Company Secretary
|
+44 (0) 1392 487056
|
Portfolio and
Assets
At 31 December 2024
Security
|
|
Holding
|
Fair Value
£
|
% of total net
assets
|
Alpha Group International
|
|
6,950
|
161,937
|
2.2
|
On the Beach Group
|
|
60,000
|
152,099
|
2.1
|
Learning Technologies
Group
|
|
150,000
|
146,851
|
2.0
|
JTC
|
|
15,000
|
146,849
|
2.0
|
Global Data
|
|
72.500
|
136,663
|
1.8
|
Hostelworld
|
|
100,000
|
133,000
|
1.8
|
Restore
|
|
55,000
|
132,000
|
1.8
|
dotdigital
|
|
150,321
|
130,479
|
1.8
|
Eurocell
|
|
75,000
|
128,250
|
1.7
|
Bodycote
|
|
20,000
|
126,400
|
1.7
|
Brooks Macdonald
|
|
7,500
|
125,626
|
1.7
|
Auction Technology
|
|
22,500
|
123,750
|
1.7
|
Trufin
|
|
150,000
|
123,000
|
1.7
|
Ashtead Technology
|
|
22,056
|
122,853
|
1.7
|
Gamma Communications
|
|
8,000
|
122,400
|
1.7
|
Big Technologies
|
|
87,500
|
120,314
|
1.6
|
Celebrus Technologies
|
|
45,000
|
119,250
|
1.6
|
Sigmaroc
|
|
161,301
|
116,137
|
1.6
|
Warpaint London
|
|
22,381
|
115,038
|
1.6
|
Man Group
|
|
52,500
|
112,560
|
1.5
|
Clarkson
|
|
2,786
|
109,907
|
1.5
|
Inchcape
|
|
12,500
|
96,189
|
1.3
|
Vesuvius
|
|
22,500
|
95,063
|
1.3
|
Epwin Group
|
|
100,000
|
95,000
|
1.3
|
Duke Capital Limited
|
|
315,990
|
94,797
|
1.3
|
Coats Group
|
|
100,000
|
94,300
|
1.3
|
Spectris
|
|
3,750
|
93,975
|
1.3
|
Luceco
|
|
72,500
|
92,945
|
1.3
|
Advanced Medical Solutions
Group
|
|
45,000
|
88,920
|
1.2
|
1Spatial
|
|
125,000
|
86,250
|
1.2
|
LBG Media
|
|
66,000
|
85,800
|
1.2
|
Spectra Systems
|
|
36,250
|
83,375
|
1.1
|
Windward
|
|
40,000
|
82,800
|
1.1
|
Zotefoams
|
|
25,000
|
78,750
|
1.1
|
Personal Group
|
|
42,500
|
78,200
|
1.1
|
Gooch and Housego
|
|
15,000
|
77,700
|
1.1
|
Alfa Financial Software
Holdings
|
|
36,000
|
77,220
|
1.0
|
Diaceutics
|
|
62,500
|
76,875
|
1.0
|
System1 Group
|
|
12,500
|
76,250
|
1.0
|
Ebiquity
|
|
400,000
|
76,000
|
1.0
|
Premier Foods
|
|
40,000
|
75,040
|
1.0
|
EnSilica
|
|
175,000
|
73,500
|
1.0
|
The Pebble Group
|
|
162,500
|
73,125
|
1.0
|
Wickes
|
|
47,500
|
71,820
|
1.0
|
SDI Group
|
|
125,000
|
71,250
|
1.0
|
FDM Group (Holdings)
|
|
22,500
|
70,875
|
1.0
|
Microlise Group
|
|
75,000
|
69,750
|
0.9
|
Concurrent Technologies
|
|
50,000
|
68,500
|
0.9
|
Severfield
|
|
132,750
|
68,233
|
0.9
|
RWS Holdings
|
|
37,500
|
67,800
|
0.9
|
Aptitude Software Group
|
|
20,000
|
67,000
|
0.9
|
Accesso Technology Group
|
|
12,500
|
66,750
|
0.9
|
Adriatic Metals
|
|
35,000
|
66,640
|
0.9
|
DFS Furniture
|
|
45,495
|
63,693
|
0.9
|
YouGov
|
|
15,000
|
62,250
|
0.8
|
Tracsis
|
|
12,500
|
61,250
|
0.8
|
XP Power Limited
|
|
4,694
|
60,553
|
0.8
|
Pulsar
|
|
111,378
|
60,144
|
0.8
|
Kooth
|
|
32,500
|
57,850
|
0.8
|
Zoo Digital
|
|
150,000
|
57,000
|
0.8
|
Volution Group
|
|
10,000
|
56,000
|
0.8
|
Oxford Metrics
|
|
100,000
|
55,400
|
0.8
|
Somero Enterprise Inc.
