Lloyds Banking Group
plc
2024 Results
News Release
20 February 2025
CONTENTS
Alternative performance measures
The Group uses a number of
alternative performance measures, including underlying profit, in
the description of its business performance and financial position.
These measures are labelled with a superscript 'A' throughout this
document, with the exception of content on pages
1 to 2 and pages
7 to 9 which is, unless
otherwise stated, presented on an underlying basis. Further
information on these measures is set out on page
27.
Forward-looking statements
This news release contains
forward-looking statements. For further details, reference should
be made to page 67.
RESULTS FOR THE FULL
YEAR
"In 2024 we continued to Help
Britain Prosper, delivering for our customers, shareholders and
wider stakeholders. We successfully completed the first phase of
our ambitious and purpose-driven strategy, exceeding our revenue
target and transforming our propositions and capabilities as we
returned the business to growth.
The Group delivered a robust
financial performance in 2024. Pleasingly and as expected, income
grew in the second half of the year, supported by a rising banking
net interest margin and momentum in other income. We also
maintained discipline in costs, whilst asset quality remained
strong. This performance enabled total shareholder distributions of
£3.6 billion.
Guided by our purpose, we continue
to drive positive change in areas where we can have impact at scale
and create value for all of our stakeholders. We are a leading
supporter of social housing, with around £20 billion of funding
since 2018. We have also exceeded the ambitious sustainable finance
goals we set for 2024.
Looking forward, we are building
momentum as we enhance our franchise and deliver differentiated
outcomes for our customers. Our strategy is transforming our
capabilities, enabling us to deepen relationships with our
customers, grow in high value areas and drive cross-Group
collaboration. We are confident of generating more than £1.5
billion of additional income from our strategic initiatives by 2026
as we build towards higher, more sustainable returns."
Charlie Nunn, Group Chief
Executive
Delivering on our purpose-driven strategy, confident of
delivering 2026 strategic outcomes
• Clear purpose to Help
Britain Prosper, built on a consistent vision of being a
customer-focused digital leader and integrated financial services
provider, able to capitalise on new opportunities at
scale
• First phase of strategic
transformation successfully completed, delivering growth, building
the business and transforming capabilities
• Generated £0.8 billion of
additional revenues from strategic initiatives, exceeding our
target of c.£0.7 billion, and delivering £1.2 billion of gross
cost savings, mitigating inflationary pressures
• Delivered around 80 per
cent of 2024 strategic outcomes, a significant proportion
materially ahead of targeted outcome
• Transformed engagement
through our refreshed Mobile banking app and launched innovative
new propositions, such as Your Credit Score and Ready-Made
Investments
• Momentum building in
second phase of strategy, increasingly confident in medium-term
revenue outlook, including delivering more than £1.5 billion of
additional revenues from strategic initiatives by 2026
• Continued commitment to
generate higher, more sustainable returns and capital generation
for shareholders
Robust financial performance1
• Statutory profit after tax
of £4.5 billion (2023: £5.5 billion) with net income down 5 per
cent on the prior year, operating costs up 3 per cent (including
the Bank of England Levy) and higher remediation and impairment
charges. Return on tangible equity of 12.3 per cent, 14.0 per cent
before the provision charge for motor finance commission
arrangements
• Underlying net interest
income of £12.8 billion, down 7 per cent reflecting a lower banking
net interest margin of 2.95 per cent and broadly stable average
interest-earning banking assets of £451.2 billion. Underlying net
interest income of £3.3 billion in the fourth quarter, up 1 per
cent, with a higher banking net interest margin of 2.97 per
cent
• Underlying other income of
£5.6 billion, 9 per cent higher than the prior year, driven by
strengthening customer and market activity and the benefit of
strategic initiatives. Underlying other income in the fourth
quarter was stable on the third quarter
• Operating lease
depreciation of £1,325 million, up on 2023 as a result of fleet
growth, the depreciation of higher value vehicles and declines in
used electric car prices; £331 million in the fourth quarter,
consistent with expectations
• Continued cost discipline;
operating costs of £9.4 billion, up 3 per cent and in line with
guidance, with cost efficiencies helping to partially offset
inflationary pressures, business growth costs and ongoing strategic
investment, alongside c.£0.1 billion relating to the sector-wide
change in the charging approach for the Bank of England
Levy
• Remediation costs of £899
million in the year (2023: £675 million), including £775
million in the fourth quarter, of which £700 million was in
relation to the potential impact of motor finance commission
arrangements
• Strong asset quality;
underlying impairment charge of £433 million and an asset quality
ratio of 10 basis points. Excluding the impact of improvements to
the economic outlook, the asset quality ratio was 19 basis
points. The portfolio remains well-positioned with improved credit
performance in the year
1 See the basis of presentation on page
66.
RESULTS FOR THE FULL YEAR (continued)
Continued growth in customer franchise
• Underlying loans and
advances to customers increased by £9.4 billion in the year,
including £2.1 billion in the fourth quarter, to £459.1 billion.
The increase in the year was led by UK mortgages growth of £6.1
billion
• Customer deposits of
£482.7 billion increased significantly by £11.3 billion in the
year, with growth in Retail deposits of £11.3 billion
alongside stable Commercial Banking deposits. Customer deposits
growth was particularly strong in the fourth quarter, with an
increase of £7.0 billion
Strong capital generation driving increased capital
return
• Strong pro forma capital
generation1 of 148 basis points. Excluding the provision
charge for motor finance commission arrangements, capital
generation was 177 basis points. Pro forma CET1
ratio2 of 13.5 per cent, after increased ordinary
dividend and announced share buyback
• Risk-weighted assets of
£224.6 billion up £5.5 billion in the year, reflecting lending
growth, Retail secured CRD IV increases and other movements, partly
offset by efficient management of risk-weighted assets
• Tangible net assets per
share of 52.4 pence, up by 1.6 pence in the year resulting from
attributable profit, partly offset by capital distributions, a
lower pension surplus from negative market impacts and other
movements
• The Board has recommended
a final ordinary dividend of 2.11 pence per share, resulting in a
total ordinary dividend for 2024 of 3.17 pence per share, up 15 per
cent on prior year and in line with the Group's progressive and
sustainable ordinary dividend policy
• Given the Group's strong
capital position, the Board has also announced its intention to
implement an ordinary share buyback programme of up to £1.7
billion
• Total capital returns in
respect of 2024 of up to £3.6 billion, are equivalent to c.9 per
cent3 of the Group's market capitalisation
value
2025 guidance
Based on our current macroeconomic
assumptions, for 2025 the Group expects:
• Underlying net interest
income of c.£13.5 billion
• Operating costs
of c.£9.7 billion
• Asset quality ratio of
c.25 basis points
• Return on tangible equity
of c.13.5 per cent
• Capital generation of
c.175 basis points4
2026 guidance
Based on the expected
macroeconomic environment and confidence in our strategy, the Group
maintains its guidance for 2026:
• Cost:income ratio of less
than 50 per cent
• Return on tangible equity
of greater than 15 per cent
• Capital generation of
greater than 200 basis points4
• To pay down to a CET1
ratio of c.13.0 per cent
1 Excluding capital distributions. Inclusive of the
ordinary dividend received from the Insurance business in February
2025.
2 Includes both the full impact of the intended share
buyback announced in respect of 2024 and the ordinary dividend
received from the Insurance business in February 2025.
3 Market capitalisation as at 14 February
2025.
4 Excluding capital distributions. Inclusive of ordinary
dividends received from the Insurance business in February of the
following year.
INCOME STATEMENT (UNDERLYING
BASIS)A AND KEY BALANCE SHEET METRICS
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
12,845
|
|
|
13,765
|
|
|
(7)
|
Underlying other income
|
5,597
|
|
|
5,123
|
|
|
9
|
Operating lease
depreciation
|
(1,325)
|
|
|
(956)
|
|
|
(39)
|
Net income
|
17,117
|
|
|
17,932
|
|
|
(5)
|
Operating costs
|
(9,442)
|
|
|
(9,140)
|
|
|
(3)
|
Remediation
|
(899)
|
|
|
(675)
|
|
|
(33)
|
Total costs
|
(10,341)
|
|
|
(9,815)
|
|
|
(5)
|
Underlying profit before impairment
|
6,776
|
|
|
8,117
|
|
|
(17)
|
Underlying impairment
charge
|
(433)
|
|
|
(308)
|
|
|
(41)
|
Underlying profit
|
6,343
|
|
|
7,809
|
|
|
(19)
|
Restructuring
|
(40)
|
|
|
(154)
|
|
|
74
|
Volatility and other
items
|
(332)
|
|
|
(152)
|
|
|
|
Statutory profit before tax
|
5,971
|
|
|
7,503
|
|
|
(20)
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
|
25
|
Statutory profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Earnings per share
|
6.3p
|
|
|
7.6p
|
|
|
(1.3)p
|
Dividends per share -
ordinary
|
3.17p
|
|
|
2.76p
|
|
|
15
|
Share buyback value
|
£1.7bn
|
|
|
£2.0bn
|
|
|
(15)
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
2.95%
|
|
|
3.11%
|
|
|
(16)bp
|
Average interest-earning banking
assetsA
|
£451.2bn
|
|
|
£453.3bn
|
|
|
|
Cost:income
ratioA
|
60.4%
|
|
|
54.7%
|
|
|
5.7pp
|
Asset quality
ratioA
|
0.10%
|
|
|
0.07%
|
|
|
3bp
|
Return on tangible
equityA
|
12.3%
|
|
|
15.8%
|
|
|
(3.5)pp
|
|
At 31 Dec
2024
|
|
|
At 31
Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying loans and advances to
customersA
|
£459.1bn
|
|
|
£449.7bn
|
|
|
2
|
Customer deposits
|
£482.7bn
|
|
|
£471.4bn
|
|
|
2
|
Loan to deposit
ratioA
|
95%
|
|
|
95%
|
|
|
|
CET1 ratio
|
14.2%
|
|
|
14.6%
|
|
|
(0.4)pp
|
Pro forma CET1
ratioA,1
|
13.5%
|
|
|
13.7%
|
|
|
(0.2)pp
|
UK leverage ratio
|
5.5%
|
|
|
5.8%
|
|
|
(0.3)pp
|
Risk-weighted assets
|
£224.6bn
|
|
|
£219.1bn
|
|
|
3
|
Wholesale funding
|
£92.5bn
|
|
|
£98.7bn
|
|
|
(6)
|
Liquidity coverage
ratio2
|
146%
|
|
|
142%
|
|
|
4pp
|
Net stable funding
ratio3
|
129%
|
|
|
130%
|
|
|
(1)pp
|
Tangible net assets per
shareA
|
52.4p
|
|
|
50.8p
|
|
|
1.6p
|
A See page 27.
1 31
December 2023 and 31 December 2024 reflect both the full impact of
the share buybacks announced in respect of 2023 and 2024 and the
ordinary dividends received from the Insurance business in February
2024 and February 2025.
2 The liquidity coverage ratio is calculated as a simple
average of month-end observations over the previous 12
months.
3 The net stable funding ratio is calculated as a simple
average of month-end observations over the previous four
quarter-ends.
QUARTERLY
INFORMATIONA
|
Quarter
ended
31 Dec
2024
£m
|
|
|
Quarter
ended
30
Sep
2024
£m
|
|
|
Change
%
|
|
Quarter
ended
30
Jun
2024
£m
|
|
|
Quarter
ended
31
Mar
2024
£m
|
|
|
Quarter
ended
31
Dec
2023
£m
|
|
|
Quarter
ended
30
Sep
2023
£m
|
|
|
Quarter
ended
30
Jun
2023
£m
|
|
|
Quarter
ended
31
Mar
2023
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
3,276
|
|
|
3,231
|
|
|
1
|
|
3,154
|
|
|
3,184
|
|
|
3,317
|
|
|
3,444
|
|
|
3,469
|
|
|
3,535
|
|
Underlying other income
|
1,433
|
|
|
1,430
|
|
|
|
|
1,394
|
|
|
1,340
|
|
|
1,286
|
|
|
1,299
|
|
|
1,281
|
|
|
1,257
|
|
Operating lease
depreciation
|
(331)
|
|
|
(315)
|
|
|
(5)
|
|
(396)
|
|
|
(283)
|
|
|
(371)
|
|
|
(229)
|
|
|
(216)
|
|
|
(140)
|
|
Net income
|
4,378
|
|
|
4,346
|
|
|
1
|
|
4,152
|
|
|
4,241
|
|
|
4,232
|
|
|
4,514
|
|
|
4,534
|
|
|
4,652
|
|
Operating costs
|
(2,450)
|
|
|
(2,292)
|
|
|
(7)
|
|
(2,298)
|
|
|
(2,402)
|
|
|
(2,486)
|
|
|
(2,241)
|
|
|
(2,243)
|
|
|
(2,170)
|
|
Remediation
|
(775)
|
|
|
(29)
|
|
|
|
|
(70)
|
|
|
(25)
|
|
|
(541)
|
|
|
(64)
|
|
|
(51)
|
|
|
(19)
|
|
Total costs
|
(3,225)
|
|
|
(2,321)
|
|
|
(39)
|
|
(2,368)
|
|
|
(2,427)
|
|
|
(3,027)
|
|
|
(2,305)
|
|
|
(2,294)
|
|
|
(2,189)
|
|
Underlying profit before impairment
|
1,153
|
|
|
2,025
|
|
|
(43)
|
|
1,784
|
|
|
1,814
|
|
|
1,205
|
|
|
2,209
|
|
|
2,240
|
|
|
2,463
|
|
Underlying impairment (charge)
credit
|
(160)
|
|
|
(172)
|
|
|
7
|
|
(44)
|
|
|
(57)
|
|
|
541
|
|
|
(187)
|
|
|
(419)
|
|
|
(243)
|
|
Underlying profit
|
993
|
|
|
1,853
|
|
|
(46)
|
|
1,740
|
|
|
1,757
|
|
|
1,746
|
|
|
2,022
|
|
|
1,821
|
|
|
2,220
|
|
Restructuring
|
(19)
|
|
|
(6)
|
|
|
|
|
(3)
|
|
|
(12)
|
|
|
(85)
|
|
|
(44)
|
|
|
(13)
|
|
|
(12)
|
|
Volatility and other
items
|
(150)
|
|
|
(24)
|
|
|
|
|
(41)
|
|
|
(117)
|
|
|
114
|
|
|
(120)
|
|
|
(198)
|
|
|
52
|
|
Statutory profit before tax
|
824
|
|
|
1,823
|
|
|
(55)
|
|
1,696
|
|
|
1,628
|
|
|
1,775
|
|
|
1,858
|
|
|
1,610
|
|
|
2,260
|
|
Tax expense
|
(124)
|
|
|
(490)
|
|
|
75
|
|
(467)
|
|
|
(413)
|
|
|
(541)
|
|
|
(438)
|
|
|
(387)
|
|
|
(619)
|
|
Statutory profit after tax
|
700
|
|
|
1,333
|
|
|
(47)
|
|
1,229
|
|
|
1,215
|
|
|
1,234
|
|
|
1,420
|
|
|
1,223
|
|
|
1,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
1.0p
|
|
|
1.9p
|
|
|
(0.9)p
|
|
1.7p
|
|
|
1.7p
|
|
|
1.7p
|
|
|
2.0p
|
|
|
1.6p
|
|
|
2.3p
|
|
Banking net interest
marginA
|
2.97%
|
|
|
2.95%
|
|
|
2bp
|
|
2.93%
|
|
|
2.95%
|
|
|
2.98%
|
|
|
3.08%
|
|
|
3.14%
|
|
|
3.22%
|
|
Average interest-earning banking
assetsA
|
£455.1bn
|
|
|
£451.1bn
|
|
|
1
|
|
£449.4bn
|
|
|
£449.1bn
|
|
|
£452.8bn
|
|
|
£453.0bn
|
|
|
£453.4bn
|
|
|
£454.2bn
|
|
Cost:income
ratioA
|
73.7%
|
|
|
53.4%
|
|
|
20.3pp
|
|
57.0%
|
|
|
57.2%
|
|
|
71.5%
|
|
|
51.1%
|
|
|
50.6%
|
|
|
47.1%
|
|
Asset quality
ratioA
|
0.14%
|
|
|
0.15%
|
|
|
(1)bp
|
|
0.05%
|
|
|
0.06%
|
|
|
(0.47)%
|
|
|
0.17%
|
|
|
0.36%
|
|
|
0.22%
|
|
Return on tangible
equityA
|
7.1%
|
|
|
15.2%
|
|
|
(8.1)pp
|
|
13.6%
|
|
|
13.3%
|
|
|
13.9%
|
|
|
16.9%
|
|
|
13.6%
|
|
|
19.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
31 Dec
2024
|
|
|
At
30
Sep
2024
|
|
|
Change
%
|
|
At
30
Jun
2024
|
|
|
At
31 Mar
2024
|
|
|
At
31
Dec
2023
|
|
|
At
30 Sep
2023
|
|
|
At
30 Jun
2023
|
|
|
At
31 Mar
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to
customersA,1
|
£459.1bn
|
|
|
£457.0bn
|
|
|
|
|
£452.4bn
|
|
|
£448.5bn
|
|
|
£449.7bn
|
|
|
£452.1bn
|
|
|
£450.7bn
|
|
|
£452.3bn
|
|
Customer deposits
|
£482.7bn
|
|
|
£475.7bn
|
|
|
1
|
|
£474.7bn
|
|
|
£469.2bn
|
|
|
£471.4bn
|
|
|
£470.3bn
|
|
|
£469.8bn
|
|
|
£473.1bn
|
|
Loan to deposit
ratioA
|
95%
|
|
|
96%
|
|
|
(1)pp
|
|
95%
|
|
|
96%
|
|
|
95%
|
|
|
96%
|
|
|
96%
|
|
|
96%
|
|
CET1 ratio
|
14.2%
|
|
|
14.3%
|
|
|
(0.1)pp
|
|
14.1%
|
|
|
13.9%
|
|
|
14.6%
|
|
|
14.6%
|
|
|
14.2%
|
|
|
14.1%
|
|
Pro forma CET1
ratioA,2
|
13.5%
|
|
|
14.3%
|
|
|
(0.8)pp
|
|
14.1%
|
|
|
13.9%
|
|
|
13.7%
|
|
|
14.6%
|
|
|
14.2%
|
|
|
14.1%
|
|
UK leverage ratio
|
5.5%
|
|
|
5.5%
|
|
|
|
|
5.4%
|
|
|
5.6%
|
|
|
5.8%
|
|
|
5.7%
|
|
|
5.7%
|
|
|
5.6%
|
|
Risk-weighted assets
|
£224.6bn
|
|
|
£223.3bn
|
|
|
1
|
|
£222.0bn
|
|
|
£222.8bn
|
|
|
£219.1bn
|
|
|
£217.7bn
|
|
|
£215.3bn
|
|
|
£210.9bn
|
|
Wholesale funding
|
£92.5bn
|
|
|
£93.3bn
|
|
|
(1)
|
|
£97.6bn
|
|
|
£99.9bn
|
|
|
£98.7bn
|
|
|
£108.5bn
|
|
|
£103.5bn
|
|
|
£101.1bn
|
|
Liquidity coverage
ratio3
|
146%
|
|
|
144%
|
|
|
2pp
|
|
144%
|
|
|
143%
|
|
|
142%
|
|
|
142%
|
|
|
142%
|
|
|
143%
|
|
Net stable funding
ratio4
|
129%
|
|
|
129%
|
|
|
|
|
130%
|
|
|
130%
|
|
|
130%
|
|
|
130%
|
|
|
130%
|
|
|
129%
|
|
Tangible net assets per
shareA
|
52.4p
|
|
|
52.5p
|
|
|
(0.1)p
|
|
49.6p
|
|
|
51.2p
|
|
|
50.8p
|
|
|
47.2p
|
|
|
45.7p
|
|
|
49.6p
|
|
1 The increases between 31 March 2024 and 30 June 2024
and between 30 September 2024 and 31 December 2024 are net of the
impact of the securitisations of primarily legacy Retail mortgages,
of £0.9 billion and £1.0 billion respectively. The reduction
between 30 September 2023 and 31 December 2023 is net of the impact
of the securitisation of £2.7 billion of UK Retail unsecured
loans.
2 31
December 2023 and 31 December 2024 reflect both the full impact of
the share buybacks announced in respect of 2023 and 2024 and the
ordinary dividends received from the Insurance business in February
2024 and February 2025.
3 The liquidity coverage ratio is calculated as a simple
average of month-end observations over the previous 12
months.
4 The net stable funding ratio is calculated as a simple
average of month-end observations over the previous four
quarter-ends.
BALANCE SHEET
ANALYSIS
|
At 31 Dec
2024
£bn
|
|
|
At 30
Sep 2024
£bn
|
|
|
Change
%
|
|
At 30
Jun
2024
£bn
|
|
|
Change
%
|
|
At 31
Dec
2023
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages1,2
|
312.3
|
|
|
310.1
|
|
|
1
|
|
306.9
|
|
|
2
|
|
306.2
|
|
|
2
|
Credit cards
|
15.7
|
|
|
15.7
|
|
|
|
|
15.6
|
|
|
1
|
|
15.1
|
|
|
4
|
UK Retail unsecured
loans
|
9.1
|
|
|
8.8
|
|
|
3
|
|
8.2
|
|
|
11
|
|
6.9
|
|
|
32
|
UK Motor
Finance3
|
15.3
|
|
|
15.6
|
|
|
(2)
|
|
16.2
|
|
|
(6)
|
|
15.3
|
|
|
|
Overdrafts
|
1.2
|
|
|
1.1
|
|
|
9
|
|
1.0
|
|
|
20
|
|
1.1
|
|
|
9
|
Retail
other1,4
|
17.9
|
|
|
17.3
|
|
|
3
|
|
17.2
|
|
|
4
|
|
16.6
|
|
|
8
|
Business and Commercial
Banking5
|
29.7
|
|
|
30.7
|
|
|
(3)
|
|
31.5
|
|
|
(6)
|
|
33.0
|
|
|
(10)
|
Corporate and Institutional
Banking
|
57.9
|
|
|
57.2
|
|
|
1
|
|
56.6
|
|
|
2
|
|
55.6
|
|
|
4
|
Central
Items6
|
-
|
|
|
0.5
|
|
|
|
|
(0.8)
|
|
|
|
|
(0.1)
|
|
|
|
Underlying loans and advances to
customersA
|
459.1
|
|
|
457.0
|
|
|
|
|
452.4
|
|
|
1
|
|
449.7
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail current accounts
|
101.3
|
|
|
100.6
|
|
|
1
|
|
101.7
|
|
|
|
|
102.7
|
|
|
(1)
|
Retail savings
accounts7
|
208.2
|
|
|
204.3
|
|
|
2
|
|
201.5
|
|
|
3
|
|
194.8
|
|
|
7
|
Wealth
|
10.2
|
|
|
10.1
|
|
|
1
|
|
10.1
|
|
|
1
|
|
10.9
|
|
|
(6)
|
Commercial Banking
|
162.6
|
|
|
160.7
|
|
|
1
|
|
161.2
|
|
|
1
|
|
162.8
|
|
|
|
Central Items
|
0.4
|
|
|
-
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
Customer deposits
|
482.7
|
|
|
475.7
|
|
|
1
|
|
474.7
|
|
|
2
|
|
471.4
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
906.7
|
|
|
900.8
|
|
|
1
|
|
892.9
|
|
|
2
|
|
881.5
|
|
|
3
|
Total liabilities
|
860.8
|
|
|
854.4
|
|
|
1
|
|
847.8
|
|
|
2
|
|
834.1
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders'
equity
|
39.5
|
|
|
40.3
|
|
|
(2)
|
|
39.0
|
|
|
1
|
|
40.3
|
|
|
(2)
|
Other equity
instruments
|
6.2
|
|
|
5.9
|
|
|
5
|
|
5.9
|
|
|
5
|
|
6.9
|
|
|
(10)
|
Non-controlling
interests
|
0.2
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
Total equity
|
45.9
|
|
|
46.4
|
|
|
(1)
|
|
45.1
|
|
|
2
|
|
47.4
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue,
excluding own shares
|
60,491m
|
|
|
61,419m
|
|
|
(2)
|
|
62,458m
|
|
|
(3)
|
|
63,508m
|
|
|
(5)
|
1 From the first quarter of 2024, open mortgage book and
closed mortgage book loans and advances, previously presented
separately, are reported together as UK mortgages; Wealth loans and
advances, previously reported separately, are included within
Retail other. The 31 December 2023 comparative is presented on
a consistent basis.
2 The increases between 31 December 2023 and 30 June
2024 and between 30 September 2024 and 31 December 2024 are net of
the impact of the securitisations of primarily legacy Retail
mortgages of £0.9 billion and £1.0 billion respectively.
3 UK Motor Finance balances on an underlying
basisA exclude a finance lease gross up. See page
27.
4 Within underlying loans and advances, Retail other
includes the European and Wealth businesses.
5 Previously named Small and Medium
Businesses.
6 Central Items includes central fair value hedge
accounting adjustments.
7 From the first quarter of 2024, Retail relationship
savings accounts and Retail tactical savings accounts, previously
reported separately, are reported together as Retail savings
accounts. The 31 December 2023 comparative is presented on a
consistent basis.
GROUP RESULTS - STATUTORY
BASIS
The results below are prepared in
accordance with the recognition and measurement principles of
IFRS® Accounting Standards. The underlying results are
shown on page 3.
Summary income statement
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Net interest income
|
12,277
|
|
|
13,298
|
|
|
(8)
|
Other income
|
22,004
|
|
|
22,107
|
|
|
|
Total income
|
34,281
|
|
|
35,405
|
|
|
(3)
|
Net finance expense in respect of
insurance and investment contracts
|
(16,278)
|
|
|
(16,776)
|
|
|
3
|
Total income, after net finance expense in respect of
insurance and investment contracts
|
18,003
|
|
|
18,629
|
|
|
(3)
|
Operating expenses
|
(11,601)
|
|
|
(10,823)
|
|
|
(7)
|
Impairment charge
|
(431)
|
|
|
(303)
|
|
|
(42)
|
Profit before tax
|
5,971
|
|
|
7,503
|
|
|
(20)
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
|
25
|
Profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary
shareholders
|
3,923
|
|
|
4,933
|
|
|
(20)
|
Profit attributable to other
equity holders
|
498
|
|
|
527
|
|
|
(6)
|
Profit attributable to
non-controlling interests
|
56
|
|
|
58
|
|
|
(3)
|
Profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Ordinary shares in issue
(weighted-average - basic)
|
62,413m
|
|
|
64,953m
|
|
|
(4)
|
Basic earnings per
share
|
6.3p
|
|
|
7.6
p
|
|
|
(1.3)p
|
Summary balance sheet
|
At 31 Dec
2024
£m
|
|
|
At 31
Dec
2023
£m
|
|
|
Change
%
|
Assets
|
|
|
|
|
|
|
|
Cash and balances at central
banks
|
62,705
|
|
|
78,110
|
|
|
(20)
|
Financial assets at fair value
through profit or loss
|
215,925
|
|
|
203,318
|
|
|
6
|
Derivative financial
instruments
|
24,065
|
|
|
22,356
|
|
|
8
|
Financial assets at amortised
cost
|
531,777
|
|
|
514,635
|
|
|
3
|
Financial assets at fair value
through other comprehensive income
|
30,690
|
|
|
27,592
|
|
|
11
|
Other assets
|
41,535
|
|
|
35,442
|
|
|
17
|
Total assets
|
906,697
|
|
|
881,453
|
|
|
3
|
Liabilities
|
|
|
|
|
|
|
|
Deposits from banks
|
6,158
|
|
|
6,153
|
|
|
|
Customer deposits
|
482,745
|
|
|
471,396
|
|
|
2
|
Repurchase agreements at amortised
cost
|
37,760
|
|
|
37,703
|
|
|
|
Financial liabilities at fair
value through profit or loss
|
27,611
|
|
|
24,914
|
|
|
11
|
Derivative financial
instruments
|
21,676
|
|
|
20,149
|
|
|
8
|
Debt securities in issue at
amortised cost
|
70,834
|
|
|
75,592
|
|
|
(6)
|
Liabilities arising from insurance
and participating investment contracts
|
122,064
|
|
|
120,123
|
|
|
2
|
Liabilities arising from
non-participating investment contracts
|
51,228
|
|
|
44,978
|
|
|
14
|
Other liabilities
|
30,644
|
|
|
22,827
|
|
|
34
|
Subordinated
liabilities
|
10,089
|
|
|
10,253
|
|
|
(2)
|
Total liabilities
|
860,809
|
|
|
834,088
|
|
|
3
|
Total equity
|
45,888
|
|
|
47,365
|
|
|
(3)
|
Total equity and liabilities
|
906,697
|
|
|
881,453
|
|
|
3
|
GROUP CHIEF EXECUTIVE'S
STATEMENT
2024 was a significant year for
the Group. We continued to fulfil our purpose of Helping Britain
Prosper, supporting our customers, shareholders and wider
stakeholders. We have successfully completed the first chapter of
our ambitious purpose-driven strategy. Our transformation is
delivering at pace with tangible progress on building our franchise
and enhancing our change capabilities, leveraging data and
technology to drive both growth and efficiency. We are
significantly enhancing our customer propositions across the Group
and returning the business to growth. These developments and
continued business momentum position us well to deliver stronger,
more sustainable returns as we head into the next phase of our
strategy.
Alongside our strategic progress,
we delivered a robust financial performance in 2024. As expected,
income grew in the second half of the year, supported by a rising
banking net interest margin, lending growth and momentum in other
income. We have maintained discipline on costs, despite the
inflationary backdrop. Asset quality remains strong.
In the fourth quarter we took an
additional £700 million provision for the potential remediation
costs relating to motor finance commission arrangements. This is in
light of the Court of Appeal judgment on Wrench, Johnson and
Hopcraft that goes beyond the scope of the original FCA motor
finance commissions review. The provision reflects a probability
weighted scenario based methodology incorporating a number of
inputs. Clearly significant uncertainty remains around the final
financial impact. In this context we welcome the expedited Supreme
Court hearing at the beginning of April.
Despite the additional provision
for motor finance commission arrangements we remain highly
committed to shareholder distributions. Our robust performance and
strong capital position and generation has enabled the Board to
recommend a final ordinary dividend of 2.11 pence per share,
resulting in a total dividend for the year of 3.17 pence. This
is up 15 per cent on the prior year, in line with our
progressive and sustainable ordinary dividend policy. In addition,
the Group has announced its intention to implement a share buyback
programme of up to £1.7 billion, as we continue to distribute
excess capital to shareholders. This is in line with our target to
pay down to 13.5 per cent CET1 ratio by the end of 2024.
We are building momentum as we now
move into the second phase of our strategic plan. We are continuing
to create innovative new products for our customers. More broadly,
as the largest UK bank, the successful execution of our
purpose-driven strategy is helping to meet commitments across key
societal challenges such as infrastructure, energy transition,
housing and pensions. Our talented colleagues are critical to our
transformation and I am very pleased to see engagement increase in
2024 in the context of a period of significant change.
Robust financial performance and consistent
delivery
As said, the Group delivered a
robust financial performance in 2024. Statutory profit after tax
was £4.5 billion. Underlying profit was £6.3 billion with net income down 5 per cent, operating costs up 3
per cent and higher remediation and underlying impairment charges.
Robust net income of £17.1 billion included a resilient banking net
interest margin of 2.95 per cent, in line with guidance, and
9 per cent growth in underlying other income, offset by higher
operating lease depreciation. Operating costs of £9.4 billion,
in line with guidance, reflected cost
efficiencies helping to partially offset inflationary
pressures, business growth costs and ongoing strategic
investment. Remediation costs of £899
million in the year (2023: £675 million), include the £700 million
previously referenced in relation to motor finance, alongside
£199 million charges in relation to pre-existing programmes.
We continue to see strong asset quality, with
improved credit performance in the year. The asset quality
ratio, including the benefit from improved economic assumptions,
was 10 basis points. Overall, this resulted in a return on
tangible equity of 12.3 per cent, or 14.0 per cent excluding the
motor finance provision.
As evidence of the strength of our
franchise, the Group's balance sheet grew in the year, with
underlying loans and advances to customers increasing by £9.4
billion to £459.1 billion. This reflected growth across Retail,
including mortgages and unsecured loans. Customer deposits of
£482.7 billion significantly increased in the year, by £11.3
billion, including growth in Retail deposits of £11.3 billion
alongside stable Commercial Banking deposits.
The Group delivered strong capital
generation of 148 basis points (177 basis points excluding the
motor finance provision) and a pro forma CET1 ratio of 13.5 per
cent. This is after £3.6 billion of shareholder distributions
including an increased ordinary dividend and further announced
share buyback of up to £1.7 billion.
Guiding purpose of Helping Britain Prosper
We have an important role to play
in creating a more sustainable and inclusive future for people and
businesses across the UK, shaping finance as a force for good. Our
purpose is evident across our franchise in all of our business
areas as we seek to help our customers realise their financial
ambitions. It is also highlighted in particular areas where we can
drive positive change at scale, creating value for all of our
stakeholders.
GROUP CHIEF EXECUTIVE'S STATEMENT (continued)
As a leading commercial supporter
of social housing, we are working to help every UK household access
quality and affordable housing. As part of this journey, we are
calling for 1 million affordable new homes by the end of the
decade. Since 2018 we have supported around £20 billion of funding
to the social housing sector. Alongside, our colleagues have raised
over £3 million since we started our partnership with the housing
charity Crisis.
Given our importance to the UK
economy, we are deeply involved in supporting a more sustainable
future by supporting the UK transition to net zero. Our strategy to
progress to net zero by 2050 represents a strategic and commercial
opportunity, consistent with our purpose of Helping Britain
Prosper. In 2024, we continued to support customers in their
transition as well as making strong progress against our
sustainability goals. Since 2022 we have completed
£11.4 billion of EPC A and B mortgage lending, compared to our
original target of £10 billion, and delivered more than £9 billion
of financing and leasing for EVs. In Insurance, Pensions &
Investments (IP&I) we met our cumulative target of investing
£20 to £25 billion in climate-aware strategies a year early.
In Commercial Banking we delivered £10.7 billion of
sustainable financing in 2024, in line with our target of £30
billion from 2024 to 2026.
Moving forward, we continue to
challenge ourselves. We have set new targets for a further £11
billion of EPC A and B mortgages and £10 billion of EV
financing by 2027. Alongside, we continue to work on the
decarbonisation of our business as we work to achieve net zero in
our own operations by 2030.
First phase of purpose-driven strategy complete, building
strong momentum
Our vision is to become a
customer-focused digital leader and integrated financial services
provider, able to capitalise on new opportunities at scale. This
will drive higher, more sustainable returns for our
shareholders.
In 2024 we completed the first
chapter of our strategic plan, returning the business to growth and
generating £0.8 billion of additional revenues from our strategic
initiatives, surpassing our target of c.£0.7 billion. Our strategy
has helped support almost £2 billion of net income growth from 2021
to 2024. We have maintained discipline on costs, with £1.2 billion
of gross cost savings helping to offset higher investments and
inflationary pressures. We have also de-risked the business and
reduced claims on capital by, for example, addressing the pension
deficit, securitising legacy higher risk mortgage assets and
dealing with significant in default situations. We have transformed
our capabilities by modernising our technology estate and radically
reforming our operations function to deliver more change more
efficiently.
When we launched the strategy we
committed to a number of 2024 strategic outcomes to support our
ambitions and evidence our progress. We have successfully delivered
on these targets, meeting around 80 per cent of them, with a
significant proportion materially ahead of the original target. For
example, since 2021 we have increased depth of relationship by 5
per cent and grown our Corporate and Institutional Banking (CIB)
other income by more than 30 per cent, versus our original target
of more than 20 per cent. We have grown in high-value areas, with
more than 15 per cent growth in Mass Affluent banking balances. We
have remained focused on cost efficiency, reducing legacy
applications by 17.5 per cent and our office footprint by more than
30 per cent. We are enabling the franchise, having migrated around
50 per cent of applications onto the cloud and reduced data centres
by more than 30 per cent.
Delivering broad-based growth
Business growth has been achieved
through a number of levers. We have grown the core franchise,
increasing our flow share in mortgages and improving our share of
balances in Retail current accounts. We have deepened relationships
with existing customers, transforming engagement through new and
enhanced propositions, such as in investments and mass affluent,
enabling us to meet more of our customers' needs. We are growing in
high-value areas, including targeted sectors within Commercial
Banking such as infrastructure. We are driving cross-Group
collaboration by connecting customers with offerings across our
franchise for example increased protection penetration in mortgage
new business.
Growth has been facilitated by
leveraging our digital leadership. This starts with our refreshed
mobile app that, with over 20 million users and over 6 billion
annual logins, up by 50 per cent since 2021, creates a platform for
innovative new propositions that drive a competitive advantage. For
example, Your Credit Score now has over 11 million users and has
helped over 780,000 customers improve their credit score in
2024. It has also enabled the pre-approval of customers for
different forms of credit, significantly improving our loan
conversion rate by 15 per cent. Ready-Made Investments is another
example of a new proposition gaining strong traction with our
customers. The investment tool is bespoke to each customer's risk
appetite and makes investing easier and more accessible. We are
seeing great take-up, particularly among younger generations, with
around 40 per cent of customers under the age of 35.
The successful execution of our
first strategic phase means we exceeded our target and delivered
£0.8 billion of additional income from strategic initiatives by
2024. We are building momentum as we aim to unlock further growth
in the period to 2026. We are now targeting over £1.5 billion of
additional strategic initiative income by 2026, of which half will
be other income.
GROUP CHIEF EXECUTIVE'S STATEMENT (continued)
As part of our ambition, in Retail
we will deliver market leading customer journeys and expanded
propositions, while continuing to accelerate the shift to
mobile-first by creating more personalised digital experiences. By
2026 we aim to further improve customer depth of relationship by 3
per cent versus 2024. We will continue to target high-value areas,
growing Mass Affluent total relationship balances by more than 10
per cent. In Retail lending we will continue to enhance our homes
proposition, including by retaining £8.5 billion mortgages in 2026
through our innovative homes ecosystem, alongside expanding our
unsecured offering and maintaining our Transport market share at
more than 15 per cent.
In Commercial we will further
broaden CIB solutions, meeting more transaction banking and market
needs with continued balance sheet discipline. We are targeting CIB
other income growth of around 45 per cent by 2026 versus 2021.
In Business and Commercial Banking (BCB) we are aiming to build the
best digitally led relationship bank. By scaling digital servicing
we will maintain deposit share and grow in valuable sectors with
broader needs, such as manufacturing, driving a more than 10 per
cent increase in transaction banking and working capital income by
2026.
In IP&I we are unlocking the
potential of the bancassurance model to deliver innovative digital
solutions and expanded propositions. We aim to scale our digital
waterfront to over 1.5 million customers by 2026, whilst improving
Group connectivity to drive growth in high-value areas, such as
ranking in the top three for Protection by 2025 and growing
Workplace AuA. In our Equity Investments business we are continuing
to invest in fast growing UK SMEs through LDC's unique model. We
are also supporting the UK rental sector by scaling Lloyds Living,
our homes rental business.
Transforming capabilities to drive growth and operating
leverage
In order to deliver our growth
ambitions, our strategy is to maximise the potential of our people,
technology and data. We have hired more than 4,000 colleagues
across data and tech who are accelerating our technology
modernisation. This transformation of capabilities is unlocking
operating leverage and helped us deliver the £1.2 billion of
targeted gross cost savings, including around £300 million of
change efficiencies. For example, improvements in digital servicing
mean that more than 70 per cent of new Business Banking and SME
lending decisions are now automated. As a further example of
productivity enhancement we increased the number of active
customers served per FTE by more than 30 per cent.
Looking forward, we will continue
to hire new engineering talent, scale cloud adoption and accelerate
decommissioning activity. This will allow us to continue to adopt
new technologies that deliver a step-change in our capabilities.
This includes our aspirations for Gen AI, for which we have created
a centre of excellence including around 200 data scientists and
engineers. We are developing use cases such as our knowledge
support tool currently being rolled out to 10,000 colleagues across
the Group and an AI-driven money management tool for our Mass
Affluent customers. These initiatives will generate further
efficiencies as well as create opportunities for growth. Together,
they drive operating leverage, helping towards our target of a
cost:income ratio of less than 50 per cent by 2026.
We are making strong progress on
our purpose-led strategy. We have generated £0.8 billion of
additional revenues from strategic initiatives as we return the
business to growth. We are transforming our franchise through
innovative propositions and enhanced capabilities. This gives us
confidence in further business growth and our ambition to generate
more than £1.5 billion in additional income from our strategic
initiatives by 2026 whilst remaining disciplined around costs and
capital. We are progressing well towards delivering higher, more
sustainable returns for shareholders.
2025 guidance
Based on our current macroeconomic
assumptions, for 2025 the Group expects:
• Underlying net interest
income of c.£13.5 billion
• Operating costs
of c.£9.7 billion
• Asset quality ratio of
c.25 basis points
• Return on tangible equity
of c.13.5 per cent
• Capital generation of
c.175 basis points1
2026 guidance
Based on the expected
macroeconomic environment and confidence in our strategy, the Group
maintains its guidance for 2026:
• Cost:income ratio of less
than 50 per cent
• Return on tangible equity
of greater than 15 per cent
• Capital generation of
greater than 200 basis points1
• To pay down to a CET1
ratio of c.13.0 per cent
1 Excluding capital distributions. Inclusive of ordinary
dividends received from the Insurance business in February of the
following year.
SUMMARY OF GROUP
RESULTSA
Statutory results
The Group's profit before tax for
2024 was £5,971 million, 20 per cent lower than in 2023. This was
driven by lower total income, higher operating expenses and a
higher impairment charge. Profit after tax was £4,477 million and
earnings per share was 6.3 pence (2023: £5,518 million and
7.6 pence respectively).
Total income, after net finance
expense in respect of insurance and investment contracts for 2024
was £18,003 million, a decrease of 3 per cent on 2023.
Within this, net interest income of £12,277 million was down 8
per cent on the prior year, driven by a lower margin. The margin
performance over the year reflected anticipated headwinds due to
deposit churn and asset margin compression, particularly in the
mortgage book as it refinances in a lower margin environment. These
factors were partially offset by benefits from higher structural
hedge earnings as balances are reinvested in the higher rate
environment.
Other income amounted to
£22,004 million in 2024, broadly in line with 2023. Within
other income, net trading income was £17,825 million compared
to £18,049 million in 2023. Within the Group's insurance
activities, net trading income was £16,013 million in 2024
(2023: £16,742 million), a decrease of £729 million largely
reflecting less favourable market performance in 2024. Within the
Group's banking activities, net trading income was £1,812 million
(2023: £1,307 million) with growth in Commercial Banking driven by
strong markets performance and higher levels of client activity.
Outside of net trading income within Retail, there was improved
performance in UK Motor Finance, with growth following the
acquisition of Tusker in 2023 and higher average vehicle rental
values. Net fee and commission income was £1,759 million
compared to £1,831 million in 2023. The £729 million decrease in
net trading income within the Group's insurance activities was
largely offset by the £498 million decrease in net finance expense
in respect of insurance and investment contracts.
Total operating expenses of
£11,601 million were 7 per cent higher than in the prior year. This
reflects higher operating lease depreciation, as a result
of fleet growth, the depreciation of higher value vehicles and
declines in used electric car prices, primarily in the
first half, alongside inflationary pressures,
business growth costs and ongoing strategic investments including
severance. It also includes c.£0.1 billion relating to the
sector-wide change in the charging approach for the Bank of England
Levy taken in the first quarter, largely offset across the year in
net interest income. The Group has maintained its cost discipline
with cost efficiencies partly offsetting these items. In 2024, the
Group recognised remediation costs of £899 million (2023:
£675 million), including a £700 million provision in relation
to the potential impact of motor finance commission arrangements,
alongside £199 million charges in relation to pre-existing
programmes.
Asset quality remains strong with
improved credit performance in the year. The impairment charge was
£431 million compared to a £303 million charge in 2023 (which
benefitted from a significant write-back following the full
repayment of debt from a single name client). The charge in 2024
includes a credit from an improved economic outlook, notably house
price growth and changes in the first half of the year to the
severe downside scenario methodology. The charge also benefitted
from strong portfolio performance and the release of judgemental
adjustments for inflation and interest rate risks in 2024, as well
as a release in Commercial Banking from loss rates used in the
model in the first half of the year and a debt sale write back in
Retail in the third quarter.
The Group saw good lending growth
in 2024 with loans and advances to customers increasing by £10.2
billion to £459.9 billion. This included £6.1 billion growth
in UK mortgages (net of the impact of the securitisation of
£1.9 billion of primarily legacy Retail mortgages in the
second and fourth quarters), £2.2 billion growth in UK Retail
unsecured loans driven by organic balance growth and lower
repayments following a securitisation in the fourth quarter of
2023, alongside a £0.6 billion increase in credit card balances and
growth in other Retail lending (principally in the European retail
business). In Commercial Banking, Business and Commercial Banking
lending decreased by £3.3 billion, including repayments of
£1.6 billion of government-backed lending. Corporate and
Institutional Banking balances increased £2.3 billion from
strategic growth, notably higher infrastructure lending.
Customer deposits of
£482.7 billion significantly increased in the year by £11.3
billion. Retail deposits were up £11.3 billion in the year
driven by inflows to limited withdrawal and fixed term deposits,
partly offset by a £1.4 billion reduction in current account
balances. Commercial Banking deposits were stable in the year,
reflecting growth in target sectors offset by an expected outflow
in the third quarter.
Total equity of £45.9 billion at
31 December 2024 decreased from £47.4 billion at 31 December 2023.
The movement reflected attributable profit for the year and
issuance of an AT1 capital instrument in October 2024, which was
more than offset by the dividends paid in May 2024 and
September 2024, the impact of redemption of AT1 capital instruments
in June 2024 and December 2024 and the impact of the share buyback
programme in respect of 2023.
SUMMARY OF GROUP RESULTS (continued)
Income statement (underlying
basis)A
The Group's underlying profit was
£6,343 million in 2024, a reduction of 19 per cent compared to
£7,809 million in the prior year with lower net income, higher
operating costs and higher remediation and underlying impairment
charges. Underlying profit of £993 million in the fourth quarter
was down 46 per cent compared to the third quarter of 2024, with
net income slightly up, more than offset by higher operating costs,
including the annual Bank Levy and a charge for the potential
impacts of motor finance commission arrangements.
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
12,845
|
|
|
13,765
|
|
|
(7)
|
Underlying other income
|
5,597
|
|
|
5,123
|
|
|
9
|
Operating lease
depreciation1
|
(1,325)
|
|
|
(956)
|
|
|
(39)
|
Net incomeA
|
17,117
|
|
|
17,932
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
2.95%
|
|
|
3.11%
|
|
|
(16)bp
|
Average interest-earning banking
assetsA
|
£451.2bn
|
|
|
£453.3bn
|
|
|
|
1 Net of profits on disposal of operating lease assets
of £59 million (31 December 2023: £93 million).
Net income of £17,117 million was
down 5 per cent on 2023, driven by lower underlying net interest
income and an increased charge for operating lease depreciation.
This was partly offset by higher underlying other income. Net
income in the fourth quarter of 2024 was slightly up on the third
quarter, building on the growth seen in the third
quarter.
Underlying net interest income of
£12,845 million was down 7 per cent on 2023, with a resilient
banking net interest margin of 2.95 per cent (2023: 3.11
per cent), compared to guidance of greater than 2.90 per cent,
benefitting from fewer than expected UK Bank Rate cuts, the change
in charging approach for the Bank of England Levy, solid deposit
volumes and the structural hedge contribution. The margin
performance over the year reflected anticipated headwinds due to
deposit churn and asset margin compression, particularly in the
mortgage book as it refinances in a lower margin environment. These
factors were partially offset by benefits from higher structural
hedge earnings as balances are reinvested in the higher rate
environment. Average interest-earning banking assets in 2024 of
£451.2 billion were in line with guidance and broadly stable
versus 2023. This includes growth across Retail products partly
offset by the impact of securitisations, alongside a reduction in
Commercial Banking assets, which included continued repayments of
government-backed lending in Business and Commercial Banking and
lower lending to banks. Underlying net interest income in 2024
included a non-banking net interest expense of £469 million
(2023: £311 million), increasing as a result of higher funding
costs and growth in the Group's non-banking businesses.
Underlying net interest income of
£3,276 million in the fourth quarter of 2024 was 1 per cent higher
than in the third quarter (three months to 30 September 2024:
£3,231 million), building on growth in the third quarter. Growth in
structural hedge earnings more than offset the impact from the
expected continuation of headwinds in respect of deposit churn and
asset margin compression, resulting in an increase in banking net
interest margin to 2.97 per cent in the fourth quarter (three
months to 30 September 2024: 2.95 per cent). Average
interest-earning banking assets were £455.1 billion, up on the
third quarter from growth in UK mortgages, Retail unsecured loans
and Corporate and Institutional Banking. The non-banking net
interest expense was in line with the third quarter. Looking
forward, the Group expects the underlying net interest income for
2025 to be c.£13.5 billion.
The Group manages the risk to
earnings and capital from movements in interest rates by hedging
the net liabilities which are stable or less sensitive to movements
in rates. At the end of the fourth quarter, the notional balance of
the sterling structural hedge was maintained at £242 billion
(31 December 2023: £247 billion) with a weighted average duration
of approximately three-and-a-half years (31 December 2023:
approximately three-and-a-half years).
This is consistent with the balance at the end of the second and
third quarters of 2024 (30 September 2024: £242 billion, 30
June 2024: £242 billion), given stability in deposit flows.
The Group generated £4.2 billion of total income from sterling
structural hedge balances in 2024, representing material growth
over the prior year (2023: £3.4 billion). The Group
expects sterling structural hedge earnings in 2025 to be
£1.2 billion higher than in 2024 and £1.5 billion higher in
2026 than in 2025.
SUMMARY OF GROUP RESULTS (continued)
Underlying other income in 2024 of
£5,597 million grew by 9 per cent (2023: £5,123 million).
Retail was up 10 per cent versus 2023, primarily due to UK Motor
Finance, including growth following the acquisition of Tusker in
2023 and higher average vehicle rental values. Within Commercial
Banking growth of 8 per cent was driven by strong markets
performance as a result of strategic investment and higher levels
of client activity. Insurance, Pensions and Investments underlying
other income grew by 7 per cent compared to 2023 driven by
strong trading and higher general insurance income net of claims
and after the disposal of the in-force bulk annuities portfolio. In
Equity Investments and Central Items, underlying other income was
up 50 per cent on the prior year, driven by strong income growth
from Lloyds Living. Underlying other income in the fourth quarter
was 11 per cent higher than the fourth quarter of 2023 with growth
across divisions.
The Group delivered organic growth
in assets under administration (AuA) in Insurance, Pensions and
Investments and Wealth (reported within Retail), with combined £5.7
billion net new money in open book AuA over 2024. In total, open
book AuA stand at c.£201 billion at
31 December 2024.
Operating lease depreciation of
£1,325 million increased compared to the prior year
(2023: £956 million), as a result of fleet growth,
the depreciation of higher value vehicles and declines in used
electric car prices, primarily in the first half. The increase
in 2024 includes the c.£100 million additional charge taken in the
second quarter to reflect revised future expected residual values.
The charge in the fourth quarter was £331 million, consistent with
expectations, given used car prices have performed in line with
assumptions.
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Operating
costsA
|
9,442
|
|
|
9,140
|
|
|
(3)
|
Remediation
|
899
|
|
|
675
|
|
|
(33)
|
Total costsA
|
10,341
|
|
|
9,815
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Cost:income
ratioA
|
60.4%
|
|
|
54.7%
|
|
|
5.7pp
|
Total costs, including
remediation, of £10,341 million were 5 per cent higher than the
prior year, with operating costs of £9,442 million up
3 per cent. Operating costs include c.£0.1 billion
relating to the sector-wide change in the charging approach for the
Bank of England Levy taken in the first quarter. Excluding the
Levy, operating costs were up 2 per cent. The Group has maintained
its cost discipline with cost efficiencies helping to partially
offset inflationary pressures, business growth costs and ongoing
strategic investments including severance.
Operating costs in 2025 are
expected to be c.£9.7 billion, including further
increased severance and the impact from National Insurance
contributions changes (c.£0.1 billion).
The Group recognised remediation
costs of £899 million in 2024 (2023: £675 million), with £775
million in the fourth quarter, including an additional £700 million
in relation to the potential impact of motor finance commission
arrangements in light of the Court of Appeal (CoA) judgment in
relation to Wrench, Johnson and Hopcraft (WJH) in October 2024,
which goes beyond the scope of the original FCA motor finance
commissions review. The Supreme Court granted the relevant lenders
permission to appeal the WJH judgment and the substantive hearing
is scheduled to be heard on 1 April to 3 April 2025. The total
£1,150 million provision, including £450 million provided in 2023,
represents the Group's best estimate of the potential impact,
including both redress and operational costs, but notes that there
is a significant level of uncertainty in terms of the final
outcome. As a result, the final financial impact could differ
materially to the amount provided.
The Group's cost:income ratio for
2024 was 60.4 per cent compared to 54.7 per cent in the
prior year, and 73.7 per cent in the fourth quarter impacted by the
provision charge for motor finance commission arrangements and the
Bank Levy.
SUMMARY OF GROUP RESULTS (continued)
Underlying impairmentA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Charges (credits) pre-updated
MES1
|
|
|
|
|
|
|
|
Retail
|
789
|
|
|
1,064
|
|
|
26
|
Commercial Banking
|
48
|
|
|
(487)
|
|
|
|
Other
|
(10)
|
|
|
(12)
|
|
|
(17)
|
|
827
|
|
|
565
|
|
|
(46)
|
Updated economic outlook
(MES)
|
|
|
|
|
|
|
|
Retail
|
(332)
|
|
|
(233)
|
|
|
42
|
Commercial Banking
|
(62)
|
|
|
(24)
|
|
|
|
|
(394)
|
|
|
(257)
|
|
|
53
|
Underlying impairment chargeA
|
433
|
|
|
308
|
|
|
(41)
|
|
|
|
|
|
|
|
|
Asset quality
ratioA
|
0.10%
|
|
|
0.07%
|
|
|
3bp
|
1 Impairment charges excluding the impact from updated
economic outlook (multiple economic scenarios, MES) taken each
quarter.
Asset quality remains strong with
improved credit performance in the year. Underlying impairment was
a charge of £433 million (2023: £308 million),
resulting in an asset quality ratio of 10 basis points. The
charge reflects a £394 million multiple economic scenarios (MES)
credit (2023: £257 million credit) from an improved economic
outlook, notably house price growth and changes in the first half
of the year to the severe downside scenario methodology. The charge
in the fourth quarter of £160 million includes a £70 million MES
credit.
The pre-updated MES charge of £827
million is equivalent to an asset quality ratio of 19 basis points.
This is higher than the prior year pre-updated MES charge of £565
million, which benefitted from a significant write-back following
the full repayment of debt from a single name client. The charge in
2024 benefitted from strong portfolio performance and the release
of judgemental adjustments for inflation and interest rate risks in
2024, as well as a one-off release in Commercial Banking from loss
rates used in the model in the first half of the year and a one-off
debt sale write back in Retail in the third quarter. In the
fourth quarter, the pre-updated MES charge was £230 million,
equating to 20 basis points. Looking forward, the Group expects the
asset quality ratio to be c.25 basis points in
2025.