|
|
17,500
|
55,125
|
0.7
|
Team17
|
|
25,000
|
55,000
|
0.7
|
Macfarlane Group
|
|
50,000
|
53,500
|
0.7
|
DP Poland
|
|
500,000
|
52,500
|
0.7
|
TT Electronics
|
|
50,000
|
52,000
|
0.7
|
Brave Bison
|
|
2,500,000
|
50,000
|
0.7
|
Next 15 Group
|
|
12,500
|
49,125
|
0.7
|
AJ Bell
|
|
10,750
|
48,643
|
0.7
|
Windar Photonics
|
|
78,000
|
46,800
|
0.6
|
PCI-PAL
|
|
75,893
|
46,295
|
0.6
|
Alliance Pharma
|
|
100,000
|
44,940
|
0.6
|
Eagle Eye Solutions
|
|
7,500
|
35,400
|
0.5
|
Seeing Machines
|
|
760,000
|
34,200
|
0.5
|
Water Intelligence
|
|
8,233
|
33,755
|
0.5
|
Nexteq
|
|
50,596
|
31,874
|
0.4
|
Dianomi
|
|
75,000
|
29,250
|
0.4
|
Getbusy
|
|
50,000
|
28,000
|
0.4
|
Inspired
|
|
65,000
|
26,650
|
0.4
|
Smarttech247 Group
|
|
250,000
|
26,250
|
0.4
|
Victorian Plumbing
|
|
25,000
|
23,200
|
0.3
|
Acuity RM
|
|
1,142,857
|
21,714
|
0.3
|
Arecor Therapeutics
|
|
30,000
|
21,600
|
0.3
|
Merit Group
|
|
70,000
|
21,000
|
0.3
|
Future
|
|
1,925
|
17,826
|
0.2
|
Quanex Building Supplies
|
|
750
|
14,511
|
0.2
|
Narf Industries
|
|
2,500,000
|
12,500
|
0.2
|
Invinity Energy Systems
|
|
71,739
|
11,120
|
0.1
|
PJSC Lukoil ADR (Rep 1 Ord
RUB0.025)
|
|
9,500
|
-
|
0.0
|
Total equity investments
|
|
|
6,722,973
|
91.4
|
Cash
|
|
|
425,303
|
5.8
|
Other assets net of other
liabilities
|
|
|
208,584
|
2.8
|
Total cash and other net current assets
|
|
|
633,887
|
8.6
|
Total net assets
|
|
|
7,356,860
|
100.0
|
|
|
|
|
|
Interim management report and
Directors' responsibility statement
Interim management report
The important events that have
occurred during the period under review and their impact on the
financial statements are set out in the Investment Manager's Report
above.
In the view of the Board, the
principal risks facing the Group are substantially unchanged since
the date of the Report and Accounts for the year ended 30 June 2024
and continue to be as set out in that report. Risks faced by the
Group include, but are not limited to, market risk (which comprises
market price risk, interest rate risk and liquidity risk). Details
of the Group's management of these risks and exposure to them is
set out in the Group's Report and Accounts for the year ended 30
June 2024.
Other than as disclosed in note 9,
there have been no significant changes in the related party
disclosures set out in the Annual Report.
The Board has undertaken a review of
the Company's subsidiaries and has concluded that it is in the best
interests of the Group to commence the wind-up of New Centurion
Trust Limited which became a subsidiary of the Company in 2005. It
is a dormant company whose only asset is the preference shares in
the Company which are eliminated on consolidation. Therefore, the
wind up will have no impact on the Group's financial
statements.
Directors' responsibility statement
The Directors confirm that to the
best of their knowledge:
·
the condensed set of financial statements has been
prepared in accordance with International Accounting Standard 34,
Interim Financial Reporting, and gives a true and fair view of the
assets, liabilities, financial position and profit or loss of the
Group; and
·
this Half-Yearly Financial Report includes a fair
review of the information required by:
a) DTR 4.2.7R of
the Disclosure Guidance and Transparency Rules, being an indication
of important events that have occurred during the first six months
of the financial year and their impact on the condensed set of
financial statements; and a description of the principal risks and
uncertainties for the remaining six months of the year;
and
b) DTR 4.2.8R of
the Disclosure Guidance and Transparency Rules, being related party
transactions that have taken place in the first six months of the
current financial year and that have materially affected the
financial position or performance of the Group during that period;
and any changes in the related party transactions that could do
so.
This Half-Yearly Financial Report
was approved by the Board of Directors on 14 February 2025 and the
above responsibility statement was signed on its behalf by I. R.
Dighé, Chairman.
Condensed consolidated income
statement
For the six months ended 31 December
2024 (unaudited)
|
|
6 months to 31 December
2024
|
6 months
to 31 December 2023
|
Year
ended 30 June 2024
|
|
Notes
|
Revenue
£
|
Capital
£
|
Total
£
|
Revenue
£
|
Capital
£
|
Total
£
|
Revenue
£
|
Capital
£
|
Total
£
|
(Losses)/gains on investments at fair
value through profit or loss
|
|
-
|
(11,153)
|
(11,153)
|
-
|
258,021
|
258,021
|
-
|
886,415
|
886,415
|
Exchange loss on capital
items
|
|
-
|
(1)
|
(1)
|
-
|
(10,475)
|
(10,475)
|
-
|
(10,484)
|
(10,484)
|
Investment income
|
2
|
59,187
|
3,750
|
62,937
|
84,002
|
-
|
84,002
|
210,040
|
118,536
|
328,576
|
Investment Management fee
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Expenses
|
|
(74,834)
|
-
|
(74,834)
|
(80,660)
|
-
|
(80,660)
|
(188,232)
|
-
|
(188,232)
|
(Loss)/return before taxation
|
|
(15,647)
|
(7,404)
|
(23,051)
|
3,342
|
247,546
|
250,888
|
21,808
|
994,467
|
1,016,275
|
Taxation
|
|
801
|
-
|
801
|
(1,123)
|
-
|
(1,123)
|
(3,629)
|
-
|
(3,629)
|
Total (loss)/return
after taxation
|
|
(14,846)
|
(7,404)
|
(22,250)
|
2,219
|
247,546
|
249,765
|
18,179
|
994,467
|
1,012,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
pence
|
Capital
pence
|
Total
pence
|
Revenue
pence
|
Capital
pence
|
Total
pence
|
Revenue
pence
|
Capital
pence
|
Total
pence
|
Return on total income after taxation per 50p ordinary share -
basic & diluted
|
4
|
(0.81)
|
(0.40)
|
(1.21)
|
0.10
|
10.99
|
11.09
|
0..89
|
48.61
|
49.50
|
The total column of this statement
is the Income Statement of the Group prepared in accordance with
International Accounting Standards in conformity with the Companies
Act 2006. The supplementary revenue and capital columns are
prepared in accordance with the Statement of Recommended Practice
("AIC SORP") issued in July 2022 by the Association of Investment
Companies.
The Group did not have any income or
expense that was not included in total income for the period.
Accordingly, total income is also total comprehensive income for
the period, as defined by IAS 1 (revised) and no separate Statement
of Comprehensive Income has been presented.
All revenue and capital items in the
above statement derive from continuing operations. No operations
were acquired or discontinued during the period.
The notes form part of these
condensed financial statements.