SUMMARY OF GROUP RESULTS (continued)
Restructuring, volatility and other items
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying profit
|
6,343
|
|
|
7,809
|
|
|
(19)
|
Restructuring
|
(40)
|
|
|
(154)
|
|
|
74
|
Market volatility and asset
sales
|
(144)
|
|
|
35
|
|
|
|
Amortisation of purchased
intangibles
|
(81)
|
|
|
(80)
|
|
|
(1)
|
Fair value unwind
|
(107)
|
|
|
(107)
|
|
|
|
Volatility and other items
|
(332)
|
|
|
(152)
|
|
|
|
Statutory profit before tax
|
5,971
|
|
|
7,503
|
|
|
(20)
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
|
25
|
Statutory profit after tax
|
4,477
|
|
|
5,518
|
|
|
(19)
|
|
|
|
|
|
|
|
|
Earnings per share
|
6.3p
|
|
|
7.6p
|
|
|
(1.3)p
|
Return on tangible
equityA
|
12.3%
|
|
|
15.8%
|
|
|
(3.5)pp
|
|
|
|
|
|
|
|
|
|
At 31 Dec
2024
|
|
|
At 31
Dec 2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Tangible net assets per
shareA
|
52.4p
|
|
|
50.8p
|
|
|
1.6p
|
Restructuring costs during 2024
were £40 million (2023: £154 million) and include costs
relating to the integration of Embark and Tusker as well as those
related to a contract termination. Volatility and other items were
a net loss of £332 million for the year (2023: net loss of
£152 million). This included £81 million for the amortisation
of purchased intangibles (2023: £80 million) and
£107 million relating to fair value unwind (2023:
£107 million). Negative market volatility of £144 million
(2023: positive volatility of £35 million) was substantially driven
by longer-term rate rises in the period, driving negative insurance
volatility, partly offset by positive impacts from banking
volatility. The fourth quarter volatility and other items charge of
£150 million, was primarily driven by insurance volatility
including from movements in interest rates.
The return on tangible equity for
2024 was 12.3 per cent (2023: 15.8 per cent), with 7.1
per cent in the fourth quarter reflecting the provision charge in
relation to the potential impacts of motor finance commission
arrangements. Excluding this impact, the return on tangible equity
was 14.0 per cent in 2024 and 13.9 per cent in the fourth quarter.
The Group expects the return on tangible equity for 2025 to be
c.13.5 per cent.
Tangible net assets per share at
31 December 2024 was 52.4 pence, up 1.6 pence in the year
(31 December 2023: 50.8 pence). The increase resulted
from attributable profit and a reduction in the number of shares
following the share buyback programme announced in
February 2024. This was offset by capital distributions, a
lower pension surplus from negative market impacts and the foreign
exchange impact on the redemption of a US dollar denominated AT1
capital instrument. Tangible net assets per share was down 0.1
pence in the fourth quarter. The decrease was due to increased
long-term rates impacting the cash flow hedge reserve and pension
surplus, partly offset by attributable profit, impacted by the
provision charge relating to motor finance commission
arrangements.
In February 2024, the Board
decided to return surplus capital in respect of 2023 through a
share buyback programme of up to £2.0 billion. This commenced on 23
February 2024 and completed on 13 November 2024 with
c.3.7 billion (c.6 per cent) ordinary shares
repurchased.
Tax
The Group recognised a tax expense
of £1,494 million in the year (2023: £1,985 million). This
reflected lower profits than the prior year and tax credits of £100
million on the finalisation of prior year returns within the fourth
quarter charge of £124 million. The Group
expects a medium-term effective tax rate of around 27 per cent
based on the banking surcharge rate of 3 per cent and the
corporation tax rate of 25 per cent. An explanation of the
relationship between the tax expense and the Group's accounting
profit for the year is set out on page 55.
SUMMARY OF GROUP RESULTS (continued)
Balance sheet
|
At 31 Dec
2024
|
|
|
At 31
Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying loans and advances to
customersA
|
£459.1bn
|
|
|
£449.7bn
|
|
|
2
|
Customer deposits
|
£482.7bn
|
|
|
£471.4bn
|
|
|
2
|
Loan to deposit
ratioA
|
95%
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
funding1
|
£92.5bn
|
|
|
£98.7bn
|
|
|
(6)
|
Wholesale funding <1 year
maturity1
|
£31.3bn
|
|
|
£35.1bn
|
|
|
(11)
|
of which: money market funding
<1 year maturity1
|
£16.9bn
|
|
|
£23.8bn
|
|
|
(29)
|
Liquidity coverage ratio -
eligible assets2
|
£134.4bn
|
|
|
£136.0bn
|
|
|
(1)
|
Liquidity coverage
ratio3
|
146%
|
|
|
142%
|
|
|
4pp
|
Net stable funding
ratio4
|
129%
|
|
|
130%
|
|
|
(1)pp
|
|
|
|
|
|
|
|
|
Total underlying expected credit
loss allowance (at end of period)A
|
£3,651m
|
|
|
£4,337m
|
|
|
(16)
|
1 Excludes balances relating to margins of £2.8 billion
(31 December 2023: £2.4 billion).
2 Eligible assets are calculated as a monthly rolling
simple average of month end observations over the previous 12
months post any liquidity haircuts.
3 The liquidity coverage ratio is calculated as a simple
average of month-end observations over the previous 12
months.
4 The net stable funding ratio is calculated as a simple
average of month-end observations over the previous four
quarter-ends.
The Group saw good lending growth
in 2024 with underlying loans and advances to customers increasing
by £9.4 billion to £459.1 billion. This included £6.1 billion
growth in UK mortgages (net of the impact of the securitisation of
£1.9 billion of primarily legacy Retail mortgages in the
second and fourth quarters), £2.2 billion growth in UK Retail
unsecured loans driven by organic balance growth and lower
repayments following a securitisation in the fourth quarter of
2023, alongside a £0.6 billion increase in credit card balances and
growth in other Retail lending (principally in the European retail
business). In Commercial Banking, Business and Commercial Banking
lending decreased by £3.3 billion, including repayments of
£1.6 billion of government-backed lending. Corporate and
Institutional Banking balances increased £2.3 billion from
strategic growth, notably higher infrastructure lending. Growth of
£2.1 billion in underlying loans and advances to customers in
the fourth quarter included £2.2 billion in UK mortgages (net of
the £1.0 billion impact from a securitisation) and stable
Commercial Banking balances.
Customer deposits of
£482.7 billion significantly increased in the year by £11.3
billion, including £7.0 billion in the fourth quarter. Retail
deposits were up £11.3 billion in the year driven by inflows
to limited withdrawal and fixed term deposits, partly offset by a
£1.4 billion reduction in current account balances (significantly
lower than the prior year, as expected). In the fourth quarter,
Retail current account balances increased by £0.7 billion in
contrast to a £1.1 billion reduction in the third quarter helped by
calendar timing impacts. Deposit churn observed within savings and
between savings and current accounts was lower in 2024 than in 2023
and lower in the second half of 2024 than in the first half.
Commercial Banking deposits were stable in the year, reflecting
growth in target sectors offset by an expected outflow in the third
quarter. The increase in Commercial Banking deposits in the fourth
quarter of £1.9 billion reflected growth in target sectors
alongside foreign exchange impacts.
The Group has a large, high
quality liquid asset portfolio held mainly in cash and government
bonds, with all assets hedged for interest rate risk. The Group's
liquid assets continue to significantly exceed regulatory
requirements and internal risk appetite, with a strong, stable
liquidity coverage ratio of 146 per cent (31 December 2023: 142 per
cent) and a strong net stable funding ratio of 129 per cent
(31 December 2023: 130 per cent). The loan to deposit ratio of
95 per cent, broadly stable compared to 31 December 2023 and
30 September 2024, continues to reflect a robust funding and
liquidity position.
The underlying expected credit
loss (ECL) allowance reduced to £3.7 billion (31 December 2023:
£4.3 billion) in the period, reflecting releases driven by
improvements to the Group's economic base case scenario. The uplift
from the base case to probability-weighted ECL is £0.4 billion
(31 December 2023: £0.7 billion). The ECL allowance
includes judgemental adjustments which reduce the ECL by
£15 million (31 December 2023: £67 million increase to ECL).
The reduction in judgemental adjustments in the year was primarily
from the release of those held in respect of inflationary and
interest rate risks, which are now stabilising, with a resilient
credit performance being observed.
SUMMARY OF GROUP RESULTS (continued)
Capital
|
At 31 Dec
2024
|
|
|
At 31
Dec
2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
CET1 ratio
|
14.2%
|
|
|
14.6%
|
|
|
(0.4)pp
|
Pro forma CET1
ratioA,1
|
13.5%
|
|
|
13.7%
|
|
|
(0.2)pp
|
UK leverage ratio
|
5.5%
|
|
|
5.8%
|
|
|
(0.3)pp
|
Risk-weighted assets
|
£224.6bn
|
|
|
£219.1bn
|
|
|
3
|
Capital generation
Pro forma CET1 ratio as at 31 December
2023A,1
|
13.7%
|
|
Banking build
(bps)2
|
221
|
|
Insurance dividend
(bps)
|
14
|
|
Risk-weighted assets
(bps)
|
(14)
|
|
Other movements
(bps)3
|
(17)
|
|
Retail secured CRD IV increases
and phased unwind of IFRS 9 transitional relief
(bps)4
|
(27)
|
|
Capital generation excluding
provision charge for motor finance commission arrangements
(bps)
|
177
|
|
Provision charge for motor finance
commission arrangements (bps)
|
(29)
|
|
Capital generation (bps)
|
148
|
|
Ordinary dividend (bps)
|
(91)
|
|
Share buyback accrual
(bps)
|
(80)
|
|
Pro forma CET1 ratio as at 31 December
2024A,1
|
13.5%
|
|
1 31 December 2023 and 31 December 2024 reflect both the
full impact of the share buybacks announced in respect of 2023 and
2024 and the ordinary dividends received from the Insurance
business in February 2024 and February 2025.
2 Includes
impairment charge and excess regulatory expected losses, excludes a
charge for motor finance commission arrangements.
3 Includes share-based payments and foreign exchange
loss on a US dollar AT1
redemption.
4 Retail secured CRD IV increases with respect to
performing exposures.
The Group's pro forma CET1 capital
ratio at 31 December 2024 was 13.5 per cent (31 December 2023: 13.7
per cent pro forma), in line with guidance. Capital generation
during the year was 148 basis points. Excluding the provision
for motor finance commission arrangements, capital generation was
177 basis points, in line with guidance.
Capital generation reflects robust
banking build and the interim half-year and full-year dividends
received from the Insurance business in June 2024 (£200 million)
and February 2025 (£100 million) respectively, partially offset by
risk-weighted asset increases and other movements, including 15
basis points relating to the foreign exchange translation loss
following the US dollar AT1 capital instrument redemption in June.
Regulatory headwinds of 27 basis points in the year reflect an
adjustment for part of the impact of the Retail secured CRD IV
increases and the reduction in the transitional factor applied to
IFRS 9 dynamic relief on 1 January 2024. There was a further
29 basis points resulting from a provision relating to the
potential impacts of motor finance commission arrangements. The
impact of the interim ordinary dividend paid in September 2024 and
the accrual for the recommended final ordinary dividend equates to
91 basis points, with a further 80 basis points to cover the
accrual for the announced ordinary share buyback programme of up to
£1.7 billion.
The Group expects capital
generation in 2025 to be c.175 basis points and reaffirms guidance
for capital generation in 2026 of greater than 200 basis
points.
Excluding the Insurance dividend
received in February 2025 and the full impact of the announced
ordinary share buyback programme, the Group's CET1 capital ratio at
31 December 2024 was 14.2 per cent (31 December 2023: 14.6 per
cent).
SUMMARY OF GROUP RESULTS (continued)
Risk-weighted assets increased by
£5.5 billion in the year to £224.6 billion at 31 December 2024
(31 December 2023: £219.1 billion), in line with guidance.
This reflects the impact of lending growth, Retail secured CRD IV
increases and other movements, partly offset by optimisation
including capital efficient, net present value positive
securitisation activity. In the fourth quarter, risk-weighted
assets increased by £1.3 billion primarily driven by lending
growth, operational risk and Retail secured CRD IV increases, again
partly offset by optimisation activity. In the context of the
Retail secured CRD IV increases, a risk-weighted asset
increase of £3.3 billion was recognised against performing
exposures in 2024. Including this increase, it is now envisaged
that the overall uplift could be modestly higher than
£5 billion, subject to finalisation with the PRA.
The PRA published its second
policy statement on implementing Basel 3.1 in the UK in September
2024. The final regulations, which are now due to be implemented on
1 January 2027 following a PRA announcement in January 2025, will
introduce substantial revisions to the approaches for calculating
risk-weighted assets. The Group expects the initial impact of Basel
3.1 implementation to be moderately positive.
The Group's regulatory CET1
capital requirement remains at around 12 per cent, including
the Pillar 2A CET1 capital requirement remaining at around 1.5 per
cent of risk-weighted assets. The Board's view of the ongoing level
of total CET1 capital required to grow the business, meet current
and future regulatory requirements and cover economic and business
uncertainties is c.13.0 per cent. This includes a management
buffer of around 1 per cent. In order to manage risks and
distributions in an orderly way, the Board intends to progress
towards paying down to the current CET1 capital target of c.13.0
per cent by the end of 2026.
Pensions
Following completion of the
triennial valuation of its main defined benefit pension schemes as
at 31 December 2022, there will be no further deficit contributions
for this triennial period (to 31 December 2025).
Dividend and share buyback
The Group has a progressive and
sustainable ordinary dividend policy whilst maintaining the
flexibility to return further surplus capital through share
buybacks or special dividends. In February 2024, the Board decided
to return surplus capital in respect of 2023 through a share
buyback programme of up to £2.0 billion. This commenced on 23
February 2024 and completed on 13 November 2024 with
c.3.7 billion (c.6 per cent) ordinary shares
repurchased.
In respect of 2024, the Board has
recommended a final ordinary dividend of 2.11 pence per share,
which, together with the interim ordinary dividend of
1.06 pence per share totals 3.17 pence per share, an increase
of 15 per cent compared to 2023, in line with the Board's
commitment to a progressive and sustainable ordinary dividend. The
Board has also announced its intention to implement an ordinary
share buyback of up to £1.7 billion, which will commence as soon as
is practicable and is expected to be completed by 31 December
2025.
Based on the total ordinary
dividend and the announced ordinary share buyback, the total
capital return in respect of 2024 will be up to £3.6 billion,
equivalent to c.9 per cent (as at 14 February 2025) of the Group's
market capitalisation value. The Group intends to pay down to its
ongoing CET1 capital target of c.13.0 per cent by the end of
2026.
Segmental analysis - underlying
basisA
2024
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions
and
Investments
£m
|
|
Equity
Investments
and
Central
Items
£m
|
|
|
Group
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
8,930
|
|
|
3,434
|
|
|
(136)
|
|
|
617
|
|
|
12,845
|
|
Underlying other income
|
2,384
|
|
|
1,825
|
|
|
1,292
|
|
|
96
|
|
|
5,597
|
|
Operating lease
depreciation
|
(1,319)
|
|
|
(6)
|
|
|
-
|
|
|
-
|
|
|
(1,325)
|
|
Net income
|
9,995
|
|
|
5,253
|
|
|
1,156
|
|
|
713
|
|
|
17,117
|
|
Operating costs
|
(5,596)
|
|
|
(2,762)
|
|
|
(924)
|
|
|
(160)
|
|
|
(9,442)
|
|
Remediation
|
(750)
|
|
|
(104)
|
|
|
(19)
|
|
|
(26)
|
|
|
(899)
|
|
Total costs
|
(6,346)
|
|
|
(2,866)
|
|
|
(943)
|
|
|
(186)
|
|
|
(10,341)
|
|
Underlying profit before impairment
|
3,649
|
|
|
2,387
|
|
|
213
|
|
|
527
|
|
|
6,776
|
|
Underlying impairment (charge)
credit
|
(457)
|
|
|
14
|
|
|
7
|
|
|
3
|
|
|
(433)
|
|
Underlying profit
|
3,192
|
|
|
2,401
|
|
|
220
|
|
|
530
|
|
|
6,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
2.49%
|
|
|
4.39%
|
|
|
|
|
|
|
|
|
2.95%
|
|
Average interest-earning banking
assetsA
|
£370.1bn
|
|
|
£81.1bn
|
|
|
-
|
|
|
-
|
|
|
£451.2bn
|
|
Asset quality
ratioA
|
0.12%
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
0.10%
|
|
Underlying loans and advances to
customersA,1
|
£371.5bn
|
|
|
£87.6bn
|
|
|
-
|
|
|
-
|
|
|
£459.1bn
|
|
Customer deposits
|
£319.7bn
|
|
|
£162.6bn
|
|
|
-
|
|
|
£0.4bn
|
|
|
£482.7bn
|
|
Risk-weighted assets
|
£125.1bn
|
|
|
£73.8bn
|
|
|
£0.4bn
|
|
|
£25.3bn
|
|
|
£224.6bn
|
|
2023
|
Retail
£m
|
|
Commercial
Banking
£m
|
Insurance,
Pensions
and
Investments
£m
|
|
Equity
Investments and Central
Items
£m
|
|
|
Group
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
9,647
|
|
|
3,799
|
|
|
(132)
|
|
|
451
|
|
|
13,765
|
|
Underlying other income
|
2,159
|
|
|
1,691
|
|
|
1,209
|
|
|
64
|
|
|
5,123
|
|
Operating lease
depreciation
|
(948)
|
|
|
(8)
|
|
|
-
|
|
|
-
|
|
|
(956)
|
|
Net income
|
10,858
|
|
|
5,482
|
|
|
1,077
|
|
|
515
|
|
|
17,932
|
|
Operating costs
|
(5,469)
|
|
|
(2,647)
|
|
|
(880)
|
|
|
(144)
|
|
|
(9,140)
|
|
Remediation
|
(515)
|
|
|
(127)
|
|
|
(14)
|
|
|
(19)
|
|
|
(675)
|
|
Total costs
|
(5,984)
|
|
|
(2,774)
|
|
|
(894)
|
|
|
(163)
|
|
|
(9,815)
|
|
Underlying profit before impairment
|
4,874
|
|
|
2,708
|
|
|
183
|
|
|
352
|
|
|
8,117
|
|
Underlying impairment (charge)
credit
|
(831)
|
|
|
511
|
|
|
7
|
|
|
5
|
|
|
(308)
|
|
Underlying profit
|
4,043
|
|
|
3,219
|
|
|
190
|
|
|
357
|
|
|
7,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
2.73%
|
|
|
4.63%
|
|
|
|
|
|
|
|
|
3.11%
|
|
Average interest-earning banking
assetsA
|
£365.6bn
|
|
|
£86.8bn
|
|
|
-
|
|
|
£0.9bn
|
|
|
£453.3bn
|
|
Asset quality
ratioA
|
0.23%
|
|
|
(0.54)%
|
|
|
|
|
|
|
|
|
0.07%
|
|
Underlying loans and advances to
customersA,1
|
£361.2bn
|
|
|
£88.6bn
|
|
|
-
|
|
|
(£0.1bn)
|
|
|
£449.7bn
|
|
Customer deposits
|
£308.4bn
|
|
|
£162.8bn
|
|
|
-
|
|
|
£0.2bn
|
|
|
£471.4bn
|
|
Risk-weighted assets
|
£119.3bn
|
|
|
£74.2bn
|
|
|
£0.2bn
|
|
|
£25.4bn
|
|
|
£219.1bn
|
|
1 Equity Investments and Central Items includes central
fair value hedge accounting adjustments.
DIVISIONAL RESULTS (continued)
Retail
Retail offers a broad range of
financial services products to personal customers, including
current accounts, savings, mortgages, credit cards, unsecured
loans, motor finance and leasing solutions. Its aim is to build
enduring relationships that meet more of its customers' financial
needs and improves their financial resilience throughout their
lifetime. Retail operates the largest digital bank in the UK and
continues to improve digital experience through a mobile-first
strategy, deliver market-leading products and meet consumer duty
expectations whilst working within a prudent risk appetite. Through
strategic investment, alongside increased use of data, Retail aims
to deepen consumer relationships, deliver personalised
propositions, broaden its intermediary offering, improve customer
experience and operational efficiency.
Strategic progress
• UK's largest digital bank
with 22.7 million digitally active users; 20.2 million actively
using the Group's mobile apps, up 8 per cent in 2024, with over 6
billion logons this year. Mobile messaging interactions up over 60
per cent on 2023
• Enriched mobile offering,
including a redesigned Lloyds Bank app with six new spaces allowing
customers to manage their finances alongside 'Link Pay', a safe and
fast way to request payment. Enhanced personalisation of in-app
journeys and messaging, through data utilisation to better
understand customer needs
• Mortgage gross lending
share increased 3 percentage points since 2023 to 20 per cent,
alongside £15.1 billion lending to first time buyers in 2024 and a
6 percentage point increase in take-up of protection insurance in
2024
• Grown Mass Affluent
customer base to over 3 million and exceeded target for growth in
banking balances, up 15 per cent since 2021, with a dedicated
digital-first proposition providing product offers, digital tools
and financial coaching
• Increased customers served
per distribution FTE by 30 per cent since 2021 and utilised the
expertise of branch colleagues to answer personal banking calls, to
support 725,000 customers in 2024
• 5 per cent growth in depth
of relationship1 with customers, including growth across
all life stages
• 11.2 million customers
registered for 'Your Credit Score', including 2.4 million
registrations in 2024, contributing c.7 per cent of
direct mortgages applications value. Over 780,000 customers have
improved their score in 2024
• Introduced fee free
overseas debit card usage on the majority of packaged bank
accounts, supporting an increase in customers using debit cards
overseas and a stronger value proposition driving income
diversification
• Launched 'Black Horse
FlexPay', a flexible and easy way to pay for larger purchases in
instalments
• Surpassed 2024
sustainability targets, lending £11.4 billion in mortgages on
properties with an EPC rating of A or B2 and £9.4
billion for financing and leasing of battery electric and plug-in
hybrid vehicles2
Financial performance
• Underlying net interest
income 7 per cent lower, reflecting expected mortgage and unsecured
lending asset margin compression and continued deposit churn
headwinds, partly offset by higher structural hedge
earnings
• Underlying other income up
10 per cent, driven by UK Motor Finance including growth following
the acquisition of Tusker in 2023 and higher average vehicle rental
values
• Operating lease
depreciation charge higher due to fleet growth, the depreciation of
higher value vehicles and declines in used electric car prices,
primarily in the first half
• Operating costs up 2 per
cent, with cost efficiencies helping to partially offset
inflationary pressures, business growth costs, ongoing strategic
investment including increased severance charges and the
sector-wide Bank of England Levy. Remediation costs of £750 million
include a £700 million provision in relation to the potential
impacts of motor finance commission arrangements
• Underlying impairment
charge of £457 million, lower than prior year and includes a £332
million credit from an improved economic outlook, notably house
price growth, the release of judgemental adjustments for inflation
and interest rate risks, a one-off debt sale write back and strong
portfolio performance in UK mortgages
• Loans and advances to
customers up £10.3 billion, including £6.1 billion growth in UK
mortgages (net of securitisations of £1.9 billion), UK Retail
unsecured loans up £2.2 billion due to organic growth and lower
repayments following a securitisation in 2023, alongside £1.9
billion growth across credit cards and other Retail (driven by
European lending)
• Customer deposits up £11.3
billion, with inflows into limited withdrawal and fixed term
products, partly offset by a £1.4 billion reduction in current
account balances (significantly lower than the prior year, as
expected)
• Risk-weighted assets up 5
per cent in 2024, given higher lending and Retail secured CRD IV
model increases, partly offset by capital efficient securitisation
activity
1 Customers
retained from November 2021. Relates to product holdings, for
franchise customers with active relationship.
2 Since 1 January 2022, new mortgage lending on
residential property with an Energy Performance Certificate rating
of A or B at 30 September 2024; and new lending for Black
Horse and operating leases for Lex Autolease and Tusker at 31
December 2024.
DIVISIONAL RESULTS (continued)
Retail (continued)
Retail performance summaryA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
8,930
|
|
|
9,647
|
|
|
(7)
|
Underlying other income
|
2,384
|
|
|
2,159
|
|
|
10
|
Operating lease
depreciation
|
(1,319)
|
|
|
(948)
|
|
|
(39)
|
Net income
|
9,995
|
|
|
10,858
|
|
|
(8)
|
Operating costs
|
(5,596)
|
|
|
(5,469)
|
|
|
(2)
|
Remediation
|
(750)
|
|
|
(515)
|
|
|
(46)
|
Total costs
|
(6,346)
|
|
|
(5,984)
|
|
|
(6)
|
Underlying profit before impairment
|
3,649
|
|
|
4,874
|
|
|
(25)
|
Underlying impairment
|
(457)
|
|
|
(831)
|
|
|
45
|
Underlying profit
|
3,192
|
|
|
4,043
|
|
|
(21)
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
2.49%
|
|
|
2.73%
|
|
|
(24)bp
|
Average interest-earning banking
assetsA
|
£370.1bn
|
|
|
£365.6bn
|
|
|
1
|
Asset quality
ratioA
|
0.12%
|
|
|
0.23%
|
|
|
(11)bp
|
|
At 31 Dec
2024
£bn
|
|
|
At 31
Dec 2023
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
UK
mortgages1,2
|
312.3
|
|
|
306.2
|
|
|
2
|
Credit cards
|
15.7
|
|
|
15.1
|
|
|
4
|
UK Retail unsecured
loans
|
9.1
|
|
|
6.9
|
|
|
32
|
UK Motor
Finance3
|
15.3
|
|
|
15.3
|
|
|
|
Overdrafts
|
1.2
|
|
|
1.1
|
|
|
9
|
Other1,4
|
17.9
|
|
|
16.6
|
|
|
8
|
Underlying loans and advances to
customersA
|
371.5
|
|
|
361.2
|
|
|
3
|
Operating lease
assets5
|
7.2
|
|
|
6.5
|
|
|
11
|
Total customer assets
|
378.7
|
|
|
367.7
|
|
|
3
|
|
|
|
|
|
|
|
|
Current accounts
|
101.3
|
|
|
102.7
|
|
|
(1)
|
Savings
accounts6
|
208.2
|
|
|
194.8
|
|
|
7
|
Wealth
|
10.2
|
|
|
10.9
|
|
|
(6)
|
Customer deposits
|
319.7
|
|
|
308.4
|
|
|
4
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
125.1
|
|
|
119.3
|
|
|
5
|
1 From the first quarter of 2024, open mortgage book and
closed mortgage book loans and advances, previously presented
separately, are reported together as UK mortgages; Wealth loans and
advances, previously reported separately, are included within
Retail other. The 31 December 2023 comparative is presented on
a consistent basis.
2 The increase in UK mortgages underlying loans and
advances to customers is net of the impact of the securitisations
of £1.9 billion of primarily legacy Retail mortgages in the second
and fourth quarters of 2024.
3 UK Motor Finance balances on an underlying
basisA exclude a finance lease gross up. See page
27.
4 Within underlying loans and advances, Retail other
includes the European and Wealth businesses.
5 Operating lease assets relate to Lex Autolease and
Tusker.
6 From the first quarter of 2024, Retail relationship
savings accounts and Retail tactical savings accounts, previously
reported separately, are reported together as Retail savings
accounts. The 31 December 2023 comparative is presented on a
consistent basis.
DIVISIONAL RESULTS (continued)
Commercial Banking
Commercial Banking serves small
and medium businesses and corporate and institutional clients,
providing lending, transactional banking, working capital
management, debt financing and risk management services whilst
connecting the whole Group to clients. Through investment in
digital capability and product development, Commercial Banking will
deliver an enhanced customer experience via a digital-first model
in Business and Commercial Banking and an expanded client
proposition across Commercial Banking, generating diversified
capital efficient growth and supporting customers in their
transition to net zero.