Condensed consolidated statement of
changes in equity
For the six months ended 31 December
2024 (unaudited)
|
Ordinary
share
capital
£
|
Share
premium
£
|
Capital
redemption
reserve
£
|
Special
Reserve
£
|
Capital
reserve
£
|
Revenue
reserve
£
|
Total
£
|
Balance at 1 July 2024
|
2,792,439
|
2,425,325
|
-
|
-
|
3,662,726
|
(1,503,749)
|
7,376,741
|
Total comprehensive income
|
|
|
|
|
|
|
|
Net loss for the period
|
-
|
-
|
-
|
-
|
(7,404)
|
(14,846)
|
(22,250)
|
Transactions with Shareholders recorded directly to
equity
|
|
|
|
|
|
|
|
Ordinary dividends (note
5)
|
-
|
-
|
-
|
-
|
-
|
2,369
|
2,369
|
Balance at 31 December 2024
|
2,792,439
|
2,425,325
|
-
|
-
|
3,655,322
|
(1,516,226)
|
7,356,860
|
|
|
|
|
|
|
|
|
Balance at 1 July 2023
|
2,386,025
|
4,453,903
|
2,408,820
|
-
|
8,545,911
|
(1,523,855)
|
16,270,804
|
Total comprehensive income
|
|
|
|
|
|
|
|
Net return for the period
|
-
|
-
|
-
|
-
|
247,546
|
2,219
|
249,765
|
Transactions with Shareholders recorded directly to
equity
|
|
|
|
|
|
|
|
Cancellation of share premium account
and capital redemption reserve
|
-
|
(4,453,903)
|
(2,408,820)
|
6,862,723
|
-
|
-
|
-
|
Share issue
|
406,414
|
2,425,325
|
-
|
-
|
-
|
-
|
2,831,739
|
Costs of shares purchased under
Tender Offer and held in Treasury
|
-
|
-
|
-
|
-
|
(12,658,140)
|
-
|
(12,658,140)
|
Tender offer and share issue
costs
|
-
|
-
|
-
|
-
|
(82,235)
|
-
|
(82,235)
|
Ordinary dividends (note
5)
|
-
|
-
|
-
|
-
|
-
|
1,927
|
1,927
|
Balance at 31 December 2023
|
2,792,439
|
2,425,325
|
-
|
6,862,723
|
(3,946,918)
|
(1,519,709)
|
6,613,860
|
|
|
|
|
|
|
|
|
Balance at 1 July 2023
|
2,386,025
|
4,453,903
|
2,408,820
|
-
|
8,545,911
|
(1,523,855)
|
16,270,804
|
Total comprehensive income
|
|
|
|
|
|
|
|
Net return for the year
|
-
|
-
|
-
|
-
|
994,467
|
18,179
|
1,012,646
|
Transactions with Shareholders recorded directly to
equity
|
|
|
|
|
|
|
|
Cancellation of share
premium account and
capital redemption
reserve
|
-
|
(4,453,903)
|
(2,408,820)
|
6,862,723
|
-
|
-
|
-
|
Share issue
|
406,414
|
2,425,325
|
-
|
-
|
-
|
-
|
2,831,739
|
Cost of shares purchased under Tender
Offer and held in Treasury
|
-
|
-
|
-
|
(6,862,723)
|
(5,795,417)
|
-
|
(12,658,140)
|
Tender offer and share issue
costs
|
-
|
-
|
-
|
-
|
(82,235)
|
-
|
(82,235)
|
Ordinary dividends (note
5)
|
-
|
-
|
-
|
-
|
-
|
1,927
|
1,927
|
Balance at 30 June 2024
|
2,792,439
|
2,425,325
|
-
|
-
|
3,662,726
|
(1,503,749)
|
7,376,741
|
The notes form part of these
condensed financial statements.
Condensed consolidated balance
sheet
At 31 December 2024
(unaudited)
|
Notes
|
31 December
2024
£
|
31
December 2023
£
|
30
June
2024
£
|
Non-current assets
|
|
|
|
|
Investments held at fair value
through profit or loss
|
8
|
6,722,973
|
6,209,733
|
7,069,820
|
|
|
|
|
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
|
332,043
|
140,531
|
264,926
|
Cash and cash
equivalents
|
|
425,303
|
368,049
|
252,293
|
|
|
757,346
|
508,580
|
517,219
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(123,459)
|
(104,453)
|
(210,298)
|
|
|
(123,459)
|
(104,453)
|
(210,298)
|
|
|
|
|
|
Net
current assets
|
|
633,887
|
404,127
|
306,921
|
|
|
|
|
|
Net
assets
|
|
7,356,860
|
6,613,860
|
7,376,741
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
Ordinary share capital
|
6
|
2,792,439
|
2,792,439
|
2,792,439
|
Share premium
|
|
2,425,325
|
2,425,325
|
2,425,325
|
Special reserve
|
|
-
|
6,862,723
|
-
|
Capital reserve
|
|
3,655,322
|
(3,946,918)
|
3,662,726
|
Revenue reserve
|
|
(1,516,226)
|
(1,519,709)
|
(1,503,749)
|
Shareholders' funds
|
|
7,356,860
|
6,613,860
|
7,376,741
|
|
|
|
|
|
NAV
per ordinary share of 50p
|
7
|
400.44p
|
360.00p
|
401.52p
|
The notes form part of these
condensed financial statements.
Condensed consolidated cash flow
statement
For the six months ended 31 December
2024 (unaudited)
|
|
31 December
2024
£
|
31
December 2023
£
|
30
June
2024
£
|
Cash
flows used in operating activities
|
|
|
|
|
Income received from
investments
|
|
68,758
|
14,451
|
269,318
|
Interest received
|
|
2,738
|
48,236
|
50,708
|
Overseas taxation received
(paid)
|
|
808
|
(2,609)
|
(4,475)
|
Investment management fees
paid
|
|
-
|
-
|
-
|
Other cash payments
|
|
(233,486)
|
(211,259)
|
(352,286)
|
Net
cash used in operating activities
|
|
(161,182)
|
(151,181)
|
(36,735)
|
|
|
|
|
|
Cash
flows generated from/(used in) financing
activities
|
|
|
|
|
Proceeds from Share Issue
|
|
-
|
3,618,690
|
3,618,690
|
Funding of Tender Offer
|
|
-
|
(13,445,091)
|
(13,445,091)
|
Share Issue and Tender Offer expenses
paid
|
|
-
|
(539,075)
|
(539,075)
|
Net
cash used in financing activities
|
|
-
|
(10,365,476)
|
(10,365,476)
|
|
|
|
|
|
Cash
flows generated from investing activities
|
|
|
|
|
Purchase of investments
|
|
(1,769,680)
|
(5,956,391)
|
(9,459,505)
|
Sale of investments
|
|
2,103,873
|
8,558,662
|
11,831,583
|
Net
cash generated from investing activities
|
|
334,193
|
2,602,271
|
2,372,078
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
|
173,011
|
(7,914,386)
|
(8,030,133)
|
|
|
|
|
|
Reconciliation of net cash flow to movement in net
cash
|
|
|
|
|
Increase/(decrease) in
cash
|
|
173,011
|
(7,914,386)
|
(8,030,133)
|
Exchange rate movements
|
|
(1)
|
9
|
-
|
Increase/(decrease) in net
cash
|
|
173,010
|
(7,914,377)
|
(8,030,133)
|
Net cash at start of
period
|
|
252,293
|
8,282,426
|
8,282,426
|
Net cash at end of period
|
|
425,303
|
368,049
|
252,293
|
|
|
|
|
|
Analysis of net cash
|
|
|
|
|
Cash and cash equivalents
|
|
425,303
|
368,049
|
252,293
|
|
|
425,303
|
368,049
|
252,293
|
The notes form part of these
condensed financial statements.
Condensed notes to the consolidated
financial statements
For the six months ended 31 December
2024 (unaudited)
1. Significant accounting
policies
Basis of Preparation
The condensed consolidated financial
statements, which comprise the unaudited results of the Company and
its wholly owned subsidiaries, Abport Limited and New Centurion
Trust Limited, (until the date of liquidation) together referred to
as the "Group", have been prepared in accordance with United
Kingdom adopted International Accounting Standards and in
accordance with the requirements of the Companies Act 2006. The
financial statements have been prepared in accordance with the AIC
SORP, except to any extent where it is not consistent with the
requirements of International Accounting Standards. The accounting
policies are as set out in the Report and Accounts for the year
ended 30 June 2024.
The half-year financial statements
have been prepared in accordance with IAS 34 "Interim Financial
Reporting".
The financial information contained
in this half year financial report does not constitute statutory
accounts as defined by the Companies Act 2006. The financial
information for the periods ended 31 December 2024 and 31 December
2023 have not been audited or reviewed by the Company's Auditor.
The figures and financial information for the year ended 30 June
2024 are an extract from the latest published audited statements,
and do not constitute the statutory accounts for that year. Those
accounts have been delivered to the Registrar of Companies and
include a report of the Auditor, which was unqualified and did not
contain a statement under either Section 498(2) or 498(3) of the
Companies Act 2006.