Strategic progress
• Maintained position as
number 1 ranked1 Infrastructure and Project Finance Bank
in the UK, financing wind farms, solar, and investments into newer
low carbon technologies
• Increased euro and US
dollar debt capital markets issuance volumes by 39 per cent,
outperforming the market2
• Awarded Best Bank for
Digitalisation at the Global Trade Review Awards 2024. Completed
the Group's first electronic bill of lading transaction, reducing
transaction time, execution risk, costs and environmental
impact
• Delivered £10.7 billion of
sustainable financing3 in 2024. Ranked first in
ESG-labelled bond issuance for UK issuers4
• Launched 'Lloyds Bank
Market Insights' bringing together economics and markets expertise
to provide topical and timely thought leadership to clients;
consistently recognised as one of the leading forecasters of the UK
economy
• Awarded Best Bank Foreign
Exchange Trading for Corporates in the UK5 and delivered
42 per cent year on year increase in foreign exchange
volumes
• Achieved strategic
objective of Top 5 sterling interest rate swap counterparty with
number 2 ranking
• Expanded the mobile-first
onboarding journey following initial launch in 2023 to include
multiple party limited companies, clubs and societies; around 9 in
10 Business Banking accounts now being originated
digitally
• Threshold for automated
credit decisioning increased to up to £100,000 for customers
meeting criteria, with new mobile overdraft journey enabling
Business Banking customers to digitally apply for an overdraft
facility
• Launched new mobile app
journeys for instant access, term and notice accounts
• Enhanced Merchant Services
proposition, including improved access to Clover offering and
introduction of tailored terminal integrations, helping customers
to automate business management processes
• Delivered increased
personalised content for customers in both mobile app and browser,
resulting in over half a billion personalised digital impressions
and driving significant increase in engagement
• Hosted the Lilac Review
following the publication of the Disability and Entrepreneur Report
in partnership with Small Business Britain and founding signatory
to the Disability Finance Code for Entrepreneurship
Financial performance
• Underlying net interest
income of £3,434 million, down 10 per cent on the prior year,
driven by expected customer movements into interest-bearing
accounts, as well as lower average deposit balances
• Underlying other income
increased 8 per cent to £1,825 million, reflecting client franchise
growth due to strategic investment and higher levels of client
activity, driving a strong markets performance
• Operating costs 4 per cent
higher with cost efficiencies helping to partially offset
inflationary pressures, business growth costs, ongoing strategic
investment and the sector-wide Bank of England Levy. Remediation
costs were £104 million
• Underlying impairment
credit of £14 million, reduced from the prior year which included a
significant one-off write-back. The credit in 2024 reflected strong
asset quality, a one-off release from model loss rates and updated
economic scenarios. The charge on new and existing Stage 3 clients
remains low
• Customer lending 1 per
cent lower at £87.6 billion reflecting ongoing net repayments
within Business and Commercial Banking, including government-backed
lending, partly offset by strategic growth in Corporate and
Institutional Banking, notably higher infrastructure
lending
• Customer deposits stable
at £162.6 billion, with growth in target sectors, offset by an
expected outflow in the third quarter
• Risk-weighted assets 1 per
cent lower at £73.8 billion, reflecting efficient allocation of
capital and optimisation activity
1 Infralogic 1 January 2024 to 31 December 2024, by deal
volume and value.
2 Refinitiv Eikon; all international bonds in euro and
US dollar, excluding Sovereign, supranational and agency
issuance.
3 In line with the Group's Sustainable Financing
Framework.
4 Bondradar; excluding Sovereign, supranational and
agency issuance.
5 Coalition Greenwich Voice of Clients - 2024 European
Corporate Foreign Exchange Study.
DIVISIONAL RESULTS (continued)
Commercial Banking (continued)
Commercial Banking performance
summaryA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
3,434
|
|
|
3,799
|
|
|
(10)
|
Underlying other income
|
1,825
|
|
|
1,691
|
|
|
8
|
Operating lease
depreciation
|
(6)
|
|
|
(8)
|
|
|
25
|
Net income
|
5,253
|
|
|
5,482
|
|
|
(4)
|
Operating costs
|
(2,762)
|
|
|
(2,647)
|
|
|
(4)
|
Remediation
|
(104)
|
|
|
(127)
|
|
|
18
|
Total costs
|
(2,866)
|
|
|
(2,774)
|
|
|
(3)
|
Underlying profit before impairment
|
2,387
|
|
|
2,708
|
|
|
(12)
|
Underlying impairment credit
(charge)
|
14
|
|
|
511
|
|
|
(97)
|
Underlying profit
|
2,401
|
|
|
3,219
|
|
|
(25)
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
4.39%
|
|
|
4.63%
|
|
|
(24)bp
|
Average interest-earning banking
assetsA
|
£81.1bn
|
|
|
£86.8bn
|
|
|
(7)
|
Asset quality
ratioA
|
0.00%
|
|
|
(0.54%)
|
|
|
|
|
At 31 Dec
2024
£bn
|
|
|
At 31
Dec 2023
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Business and Commercial
Banking
|
29.7
|
|
|
33.0
|
|
|
(10)
|
Corporate and Institutional
Banking
|
57.9
|
|
|
55.6
|
|
|
4
|
Underlying loans and advances to customers
|
87.6
|
|
|
88.6
|
|
|
(1)
|
|
|
|
|
|
|
|
|
Customer deposits
|
162.6
|
|
|
162.8
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
73.8
|
|
|
74.2
|
|
|
(1)
|
DIVISIONAL RESULTS (continued)
Insurance, Pensions and Investments
Insurance, Pensions and
Investments (IP&I) supports over 10 million customers, with a
number one ranking in Home Insurance new policy share, a number two
ranking in UK defined contribution Workplace provision, and a top
three position for Individual Annuities provision with annualised
annuity payments of over £0.9 billion. Total Assets under
administration (AuA) are £232 billion (excluding Wealth). The Group
continues to invest significantly into IP&I to develop the
business, including the investment propositions to support the
Group's Mass Affluent strategy, digitisation, innovating
intermediary propositions and accelerating the transition to a low
carbon economy.
Strategic progress
• Scottish Widows now has
more than 1 million digitally registered customers. Recently
relaunched an app for workplace pension customers which has over
400,000 users, 60 per cent of which are active users
• Increased the product
offering with the introduction of Ready-Made Pensions, the Self
Invested Personal Pension and Pet Insurance. Alongside Ready-Made
Investments launched in 2023, with c.45,000 accounts opened to date
and c.40 per cent of customers under the age of 35, this
creates a significant opportunity to grow the business and drive
deeper customer relationships
• Continued to grow home
insurance market share through the Group's strong brands,
transforming customer experiences through digitisation, whilst also
delivering productivity gains. New policies increased by over 24
per cent and market share grew by 0.9 percentage points to
15.0 per cent compared to 2023
• Continued momentum in the
protection insurance offering, utilising Retail channels with
take-up rates (as a percentage of mortgage completions) increasing
from 9.1 per cent to 15.2 per cent in 2024
• Successful launch of
refreshed independent financial advisor proposition on new
architecture driving significant new business with applications for
protection cover up 50 per cent in the second half of the year
following the launch
• Open book AuA of £185
billion (2023: £164 billion), with 13 per cent growth in the year.
Net AuA flows of £5.3 billion, contributing to an increased stock
of deferred profit. This included a significant contribution from
the workplace pensions business, with a 9 per cent increase in
regular contributions to pensions administered and £108 billion of
AuA
• Market share of stocks and
shares ISA new account openings at 19.8 per cent, second in the
market1 (12 months to
30 September 2023: 20.2 per cent, second in the market)
• Grew individual annuities
market share by 4 percentage points to 23.5 per cent1,
issuing c.£1.7 billion of policies (2023:
c.£1.0 billion). Focused strategic presence following the sale
(subject to High Court approval) of the bulk annuities
business
• Completed the transfer of
the longstanding life and pensions business to IP&I's strategic
platform with four migrations successfully executed during
2024
• Climate-aware investments
increased by £4.2 billion in 2024, bringing overall investment to
£25.9 billion, currently exceeding the target of £20 billion to £25
billion by the end of 20252
• Ended the year with a
Trustpilot score of 4.3 stars for Scottish Widows and 4.6 for
Lloyds Insurance
Financial performance
• Underlying profit up 16
per cent after agreed sale (subject to High Court approval) of the
in-force bulk annuity portfolio
• Underlying other income of
£1,292 million, up 7 per cent from strong trading, with higher net
general insurance income
• Operating costs up 5 per
cent, with cost efficiencies helping to partially offset
inflationary pressures, business growth costs and ongoing strategic
investment including increased severance charges
• Balance of deferred
profits broadly stable in the year at £5.0 billion (after release
to income of £419 million) and after allowing for the
reinsurance agreement entered into for the in-force bulk annuity
portfolio, including £126 million from new business,
reflecting value generation in workplace pensions and individual
annuities
• Life and pensions sales
(PVNBP) up 5 per cent driven by strong performance in the
individual annuities and workplace business partly offset by the
agreed sale (subject to High Court approval) of the in-force bulk
annuity portfolio
• Payment of a £100 million
final dividend to Lloyds Banking Group plc in February 2025, after
the £200 million interim dividend, supported by a strong capital
position with an estimated Insurance Solvency II ratio of 158 per
cent (154 per cent after proposed dividend)
• Credit asset portfolio
strong, rated 'A-' on average. Well diversified, with less than 2.5
per cent of assets backing annuities being sub-investment grade or
unrated. Strong liquidity position with c.£3 billion cash and cash
equivalents
1 ISA information reflects opening through direct
channels and is based on 12 months to 30 September 2024.
Annuities information reflects nine months to 30 September
2024.
2 Includes a range of funds with a bias towards
investing in companies that are reducing the carbon intensity of
their businesses and/or are developing climate
solutions.
DIVISIONAL RESULTS (continued)
Insurance, Pensions and Investments
(continued)
Insurance, Pensions and Investments performance
summaryA
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
(136)
|
|
|
(132)
|
|
|
(3)
|
Underlying other income
|
1,292
|
|
|
1,209
|
|
|
7
|
Net income
|
1,156
|
|
|
1,077
|
|
|
7
|
Operating costs
|
(924)
|
|
|
(880)
|
|
|
(5)
|
Remediation
|
(19)
|
|
|
(14)
|
|
|
(36)
|
Total costs
|
(943)
|
|
|
(894)
|
|
|
(5)
|
Underlying profit before impairment
|
213
|
|
|
183
|
|
|
16
|
Underlying impairment
|
7
|
|
|
7
|
|
|
|
Underlying profit
|
220
|
|
|
190
|
|
|
16
|
|
|
|
|
|
|
|
|
Life and pensions sales
(PVNBP)A,1
|
18,249
|
|
|
17,449
|
|
|
5
|
New business value of insurance
and participating investment contracts recognised in the
yearA,2
|
|
|
|
|
|
|
|
of which: deferred to contractual
service margin and risk adjustment
|
126
|
|
|
173
|
|
|
(27)
|
of which: losses recognised on
initial recognition
|
(15)
|
|
|
(20)
|
|
|
25
|
|
111
|
|
|
153
|
|
|
(27)
|
Assets under administration (net
flows)3
|
£5.3bn
|
|
|
£5.1bn
|
|
|
4
|
General insurance underwritten new
gross written premiumsA
|
197
|
|
|
124
|
|
|
59
|
General insurance underwritten
total gross written premiumsA
|
737
|
|
|
579
|
|
|
27
|
General insurance combined
ratio
|
97%
|
|
|
106%
|
|
|
(9)pp
|
|
At 31 Dec
2024
|
|
|
At 31
Dec 2023
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Insurance Solvency II ratio
(pre-dividend)4
|
158%
|
|
|
186%
|
|
|
(28)pp
|
Total customer assets under
administration
|
£231.9bn
|
|
|
£213.1bn
|
|
|
9
|
1 Present value of new business premiums.
2 New business value represents the value added to the
contractual service margin and risk adjustment at the initial
recognition of new contracts, net of acquisition expenses and any
loss component on onerous contracts (which is recognised directly
in the income statement) but does not include existing business
increments.
3 The movement in asset inflows and outflows driven by
business activity (excluding market movements).
4 Equivalent estimated regulatory view of ratio
(including With-Profits funds and post dividend where applicable)
was 148 per cent (31 December 2023: 166 per cent,
post-February 2024 dividend).
Breakdown of net incomeA
|
2024
|
|
2023
|
Deferred
profit
release1
£m
|
|
|
Other in-year
profit
£m
|
|
|
Total
£m
|
|
Deferred
profit
release1
£m
|
|
|
Other
in-year profit
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life open book (pensions,
individual annuities, Wealth and protection)
|
350
|
|
|
318
|
|
|
668
|
|
|
267
|
|
|
290
|
|
|
557
|
|
Non-life (General
insurance)
|
-
|
|
|
229
|
|
|
229
|
|
|
-
|
|
|
171
|
|
|
171
|
|
Other items2
|
69
|
|
|
190
|
|
|
259
|
|
|
85
|
|
|
223
|
|
|
308
|
|
Bulk
annuities3
|
-
|
|
|
-
|
|
|
-
|
|
|
35
|
|
|
6
|
|
|
41
|
|
Net incomeA
|
419
|
|
|
737
|
|
|
1,156
|
|
|
387
|
|
|
690
|
|
|
1,077
|
|
1 Total
deferred profit release is represented by contractual service
margin (CSM) and risk adjustment releases from holdings on the
balance sheet. CSM is released as insurance contract services are
provided; risk adjustment is released as uncertainty within the
calculation of the liabilities diminishes. Amounts are shown net of
reinsurance.
2 Other
items represents the income from longstanding business, return on
shareholder assets and interest on subordinated debt.
3 2024
reflects the agreed sale (subject to High Court approval) of the
in-force bulk annuity portfolio to Rothesay Life plc.
DIVISIONAL RESULTS (continued)
Insurance, Pensions and Investments
(continued)
Movement in the deferred profit1 (contractual
service margin (CSM) and risk adjustment)
|
Life open
book
£m
|
|
|
Other
products2
£m
|
|
|
Bulk
annuities3
£m
|
|
|
Total1
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 January
2024
|
4,025
|
|
|
702
|
|
|
578
|
|
|
5,305
|
|
New business written
|
126
|
|
|
-
|
|
|
-
|
|
|
126
|
|
Release to income
statement
|
(350)
|
|
|
(69)
|
|
|
-
|
|
|
(419)
|
|
Other movements
|
415
|
|
|
53
|
|
|
(460)
|
|
|
8
|
|
Deferred profit at 31 December 2024
|
4,216
|
|
|
686
|
|
|
118
|
|
|
5,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred profit at 1 January
2023
|
3,661
|
|
|
909
|
|
|
538
|
|
|
5,108
|
|
New business written
|
120
|
|
|
-
|
|
|
53
|
|
|
173
|
|
Release to income
statement
|
(267)
|
|
|
(85)
|
|
|
(35)
|
|
|
(387)
|
|
Other movements
|
511
|
|
|
(122)
|
|
|
22
|
|
|
411
|
|
Deferred profit at 31 December
2023
|
4,025
|
|
|
702
|
|
|
578
|
|
|
5,305
|
|
1 Total deferred profit is represented by CSM and risk
adjustment, both held on the balance sheet. CSM is released as
insurance contract services are provided; risk adjustment is
released as uncertainty within the calculation of the liabilities
diminishes. Amounts are shown net of reinsurance.
2 Other products includes longstanding business and
European business.
3 Bulk
annuities for 2024 reflects the reinsurance agreement entered into
as part of the agreed sale (subject to High Court approval) of the
in-force bulk annuity portfolio to Rothesay Life plc, with the
impact of the reinsurance agreement included within Other
movements.
Volatility arising in the Insurance
business
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Insurance volatility
|
(56)
|
|
|
198
|
|
Policyholder interests
volatility
|
162
|
|
|
116
|
|
Total volatility
|
106
|
|
|
314
|
|
Insurance hedging
arrangements
|
(442)
|
|
|
(422)
|
|
Total1
|
(336)
|
|
|
(108)
|
|
1 Total
insurance volatility is included within market volatility and asset
sales, which in total resulted in a loss of £144 million in 2024
(2023: gain of £35 million). See page 29.
Insurance volatility impacts
statutory profit before tax (through volatility and asset sales)
but does not impact underlying profit, which is based on an
expected return. The impact of the actual return differing from the
expected return is included within insurance volatility. This is
because movements in their value can have a significant impact on
the profitability of the Group. Management believes that it is
appropriate to disclose the results on the basis of an expected
return.
The Group manages its Insurance
business exposures to equity, interest rate, foreign currency
exchange rate and inflation movements within the Insurance,
Pensions and Investments division. It does so by balancing the
importance of managing the impacts to both Solvency capital and
earnings volatility, as these factors can impact the dividend that
the Insurance business can pay up to Lloyds Banking Group plc. This
approach can result in volatility in statutory profit before tax.
Total insurance volatility resulted in losses of £336 million
(2023: £108 million), driven by increases in interest rates
and equity performance.
DIVISIONAL RESULTS (continued)
Equity Investments and Central Items
|
2024
£m
|
|
|
2023
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
Underlying net interest
income
|
617
|
|
|
451
|
|
|
37
|
Underlying other income
|
96
|
|
|
64
|
|
|
50
|
Net income
|
713
|
|
|
515
|
|
|
38
|
Operating costs
|
(160)
|
|
|
(144)
|
|
|
(11)
|
Remediation
|
(26)
|
|
|
(19)
|
|
|
(37)
|
Total costs
|
(186)
|
|
|
(163)
|
|
|
(14)
|
Underlying profit before impairment
|
527
|
|
|
352
|
|
|
50
|
Underlying impairment
|
3
|
|
|
5
|
|
|
(40)
|
Underlying profit
|
530
|
|
|
357
|
|
|
48
|
Equity Investments and Central
Items includes the Group's equity investments businesses, including
Lloyds Development Capital (LDC), the Group's share of the Business
Growth Fund (BGF) and the Housing Growth Partnership (HGP), as well
as Lloyds Living. Also included are income and expenses not
attributed to other divisions, including residual underlying net
interest income after transfer pricing (which includes the
recharging to other divisions of the Group's external AT1
distributions), and the unwind of hedging costs relating to
historic gilt sales.
Net income in 2024 was higher
compared to 2023, with stronger underlying net interest income and
higher underlying other income. This included £393 million, after
funding costs relating to the Group's equity and direct investment
businesses (2023: £344 million). Underlying net interest
income was higher than in 2023, which was impacted by short-term
central hedging costs in the first half of 2023. Underlying other
income includes £502 million (2023: £437 million) generated by the
Group's equity and direct investment businesses increasing as a
result of strong income growth from Lloyds Living, while income
from LDC was flat in the year at £425 million (2023: £418
million).
Total costs of £186 million
in 2024 increased 14 per cent on the prior year, largely due to
costs associated with the agreed sale (subject to High Court
approval) of the Group's in-force bulk annuity portfolio.
Underlying impairment was a £3 million credit compared to a £5
million credit in 2023.
ALTERNATIVE PERFORMANCE
MEASURES
The statutory results are
supplemented with those presented on an underlying basis and also
with other alternative performance measures. This is to enable a
comprehensive understanding of the Group and facilitate comparison
with peers. The Group Executive Committee, which is the 'chief
operating decision maker' (as defined by IFRS 8 Operating Segments) for the Group,
reviews the Group's results on an underlying basis in order to
assess performance and allocate resources. Management uses
underlying profit before tax, an alternative performance measure,
as a measure of performance and believes that it provides important
information for investors. This is because it allows for a
comparable representation of the Group's performance by removing
the impact of items such as volatility caused by market movements
outside the control of management.
In arriving at underlying profit,
statutory profit before tax is adjusted for the items below, to
allow a comparison of the Group's underlying
performance:
• Restructuring costs
relating to merger, acquisition, integration and disposal
activities
• Volatility and other
items, which includes the effects of certain asset sales, the
volatility relating to the Group's hedging arrangements and that
arising in the Insurance business, the unwind of
acquisition-related fair value adjustments and the amortisation of
purchased intangible assets
The analysis of lending and
expected credit loss (ECL) allowances is presented on both a
statutory and an underlying basis and a reconciliation between the
two is shown on page 42. On a statutory basis, purchased or originated
credit-impaired (POCI) assets include a fixed pool of mortgages
that were purchased as part of the HBOS acquisition at a deep
discount to face value reflecting credit losses incurred from the
point of origination to the date of acquisition. Over time, these
POCI assets will run off as the loans redeem, pay down or losses
crystallise. The underlying basis assumes that the lending assets
acquired as part of a business combination were originated by the
Group and are classified as either Stage 1, 2 or 3 according to the
change in credit risk over the period since origination. Underlying
ECL allowances have been calculated accordingly. The Group uses the
underlying basis to monitor the creditworthiness of the lending
portfolio and related ECL allowances. The statutory basis also
includes an accounting adjustment within UK Motor Finance required
under IFRS 9 to recognise a continuing involvement asset following
the partial derecognition of a component of the Group's finance
lease book via a securitisation in the third quarter of
2024.
ALTERNATIVE PERFORMANCE MEASURES (continued)
The Group calculates a number of
metrics that are used throughout the banking and insurance
industries on an underlying basis. These metrics are not
necessarily comparable to similarly titled measures presented by
other companies and are not any more authoritative than measures
presented in the financial statements, however management believes
that they are useful in assessing the performance of the Group and
in drawing comparisons between years. A description of these
measures and their calculation, is given below. Alternative
performance measures are used internally in the Group's Monthly
Management Report.
|
|
|
|
|
|
|
Asset quality ratio
|
|
|
The underlying impairment charge
or credit for the period in respect of loans and advances to
customers, both drawn and undrawn, expressed as a percentage of
average gross loans and advances to customers for the period. This
measure is useful in assessing the credit quality of the loan
book.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest
margin
|
|
|
Banking net interest income on
customer and product balances in the banking businesses as a
percentage of average gross interest-earning banking assets for the
period. This measure is useful in assessing the profitability of
the banking business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost:income ratio
|
|
|
Total costs as a percentage of net
income calculated on an underlying basis. This measure is useful in
assessing the profitability of the Group's operations before the
effects of the underlying impairment credit or charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums
|
|
|
Gross written premiums is a
measure of the volume of General Insurance business written during
the period. This measure is useful for assessing the growth of the
General Insurance business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life and pensions sales (present
value of new business premiums)
|
|
|
Present value of regular premiums
plus single premiums from new business written in the current
period. This measure is useful for assessing sales in the Group's
life, pensions and investments insurance business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deposit ratio
|
|
|
Underlying loans and advances to
customers divided by customer deposits.
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
Operating expenses adjusted to
remove the impact of operating lease depreciation, remediation,
restructuring costs, the amortisation of purchased intangibles, the
insurance gross up and other statutory items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business value
|
|
|
This represents the value added to
the contractual service margin and risk adjustment at the initial
recognition of new contracts, net of acquisition expenses (derived
from the statutory balance sheet movements) and any loss component
on onerous contracts (which is recognised directly in the income
statement) but does not include existing business
increments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma CET1 ratio
|
|
|
CET1 ratio adjusted for the
effects of the dividend paid up by the Insurance business in the
subsequent quarter and the full impact of the announced ordinary
share buyback programme.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on tangible
equity
|
|
|
Profit attributable to ordinary
shareholders, divided by average tangible net assets. This measure
is useful in providing a consistent basis with which to measure the
Group's performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible net assets per
share
|
|
|
Net assets excluding intangible
assets such as goodwill and acquisition-related intangibles divided
by the number of ordinary shares in issue. This measure is useful
in assessing shareholder value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before
impairment
|
|
|
Underlying profit adjusted to
remove the underlying impairment credit or charge. This measure is
useful in allowing for a comparable representation of the Group's
performance before the effects of the forward-looking underlying
impairment credit or charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit
|
|
|
Statutory profit before tax
adjusted for certain items as detailed above. This measure allows
for a comparable representation of the Group's performance by
removing the impact of certain items including volatility caused by
market movements outside the control of management.
|
|
|
|
|
|
|
|
ALTERNATIVE PERFORMANCE MEASURES (continued)
The following table reconciles the
Group's income statement on a statutory basis to its underlying
basis equivalent:
Statutory
basis
|
|
|
Removal
of:
|
|
Underlying
basisA
|
|
£m
|
|
|
Volatility
and other
items1,2
£m
|
|
|
Insurance
gross
up3
£m
|
|
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
12,277
|
|
|
578
|
|
|
(10)
|
|
|
12,845
|
|
|
Underlying net interest income
|
Other income, net of net
finance
expense in respect of
insurance
and investment
contracts
|
5,726
|
|
|
(375)
|
|
|
246
|
|
|
5,597
|
|
|
Underlying other income
|
|
|
|
|
(1,325)
|
|
|
-
|
|
|
(1,325)
|
|
|
Operating lease depreciation
|
Total income, net of net finance expense in respect of
insurance and investment contracts
|
18,003
|
|
|
(1,122)
|
|
|
236
|
|
|
17,117
|
|
|
Net income
|
Operating
expenses4
|
(11,601)
|
|
|
1,496
|
|
|
(236)
|
|
|
(10,341)
|
|
|
Total
costs4
|
Impairment charge
|
(431)
|
|
|
(2)
|
|
|
-
|
|
|
(433)
|
|
|
Underlying impairment charge
|
Profit before tax
|
5,971
|
|
|
372
|
|
|
-
|
|
|
6,343
|
|
|
Underlying
profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
13,298
|
|
|
479
|
|
|
(12)
|
|
|
13,765
|
|
|
Underlying net interest income
|
Other income, net of net finance
expense in respect of insurance and investment contracts
|
5,331
|
|
|
(447)
|
|
|
239
|
|
|
5,123
|
|
|
Underlying other income
|
|
|
|
|
(956)
|
|
|
-
|
|
|
(956)
|
|
|
Operating lease depreciation
|
Total income, net of net finance
expense in respect of insurance and investment contracts
|
18,629
|
|
|
(924)
|
|
|
227
|
|
|
17,932
|
|
|
Net
income
|
Operating
expenses4
|
(10,823)
|
|
|
1,235
|
|
|
(227)
|
|
|
(9,815)
|
|
|
Total
costs4
|
Impairment charge
|
(303)
|
|
|
(5)
|
|
|
-
|
|
|
(308)
|
|
|
Underlying impairment charge
|
Profit before tax
|
7,503
|
|
|
306
|
|
|
-
|
|
|
7,809
|
|
|
Underlying profit
|
1 In the year ended 31 December 2024 this comprised the
effects of market volatility and asset sales (losses of £144
million); the amortisation of purchased intangibles (£81 million);
restructuring costs (£40 million); and fair value unwind (losses of
£107 million).
2 In the year ended 31 December 2023 this comprised the
effects of market volatility and asset sales (gains of £35
million); the amortisation of purchased intangibles (£80 million);
restructuring costs (£154 million); and fair value unwind (losses
of £107 million).
3 Under IFRS 17, expenses which are directly associated
with the fulfilment of insurance contracts are reported as part of
the insurance service result within statutory other income. On an
underlying basis these expenses remain within costs.
4 Statutory operating expenses includes operating lease
depreciation. On an underlying basis operating lease depreciation
is included in net income.
ALTERNATIVE PERFORMANCE MEASURES (continued)
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Asset quality ratioA
|
|
|
|
|
|
Underlying impairment (charge) credit (£m)
|
(433)
|
|
|
(308)
|
|
Remove non-customer underlying
impairment credit (£m)
|
(23)
|
|
|
(13)
|
|
Underlying customer related impairment (charge) credit
(£m)
|
(456)
|
|
|
(321)
|
|
|
|
|
|
|
|
Loans and advances to customers (£bn)
|
459.9
|
|
|
449.7
|
|
Remove finance lease
gross-up1 (£bn)
|
(0.8)
|
|
|
-
|
|
Underlying loans and advances to customersA
(£bn)
|
459.1
|
|
|
449.7
|
|
Add back:
|
|
|
|
|
|
Expected credit loss allowance
(drawn, statutory basis) (£bn)
|
3.2
|
|
|
3.7
|
|
Acquisition related fair value
adjustments (£bn)
|
0.1
|
|
|
0.3
|
|
Underlying gross loans and advances to customers
(£bn)
|
462.4
|
|
|
453.7
|
|
Averaging (£bn)
|
(3.5)
|
|
|
3.1
|
|
Average underlying gross loans and advances to customers
(£bn)
|
458.9
|
|
|
456.8
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.10%
|
|
|
0.07%
|
|
|
|
|
|
|
|
Banking net interest marginA
|
|
|
|
|
|
Underlying net interest income
(£m)
|
12,845
|
|
|
13,765
|
|
Remove non-banking underlying net
interest expense (£m)
|
469
|
|
|
311
|
|
Banking underlying net interest income (£m)
|
13,314
|
|
|
14,076
|
|
|
|
|
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
462.4
|
|
|
453.7
|
|
Adjustment for non-banking and
other items:
|
|
|
|
|
|
Fee-based loans and advances
(£bn)
|
(10.0)
|
|
|
(8.9)
|
|
Other (£bn)
|
2.0
|
|
|
4.2
|
|
Interest-earning banking assets
(£bn)
|
454.4
|
|
|
449.0
|
|
Averaging (£bn)
|
(3.2)
|
|
|
4.3
|
|
Average interest-earning banking assetsA
(£bn)
|
451.2
|
|
|
453.3
|
|
|
|
|
|
|
|
Banking net interest marginA
|
2.95%
|
|
|
3.11%
|
|
|
|
|
|
|
|
Cost:income ratioA
|
|
|
|
|
|
Operating costsA
(£m)
|
9,442
|
|
|
9,140
|
|
Remediation (£m)
|
899
|
|
|
675
|
|
Total costs (£m)
|
10,341
|
|
|
9,815
|
|
Net income (£m)
|
17,117
|
|
|
17,932
|
|
|
|
|
|
|
|
Cost:income ratioA
|
60.4%
|
|
|
54.7%
|
|
1 The finance lease gross up represents a statutory
accounting adjustment required under IFRS 9 to recognise a
continuing involvement asset following the partial derecognition of
a component of the Group's finance lease book via a securitisation
in the third quarter of 2024.
ALTERNATIVE PERFORMANCE MEASURES (continued)
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Operating costsA
|
|
|
|
|
|
Operating expenses (£m)
|
11,601
|
|
|
10,823
|
|
Adjustment for:
|
|
|
|
|
|
Operating lease depreciation
(£m)
|
(1,325)
|
|
|
(956)
|
|
Remediation (£m)
|
(899)
|
|
|
(675)
|
|
Restructuring (£m)
|
(40)
|
|
|
(154)
|
|
Amortisation of purchased
intangibles (£m)
|
(81)
|
|
|
(80)
|
|
Insurance gross up (£m)
|
236
|
|
|
227
|
|
Other statutory items
(£m)
|
(50)
|
|
|
(45)
|
|
Operating costsA (£m)
|
9,442
|
|
|
9,140
|
|
|
|
|
|
|
|
Return on tangible equityA
|
|
|
|
|
|
Profit attributable to ordinary shareholders
(£m)
|
3,923
|
|
|
4,933
|
|
|
|
|
|
|
|
Average ordinary shareholders'
equity (£bn)
|
40.0
|
|
|
38.9
|
|
Remove average goodwill and other
intangible assets (£bn)
|
(8.0)
|
|
|
(7.7)
|
|
Average tangible equity (£bn)
|
32.0
|
|
|
31.2
|
|
|
|
|
|
|
|
Return on tangible equityA
|
12.3%
|
|
|
15.8%
|
|
|
|
|
|
|
|
Underlying profit before
impairmentA
|
|
|
|
|
|
Statutory profit before tax
(£m)
|
5,971
|
|
|
7,503
|
|
Remove impairment charge
(£m)
|
431
|
|
|
303
|
|
Remove volatility and other items
including restructuring (£m)
|
374
|
|
|
311
|
|
Underlying profit before impairmentA
(£m)
|
6,776
|
|
|
8,117
|
|
|
|
|
|
|
|
Life and pensions sales (present value of new business
premiums)A
|
|
|
|
|
|
Premiums received (£m)
|
10,679
|
|
|
9,768
|
|
Investment sales (£m)
|
10,986
|
|
|
10,615
|
|
Effect of capitalisation factor
(£m)
|
3,609
|
|
|
3,426
|
|
Effect of annualisation
(£m)
|
401
|
|
|
455
|
|
Gross premiums from existing
long-term business (£m)
|
(7,426)
|
|
|
(6,815)
|
|
Life and pensions sales (present value of new business
premiums)A (£m)
|
18,249
|
|
|
17,449
|
|
ALTERNATIVE PERFORMANCE MEASURES (continued)
|
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
|
New business value of insurance and participating investment
contracts recognised in the yearA
|
|
|
|
|
|
Contractual service
margin
|
|
61
|
|
|
92
|
|
Risk adjustment for non-financial
risk
|
|
65
|
|
|
86
|
|
Losses recognised on initial
recognition
|
|
(93)
|
|
|
(71)
|
|
|
|
33
|
|
|
107
|
|
Impacts of reinsurance contracts
recognised in the year
|
|
39
|
|
|
29
|
|
Increments, single premiums and
transfers received on workplace pension contracts initially
recognised in the year
|
|
35
|
|
|
17
|
|
Amounts relating to contracts
modified to add a drawdown feature and recognised as new
contracts
|
|
4
|
|
|
-
|
|
New business value of insurance and participating investment
contracts recognised in the yearA
|
|
111
|
|
|
153
|
|
|
At 31 Dec
2024
|
|
|
At 31
Dec 2023
|
|
|
|
|
|
|
|
Loan to deposit ratioA
|
|
|
|
|
|
Underlying loans and advances to customersA
(£bn)
|
459.1
|
|
|
449.7
|
|
Customer deposits (£bn)
|
482.7
|
|
|
471.4
|
|
|
|
|
|
|
|
Loan to deposit ratioA
|
95%
|
|
|
95%
|
|
|
|
|
|
|
|
Pro forma CET1 ratioA
|
|
|
|
|
|
CET1 ratio
|
14.2%
|
|
|
14.6%
|
|
Insurance dividend and share
buyback accrual1
|
(0.7)%
|
|
|
(0.9)%
|
|
Pro forma CET1 ratioA
|
13.5%
|
|
|
13.7%
|
|
|
|
|
|
|
|
Tangible net assets per shareA
|
|
|
|
|
|
Ordinary shareholders' equity (£m)
|
39,521
|
|
|
40,224
|
|
Goodwill and other intangible
assets (£m)
|
(8,188)
|
|
|
(8,306)
|
|
Deferred tax effects and other
adjustments (£m)
|
350
|
|
|
352
|
|
Tangible net assets (£m)
|
31,683
|
|
|
32,270
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own
shares
|
60,491m
|
|
|
63,508m
|
|
|
|
|
|
|
|
Tangible net assets per shareA
|
52.4p
|
|
|
50.8p
|
|
1 Dividend paid up by the Insurance business in the
subsequent quarter (added) and the impact of the announced ordinary
share buyback programme (deducted).
CET1 target capital ratio
The Board's view of the ongoing
level of CET1 capital required by the Group to grow the business,
meet current and future regulatory requirements and cover economic
and business uncertainties is c.13.0 per cent which includes a
management buffer of around 1 per cent. This takes into account,
amongst other considerations:
• The minimum Pillar 1 CET1
capital requirement of 4.5 per cent of risk-weighted
assets
• The Group's Pillar 2A CET1
capital requirement, set by the PRA, which is the equivalent of
around 1.5 per cent of risk-weighted assets
• The Group's
countercyclical capital buffer (CCyB) requirement which is around
1.8 per cent of risk-weighted assets
• The capital conservation
buffer (CCB) requirement of 2.5 per cent of risk-weighted
assets
• The Ring-Fenced Bank (RFB)
sub-group's other systemically important institution (O-SII) buffer
of 2.0 per cent of risk-weighted assets, which equates to 1.7 per
cent of risk-weighted assets at Group level
• The Group's PRA Buffer,
set after taking account of the results of any PRA stress tests and
other information, as well as outputs from the Group's own internal
stress tests. The PRA requires this buffer to
remain confidential
• The likely performance of
the Group in various potential stress scenarios and ensuring
capital remains resilient in these
• The economic outlook for
the UK and business outlook for the Group
• The desire to maintain a
progressive and sustainable ordinary dividend policy in the context
of year to year earnings movements
Minimum requirement for own funds and eligible liabilities
(MREL)
The Group is not classified as a
global systemically important bank (G-SIB) but is subject to the
Bank of England's MREL statement of policy (MREL SoP) and must
therefore maintain a minimum level of MREL resources. Applying the
MREL SoP to current minimum capital requirements at 31 December
2024, the Group's MREL, excluding regulatory capital and leverage
buffers, is the higher of 2 times Pillar 1 plus 2 times Pillar 2A,
equivalent to 21.3 per cent of risk-weighted assets, or
6.5 per cent of the UK leverage ratio exposure measure. In
addition, CET1 capital cannot be used to meet both MREL and capital
or leverage buffers.
Leverage minimum requirements
The Group is currently subject to
the following minimum requirements under the UK Leverage Ratio
Framework:
• A minimum tier 1 leverage
ratio requirement of 3.25 per cent of the total leverage exposure
measure
• A countercyclical leverage
buffer (CCLB) which is currently 0.6 per cent of the total leverage
exposure measure
• An additional leverage
ratio buffer (ALRB) of 0.7 per cent of the total leverage exposure
measure applies to the RFB sub-group, which equates to 0.6 per cent
at Group level
At least 75 per cent of the 3.25
per cent minimum leverage ratio requirement as well as 100 per cent
of all regulatory leverage buffers must be met with CET1
capital.
Stress testing
The Group undertakes a
wide-ranging programme of stress testing, providing a comprehensive
view of the potential impacts arising from the risks to which the
Group and its key legal entities are exposed. One of the most
important uses of stress testing is to assess the resilience of the
operational and strategic plans of the Group and its legal entities
to adverse economic conditions and other key vulnerabilities. As
part of this programme the Group participated in the PRA desk-based
stress test in 2024. The test evaluated the resilience of the UK
banking system to two hypothetical scenarios including severe but
plausible combinations of adverse shocks to the UK and global
economies. Both scenarios had House Price Index (HPI) falls of 28
per cent, Commercial Real Estate (CRE) falls of 35 per cent and an
increase in unemployment of 4.7 per cent. One scenario tested a
Base Rate peak of 9 per cent whilst the other explored a Base Rate
reduction to 0.1 per cent. The results were published in November
2024 and the report concluded the UK banking system is well
capitalised, maintains high levels of liquidity and asset quality
remains strong. The report did not publish individual Bank results
and the Group was not required to take any capital actions. The
Bank of England has updated its approach to stress testing the UK
banking system and, as part of that, in 2025 the Group will
participate in the PRA Bank Capital Stress Test.
CAPITAL RISK (continued)
Capital and MREL resources
An analysis of the Group's capital
position and MREL resources as at 31 December 2024 is presented in
the following table. This reflects the application of the
transitional arrangements for IFRS 9.
|
At 31 Dec
2024
£m
|
|
|
At 31
Dec 20231
£m
|
|
|
|
|
|
|
|
Common equity tier 1: instruments and
reserves
|
|
|
|
|
|
Share capital and share premium
account
|
24,782
|
|
|
24,926
|
|
Banking retained
earnings2
|
19,582
|
|
|
19,000
|
|
Banking other
reserves2
|
2,786
|
|
|
3,136
|
|
Adjustment to retained earnings
for foreseeable dividends
|
(1,276)
|
|
|
(1,169)
|
|
|
45,874
|
|
|
45,893
|
|
Common equity tier 1: regulatory
adjustments
|
|
|
|
|
|
Cash flow hedging
reserve
|
3,755
|
|
|
3,766
|
|
Goodwill and other intangible
assets
|
(5,679)
|
|
|
(5,731)
|
|
Prudent valuation
adjustment
|
(354)
|
|
|
(417)
|
|
Excess of expected losses over
impairment provisions and value adjustments
|
(270)
|
|
|
-
|
|
Removal of defined benefit pension
surplus
|
(2,215)
|
|
|
(2,653)
|
|
Significant
investments2
|
(5,024)
|
|
|
(4,975)
|
|
Deferred tax assets
|
(4,025)
|
|
|
(4,048)
|
|
Other regulatory
adjustments
|
(83)
|
|
|
62
|
|
Common equity tier 1 capital
|
31,979
|
|
|
31,897
|
|
|
|
|
|
|
|
Additional tier 1: instruments
|
|
|
|
|
|
Other equity
instruments
|
6,170
|
|
|
6,915
|
|
Additional tier 1: regulatory adjustments
|
|
|
|
|
|
Significant
investments2
|
(800)
|
|
|
(1,100)
|
|
Total tier 1 capital
|
37,349
|
|
|
37,712
|
|
|
|
|
|
|
|
Tier 2: instruments and provisions
|
|
|
|
|
|
Subordinated
liabilities
|
6,366
|
|
|
6,320
|
|
Eligible provisions
|
-
|
|
|
371
|
|
Tier 2: regulatory adjustments
|
|
|
|
|
|
Significant
investments2
|
(964)
|
|
|
(964)
|
|
Total capital resources
|
42,751
|
|
|
43,439
|
|
|
|
|
|
|
|
Ineligible AT1 and tier 2
instruments3
|
(94)
|
|
|
(139)
|
|
Amortised portion of eligible tier
2 instruments issued by Lloyds Banking Group plc
|
891
|
|
|
1,113
|
|
Other eligible liabilities issued
by Lloyds Banking Group plc4
|
28,675
|
|
|
25,492
|
|
Total MREL resources
|
72,223
|
|
|
69,905
|
|
|
|
|
|
|
|
Risk-weighted assets
|
224,632
|
|
|
219,130
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
14.2%
|
|
|
14.6%
|
|
Tier 1 capital ratio
|
16.6%
|
|
|
17.2%
|
|
Total capital ratio
|
19.0%
|
|
|
19.8%
|
|
MREL ratio
|
32.2%
|
|
|
31.9%
|
|
1 Restated for presentational changes.
2 In accordance with banking capital regulations, the
Group's Insurance business is excluded from the scope of the
Group's capital position. The Group's investment in the equity and
other capital instruments of the Insurance business are deducted
from the relevant tier of capital ('Significant investments'),
subject to threshold regulations that allow a portion of the equity
investment to be risk-weighted rather than deducted from capital.
The risk-weighted portion forms part of threshold risk-weighted
assets.
3 Instruments not issued out of the holding
company.
4 Includes senior unsecured debt.
CAPITAL RISK (continued)
Movements in CET1 capital resources
The key movements are set out in
the table below.
Common
equity tier
1
£m
|
|
|
|
|
At 31 December 2023
|
31,897
|
|
Banking business
profits1
|
4,765
|
|
Movement in foreseeable dividend
accrual2
|
(107)
|
|
Dividends paid out on ordinary
shares during the year
|
(1,828)
|
|
Adjustment to reflect full impact
of share buyback
|
(2,011)
|
|
Dividends received from the
Insurance business3
|
450
|
|
IFRS 9 transitional adjustment to
retained earnings
|
(159)
|
|
Excess regulatory expected
losses
|
(270)
|
|
Redemption of other equity
instruments
|
(316)
|
|
Distributions on other equity
instruments
|
(498)
|
|
Other movements
|
56
|
|
At 31 December 2024
|
31,979
|
|
1 Under banking capital regulations, profits made by
Insurance are removed from CET1 capital. However, when dividends
are paid to the Group by Insurance these are recognised through
CET1 capital.
2 Reflects the reversal of the brought forward accrual
for the final 2023 ordinary dividend, net of the accrual for the
final 2024 ordinary dividend.
3 Received in February 2024 and June 2024.
The Group's CET1 capital ratio
reduced to 14.2 per cent at 31 December 2024 from 14.6 per
cent at 31 December 2023, with the increase in CET1 capital
resources more than offset by the increase in risk-weighted
assets.
CET1 capital resources increased
by £82 million, with banking business profits for the year and the
receipt of dividends paid up by the Insurance business offset
by:
• The interim ordinary
dividend paid in September 2024, the accrual for the final 2024
ordinary dividend of 2.11 pence per share and distributions on
other equity instruments
• The recognition of the
full capital impact of the ordinary share buyback programme
announced as part of the Group's 2023 year end results, which
completed in November 2024
• The recognition of a
foreign exchange translation loss upon the redemption of a US
dollar denominated AT1 capital instrument in June 2024
The full capital impact of the
ordinary share buyback programme and the Insurance dividend
received in February 2024 were reflected through the Group's pro
forma CET1 ratio of 13.7 per cent at 31 December 2023.
The Group's pro forma CET1 ratio
of 13.5 per cent at 31 December 2024 reflects the full capital
impact of the ordinary share buyback programme announced as part of
the Group's 2024 year end results and the Insurance dividend
received in February 2025.
CAPITAL RISK (continued)
Movements in total capital and MREL
The Group's total capital ratio
reduced to 19.0 per cent at 31 December 2024 (31 December 2023:
19.8 per cent), reflecting reductions in both Additional Tier 1 and
Tier 2 capital and the increase in risk-weighted assets, partly
offset by the increase in CET1 capital. The reduction in Additional
Tier 1 capital reflects redemptions, including the US dollar AT1
capital instrument redeemed in June 2024, offset in part by a new
issuance and a reduction in the Group's significant investment in
instruments issued by the Insurance business following a redemption
by the Insurance business as it sought to refine its capital
structure. The reduction in Tier 2 capital primarily reflects the
impact of regulatory amortisation on instruments, interest rate
movements and a reduction in eligible provisions recognised through
Tier 2 capital, partially offset by new issuances.
The MREL ratio increased to 32.2
per cent at 31 December 2024 (31 December 2023: 31.9 per cent)
largely reflecting the increase in other eligible liabilities
driven by new issuances, net of calls and maturities. This was
partly offset by the reduction in total capital resources and the
increase in risk-weighted assets.
Risk-weighted assets
|
At 31 Dec
2024
£m
|
|
|
At 31
Dec 2023
£m
|
|
|
|
|
|
|
|
Foundation Internal Ratings Based
(IRB) Approach
|
43,366
|
|
|
44,504
|
|
Retail IRB Approach
|
90,567
|
|
|
85,459
|
|
Other IRB
Approach1
|
21,878
|
|
|
20,941
|
|
IRB Approach
|
155,811
|
|
|
150,904
|
|
Standardised (STA)
Approach1
|
22,532
|
|
|
22,074
|
|
Credit risk
|
178,343
|
|
|
172,978
|
|
Securitisation
|
8,346
|
|
|
8,958
|
|
Counterparty credit
risk
|
6,561
|
|
|
5,847
|
|
Credit valuation adjustment
risk
|
485
|
|
|
689
|
|
Operational risk
|
27,183
|
|
|
26,416
|
|
Market risk
|
3,714
|
|
|
4,242
|
|
Risk-weighted assets
|
224,632
|
|
|
219,130
|
|
of which: threshold risk-weighted
assets2
|
10,738
|
|
|
11,028
|
|
1 Threshold risk-weighted assets are included within
Other IRB Approach and Standardised (STA) Approach.
2 Threshold risk-weighted assets reflect the element of
significant investments and deferred tax assets that are permitted
to be risk-weighted instead of being deducted from CET1 capital.
Significant investments primarily arise from the investment in the
Group's Insurance business.
Risk-weighted assets increased by
£5.5 billion in the year to £224.6 billion at 31 December 2024
(31 December 2023: £219.1 billion), in line with guidance.
This reflects the impact of lending growth, Retail secured CRD IV
increases and other movements, partly offset by optimisation
including capital efficient, net present value positive
securitisation activity.
CAPITAL RISK (continued)
Leverage ratio
The table below summarises the
component parts of the Group's leverage ratio.
|
At 31 Dec
2024
£m
|
|
|
At 31
Dec 2023
£m
|
|
|
|
|
|
|
|
Total tier 1 capital
|
37,349
|
|
|
37,712
|
|
|
|
|
|
|
|
Exposure measure
|
|
|
|
|
|
Statutory balance sheet assets
|
|
|
|
|
|
Derivative financial
instruments
|
24,065
|
|
|
22,356
|
|
Securities financing
transactions
|
69,941
|
|
|
56,184
|
|
Loans and advances and other
assets
|
812,691
|
|
|
802,913
|
|
Total assets
|
906,697
|
|
|
881,453
|
|
|
|
|
|
|
|
Qualifying central bank
claims
|
(62,396)
|
|
|
(77,625)
|
|
|
|
|
|
|
|
Deconsolidation adjustments1
|
|
|
|
|
|
Derivative financial
instruments
|
563
|
|
|
585
|
|
Loans and advances and other
assets
|
(191,551)
|
|
|
(178,552)
|
|
Total deconsolidation adjustments
|
(190,988)
|
|
|
(177,967)
|
|
|
|
|
|
|
|
Derivatives adjustments
|
(6,254)
|
|
|
(4,896)
|
|
Securities financing transactions
adjustments
|
3,351
|
|
|
2,262
|
|
Off-balance sheet items
|
40,186
|
|
|
40,942
|
|
Amounts already deducted from tier
1 capital
|
(12,395)
|
|
|
(12,523)
|
|
Other regulatory
adjustments2
|
(4,127)
|
|
|
(4,012)
|
|
Total exposure measure
|
674,074
|
|
|
647,634
|
|
|
|
|
|
|
|
UK leverage ratio
|
5.5 %
|
|
|
5.8%
|
|
|
|
|
|
|
|
Leverage exposure measure (including central bank
claims)
|
736,470
|
|
|
725,259
|
|
Leverage ratio (including central bank
claims)
|
5.1 %
|
|
|
5.2%
|
|
|
|
|
|
|
|
Total MREL resources
|
72,223
|
|
|
69,905
|
|
MREL leverage ratio
|
10.7
%
|
|
|
10.8%
|
|
1 Deconsolidation adjustments relate to the
deconsolidation of certain Group entities that fall outside the
scope of the Group's regulatory capital consolidation, primarily
the Group's Insurance business.
2 Includes adjustments to exclude lending under the
Government's Bounce Back Loan Scheme (BBLS).
Analysis of leverage movements
The Group's UK leverage ratio
reduced to 5.5 per cent (31 December 2023: 5.8 per cent) reflecting
the reduction in the total tier 1 capital position and the increase
in the leverage exposure measure following lending growth and
increases across securities financing transactions and other assets
(excluding central bank claims).
Overview
The Group's portfolios are well
positioned to benefit from an improved, but still challenging
macroeconomic environment. The Group maintains a prudent approach
to credit risk appetite and risk management, with strong credit
origination criteria including evidence of affordability and robust
LTVs in the secured portfolios.
Asset quality remains strong with
improved credit performance in the year. In UK mortgages and
unsecured portfolios, reductions in new to arrears and flows to
default have been observed in 2024. Securitisations of primarily
legacy Retail mortgages, totalling £2.0 billion of gross loans
and advances to customers, during the second and fourth quarter
will help mitigate credit risks in higher risk assets. Credit
quality remains broadly stable and resilient in Commercial Banking.
The Group continues to monitor the impacts of the economic
environment carefully through a suite of early warning indicators
and governance arrangements that ensure risk mitigating action
plans are in place to support customers and protect the Group's
positions.
The underlying impairment charge
in 2024 was £433 million, increasing from a charge of £308 million
in 2023 which benefitted from a significant write-back following
the full repayment of debt from a single name client. The 2024
charge included a higher credit from improvements in the Group's
macroeconomic outlook in the year resulting in a release of
£394 million (2023: a release of £257 million) as well as
strong portfolio performance in 2024, a one-off release in
Commercial Banking from loss rates used in the model and a one-off
debt sale write back in Retail in the third quarter. The Group's
underlying probability-weighted total ECL allowance decreased in
the year to £3,651 million (31 December 2023:
£4,337 million).
Group Stage 2 underlying loans and
advances to customers decreased to £48,075 million (31 December
2023: £56,545 million) and as a percentage of total lending to
10.4 per cent (31 December 2023: 12.5 per cent). The movement
includes a redevelopment of the IFRS 9 staging approach and
criteria for UK mortgages which increased Stage 2 assets,
introduced alongside the adoption of a new ECL model, which
together are more than offset by the transfer of assets from Stage
2 to Stage 1 as a result of improvements in the Group's
macroeconomic outlook. Of the total Group Stage 2 loans and
advances to customers, 92.3 per cent are up to date
(31 December 2023: 91.3 per cent). Stage 2 coverage
reduced slightly to 2.8 per cent (31 December 2023: 3.0 per
cent).
Stage 3 underlying loans and
advances to customers decreased to £9,021 million (31 December
2023: £10,110 million), and as a percentage of total lending
to 2.0 per cent (31 December 2023: 2.2 per cent), as a
result of improved credit performance in addition to the
securitisation of primarily legacy accounts within UK mortgages.
The lower proportion of UK mortgages in Stage 3 led to an increase
in Group Stage 3 coverage to 16.4 per cent (31 December 2023:
15.8 per cent).
Prudent risk appetite and risk management
• The Group continues to
take a prudent and proactive approach to credit risk management and
credit risk appetite with robust oversight, particularly in
response to recent external events. Risk appetite is in line with
the Group's strategy, and helps support customers during continued
economic uncertainties in both global and domestic
markets
• Sector, asset and product
concentrations within the portfolios are closely monitored and
controlled, with mitigating actions taken where appropriate. Sector
and product risk appetite parameters help manage exposure to higher
risk and cyclical sectors, segments and asset classes
• The Group's effective risk
management seeks to ensure early identification and management of
customers and counterparties who may be showing signs of
distress
• The Group will continue to
work closely with its customers to ensure that they receive the
appropriate level of support, including but not restricted to
embracing the standards outlined in the Mortgage Charter
CREDIT RISK (continued)
Impairment charge (credit) by division - statutory
and underlyingA basis
Loans and
advances
to
customers
£m
|
Loans and
advances
to banks
£m
|
|
Debt
securities
£m
|
Financial
assets at
fair value
through
other
comprehensive
income
£m
|
|
Other
£m
|
|
Undrawn
balances
£m
|
|
2024
£m
|
|
2023
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
470
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13)
|
|
457
|
|
831
|
Commercial Banking
|
37
|
|
(7)
|
|
(6)
|
|
-
|
|
-
|
|
(38)
|
|
(14)
|
|
(511)
|
Insurance, Pensions and
Investments
|
-
|
|
-
|
|
-
|
|
-
|
|
(9)
|
|
-
|
|
(9)
|
|
(12)
|
Equity Investments and Central
Items
|
-
|
|
-
|
|
-
|
|
(3)
|
|
-
|
|
-
|
|
(3)
|
|
(5)
|
Total impairment charge (credit)
|
507
|
|
(7)
|
|
(6)
|
|
(3)
|
|
(9)
|
|
(51)
|
|
431
|
|
303
|
Insurance, Pensions and Investments (underlying
basis)A
|
-
|
|
-
|
|
-
|
|
-
|
|
(7)
|
|
-
|
|
(7)
|
|
(7)
|
Total impairment charge
(credit) (underlying basis)A
|
507
|
|
(7)
|
|
(6)
|
|
(3)
|
|
(7)
|
|
(51)
|
|
433
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality
ratioA
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
%
|
|
0.07 %
|
Credit risk balance sheet basis of
presentation
The balance sheet analyses which
follow have been presented on two bases; the statutory basis which
is consistent with the presentation in the Group's accounts and the
underlying basis which is used for internal management purposes. A
reconciliation between the two bases has been provided.
In the following statutory basis
tables, purchased or originated credit-impaired (POCI) assets
include a fixed pool of mortgages that were purchased as part of
the HBOS acquisition at a deep discount to face value reflecting
credit losses incurred from the point of origination to the date of
acquisition. The residual expected credit loss (ECL) allowance and
resulting low coverage ratio on POCI assets reflects further
deterioration in the creditworthiness from the date of acquisition.
Over time, these POCI assets will run off as the loans redeem, pay
down or as loans are written off.
The Group uses the underlying
basis to monitor the creditworthiness of the lending portfolio and
related ECL allowances because it provides a different perspective
of the credit performance of the POCI assets purchased as part of
the HBOS acquisition. The underlying basis assumes that the lending
assets acquired as part of a business combination were originated
by the Group and are classified as either Stage 1, 2 or 3 according
to the change in credit risk over the period since origination.
Underlying ECL allowances have been calculated accordingly. Unless
otherwise stated, the following credit risk commentary is provided
on an underlying basis.
The statutory basis also includes
an accounting adjustment within UK Motor Finance required under
IFRS 9 to recognise a continuing involvement asset following the
partial derecognition of a component of the Group's finance lease
book via a securitisation in the third quarter of 2024.