Going Concern
The Directors have made an
assessment of the Group's ability to continue as a going concern.
This has included consideration of portfolio liquidity, the Group's
financial position in respect of its cash flows and investment
commitments (of which there are none of significance), the working
arrangements of the key service providers, the continued
eligibility to be approved as an investment trust company, the
impact of the conflicts in Ukraine and the Middle East, and the
current economic environment. In addition, the Directors are not
aware of any material uncertainties that may cast significant doubt
upon the Group's ability to continue as a going concern.
The Directors are satisfied that the
Group has the resources to continue in business for the foreseeable
future being a period of at least 12 months from the date that
these financial statements were approved. Therefore, the financial
statements have been prepared on the going concern
basis.
Segmental Reporting
The Directors are of the opinion
that the Group is engaged in a single segment of business, being
investment business.
2. Income
|
|
6 months to
31 December
2024
£
|
6 months
to
31
December 2023
£
|
Year
ended
30
June
2024
£
|
Income from investments:
|
|
|
|
|
UK dividends
|
|
58,998
|
22,061
|
241,132
|
Unfranked dividend income (including
scrip dividends)
|
|
1,201
|
5,115
|
13,548
|
UK fixed interest
|
|
-
|
7,723
|
23,188
|
|
|
60,199
|
34,899
|
277,868
|
Other income
|
|
|
|
|
Bank deposit and other
interest
|
|
2,738
|
49,103
|
50,708
|
Total income
|
|
62,937
|
84,002
|
328,576
|
3. Investment Management
Fee
|
|
6 months to
31 December
2024
£
|
6 months
to
31
December 2023
£
|
Year
ended
30
June
2024
£
|
Investment management fee
|
|
-
|
-
|
-
|
The Company was self-managed until
26 July 2023 when Chelverton Asset Management were appointed as
Investment Manager.
The Investment Manager is entitled
to an annual fee of 0.75% of the Net Asset Value. To the extent
that the ongoing charges ratio exceeds 2% of Net Asset Value, the
Investment Manager has waived the management fee and shall instead
make a contribution to the Company to ensure that the ongoing
charges ratio does not exceed 2% of Net Asset Value. An amount of
£118,352 has become available to offset against future investment
management fees during the period.
At 31 December 2024, there was an
amount of £307,828 due to the Group as a contribution towards the
running costs of the Group.
4. Return per Ordinary
Share
Returns per share are based on the
weighted average number of shares in issue during the period.
Normal and diluted returns per share are the same as there are no
dilutive elements on share capital.
|
6 months to
|
6 months
to
|
Year
ended
|
|
31 December
2024
|
31
December 2023
|
30 June
2024
|
|
Net return
£
|
Pence per
share
|
Net
return
£
|
Pence per
share
|
Net
return
£
|
Pence per
share
|
Return after taxation attributable to ordinary
Shareholders
|
|
|
|
|
|
|
Revenue
|
(14,846)
|
(0.81)
|
2,219
|
0.10
|
18,179
|
0.89
|
Capital
|
(7,404)
|
(0.40)
|
247,546
|
10.99
|
994,467
|
48.61
|
Total comprehensive income
|
(22,250)
|
(1.21)
|
249,765
|
11.09
|
1,012,646
|
49.50
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
|
1,837,205
|
|
2,251,911
|
|
2,045,691
|
|
5. Dividends per Ordinary
Share
Amounts recognised as distributions
to equity holders in the period.
|
|
6 months to 31 December
2024
£
|
6 months
to 31 December 2023
£
|
Year
ended
30
June
2024
£
|
Ordinary shares
|
|
|
|
|
Unclaimed dividends in respect of
prior periods clawed back after 12 years
|
|
(2,369)
|
(1,927)
|
(1,927)
|
Total
|
|
(2,369)
|
(1,927)
|
(1,927)
|
6. Ordinary Share
Capital
|
31 December
2024
|
31
December 2023
|
30 June
2024
|
|
Number
|
£
|
Number
|
£
|
Number
|
£
|
|
|
|
|
|
|
|
Ordinary shares of 50p each
|
5,584,878
|
2,792,439
|
5,584,878
|
2,792,439
|
5,584,878
|
2,792,439
|
As announced on 18 July 2023,
3,980,664 ordinary shares were validly tendered pursuant to the
Tender Offer, constituting 83.4% of the existing issued share
capital of the Company at that date. All validly tendered ordinary
shares were accepted in full, with 3,747,673 ordinary shares
repurchased by the Company and 232,991 ordinary shares sold to
Incoming Shareholders pursuant to the Matched Bargain
Facility.