CREDIT RISK (continued)
Total expected credit loss allowance - statutory
and underlyingA basis
|
At 31 Dec
2024
£m
|
|
|
At 31
Dec
2023
£m
|
|
Customer related
balances
|
|
|
|
|
|
Drawn
|
3,191
|
|
|
3,717
|
|
Undrawn
|
270
|
|
|
322
|
|
|
3,461
|
|
|
4,039
|
|
Loans and advances to
banks
|
1
|
|
|
8
|
|
Debt securities
|
4
|
|
|
11
|
|
Other assets
|
15
|
|
|
26
|
|
Total expected credit loss allowance
|
3,481
|
|
|
4,084
|
|
Acquisition fair value adjustment
|
170
|
|
|
253
|
|
Total expected credit loss
allowance (underlying basis)A
|
3,651
|
|
|
4,337
|
|
of which: Customer related balances (underlying
basis)A
|
3,631
|
|
|
4,292
|
|
of which: Drawn (underlying
basis)A
|
3,361
|
|
|
3,970
|
|
Movements in total expected credit loss allowance - statutory
and underlyingA basis
|
Opening
ECL at
31
Dec
2023
£m
|
|
|
|
Write-offs
and
other1
£m
|
|
|
Income
statement
charge
(credit)
£m
|
|
|
|
Net ECL
increase
(decrease)
£m
|
|
|
Closing ECL
at
31 Dec
2024
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages2
|
1,115
|
|
|
|
(69)
|
|
|
(194)
|
|
|
|
(263)
|
|
|
852
|
|
Credit cards
|
810
|
|
|
|
(406)
|
|
|
270
|
|
|
|
(136)
|
|
|
674
|
|
UK unsecured loans and
overdrafts
|
515
|
|
|
|
(264)
|
|
|
272
|
|
|
|
8
|
|
|
523
|
|
UK Motor Finance
|
342
|
|
|
|
(98)
|
|
|
116
|
|
|
|
18
|
|
|
360
|
|
Other
|
88
|
|
|
|
(14)
|
|
|
(7)
|
|
|
|
(21)
|
|
|
67
|
|
Retail
|
2,870
|
|
|
|
(851)
|
|
|
457
|
|
|
|
(394)
|
|
|
2,476
|
|
Business and Commercial
Banking
|
538
|
|
|
|
(100)
|
|
|
47
|
|
|
|
(53)
|
|
|
485
|
|
Corporate and Institutional
Banking
|
644
|
|
|
|
(79)
|
|
|
(61)
|
|
|
|
(140)
|
|
|
504
|
|
Commercial Banking
|
1,182
|
|
|
|
(179)
|
|
|
(14)
|
|
|
|
(193)
|
|
|
989
|
|
Insurance, Pensions and
Investments
|
26
|
|
|
|
(2)
|
|
|
(9)
|
|
|
|
(11)
|
|
|
15
|
|
Equity Investments and Central
Items
|
6
|
|
|
|
(2)
|
|
|
(3)
|
|
|
|
(5)
|
|
|
1
|
|
Total3
|
4,084
|
|
|
|
(1,034)
|
|
|
431
|
|
|
|
(603)
|
|
|
3,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,4
|
1,368
|
|
|
|
(152)
|
|
|
(194)
|
|
|
|
(346)
|
|
|
1,022
|
|
Retail (underlying basis)A
|
3,123
|
|
|
|
(934)
|
|
|
457
|
|
|
|
(477)
|
|
|
2,646
|
|
Insurance, Pensions and Investments (underlying
basis)A
|
26
|
|
|
|
(4)
|
|
|
(7)
|
|
|
|
(11)
|
|
|
15
|
|
Total (underlying
basis)A
|
4,337
|
|
|
|
(1,119)
|
|
|
433
|
|
|
|
(686)
|
|
|
3,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Contains adjustments in respect of purchased or
originated credit-impaired financial assets.
2 Includes £53 million within write-offs and other
relating to the securitisation of primarily legacy Retail
mortgages, totalling £2.0 billion of gross loans and advances to
customers.
3 Total ECL includes £20 million relating to other
non-customer-related assets (31 December 2023: £45
million).
4 Includes £81 million within write-offs and other
relating to the securitisation of primarily legacy Retail
mortgages, totalling £2.0 billion of gross loans and advances to
customers.
CREDIT RISK (continued)
Total expected credit loss allowance sensitivity to economic
assumptions - statutory and underlyingA basis
The measurement of ECL reflects an
unbiased probability-weighted range of possible future economic
outcomes. The Group achieves this by generating four economic
scenarios to reflect the range of outcomes; the central scenario
reflects the Group's base case assumptions used for medium-term
planning purposes, an upside and a downside scenario are also
selected together with a severe downside scenario. If the base case
moves adversely, it generates a new, more adverse downside and
severe downside which are then incorporated into the ECL.
Consistent with prior years, the base case, upside and downside
scenarios carry a 30 per cent weighting; the severe downside is
weighted at 10 per cent.
The following table shows the
Group's ECL for the probability-weighted, upside, base case,
downside and severe downside scenarios, with the severe downside
scenario incorporating adjustments made to CPI inflation and UK
Bank Rate paths. The stage allocation for an asset is based on the
overall scenario probability-weighted probability of default and
hence the staging of assets is constant across all the scenarios.
In each economic scenario the ECL for individual assessments is
held constant reflecting the basis on which they are evaluated.
Judgemental adjustments applied through changes to model inputs or
parameters, or more qualitative post model adjustments, are
apportioned across the scenarios in proportion to modelled ECL
where this better reflects the sensitivity of these adjustments to
each scenario. The probability-weighted view shows the extent to
which a higher ECL allowance has been recognised to take account of
multiple economic scenarios relative to the base case; the uplift
on a statutory basis being £445 million compared to £678 million at
31 December 2023.
|
Probability-
weighted
£m
|
|
|
Upside
£m
|
|
|
Base case
£m
|
|
|
Downside
£m
|
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
|
852
|
|
|
345
|
|
|
567
|
|
|
1,064
|
|
|
2,596
|
|
Credit cards
|
|
674
|
|
|
518
|
|
|
641
|
|
|
773
|
|
|
945
|
|
Other Retail
|
|
950
|
|
|
843
|
|
|
923
|
|
|
1,010
|
|
|
1,172
|
|
Commercial Banking
|
|
989
|
|
|
745
|
|
|
889
|
|
|
1,125
|
|
|
1,608
|
|
Other
|
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
17
|
|
At 31 December 2024
|
|
3,481
|
|
|
2,467
|
|
|
3,036
|
|
|
3,988
|
|
|
6,338
|
|
UK mortgages (underlying basis)A
|
|
1,022
|
|
|
512
|
|
|
735
|
|
|
1,235
|
|
|
2,773
|
|
At 31 December 2024
(underlying basis)A
|
|
3,651
|
|
|
2,634
|
|
|
3,204
|
|
|
4,159
|
|
|
6,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
|
1,115
|
|
|
395
|
|
|
670
|
|
|
1,155
|
|
|
4,485
|
|
Credit cards
|
|
810
|
|
|
600
|
|
|
771
|
|
|
918
|
|
|
1,235
|
|
Other Retail
|
|
945
|
|
|
850
|
|
|
920
|
|
|
981
|
|
|
1,200
|
|
Commercial Banking
|
|
1,182
|
|
|
793
|
|
|
1,013
|
|
|
1,383
|
|
|
2,250
|
|
Other
|
|
32
|
|
|
32
|
|
|
32
|
|
|
32
|
|
|
32
|
|
At 31 December 2023
|
|
4,084
|
|
|
2,670
|
|
|
3,406
|
|
|
4,469
|
|
|
9,202
|
|
UK mortgages (underlying basis)A
|
|
1,368
|
|
|
650
|
|
|
930
|
|
|
1,400
|
|
|
4,738
|
|
At 31 December 2023 (underlying
basis)A
|
|
4,337
|
|
|
2,925
|
|
|
3,666
|
|
|
4,714
|
|
|
9,455
|
|
Reconciliation between statutory and underlyingA
bases of gross loans and advances to customers and expected credit
loss allowance on drawn balances
|
Gross loans and advances to
customers
|
|
Expected credit loss
allowance on drawn balances
|
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying
basisA
|
405,324
|
|
|
48,075
|
|
|
9,021
|
|
|
-
|
|
|
462,420
|
|
|
736
|
|
|
1,199
|
|
|
1,426
|
|
|
-
|
|
|
3,361
|
|
POCI assets
|
(762)
|
|
|
(3,310)
|
|
|
(2,305)
|
|
|
6,377
|
|
|
-
|
|
|
-
|
|
|
(39)
|
|
|
(318)
|
|
|
357
|
|
|
-
|
|
Acquisition fair
value adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(170)
|
|
|
(170)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(170)
|
|
|
(170)
|
|
Continuing use asset
|
798
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
798
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
36
|
|
|
(3,310)
|
|
|
(2,305)
|
|
|
6,207
|
|
|
628
|
|
|
-
|
|
|
(39)
|
|
|
(318)
|
|
|
187
|
|
|
(170)
|
|
Statutory basis
|
405,360
|
|
|
44,765
|
|
|
6,716
|
|
|
6,207
|
|
|
463,048
|
|
|
736
|
|
|
1,160
|
|
|
1,108
|
|
|
187
|
|
|
3,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying
basisA
|
387,060
|
|
|
56,545
|
|
|
10,110
|
|
|
-
|
|
|
453,715
|
|
|
901
|
|
|
1,532
|
|
|
1,537
|
|
|
-
|
|
|
3,970
|
|
POCI assets
|
(1,766)
|
|
|
(3,378)
|
|
|
(2,963)
|
|
|
8,107
|
|
|
-
|
|
|
(1)
|
|
|
(65)
|
|
|
(400)
|
|
|
466
|
|
|
-
|
|
Acquisition fair
value adjustment
|
-
|
|
|
-
|
|
|
-
|
|
|
(253)
|
|
|
(253)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(253)
|
|
|
(253)
|
|
|
(1,766)
|
|
|
(3,378)
|
|
|
(2,963)
|
|
|
7,854
|
|
|
(253)
|
|
|
(1)
|
|
|
(65)
|
|
|
(400)
|
|
|
213
|
|
|
(253)
|
|
Statutory basis
|
385,294
|
|
|
53,167
|
|
|
7,147
|
|
|
7,854
|
|
|
453,462
|
|
|
900
|
|
|
1,467
|
|
|
1,137
|
|
|
213
|
|
|
3,717
|
|
CREDIT RISK (continued)
Loans and advances to customers and expected credit loss
allowance - statutory and underlyingA basis
At 31 December 2024
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage 2
as % of
total
|
|
|
Stage 3
as % of
total
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
269,760
|
|
|
32,995
|
|
|
4,166
|
|
|
6,207
|
|
|
313,128
|
|
|
10.5
|
|
|
1.3
|
|
Credit cards
|
13,534
|
|
|
2,441
|
|
|
265
|
|
|
-
|
|
|
16,240
|
|
|
15.0
|
|
|
1.6
|
|
UK unsecured loans and
overdrafts
|
9,314
|
|
|
1,247
|
|
|
175
|
|
|
-
|
|
|
10,736
|
|
|
11.6
|
|
|
1.6
|
|
UK Motor Finance
|
13,897
|
|
|
2,398
|
|
|
124
|
|
|
-
|
|
|
16,419
|
|
|
14.6
|
|
|
0.8
|
|
Other
|
17,373
|
|
|
516
|
|
|
147
|
|
|
-
|
|
|
18,036
|
|
|
2.9
|
|
|
0.8
|
|
Retail
|
323,878
|
|
|
39,597
|
|
|
4,877
|
|
|
6,207
|
|
|
374,559
|
|
|
10.6
|
|
|
1.3
|
|
Business and Commercial
Banking
|
25,785
|
|
|
3,172
|
|
|
1,197
|
|
|
-
|
|
|
30,154
|
|
|
10.5
|
|
|
4.0
|
|
Corporate and Institutional
Banking
|
55,692
|
|
|
1,996
|
|
|
642
|
|
|
-
|
|
|
58,330
|
|
|
3.4
|
|
|
1.1
|
|
Commercial Banking
|
81,477
|
|
|
5,168
|
|
|
1,839
|
|
|
-
|
|
|
88,484
|
|
|
5.8
|
|
|
2.1
|
|
Equity Investments and Central
Items1
|
5
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5
|
|
|
-
|
|
|
-
|
|
Total gross lending
|
405,360
|
|
|
44,765
|
|
|
6,716
|
|
|
6,207
|
|
|
463,048
|
|
|
9.7
|
|
|
1.5
|
|
UK mortgages (underlying
basis)A,2
|
270,522
|
|
|
36,305
|
|
|
6,471
|
|
|
|
|
|
313,298
|
|
|
11.6
|
|
|
2.1
|
|
UK Motor Finance (underlying
basis)A,3
|
13,099
|
|
|
2,398
|
|
|
124
|
|
|
|
|
|
15,621
|
|
|
15.4
|
|
|
0.8
|
|
Retail (underlying basis)A
|
323,842
|
|
|
42,907
|
|
|
7,182
|
|
|
|
|
|
373,931
|
|
|
11.5
|
|
|
1.9
|
|
Total gross lending
(underlying basis)A
|
405,324
|
|
|
48,075
|
|
|
9,021
|
|
|
|
|
|
462,420
|
|
|
10.4
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and
undrawn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
55
|
|
|
275
|
|
|
335
|
|
|
187
|
|
|
852
|
|
|
|
|
|
|
|
Credit cards
|
210
|
|
|
331
|
|
|
133
|
|
|
-
|
|
|
674
|
|
|
|
|
|
|
|
UK unsecured loans and
overdrafts
|
170
|
|
|
235
|
|
|
118
|
|
|
-
|
|
|
523
|
|
|
|
|
|
|
|
UK Motor
Finance4
|
173
|
|
|
115
|
|
|
72
|
|
|
-
|
|
|
360
|
|
|
|
|
|
|
|
Other
|
16
|
|
|
14
|
|
|
37
|
|
|
-
|
|
|
67
|
|
|
|
|
|
|
|
Retail
|
624
|
|
|
970
|
|
|
695
|
|
|
187
|
|
|
2,476
|
|
|
|
|
|
|
|
Business and Commercial
Banking
|
132
|
|
|
187
|
|
|
166
|
|
|
-
|
|
|
485
|
|
|
|
|
|
|
|
Corporate and Institutional
Banking
|
122
|
|
|
129
|
|
|
249
|
|
|
-
|
|
|
500
|
|
|
|
|
|
|
|
Commercial Banking
|
254
|
|
|
316
|
|
|
415
|
|
|
-
|
|
|
985
|
|
|
|
|
|
|
|
Equity Investments and Central
Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Total
|
878
|
|
|
1,286
|
|
|
1,110
|
|
|
187
|
|
|
3,461
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,2
|
55
|
|
|
314
|
|
|
653
|
|
|
|
|
|
1,022
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A,3
|
173
|
|
|
115
|
|
|
72
|
|
|
|
|
|
360
|
|
|
|
|
|
|
|
Retail (underlying basis)A
|
624
|
|
|
1,009
|
|
|
1,013
|
|
|
|
|
|
2,646
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
878
|
|
|
1,325
|
|
|
1,428
|
|
|
|
|
|
3,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a
percentage of loans and advances to customers
|
|
|
Stage 1
%
|
|
|
Stage 2
%
|
|
|
Stage 3
%
|
|
|
POCI
%
|
|
|
Total
%
|
|
|
Adjusted Stage
35
%
|
|
|
Adjusted
Total5
%
|
|
UK mortgages
|
-
|
|
|
0.8
|
|
|
8.0
|
|
|
3.0
|
|
|
0.3
|
|
|
|
|
|
|
|
Credit cards
|
1.6
|
|
|
13.6
|
|
|
50.2
|
|
|
-
|
|
|
4.2
|
|
|
|
|
|
|
|
UK unsecured loans and
overdrafts
|
1.8
|
|
|
18.8
|
|
|
67.4
|
|
|
-
|
|
|
4.9
|
|
|
|
|
|
|
|
UK Motor Finance
|
1.2
|
|
|
4.8
|
|
|
58.1
|
|
|
-
|
|
|
2.2
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
2.7
|
|
|
25.2
|
|
|
-
|
|
|
0.4
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.4
|
|
|
14.3
|
|
|
3.0
|
|
|
0.7
|
|
|
|
|
|
|
|
Business and Commercial
Banking
|
0.5
|
|
|
5.9
|
|
|
13.9
|
|
|
-
|
|
|
1.6
|
|
|
18.4
|
|
|
1.6
|
|
Corporate and Institutional
Banking
|
0.2
|
|
|
6.5
|
|
|
38.8
|
|
|
-
|
|
|
0.9
|
|
|
38.8
|
|
|
0.9
|
|
Commercial Banking
|
0.3
|
|
|
6.1
|
|
|
22.6
|
|
|
-
|
|
|
1.1
|
|
|
26.9
|
|
|
1.1
|
|
Equity Investments and Central
Items
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.9
|
|
|
16.5
|
|
|
3.0
|
|
|
0.7
|
|
|
17.3
|
|
|
0.7
|
|
UK mortgages (underlying
basis)A,2
|
-
|
|
|
0.9
|
|
|
10.1
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
UK Motor Finance (underlying
basis)A,3
|
1.3
|
|
|
4.8
|
|
|
58.1
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
Retail (underlying basis)A
|
0.2
|
|
|
2.4
|
|
|
14.1
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
Total (underlying
basis)A
|
0.2
|
|
|
2.8
|
|
|
15.8
|
|
|
|
|
|
0.8
|
|
|
16.4
|
|
|
0.8
|
|
1 Contains central fair value hedge accounting
adjustments.
2 UK
mortgages balances on an underlying basisA exclude the
impact of the HBOS acquisition-related adjustments.
3 UK Motor Finance balances on an underlying
basisA at 31 December 2024 exclude a finance lease gross
up.
4 UK Motor Finance includes £178 million relating to
provisions against residual values of vehicles subject to finance
leases.
5 Stage 3 and Total exclude loans in recoveries in
Business and Commercial Banking of £296 million and Corporate and
Institutional Banking of £1 million.
CREDIT RISK (continued)
Loans and advances to customers and expected credit loss
allowance - statutory and underlyingA basis
At 31 December 2023
|
Stage
1
£m
|
|
|
Stage
2
£m
|
|
|
Stage
3
£m
|
|
|
POCI
£m
|
|
|
Total
£m
|
|
|
Stage
2
as %
of
total
|
|
|
Stage
3
as %
of
total
|
|
Loans and advances to
customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
256,596
|
|
|
38,533
|
|
|
4,337
|
|
|
7,854
|
|
|
307,320
|
|
|
12.5
|
|
|
1.4
|
|
Credit cards
|
12,625
|
|
|
2,908
|
|
|
284
|
|
|
-
|
|
|
15,817
|
|
|
18.4
|
|
|
1.8
|
|
UK unsecured loans and
overdrafts
|
7,103
|
|
|
1,187
|
|
|
196
|
|
|
-
|
|
|
8,486
|
|
|
14.0
|
|
|
2.3
|
|
UK Motor Finance
|
13,541
|
|
|
2,027
|
|
|
112
|
|
|
-
|
|
|
15,680
|
|
|
12.9
|
|
|
0.7
|
|
Other
|
15,898
|
|
|
525
|
|
|
144
|
|
|
-
|
|
|
16,567
|
|
|
3.2
|
|
|
0.9
|
|
Retail
|
305,763
|
|
|
45,180
|
|
|
5,073
|
|
|
7,854
|
|
|
363,870
|
|
|
12.4
|
|
|
1.4
|
|
Business and Commercial
Banking
|
27,525
|
|
|
4,458
|
|
|
1,530
|
|
|
-
|
|
|
33,513
|
|
|
13.3
|
|
|
4.6
|
|
Corporate and Institutional
Banking
|
52,049
|
|
|
3,529
|
|
|
538
|
|
|
-
|
|
|
56,116
|
|
|
6.3
|
|
|
1.0
|
|
Commercial Banking
|
79,574
|
|
|
7,987
|
|
|
2,068
|
|
|
-
|
|
|
89,629
|
|
|
8.9
|
|
|
2.3
|
|
Equity Investments and Central
Items1
|
(43)
|
|
|
-
|
|
|
6
|
|
|
-
|
|
|
(37)
|
|
|
|
|
|
|
|
Total gross lending
|
385,294
|
|
|
53,167
|
|
|
7,147
|
|
|
7,854
|
|
|
453,462
|
|
|
11.7
|
|
|
1.6
|
|
UK mortgages (underlying
basis)A,2
|
258,362
|
|
|
41,911
|
|
|
7,300
|
|
|
|
|
|
307,573
|
|
|
13.6
|
|
|
2.4
|
|
Retail (underlying basis)A
|
307,529
|
|
|
48,558
|
|
|
8,036
|
|
|
|
|
|
364,123
|
|
|
13.3
|
|
|
2.2
|
|
Total gross lending (underlying
basis)A
|
387,060
|
|
|
56,545
|
|
|
10,110
|
|
|
|
|
|
453,715
|
|
|
12.5
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance
(drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
169
|
|
|
376
|
|
|
357
|
|
|
213
|
|
|
1,115
|
|
|
|
|
|
|
|
Credit cards
|
234
|
|
|
446
|
|
|
130
|
|
|
-
|
|
|
810
|
|
|
|
|
|
|
|
UK unsecured loans and
overdrafts
|
153
|
|
|
244
|
|
|
118
|
|
|
-
|
|
|
515
|
|
|
|
|
|
|
|
UK Motor
Finance3
|
188
|
|
|
91
|
|
|
63
|
|
|
-
|
|
|
342
|
|
|
|
|
|
|
|
Other
|
20
|
|
|
21
|
|
|
47
|
|
|
-
|
|
|
88
|
|
|
|
|
|
|
|
Retail
|
764
|
|
|
1,178
|
|
|
715
|
|
|
213
|
|
|
2,870
|
|
|
|
|
|
|
|
Business and Commercial
Banking
|
140
|
|
|
231
|
|
|
167
|
|
|
-
|
|
|
538
|
|
|
|
|
|
|
|
Corporate and Institutional
Banking
|
156
|
|
|
218
|
|
|
253
|
|
|
-
|
|
|
627
|
|
|
|
|
|
|
|
Commercial Banking
|
296
|
|
|
449
|
|
|
420
|
|
|
-
|
|
|
1,165
|
|
|
|
|
|
|
|
Equity Investments and Central
Items
|
-
|
|
|
-
|
|
|
4
|
|
|
-
|
|
|
4
|
|
|
|
|
|
|
|
Total
|
1,060
|
|
|
1,627
|
|
|
1,139
|
|
|
213
|
|
|
4,039
|
|
|
|
|
|
|
|
UK mortgages (underlying
basis)A,2
|
170
|
|
|
441
|
|
|
757
|
|
|
|
|
|
1,368
|
|
|
|
|
|
|
|
Retail (underlying basis)A
|
765
|
|
|
1,243
|
|
|
1,115
|
|
|
|
|
|
3,123
|
|
|
|
|
|
|
|
Total (underlying basis)A
|
1,061
|
|
|
1,692
|
|
|
1,539
|
|
|
|
|
|
4,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance
(drawn and undrawn) as a percentage of loans and advances to
customers
|
|
|
Stage
1
%
|
|
|
Stage
2
%
|
|
|
Stage
3
%
|
|
|
POCI
%
|
|
|
Total
%
|
|
|
Adjusted
Stage 34
%
|
|
|
Adjusted
Total4
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
0.1
|
|
|
1.0
|
|
|
8.2
|
|
|
2.7
|
|
|
0.4
|
|
|
|
|
|
|
|
Credit cards
|
1.9
|
|
|
15.3
|
|
|
45.8
|
|
|
-
|
|
|
5.1
|
|
|
49.4
|
|
|
5.1
|
|
UK unsecured loans and
overdrafts
|
2.2
|
|
|
20.6
|
|
|
60.2
|
|
|
-
|
|
|
6.1
|
|
|
65.6
|
|
|
6.1
|
|
UK Motor Finance
|
1.4
|
|
|
4.5
|
|
|
56.3
|
|
|
-
|
|
|
2.2
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
4.0
|
|
|
32.6
|
|
|
-
|
|
|
0.5
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.6
|
|
|
14.1
|
|
|
2.7
|
|
|
0.8
|
|
|
14.2
|
|
|
0.8
|
|
Business and Commercial
Banking
|
0.5
|
|
|
5.2
|
|
|
10.9
|
|
|
-
|
|
|
1.6
|
|
|
13.9
|
|
|
1.6
|
|
Corporate and Institutional
Banking
|
0.3
|
|
|
6.2
|
|
|
47.0
|
|
|
-
|
|
|
1.1
|
|
|
|
|
|
|
|
Commercial Banking
|
0.4
|
|
|
5.6
|
|
|
20.3
|
|
|
-
|
|
|
1.3
|
|
|
24.1
|
|
|
1.3
|
|
Equity Investments and Central
Items
|
-
|
|
|
-
|
|
|
66.7
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Total
|
0.3
|
|
|
3.1
|
|
|
15.9
|
|
|
2.7
|
|
|
0.9
|
|
|
16.8
|
|
|
0.9
|
|
UK mortgages (underlying
basis)A,2
|
0.1
|
|
|
1.1
|
|
|
10.4
|
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
Retail (underlying basis)A
|
0.2
|
|
|
2.6
|
|
|
13.9
|
|
|
|
|
|
0.9
|
|
|
13.9
|
|
|
0.9
|
|
Total (underlying basis)A
|
0.3
|
|
|
3.0
|
|
|
15.2
|
|
|
|
|
|
0.9
|
|
|
15.8
|
|
|
0.9
|
|
1 Contains central fair value hedge accounting
adjustments.
2 UK mortgages balances on an underlying
basisA exclude the impact of the HBOS
acquisition-related adjustments.
3 UK Motor Finance includes £187 million relating to
provisions against residual values of vehicles subject to finance
leases.
4 Stage 3 and Total exclude loans in recoveries in
credit cards of £21 million, UK unsecured loans and overdrafts
of £16 million and Business and Commercial Banking of £327
million.
CREDIT RISK (continued)
Stage 2 loans and advances to customers and expected credit
loss allowance - statutory and underlyingA basis
|
Up to date
|
|
1 to 30
days
past
due2
|
|
Over 30
days
past due
|
|
Total
|
|
PD
movements
|
|
Other1
|
|
|
|
At 31 December 2024
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
Gross
lending
£m
|
|
|
ECL3
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
28,909
|
|
|
191
|
|
|
1,869
|
|
|
38
|
|
|
1,240
|
|
|
22
|
|
|
977
|
|
|
24
|
|
|
32,995
|
|
|
275
|
|
Credit cards
|
2,174
|
|
|
248
|
|
|
149
|
|
|
43
|
|
|
83
|
|
|
24
|
|
|
35
|
|
|
16
|
|
|
2,441
|
|
|
331
|
|
UK unsecured loans and
overdrafts
|
630
|
|
|
129
|
|
|
439
|
|
|
52
|
|
|
131
|
|
|
36
|
|
|
47
|
|
|
18
|
|
|
1,247
|
|
|
235
|
|
UK Motor Finance
|
1,192
|
|
|
49
|
|
|
1,029
|
|
|
30
|
|
|
141
|
|
|
25
|
|
|
36
|
|
|
11
|
|
|
2,398
|
|
|
115
|
|
Other
|
103
|
|
|
3
|
|
|
321
|
|
|
7
|
|
|
37
|
|
|
2
|
|
|
55
|
|
|
2
|
|
|
516
|
|
|
14
|
|
Retail
|
33,008
|
|
|
620
|
|
|
3,807
|
|
|
170
|
|
|
1,632
|
|
|
109
|
|
|
1,150
|
|
|
71
|
|
|
39,597
|
|
|
970
|
|
Business and Commercial
Banking
|
2,445
|
|
|
154
|
|
|
426
|
|
|
18
|
|
|
176
|
|
|
10
|
|
|
125
|
|
|
5
|
|
|
3,172
|
|
|
187
|
|
Corporate and Institutional
Banking
|
1,903
|
|
|
125
|
|
|
45
|
|
|
1
|
|
|
6
|
|
|
-
|
|
|
42
|
|
|
3
|
|
|
1,996
|
|
|
129
|
|
Commercial Banking
|
4,348
|
|
|
279
|
|
|
471
|
|
|
19
|
|
|
182
|
|
|
10
|
|
|
167
|
|
|
8
|
|
|
5,168
|
|
|
316
|
|
Total
|
37,356
|
|
|
899
|
|
|
4,278
|
|
|
189
|
|
|
1,814
|
|
|
119
|
|
|
1,317
|
|
|
79
|
|
|
44,765
|
|
|
1,286
|
|
UK mortgages (underlying basis)A
|
31,510
|
|
|
216
|
|
|
2,000
|
|
|
41
|
|
|
1,559
|
|
|
27
|
|
|
1,236
|
|
|
30
|
|
|
36,305
|
|
|
314
|
|
Retail
(underlying basis)A
|
35,609
|
|
|
645
|
|
|
3,938
|
|
|
173
|
|
|
1,951
|
|
|
114
|
|
|
1,409
|
|
|
77
|
|
|
42,907
|
|
|
1,009
|
|
Total
(underlying
basis)A
|
39,957
|
|
|
924
|
|
|
4,409
|
|
|
192
|
|
|
2,133
|
|
|
124
|
|
|
1,576
|
|
|
85
|
|
|
48,075
|
|
|
1,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
26,665
|
|
|
146
|
|
|
9,024
|
|
|
133
|
|
|
1,771
|
|
|
52
|
|
|
1,073
|
|
|
45
|
|
|
38,533
|
|
|
376
|
|
Credit cards
|
2,612
|
|
|
345
|
|
|
145
|
|
|
49
|
|
|
115
|
|
|
34
|
|
|
36
|
|
|
18
|
|
|
2,908
|
|
|
446
|
|
UK unsecured loans and
overdrafts
|
756
|
|
|
148
|
|
|
279
|
|
|
46
|
|
|
112
|
|
|
34
|
|
|
40
|
|
|
16
|
|
|
1,187
|
|
|
244
|
|
UK Motor Finance
|
735
|
|
|
30
|
|
|
1,120
|
|
|
30
|
|
|
138
|
|
|
21
|
|
|
34
|
|
|
10
|
|
|
2,027
|
|
|
91
|
|
Other
|
125
|
|
|
5
|
|
|
295
|
|
|
7
|
|
|
52
|
|
|
5
|
|
|
53
|
|
|
4
|
|
|
525
|
|
|
21
|
|
Retail
|
30,893
|
|
|
674
|
|
|
10,863
|
|
|
265
|
|
|
2,188
|
|
|
146
|
|
|
1,236
|
|
|
93
|
|
|
45,180
|
|
|
1,178
|
|
Business and Commercial
Banking
|
3,455
|
|
|
202
|
|
|
590
|
|
|
17
|
|
|
253
|
|
|
8
|
|
|
160
|
|
|
4
|
|
|
4,458
|
|
|
231
|
|
Corporate and Institutional
Banking
|
3,356
|
|
|
214
|
|
|
14
|
|
|
-
|
|
|
28
|
|
|
3
|
|
|
131
|
|
|
1
|
|
|
3,529
|
|
|
218
|
|
Commercial Banking
|
6,811
|
|
|
416
|
|
|
604
|
|
|
17
|
|
|
281
|
|
|
11
|
|
|
291
|
|
|
5
|
|
|
7,987
|
|
|
449
|
|
Total
|
37,704
|
|
|
1,090
|
|
|
11,467
|
|
|
282
|
|
|
2,469
|
|
|
157
|
|
|
1,527
|
|
|
98
|
|
|
53,167
|
|
|
1,627
|
|
UK mortgages (underlying basis)A
|
28,126
|
|
|
157
|
|
|
9,990
|
|
|
156
|
|
|
2,297
|
|
|
64
|
|
|
1,498
|
|
|
64
|
|
|
41,911
|
|
|
441
|
|
Retail
(underlying basis)A
|
32,354
|
|
|
685
|
|
|
11,829
|
|
|
288
|
|
|
2,714
|
|
|
158
|
|
|
1,661
|
|
|
112
|
|
|
48,558
|
|
|
1,243
|
|
Total
(underlying basis)A
|
39,165
|
|
|
1,101
|
|
|
12,433
|
|
|
305
|
|
|
2,995
|
|
|
169
|
|
|
1,952
|
|
|
117
|
|
|
56,545
|
|
|
1,692
|
|
1 Includes
forbearance, client and product-specific indicators not reflected
within quantitative PD assessments.
2 Includes assets that have triggered PD movements, or
other rules, given that being 1 to 29 days in arrears in and of
itself is not a Stage 2 trigger.
3 Expected credit loss allowance on loans and advances
to customers (drawn and undrawn).
The Group has maintained its
strong funding and liquidity position with a loan to deposit ratio
of 95 per cent as at 31 December 2024 (31 December 2023: 95
per cent). Total wholesale funding decreased to £92.5 billion
as at 31 December 2024 (31 December 2023: £98.7 billion)
driven by a reduction in Money Market funding. The Group maintains
access to diverse sources and tenors of funding.
The Group's liquid assets continue
to exceed the regulatory minimum and internal risk appetite, with a
liquidity coverage ratio (LCR)1 of 146 per cent as at
31 December 2024 (31 December 2023: 142 per cent) calculated
on a Group consolidated basis based on the PRA rulebook. The
increase in the LCR resulted from a reduction in net cash outflows,
primarily from a reduction in wholesale funding. All assets within
the liquid asset portfolio are hedged for interest rate risk.
Following the implementation of structural reform, liquidity risk
is managed at a legal entity level with the Group consolidated LCR
representing the composite of the Ring-Fenced Bank and
Non-Ring-Fenced Bank entities.
LCR eligible assets1
have reduced to £134.4 billion (31 December 2023: £136.0 billion),
driven by a reduction in wholesale funding. In addition to the
Group's reported LCR eligible assets, the Group maintains borrowing
capacity at central banks which averaged £72 billion in the 12
months to 31 December 2024. The net stable funding ratio remains
strong at 129 per cent (based on a quarterly simple average over
the previous four quarters) as at 31 December 2024
(31 December 2023: 130 per cent).
During 2024, the Group accessed
wholesale funding across a range of currencies and markets with
term issuance volumes totalling £13.9 billion. The Group expects
full-year wholesale issuance requirements of less than £10.0
billion for 2025. The total outstanding amount of drawings from the
Bank of England's Term Funding Scheme with additional incentives
for SMEs (TFSME) has reduced to £21.9 billion at
31 December 2024 (31 December 2023: £30.0 billion),
with maturities in 2025, 2027 and beyond. The repayment of TFSME
has been factored into the Group's funding plans.
The Group's credit ratings are
well positioned and continue to reflect the strength of the Group's
management and franchise, along with its robust financial
performance, capital and funding position. In November 2024, Fitch
upgraded the Group's ratings by one notch.
1 Based on a monthly simple average over the previous 12
months.
INTEREST RATE
SENSITIVITY
The Group manages the risk to its
earnings and capital from movements in interest rates centrally by
hedging the net liabilities which are stable or less sensitive to
movements in rates. As at 31 December 2024, the Group's sterling
structural hedge had a notional balance of £242 billion, a
reduction from £247 billion at 31 December 2023. This is consistent
with the balance at the end of the second and third quarters of
2024 (30 September 2024: £242 billion, 30 June 2024:
£242 billion), given stability in deposit flows.
Illustrative cumulative impact of parallel shifts in interest
rate curve1
The table below shows the banking
book net interest income sensitivity to an instantaneous parallel
shift in interest rates. Sensitivities reflect shifts in the
interest rate curve. The actual impact will also depend on the
prevailing regulatory and competitive environment at the time. This
sensitivity is illustrative and does not reflect new business
margin implications and/or pricing actions today or in future
periods, other than as outlined. The sensitivity is greater on
downward parallel shifts due to pricing lags on deposit
accounts.
The following assumptions have
been applied:
• Instantaneous parallel
shift in interest rate curve, including UK Bank Rate
• Balance sheet remains
constant
• Illustrative 50 per cent
pass-through on deposits and 100 per cent pass-through on assets,
which could be different in practice
|
Year 1
£m
|
|
|
Year 2
£m
|
|
|
Year 3
£m
|
|
|
|
|
|
|
|
|
|
|
+50 basis points
|
c.225
|
|
|
c.350
|
|
|
c.600
|
|
+25 basis points
|
c.125
|
|
|
c.175
|
|
|
c.300
|
|
-25 basis points
|
(c.150)
|
|
|
(c.175)
|
|
|
(c.300)
|
|
-50 basis points
|
(c.300)
|
|
|
(c.375)
|
|
|
(c.600)
|
|
1 Sensitivity based on modelled impact on banking book
net interest income, including the future impact of structural
hedge maturities. Annual impacts are presented for illustrative
purposes only and are based on a number of assumptions which are
subject to change. Year 1 reflects the 12 months from the 31
December 2024 balance sheet position.
CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
CONSOLIDATED INCOME
STATEMENT
|
Note
|
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
31,288
|
|
|
28,051
|
|
Interest expense
|
|
|
(19,011)
|
|
|
(14,753)
|
|
Net interest income
|
|
|
12,277
|
|
|
13,298
|
|
Fee and commission
income
|
|
|
2,943
|
|
|
2,926
|
|
Fee and commission
expense
|
|
|
(1,184)
|
|
|
(1,095)
|
|
Net fee and commission
income
|
|
|
1,759
|
|
|
1,831
|
|
Net trading income
(losses)
|
|
|
17,825
|
|
|
18,049
|
|
Insurance revenue
|
|
|
3,291
|
|
|
3,008
|
|
Insurance service
expense
|
|
|
(2,733)
|
|
|
(2,414)
|
|
Net (expense) income from
reinsurance contracts held
|
|
|
(72)
|
|
|
2
|
|
Insurance service
result
|
|
|
486
|
|
|
596
|
|
Other operating income
|
|
|
1,934
|
|
|
1,631
|
|
Other income
|
|
|
22,004
|
|
|
22,107
|
|
Total income
|
|
|
34,281
|
|
|
35,405
|
|
Net finance (expense) income from
insurance, participating investment and reinsurance
contracts
|
|
(10,341)
|
|
|
(11,684)
|
|
Movement in third party interests
in consolidated funds
|
|
|
(1,059)
|
|
|
(1,109)
|
|
Change in non-participating
investment contracts
|
|
|
(4,878)
|
|
|
(3,983)
|
|
Net finance (expense) income in
respect of insurance and investment contracts
|
|
|
(16,278)
|
|
|
(16,776)
|
|
Total income, after net finance expense in respect of
insurance and investment contracts
|
|
|
18,003
|
|
|
18,629
|
|
Operating expenses
|
|
|
(11,601)
|
|
|
(10,823)
|
|
Impairment
|
|
|
(431)
|
|
|
(303)
|
|
Profit before tax
|
|
|
5,971
|
|
|
7,503
|
|
Tax expense
|
3
|
|
(1,494)
|
|
|
(1,985)
|
|
Profit for the year
|
|
|
4,477
|
|
|
5,518
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary
shareholders
|
|
|
3,923
|
|
|
4,933
|
|
Profit attributable to other
equity holders
|
|
|
498
|
|
|
527
|
|
Profit attributable to equity
holders
|
|
|
4,421
|
|
|
5,460
|
|
Profit attributable to
non-controlling interests
|
|
|
56
|
|
|
58
|
|
Profit for the year
|
|
|
4,477
|
|
|
5,518
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
6
|
|
6.3p
|
|
|
7.6p
|
|
Diluted earnings per
share
|
6
|
|
6.2p
|
|
|
7.5p
|
|
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Profit for the year
|
4,477
|
|
|
5,518
|
|
Other comprehensive income
|
|
|
|
|
|
Items that will not subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements:
|
|
|
|
|
|
Remeasurements before
tax
|
(768)
|
|
|
(1,633)
|
|
Current tax
|
50
|
|
|
376
|
|
Deferred tax
|
154
|
|
|
52
|
|
|
(564)
|
|
|
(1,205)
|
|
Movements in revaluation reserve
in respect of equity shares held at fair value through other
comprehensive income:
|
|
|
|
|
|
Change in fair value
|
93
|
|
|
(54)
|
|
Deferred tax
|
-
|
|
|
(3)
|
|
|
93
|
|
|
(57)
|
|
Gains and losses attributable to
own credit risk:
|
|
|
|
|
|
(Losses) gains before
tax
|
(78)
|
|
|
(234)
|
|
Deferred tax
|
22
|
|
|
66
|
|
|
(56)
|
|
|
(168)
|
|
Items that may subsequently be reclassified to profit or
loss:
|
|
|
|
|
|
Movements in revaluation reserve
in respect of debt securities held at fair value through other
comprehensive income:
|
|
|
|
|
|
Change in fair value
|
(53)
|
|
|
(40)
|
|
Income statement transfers in
respect of disposals
|
(7)
|
|
|
(122)
|
|
Income statement transfers in
respect of impairment
|
(3)
|
|
|
(2)
|
|
Current tax
|
1
|
|
|
1
|
|
Deferred tax
|
16
|
|
|
46
|
|
|
(46)
|
|
|
(117)
|
|
Movements in cash flow hedging
reserve:
|
|
|
|
|
|
Effective portion of changes in
fair value taken to other comprehensive income
|
(2,577)
|
|
|
545
|
|
Net income statement
transfers
|
2,597
|
|
|
1,838
|
|
Deferred tax
|
(9)
|
|
|
(673)
|
|
|
11
|
|
|
1,710
|
|
Movements in foreign currency
translation reserve:
|
|
|
|
|
|
Currency translation differences
(tax: £nil)
|
(73)
|
|
|
(53)
|
|
Transfers to income statement
(tax: £nil)
|
-
|
|
|
-
|
|
|
(73)
|
|
|
(53)
|
|
Total other comprehensive (loss) income for the year, net of
tax
|
(635)
|
|
|
110
|
|
Total comprehensive income (loss) for the
year
|
3,842
|
|
|
5,628
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
attributable to ordinary shareholders
|
3,288
|
|
|
5,043
|
|
Total comprehensive income
attributable to other equity holders
|
498
|
|
|
527
|
|
Total comprehensive income (loss)
attributable to equity holders
|
3,786
|
|
|
5,570
|
|
Total comprehensive income
attributable to non-controlling interests
|
56
|
|
|
58
|
|
Total comprehensive income (loss) for the
year
|
3,842
|
|
|
5,628
|
|
CONSOLIDATED BALANCE
SHEET
|
At 31 Dec
2024
£m
|
|
|
At 31
Dec
2023
£m
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Cash and balances at central
banks
|
62,705
|
|
|
78,110
|
|
Financial assets at fair value
through profit or loss
|
215,925
|
|
|
203,318
|
|
Derivative financial
instruments
|
24,065
|
|
|
22,356
|
|
Loans and advances to
banks
|
7,900
|
|
|
10,764
|
|
Loans and advances to
customers
|
459,857
|
|
|
449,745
|
|
Reverse repurchase
agreements
|
49,476
|
|
|
38,771
|
|
Debt securities
|
14,544
|
|
|
15,355
|
|
Financial assets at amortised
cost
|
531,777
|
|
|
514,635
|
|
Financial assets at fair value
through other comprehensive income
|
30,690
|
|
|
27,592
|
|
Goodwill and other intangible
assets
|
8,188
|
|
|
8,306
|
|
Current tax recoverable
|
526
|
|
|
1,183
|
|
Deferred tax assets
|
5,005
|
|
|
5,185
|
|
Retirement benefit
assets
|
3,028
|
|
|
3,624
|
|
Other assets
|
24,788
|
|
|
17,144
|
|
Total assets
|
906,697
|
|
|
881,453
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits from banks
|
6,158
|
|
|
6,153
|
|
Customer deposits
|
482,745
|
|
|
471,396
|
|
Repurchase agreements at amortised
cost
|
37,760
|
|
|
37,703
|
|
Financial liabilities at fair
value through profit or loss
|
27,611
|
|
|
24,914
|
|
Derivative financial
instruments
|
21,676
|
|
|
20,149
|
|
Notes in circulation
|
2,121
|
|
|
1,392
|
|
Debt securities in issue at
amortised cost
|
70,834
|
|
|
75,592
|
|
Liabilities arising from insurance
and participating investment contracts
|
122,064
|
|
|
120,123
|
|
Liabilities arising from
non-participating investment contracts
|
51,228
|
|
|
44,978
|
|
Other liabilities
|
25,918
|
|
|
19,026
|
|
Retirement benefit
obligations
|
122
|
|
|
136
|
|
Current tax liabilities
|
45
|
|
|
39
|
|
Deferred tax
liabilities
|
125
|
|
|
157
|
|
Provisions
|
2,313
|
|
|
2,077
|
|
Subordinated
liabilities
|
10,089
|
|
|
10,253
|
|
Total liabilities
|
860,809
|
|
|
834,088
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
6,062
|
|
|
6,358
|
|
Share premium account
|
18,720
|
|
|
18,568
|
|
Other reserves
|
8,827
|
|
|
8,508
|
|
Retained profits
|
5,912
|
|
|
6,790
|
|
Ordinary shareholders' equity
|
39,521
|
|
|
40,224
|
|
Other equity
instruments
|
6,195
|
|
|
6,940
|
|
Total equity excluding non-controlling
interests
|
45,716
|
|
|
47,164
|
|
Non-controlling
interests
|
172
|
|
|
201
|
|
Total equity
|
45,888
|
|
|
47,365
|
|
Total equity and liabilities
|
906,697
|
|
|
881,453
|
|
CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
|
|
Attributable to ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
Other
equity
instruments
£m
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
24,926
|
|
|
8,508
|
|
|
6,790
|
|
|
40,224
|
|
|
6,940
|
|
|
201
|
|
|
47,365
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
3,923
|
|
|
3,923
|
|
|
498
|
|
|
56
|
|
|
4,477
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements, net of tax
|
|
-
|
|
|
-
|
|
|
(564)
|
|
|
(564)
|
|
|
-
|
|
|
-
|
|
|
(564)
|
|
Movements in revaluation reserve
in respect of financial assets held at fair value through other
comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
-
|
|
|
(46)
|
|
|
-
|
|
|
(46)
|
|
|
-
|
|
|
-
|
|
|
(46)
|
|
Equity shares
|
|
-
|
|
|
93
|
|
|
-
|
|
|
93
|
|
|
-
|
|
|
-
|
|
|
93
|
|
Gains and losses attributable to
own credit risk, net of tax
|
|
-
|
|
|
-
|
|
|
(56)
|
|
|
(56)
|
|
|
-
|
|
|
-
|
|
|
(56)
|
|
Movements in cash flow hedging
reserve, net of tax
|
|
-
|
|
|
11
|
|
|
-
|
|
|
11
|
|
|
-
|
|
|
-
|
|
|
11
|
|
Movements in foreign currency
translation reserve, net of tax
|
|
-
|
|
|
(73)
|
|
|
-
|
|
|
(73)
|
|
|
-
|
|
|
-
|
|
|
(73)
|
|
Total other comprehensive
loss
|
|
-
|
|
|
(15)
|
|
|
(620)
|
|
|
(635)
|
|
|
-
|
|
|
-
|
|
|
(635)
|
|
Total comprehensive (loss)
income1
|
|
-
|
|
|
(15)
|
|
|
3,303
|
|
|
3,288
|
|
|
498
|
|
|
56
|
|
|
3,842
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(1,828)
|
|
|
(1,828)
|
|
|
-
|
|
|
(83)
|
|
|
(1,911)
|
|
Distributions on other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(498)
|
|
|
-
|
|
|
(498)
|
|
Issue of ordinary
shares
|
|
190
|
|
|
-
|
|
|
-
|
|
|
190
|
|
|
-
|
|
|
-
|
|
|
190
|
|
Share buyback
|
|
(369)
|
|
|
369
|
|
|
(2,011)
|
|
|
(2,011)
|
|
|
-
|
|
|
-
|
|
|
(2,011)
|
|
Redemption of preference
shares
|
|
35
|
|
|
(35)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Issue of other equity
instruments
|
|
-
|
|
|
-
|
|
|
(6)
|
|
|
(6)
|
|
|
763
|
|
|
-
|
|
|
757
|
|
Repurchases and redemptions of
other equity instruments
|
|
-
|
|
|
-
|
|
|
(316)
|
|
|
(316)
|
|
|
(1,508)
|
|
|
-
|
|
|
(1,824)
|
|
Movement in treasury
shares
|
|
-
|
|
|
-
|
|
|
(173)
|
|
|
(173)
|
|
|
-
|
|
|
-
|
|
|
(173)
|
|
Value of employee
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share option schemes
|
|
-
|
|
|
-
|
|
|
43
|
|
|
43
|
|
|
-
|
|
|
-
|
|
|
43
|
|
Other employee award
schemes
|
|
-
|
|
|
-
|
|
|
110
|
|
|
110
|
|
|
-
|
|
|
-
|
|
|
110
|
|
Changes in non-controlling
interests
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2)
|
|
|
(2)
|
|
Total transactions with owners
|
|
(144)
|
|
|
334
|
|
|
(4,181)
|
|
|
(3,991)
|
|
|
(1,243)
|
|
|
(85)
|
|
|
(5,319)
|
|
Realised gains and losses on
equity shares held at fair value through other comprehensive
income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
At 31 December 2024
|
|
24,782
|
|
|
8,827
|
|
|
5,912
|
|
|
39,521
|
|
|
6,195
|
|
|
172
|
|
|
45,888
|
|
1 Total comprehensive income attributable to owners of
the parent was a surplus of £3,786 million.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(continued)
|
|
Attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
and
premium
£m
|
|
|
Other
reserves
£m
|
|
|
Retained
profits
£m
|
|
|
Total
£m
|
|
|
Other
equity
instruments
£m
|
|
|
Non-
controlling
interests
£m
|
|
|
Total
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
|
25,233
|
|
|
6,587
|
|
|
6,550
|
|
|
38,370
|
|
|
5,297
|
|
|
244
|
|
|
43,911
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
|
|
-
|
|
|
4,933
|
|
|
4,933
|
|
|
527
|
|
|
58
|
|
|
5,518
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-retirement defined benefit
scheme remeasurements, net of tax
|
|
-
|
|
|
-
|
|
|
(1,205)
|
|
|
(1,205)
|
|
|
-
|
|
|
-
|
|
|
(1,205)
|
|
Movements in revaluation reserve
in respect of financial assets held at fair value through other
comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
-
|
|
|
(117)
|
|
|
-
|
|
|
(117)
|
|
|
-
|
|
|
-
|
|
|
(117)
|
|
Equity shares
|
|
-
|
|
|
(57)
|
|
|
-
|
|
|
(57)
|
|
|
-
|
|
|
-
|
|
|
(57)
|
|
Gains and losses attributable to
own credit risk, net of tax
|
|
-
|
|
|
-
|
|
|
(168)
|
|
|
(168)
|
|
|
-
|
|
|
-
|
|
|
(168)
|
|
Movements in cash flow hedging
reserve, net of tax
|
|
-
|
|
|
1,710
|
|
|
-
|
|
|
1,710
|
|
|
-
|
|
|
-
|
|
|
1,710
|
|
Movements in foreign currency
translation reserve, net of tax
|
|
-
|
|
|
(53)
|
|
|
-
|
|
|
(53)
|
|
|
-
|
|
|
-
|
|
|
(53)
|
|
Total other comprehensive income
(loss)
|
|
-
|
|
|
1,483
|
|
|
(1,373)
|
|
|
110
|
|
|
-
|
|
|
-
|
|
|
110
|
|
Total comprehensive income1
|
|
-
|
|
|
1,483
|
|
|
3,560
|
|
|
5,043
|
|
|
527
|
|
|
58
|
|
|
5,628
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
|
|
-
|
|
|
(1,651)
|
|
|
(1,651)
|
|
|
-
|
|
|
(101)
|
|
|
(1,752)
|
|
Distributions on other equity
instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(527)
|
|
|
-
|
|
|
(527)
|
|
Issue of ordinary
shares
|
|
131
|
|
|
-
|
|
|
-
|
|
|
131
|
|
|
-
|
|
|
-
|
|
|
131
|
|
Share buyback
|
|
(438)
|
|
|
438
|
|
|
(1,993)
|
|
|
(1,993)
|
|
|
-
|
|
|
-
|
|
|
(1,993)
|
|
Issue of other equity
instruments
|
|
-
|
|
|
-
|
|
|
(6)
|
|
|
(6)
|
|
|
1,778
|
|
|
-
|
|
|
1,772
|
|
Repurchases and redemptions of
other equity instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(135)
|
|
|
-
|
|
|
(135)
|
|
Movement in treasury
shares
|
|
-
|
|
|
-
|
|
|
103
|
|
|
103
|
|
|
-
|
|
|
-
|
|
|
103
|
|
Value of employee
services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share option schemes
|
|
-
|
|
|
-
|
|
|
58
|
|
|
58
|
|
|
-
|
|
|
-
|
|
|
58
|
|
Other employee award
schemes
|
|
-
|
|
|
-
|
|
|
169
|
|
|
169
|
|
|
-
|
|
|
-
|
|
|
169
|
|
Changes in non-controlling
interests
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total transactions with owners
|
|
(307)
|
|
|
438
|
|
|
(3,320)
|
|
|
(3,189)
|
|
|
1,116
|
|
|
(101)
|
|
|
(2,174)
|
|
Realised gains and losses on
equity shares held at fair value through other comprehensive
income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
At 31 December 2023
|
|
24,926
|
|
|
8,508
|
|
|
6,790
|
|
|
40,224
|
|
|
6,940
|
|
|
201
|
|
|
47,365
|
|
1 Total comprehensive income attributable to owners of
the parent was a surplus of £5,570 million.
CONSOLIDATED CASH FLOW
STATEMENT
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Profit before tax
|
5,971
|
|
|
7,503
|
|
Adjustments for:
|
|
|
|
|
|
Change in operating
assets
|
(39,622)
|
|
|
(9,110)
|
|
Change in operating
liabilities
|
23,603
|
|
|
4,232
|
|
Non-cash and other
items
|
5,990
|
|
|
5,622
|
|
Tax paid
|
(1,305)
|
|
|
(1,437)
|
|
Tax refunded
|
970
|
|
|
-
|
|
Net cash (used in) provided by operating
activities
|
(4,393)
|
|
|
6,810
|
|
Cash flows (used in) provided by investing
activities
|
|
|
|
|
|
Purchase of financial
assets
|
(10,518)
|
|
|
(10,311)
|
|
Proceeds from sale and maturity of
financial assets
|
7,062
|
|
|
5,298
|
|
Purchase of fixed
assets
|
(4,364)
|
|
|
(3,961)
|
|
Purchase of other intangible
assets
|
(1,259)
|
|
|
(1,494)
|
|
Proceeds from sale of fixed
assets
|
1,505
|
|
|
1,027
|
|
Proceeds from sale of goodwill and
other intangible assets
|
62
|
|
|
-
|
|
Acquisition of businesses and
joint ventures, net of cash acquired
|
(179)
|
|
|
(380)
|
|
Net cash (used in) provided by investing
activities
|
(7,691)
|
|
|
(9,821)
|
|
Cash flows used in financing activities
|
|
|
|
|
|
Dividends paid to ordinary
shareholders
|
(1,828)
|
|
|
(1,651)
|
|
Distributions in respect of other
equity instruments
|
(498)
|
|
|
(527)
|
|
Distributions in respect of
non-controlling interests
|
(83)
|
|
|
(101)
|
|
Interest paid on subordinated
liabilities
|
(622)
|
|
|
(623)
|
|
Proceeds from issue of
subordinated liabilities
|
812
|
|
|
1,417
|
|
Proceeds from issue of other
equity instruments
|
757
|
|
|
1,772
|
|
Proceeds from issue of ordinary
shares
|
187
|
|
|
86
|
|
Share buyback
|
(2,011)
|
|
|
(1,993)
|
|
Repayment of subordinated
liabilities
|
(819)
|
|
|
(1,745)
|
|
Repurchases and redemptions of
other equity instruments
|
(1,824)
|
|
|
(135)
|
|
Change in stake of non-controlling
interests
|
(2)
|
|
|
-
|
|
Net cash used in financing activities
|
(5,931)
|
|
|
(3,500)
|
|
Effects of exchange rate changes
on cash and cash equivalents
|
(7)
|
|
|
(480)
|
|
Change in cash and cash
equivalents
|
(18,022)
|
|
|
(6,991)
|
|
Cash and cash equivalents at
beginning of year
|
88,838
|
|
|
95,829
|
|
Cash and cash equivalents at end of year
|
70,816
|
|
|
88,838
|
|
Cash and cash equivalents comprise
cash and non-mandatory balances with central banks and amounts due
from banks with a maturity of less than three months. Included
within cash and cash equivalents at 31 December 2024 is
£23 million (31 December 2023: £31 million) of restricted cash
and cash equivalents held within the Group's long-term insurance
and investments operations, which is not immediately available for
use in the business.