In addition, on 26 July 2023 the
Company issued 812,829 new ordinary shares in connection with the
Offer for Subscription and Intermediaries Offer.
Following Admission, and completion
of the Tender Offer, the Company's total issued share capital
comprises of 5,584,878 ordinary shares. Of the shares in
issue, 3,747,673 ordinary shares are held in Treasury.
Therefore, the total number of shares with voting rights in the
Company is 1,837,205.
The above figure of 1,837,205 may be
used by Shareholders as the denominator for the calculations by
which they will determine if they are required to notify their
interest, or a change to their interest in, the Company under the
FCA's Disclosure Guidance and Transparency Rules.
The ordinary shares entitle the
holders to receive all ordinary dividends and all remaining assets
on a winding up, after the fixed rate preference shares have been
satisfied in full.
At 31 December 2024, the Company
holds 3,747,673 ordinary shares in Treasury (31 December 2023:
3,747,673, 30 June 2024: 3,747,673).
7. Net Asset Value per Ordinary
Share
The NAV per ordinary share is
calculated as follows:
|
31 December
2024
|
31
December 2023
|
30 June
2024
|
|
£
|
£
|
£
|
Net
assets
|
7,356,860
|
6,613,860
|
7,376,741
|
Ordinary shares in issue (excluding shares held in
Treasury)
|
1,837,205
|
1,837,205
|
1,837,205
|
NAV
per ordinary share
|
400.44p
|
360.00p
|
401.52p
|
8. Fair Value
Hierarchy
The fair value is the amount at
which an asset could be sold in an ordinary transaction between
market participants at the measurement date, other than a forced or
liquidation sale. The Group measures fair values using the
following hierarchy that reflects the significance of the inputs
used in making the measurements.
Categorisation within the hierarchy
has been determined on the basis of the lowest level input that is
significant to the fair value measurement of the relevant asset as
follows:
Level 1 - valued using quoted
prices, unadjusted in active markets for identical assets and
liabilities.
Level 2 - valued by reference to
valuation techniques using observable inputs for the asset or
liability other than quoted prices included in Level 1.
Level 3 - valued by reference to
valuation techniques using inputs that are not based on observable
market data for the asset or liability.
The table below sets out fair value
measurement of financial instruments as at 31 December 2024, by the
level in the fair value hierarchy into which the fair value
measurement is categorised.
|
Level 1
£
|
Level 2
£
|
Level 3
£
|
Total
£
|
At
31 December 2024
|
|
|
|
|
Investments held at fair value
through profit or loss
|
6,722,973
|
-
|
-
|
6,722,973
|
|
|
|
|
|
At
31 December 2023
|
|
|
|
|
Investments held at fair value
through profit or loss
|
6,209,733
|
-
|
-
|
6,209,733
|
|
|
|
|
|
At
30 June 2024
|
|
|
|
|
Investments held at fair value
through profit or loss
|
7,069,820
|
-
|
-
|
7,069,820
|
9. Related party
transactions
Fiske plc, a company in which Mr
Perrin is a non-executive director, is the Company's custodian. An
amount of £3,535 (2023: £3,088) was paid to Fiske plc pursuant to
the custody agreement and, as at the period end, £1,755 (2023:
£1,553) was payable to Fiske plc.
David Horner was appointed as a
non-executive Director on 26 July 2023. Mr Horner is the Investment
Trust Director of the Investment Manager. The transactions with the
Investment Manager are described in note 3. At 31 December 2024,
there was an amount of £307,828 due to the Group as a contribution
towards the running costs of the Group.
During the first six months of the
financial year, no other transactions with related parties have
taken place which have materially affected the financial position
or performance of the Group.
Neither the contents of the
Company's website nor the contents of any website accessible from
hyperlinks on this announcement (or any other website) is
incorporated into, or forms part of this announcement.