Interest received was £29,721
million (2023: £26,461 million; 2022: £16,074 million) and interest
paid was £17,840 million (2023: £11,100 million; 2022: £3,320
million).
NOTES TO THE CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
1. Accounting policies and
presentation
These condensed consolidated
financial statements as at and for the year to 31 December 2024
have been prepared in accordance with the Listing Rules of the
Financial Conduct Authority (FCA) relating to Preliminary
Announcements and comprise the results of Lloyds Banking Group plc
(the Company) together with its subsidiaries (the Group). They do
not include all of the information required for full annual
financial statements. Copies of the 2024 annual report and accounts
will be available on the Group's website and upon request from
Investor Relations, Lloyds Banking Group plc, 25 Gresham
Street, London EC2V 7HN.
The directors consider that it is
appropriate to continue to adopt the going concern basis in
preparing the financial statements. In reaching this assessment,
the directors have considered the Group's capital and funding
position, the impact of climate change upon the Group's future
performance and the results from stress testing
scenarios.
The Group's accounting policies
are consistent with those applied by the Group in its financial
statements for the year ended 31 December 2023 and there have
been no changes in the Group's methods of computation. The Group's
accounting policies are set out in full in the 2024 annual report
and accounts.
The financial information
contained in this document does not constitute statutory accounts
within the meaning of section 434 of the Companies Act 2006 (the
Act). The statutory accounts for the year ended 31 December 2024
will be published on the Group's website and will be delivered to
the Registrar of Companies in accordance with section 441 of the
Act. The statutory accounts for the year ended 31 December
2023 have been filed with the Registrar of Companies. The report of
the auditor on those accounts was unqualified, did not draw
attention to any matters by way of emphasis and did not include a
statement under sections 498(2) or 498(3) of the Act.
2. Critical accounting judgements and key
sources of estimation uncertainty
The critical accounting judgements
and key sources of estimation uncertainty made by management in
applying the Group's accounting policies are set out in full in the
Group's 2024 annual report and accounts. Those affecting the
Group's recognition and measurement of allowance for expected
credit losses are set out in note 4.
3. Tax expense
The UK corporation tax rate for
the year was 25.0 per cent per cent (2023: 23.5 per cent). The
increase in applicable tax rate from 2023 relates to the change in
statutory tax rate effective from 1 April 2023. An explanation of
the relationship between tax expense and accounting profit is set
out below.
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Profit before tax
|
5,971
|
|
|
7,503
|
|
UK corporation tax
thereon
|
(1,493)
|
|
|
(1,763)
|
|
Impact of surcharge on banking
profits
|
(157)
|
|
|
(305)
|
|
Non-deductible costs: conduct
charges
|
(27)
|
|
|
(29)
|
|
Non-deductible costs: bank
levy
|
(37)
|
|
|
(35)
|
|
Other non-deductible
costs
|
(73)
|
|
|
(106)
|
|
Non-taxable income
|
78
|
|
|
80
|
|
Tax relief on coupons on other
equity instruments
|
125
|
|
|
124
|
|
Tax-exempt gains on
disposals
|
98
|
|
|
35
|
|
Policyholder tax
|
(75)
|
|
|
(61)
|
|
Deferred tax asset in respect of
life assurance expenses
|
(5)
|
|
|
84
|
|
Adjustments in respect of prior
years
|
94
|
|
|
-
|
|
Other
|
(22)
|
|
|
(9)
|
|
Tax expense
|
(1,494)
|
|
|
(1,985)
|
|
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses
The calculation of the Group's
allowance for expected credit loss allowances requires the Group to
make a number of judgements, assumptions and estimates. These are
set out in full in note 21 of the Group's 2024 annual report and
accounts, with the most significant detailed below.
The table below analyses total ECL
allowances by portfolio, separately identifying the amounts that
have been modelled, those that have been individually assessed and
those arising through the application of judgemental
adjustments.
|
|
|
|
|
|
|
Judgemental adjustments due
to:
|
|
|
|
|
At 31 December 2024
|
Modelled
ECL
£m
|
|
Individually
assessed
£m
|
|
Inflationary
and
interest
rate risk
£m
|
|
Other
£m
|
|
|
Total
ECL
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
720
|
|
|
-
|
|
|
-
|
|
|
132
|
|
|
852
|
|
Credit cards
|
681
|
|
|
-
|
|
|
-
|
|
|
(7)
|
|
|
674
|
|
Other Retail
|
860
|
|
|
-
|
|
|
-
|
|
|
90
|
|
|
950
|
|
Commercial Banking
|
894
|
|
|
354
|
|
|
-
|
|
|
(259)
|
|
|
989
|
|
Other
|
16
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
16
|
|
Total
|
3,171
|
|
|
354
|
|
|
-
|
|
|
(44)
|
|
|
3,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
991
|
|
|
-
|
|
|
61
|
|
|
63
|
|
|
1,115
|
|
Credit cards
|
703
|
|
|
-
|
|
|
92
|
|
|
15
|
|
|
810
|
|
Other Retail
|
866
|
|
|
-
|
|
|
33
|
|
|
46
|
|
|
945
|
|
Commercial Banking
|
1,124
|
|
|
340
|
|
|
-
|
|
|
(282)
|
|
|
1,182
|
|
Other
|
32
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
32
|
|
Total
|
3,716
|
|
|
340
|
|
|
186
|
|
|
(158)
|
|
|
4,084
|
|
Application of judgement in adjustments to modelled
ECL
Impairment models fall within the
Group's model risk framework with model monitoring, periodic
validation and back testing performed on model components, such as
probability of default. Limitations in the models or data inputs
may be identified through these assessments and review of model
outputs, which may require appropriate judgemental adjustments to
the ECL. These adjustments are determined by considering the
particular attributes of exposures which have not been adequately
captured by the impairment models and range from changes to model
inputs and parameters, at account level (in-model adjustments),
through to more qualitative post-model adjustments.
During 2022 and 2023 the
intensifying inflationary pressures, alongside rising interest
rates created further risks not deemed to be fully captured by ECL
models which meant judgemental adjustments were required.
Throughout 2024 these risks subsided with inflation back at around
2 per cent, base rates reducing and credit performance proving
resilient. As a result, the judgements held in respect of
inflationary and interest rate risks have been removed (2023:
£186 million). Other judgements continue to
be applied for broader data and model limitations, both increasing
and decreasing ECL where deemed necessary.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses (continued)
Generation of multiple economic scenarios
The estimate of expected credit
losses is required to be based on an unbiased expectation of future
economic scenarios. The approach used to generate the range of
future economic scenarios depends on the methodology and judgements
adopted. The Group's approach is to start from a defined base case
scenario, used for planning purposes, and to generate alternative
economic scenarios around this base case. The base case scenario is
a conditional forecast underpinned by a number of conditioning
assumptions that reflect the Group's best view of key future
developments. If circumstances appear likely to materially deviate
from the conditioning assumptions, then the base case scenario is
updated.
The base case scenario is central
to a range of future economic scenarios generated by simulation of
an economic model, for which the same conditioning assumptions
apply as in the base case scenario. These scenarios are ranked by
using estimated relationships with industry-wide historical loss
data. With the base case already pre-defined, three other scenarios
are identified as averages of constituent scenarios located around
the 15th, 75th and 95th percentiles of the distribution. The full
distribution is therefore summarised by a practical number of
scenarios to run through ECL models representing an upside, the
base case, and a downside scenario weighted at 30 per cent each,
together with a severe downside scenario weighted at 10 per cent.
The scenario weights represent the distribution of economic
scenarios and not subjective views on likelihood. The inclusion of
a severe downside scenario with a smaller weighting ensures that
the non-linearity of losses in the tail of the distribution is
adequately captured. Macroeconomic projections may employ
reversionary techniques to adjust the paths of economic drivers
towards long-run equilibria after a reasonable forecast horizon.
The Group does not use such techniques to force the MES scenarios
to revert to the base case planning view. Utilising such techniques
would be expected to be immaterial for expected credit losses since
loss sensitivity is minimal after the initial five years of the
projections.
A forum under the chairmanship of
the Chief Economist meets at least quarterly to review and, if
appropriate, recommend changes to the method by which economic
scenarios are generated, for approval by the Chief Financial
Officer and Chief Risk Officer. The Group continues to judge it
appropriate to include a non-modelled severe downside scenario for
Group ECL calculations. The scenario is generated as a simple
average of a fully modelled severe scenario, better representing
shocks to demand, and a scenario with higher paths for UK Bank Rate
and CPI inflation, as a representation of shocks to supply. The
combined 'adjusted' scenario used in ECL modelling is considered to
better reflect the risks around the Group's base case view in an
economic environment where demand and supply shocks are more
balanced.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses (continued)
Base case and MES economic assumptions
The Group's base case economic
scenario has been updated to reflect ongoing geopolitical
developments and changes in domestic economic policy. The Group's
updated base case scenario has three conditioning assumptions.
First, cross-border conflicts do not lead to major disruptions in
commodity prices or global trade. Second, the US pursues a more
isolationist economic agenda, with policies including trade
tariffs; immigration cuts; and unfunded tax cuts. China, EU and UK
are assumed to retaliate to US tariffs imposed on them. Third, UK
Budget public investment plans are assumed to have a small but
positive impact on trend productivity growth, subject to further
review as more specific policy detail emerges.
Based on these assumptions and
incorporating the economic data published in the fourth quarter,
the Group's base case scenario is for a slow expansion in GDP and a
rise in the unemployment rate alongside modest changes in
residential and commercial property prices. Against a backdrop of
some persistence in inflationary pressures, UK Bank Rate is
expected to be lowered gradually during 2025. Risks around this
base case economic view lie in both directions and are largely
captured by the generation of alternative economic
scenarios.
The Group has accommodated the
latest available information at the reporting date in defining its
base case scenario and generating alternative economic scenarios.
The scenarios include forecasts for key variables in the fourth
quarter of 2024, for which actuals may have since emerged prior to
publication.
Scenarios by year
The key UK economic assumptions
made by the Group are shown in the following tables across a number
of measures explained below.
Annual assumptions
Gross domestic product (GDP)
growth and Consumer Price Index (CPI) inflation are presented as an
annual change, house price growth and commercial real estate price
growth are presented as the growth in the respective indices over
each year. Unemployment rate and UK Bank Rate are averages
over the year.
Five-year average
The five-year average reflects the
average annual growth rate, or level, over the five-year period. It
includes movements within the current reporting year, such that the
position as at 31 December 2024 covers the five years 2024 to 2028.
The inclusion of the reporting year within the five-year period
reflects the need to predict variables which remain unpublished at
the reporting date and recognises that credit models utilise both
level and annual changes. The use of calendar years maintains a
comparability between the annual assumptions presented.
Five-year start to peak and
trough
The peak or trough for any metric
may occur intra year and therefore not be identifiable from the
annual assumptions, so they are also disclosed. For GDP, house
price growth and commercial real estate price growth, the peak, or
trough, reflects the highest, or lowest cumulative quarterly
position reached relative to the start of the five-year period,
which as at 31 December 2024 is 1 January 2024. Given these metrics
may exhibit increases followed by greater falls, the start to
trough movements quoted may be smaller than the equivalent 'peak to
trough' movement (and vice versa for start to peak). Unemployment,
UK Bank Rate and CPI inflation reflect the highest, or lowest,
quarterly level reached in the five-year period.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses (continued)
At 31 December 2024
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2028
%
|
2024
to 2028
average
%
|
Start to
peak
%
|
Start to
trough
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
1.9
|
2.2
|
1.5
|
1.4
|
1.6
|
8.9
|
0.7
|
Unemployment rate
|
4.3
|
3.5
|
2.8
|
2.7
|
2.8
|
3.2
|
4.4
|
2.7
|
House price growth
|
3.4
|
3.7
|
6.5
|
6.6
|
5.4
|
5.1
|
28.2
|
0.4
|
Commercial real estate price
growth
|
0.7
|
7.8
|
6.7
|
3.2
|
0.5
|
3.7
|
20.0
|
(0.8)
|
UK Bank Rate
|
5.06
|
4.71
|
5.02
|
5.19
|
5.42
|
5.08
|
5.50
|
4.50
|
CPI inflation
|
2.6
|
2.8
|
2.6
|
2.9
|
3.0
|
2.8
|
3.5
|
2.0
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
1.0
|
1.4
|
1.5
|
1.5
|
1.2
|
7.0
|
0.7
|
Unemployment rate
|
4.3
|
4.7
|
4.7
|
4.5
|
4.5
|
4.5
|
4.8
|
4.2
|
House price growth
|
3.4
|
2.1
|
1.0
|
1.4
|
2.4
|
2.0
|
10.5
|
0.4
|
Commercial real estate price
growth
|
0.7
|
0.3
|
2.5
|
1.9
|
0.0
|
1.1
|
5.4
|
(0.8)
|
UK Bank Rate
|
5.06
|
4.19
|
3.63
|
3.50
|
3.50
|
3.98
|
5.25
|
3.50
|
CPI inflation
|
2.6
|
2.8
|
2.4
|
2.4
|
2.2
|
2.5
|
3.5
|
2.0
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
(0.5)
|
(0.4)
|
1.0
|
1.5
|
0.5
|
3.2
|
0.0
|
Unemployment rate
|
4.3
|
6.0
|
7.4
|
7.4
|
7.1
|
6.4
|
7.5
|
4.2
|
House price growth
|
3.4
|
0.6
|
(5.5)
|
(6.6)
|
(3.4)
|
(2.4)
|
4.0
|
(11.4)
|
Commercial real estate price
growth
|
0.7
|
(7.8)
|
(3.1)
|
(0.9)
|
(2.3)
|
(2.7)
|
0.7
|
(12.9)
|
UK Bank Rate
|
5.06
|
3.53
|
1.56
|
0.96
|
0.68
|
2.36
|
5.25
|
0.59
|
CPI inflation
|
2.6
|
2.8
|
2.3
|
1.8
|
1.2
|
2.1
|
3.5
|
0.9
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
(1.9)
|
(1.5)
|
0.7
|
1.3
|
(0.1)
|
1.2
|
(2.4)
|
Unemployment rate
|
4.3
|
7.7
|
10.0
|
10.0
|
9.7
|
8.4
|
10.2
|
4.2
|
House price growth
|
3.4
|
(0.8)
|
(12.4)
|
(13.6)
|
(8.8)
|
(6.7)
|
3.4
|
(29.2)
|
Commercial real estate price
growth
|
0.7
|
(17.4)
|
(8.5)
|
(5.5)
|
(5.7)
|
(7.5)
|
0.7
|
(32.3)
|
UK Bank Rate - modelled
|
5.06
|
2.68
|
0.28
|
0.08
|
0.02
|
1.62
|
5.25
|
0.02
|
UK Bank Rate -
adjusted1
|
5.06
|
4.03
|
2.70
|
2.23
|
1.95
|
3.19
|
5.25
|
1.88
|
CPI inflation -
modelled
|
2.6
|
2.8
|
1.9
|
1.0
|
0.1
|
1.7
|
3.5
|
(0.2)
|
CPI inflation -
adjusted1
|
2.6
|
3.6
|
2.1
|
1.4
|
0.8
|
2.1
|
3.9
|
0.7
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.8
|
0.5
|
0.8
|
1.2
|
1.4
|
1.0
|
5.7
|
0.7
|
Unemployment rate
|
4.3
|
5.0
|
5.5
|
5.4
|
5.3
|
5.1
|
5.5
|
4.2
|
House price growth
|
3.4
|
1.8
|
(0.7)
|
(1.0)
|
0.4
|
0.8
|
5.3
|
0.4
|
Commercial real estate price
growth
|
0.7
|
(1.7)
|
1.0
|
0.7
|
(1.1)
|
(0.1)
|
0.7
|
(1.3)
|
UK Bank Rate - modelled
|
5.06
|
4.00
|
3.09
|
2.90
|
2.88
|
3.59
|
5.25
|
2.88
|
UK Bank Rate -
adjusted1
|
5.06
|
4.13
|
3.33
|
3.12
|
3.08
|
3.74
|
5.25
|
3.06
|
CPI inflation -
modelled
|
2.6
|
2.8
|
2.4
|
2.2
|
1.9
|
2.4
|
3.5
|
1.8
|
CPI inflation -
adjusted1
|
2.6
|
2.9
|
2.4
|
2.3
|
2.0
|
2.4
|
3.5
|
1.9
|
1 The adjustment to UK Bank Rate and CPI inflation in
the severe downside is considered to better reflect the risks
around the Group's base case view in an economic environment where
the risks of supply and demand shocks are more balanced.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses (continued)
At 31 December 2023
|
2023
%
|
2024
%
|
2025
%
|
2026
%
|
2027
%
|
2023
to 2027
average
%
|
Start
to
peak
%
|
Start
to
trough
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
1.5
|
1.7
|
1.7
|
1.9
|
1.4
|
8.1
|
0.2
|
Unemployment rate
|
4.0
|
3.3
|
3.1
|
3.1
|
3.1
|
3.3
|
4.2
|
3.0
|
House price growth
|
1.9
|
0.8
|
6.9
|
7.2
|
6.8
|
4.7
|
25.7
|
(1.2)
|
Commercial real estate price
growth
|
(3.9)
|
9.0
|
3.8
|
1.3
|
1.3
|
2.2
|
11.5
|
(3.9)
|
UK Bank Rate
|
4.94
|
5.72
|
5.61
|
5.38
|
5.18
|
5.37
|
5.79
|
4.25
|
CPI inflation
|
7.3
|
2.7
|
3.1
|
3.2
|
3.1
|
3.9
|
10.2
|
2.1
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
0.5
|
1.2
|
1.7
|
1.9
|
1.1
|
6.4
|
0.2
|
Unemployment rate
|
4.2
|
4.9
|
5.2
|
5.2
|
5.0
|
4.9
|
5.2
|
3.9
|
House price growth
|
1.4
|
(2.2)
|
0.5
|
1.6
|
3.5
|
1.0
|
4.8
|
(1.2)
|
Commercial real estate price
growth
|
(5.1)
|
(0.2)
|
0.1
|
0.0
|
0.8
|
(0.9)
|
(1.2)
|
(5.3)
|
UK Bank Rate
|
4.94
|
4.88
|
4.00
|
3.50
|
3.06
|
4.08
|
5.25
|
3.00
|
CPI inflation
|
7.3
|
2.7
|
2.9
|
2.5
|
2.2
|
3.5
|
10.2
|
2.1
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.2
|
(1.0)
|
(0.1)
|
1.5
|
2.0
|
0.5
|
3.4
|
(1.2)
|
Unemployment rate
|
4.3
|
6.5
|
7.8
|
7.9
|
7.6
|
6.8
|
8.0
|
3.9
|
House price growth
|
1.3
|
(4.5)
|
(6.0)
|
(5.6)
|
(1.7)
|
(3.4)
|
2.0
|
(15.7)
|
Commercial real estate price
growth
|
(6.0)
|
(8.7)
|
(4.0)
|
(2.1)
|
(1.2)
|
(4.4)
|
(1.2)
|
(20.4)
|
UK Bank Rate
|
4.94
|
3.95
|
1.96
|
1.13
|
0.55
|
2.51
|
5.25
|
0.43
|
CPI inflation
|
7.3
|
2.8
|
2.7
|
1.8
|
1.1
|
3.2
|
10.2
|
1.0
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.1
|
(2.3)
|
(0.5)
|
1.3
|
1.8
|
0.1
|
1.0
|
(2.9)
|
Unemployment rate
|
4.5
|
8.7
|
10.4
|
10.5
|
10.1
|
8.8
|
10.5
|
3.9
|
House price growth
|
0.6
|
(7.6)
|
(13.3)
|
(12.7)
|
(7.5)
|
(8.2)
|
2.0
|
(35.0)
|
Commercial real estate price
growth
|
(7.7)
|
(19.5)
|
(10.6)
|
(7.7)
|
(5.2)
|
(10.3)
|
(1.2)
|
(41.8)
|
UK Bank Rate - modelled
|
4.94
|
2.75
|
0.49
|
0.13
|
0.03
|
1.67
|
5.25
|
0.02
|
UK Bank Rate -
adjusted1
|
4.94
|
6.56
|
4.56
|
3.63
|
3.13
|
4.56
|
6.75
|
3.00
|
CPI inflation -
modelled
|
7.3
|
2.7
|
2.2
|
0.9
|
(0.2)
|
2.6
|
10.2
|
(0.3)
|
CPI inflation -
adjusted1
|
7.6
|
7.5
|
3.5
|
1.3
|
1.0
|
4.2
|
10.2
|
0.9
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
0.1
|
0.8
|
1.6
|
1.9
|
0.9
|
5.4
|
0.1
|
Unemployment rate
|
4.2
|
5.3
|
5.9
|
5.9
|
5.7
|
5.4
|
6.0
|
3.9
|
House price growth
|
1.4
|
(2.5)
|
(0.9)
|
(0.3)
|
1.8
|
(0.1)
|
2.0
|
(2.8)
|
Commercial real estate price
growth
|
(5.3)
|
(1.9)
|
(1.1)
|
(1.0)
|
(0.2)
|
(1.9)
|
(1.2)
|
(9.9)
|
UK Bank Rate - modelled
|
4.94
|
4.64
|
3.52
|
3.02
|
2.64
|
3.75
|
5.25
|
2.59
|
UK Bank Rate -
adjusted1
|
4.94
|
5.02
|
3.93
|
3.37
|
2.95
|
4.04
|
5.42
|
2.89
|
CPI inflation -
modelled
|
7.3
|
2.7
|
2.8
|
2.3
|
1.9
|
3.4
|
10.2
|
1.9
|
CPI inflation -
adjusted1
|
7.4
|
3.2
|
3.0
|
2.4
|
2.0
|
3.6
|
10.2
|
2.0
|
1 The adjustment to UK Bank Rate and CPI inflation in
the severe downside is considered to better reflect the risks
around the Group's base case view in an economic environment where
supply shocks are the principal concern.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses (continued)
Base case scenario by quarter
Gross domestic product growth is
presented quarter-on-quarter. House price growth, commercial real
estate price growth and CPI inflation are presented year-on-year,
i.e. from the equivalent quarter in the previous year. Unemployment
rate and UK Bank Rate are presented as at the end of each
quarter.
At 31 December 2024
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
First
quarter
2025
%
|
Second
quarter
2025
%
|
Third
quarter
2025
%
|
Fourth
quarter
2025
%
|
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.7
|
0.4
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
0.3
|
Unemployment rate
|
4.3
|
4.2
|
4.3
|
4.4
|
4.5
|
4.6
|
4.7
|
4.8
|
House price growth
|
0.4
|
1.8
|
4.6
|
3.4
|
3.6
|
4.0
|
3.0
|
2.1
|
Commercial real estate price
growth
|
(5.3)
|
(4.7)
|
(2.8)
|
0.7
|
1.8
|
1.4
|
0.9
|
0.3
|
UK Bank Rate
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
4.25
|
4.00
|
4.00
|
CPI inflation
|
3.5
|
2.1
|
2.0
|
2.5
|
2.4
|
3.0
|
2.9
|
2.7
|
At 31 December 2023
|
First
quarter
2023
%
|
Second
quarter
2023
%
|
Third
quarter
2023
%
|
Fourth
quarter
2023
%
|
First
quarter
2024
%
|
Second
quarter
2024
%
|
Third
quarter
2024
%
|
Fourth
quarter
2024
%
|
|
|
|
|
|
|
|
|
|
Gross domestic product
|
0.3
|
0.0
|
(0.1)
|
0.0
|
0.1
|
0.2
|
0.3
|
0.3
|
Unemployment rate
|
3.9
|
4.2
|
4.2
|
4.3
|
4.5
|
4.8
|
5.0
|
5.2
|
House price growth
|
1.6
|
(2.6)
|
(4.5)
|
1.4
|
(1.1)
|
(1.5)
|
0.5
|
(2.2)
|
Commercial real estate price
growth
|
(18.8)
|
(21.2)
|
(18.2)
|
(5.1)
|
(4.1)
|
(3.8)
|
(2.2)
|
(0.2)
|
UK Bank Rate
|
4.25
|
5.00
|
5.25
|
5.25
|
5.25
|
5.00
|
4.75
|
4.50
|
CPI inflation
|
10.2
|
8.4
|
6.7
|
4.0
|
3.8
|
2.1
|
2.3
|
2.8
|
ECL sensitivity to economic assumptions
The impact of isolated changes in
the UK unemployment rate and House Price Index (HPI) has been
assessed on a univariate basis. Although such changes would not be
observed in isolation, as economic indicators tend to be correlated
in a coherent scenario, this gives insight into the sensitivity of
the Group's ECL to gradual changes in these two critical economic
factors.
The impacts are assessed as
changes to base case modelled ECL only (at 100 per cent weighting)
with staging held flat to the reported view. The probability
weighted ECL impact of applying the changes to all four scenarios,
including the impact on staging and post model adjustments, would
be greater.
The table below shows the impact
on the Group's ECL resulting from a 1 percentage point increase or
decrease in the UK unemployment rate. The increase or decrease is
presented based on the adjustment phased evenly over the first 10
quarters of the base case scenario. A more immediate increase or
decrease would drive a more material ECL impact as it would be
fully reflected in both 12-month and lifetime probability of
defaults.
|
At 31 December
2024
|
|
At 31
December 2023
|
1pp increase
in
unemployment
£m
|
|
1pp decrease
in
unemployment
£m
|
|
|
1pp
increase in
unemployment
£m
|
|
|
1pp
decrease in
unemployment
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
mortgages1
|
4
|
|
|
(3)
|
|
|
33
|
|
|
(32)
|
|
Credit cards
|
40
|
|
|
(41)
|
|
|
38
|
|
|
(38)
|
|
Other Retail
|
18
|
|
|
(20)
|
|
|
19
|
|
|
(19)
|
|
Commercial Banking
|
71
|
|
|
(67)
|
|
|
88
|
|
|
(83)
|
|
ECL allowance
|
133
|
|
|
(131)
|
|
|
178
|
|
|
(172)
|
|
1 2024
calculated using updated models.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
4. Allowance for expected credit
losses (continued)
The table below shows the impact
on the Group's ECL in respect of UK mortgages of an increase or
decrease in loss given default for a 10 percentage point increase
or decrease in HPI. The increase or decrease is presented based on
the adjustment phased evenly over the first 10 quarters of the base
case scenario.
|
At 31 December
2024
|
|
At 31
December 2023
|
|
10pp
increase
in HPI
£m
|
|
|
10pp
decrease
in HPI
£m
|
|
|
10pp
increase
in
HPI
£m
|
|
|
10pp
decrease
in
HPI
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECL impact1
|
(127)
|
|
|
182
|
|
|
(201)
|
|
|
305
|
|
1 2024
calculated using updated models.
5. Provisions
Regulatory and legal provisions
In the course of its business, the
Group is engaged on a regular basis in discussions with UK and
overseas regulators and other governmental authorities on a range
of matters, including legal and regulatory reviews and, from time
to time, enforcement investigations (including in relation to
compliance with applicable laws and regulations, such as those
relating to prudential regulation, consumer protection, investment
advice, employment, business conduct, systems and controls,
environmental, sustainability, competition/anti-trust, tax,
anti-bribery, anti-money laundering and sanctions). Any matters
discussed or identified during such discussions and inquiries may
result in, among other things, further inquiry or investigation,
other action being taken by governmental and/or regulatory
authorities, increased costs being incurred by the Group,
remediation of systems and controls, public or private censure,
restriction of the Group's business activities and/or fines. The
Group also receives complaints in connection with its past conduct
and claims brought by or on behalf of current and former employees,
customers (including their appointed representatives), investors
and other third parties and is subject to legal proceedings and
other legal actions from time to time. Any events or circumstances
disclosed could have a material adverse effect on the Group's
financial position, operations or cash flows. Provisions are held
where the Group can reliably estimate a probable outflow of
economic resources. The ultimate liability of the Group may be
significantly more, or less, than the amount of any provision
recognised. If the Group is unable to determine a reliable
estimate, a contingent liability is disclosed. The recognition of a
provision does not amount to an admission of liability or
wrongdoing on the part of the Group. During the year ended
31 December 2024 the Group charged a further £899 million in
respect of legal actions and other regulatory matters and the
unutilised balance at 31 December 2024 was £1,600 million
(31 December 2023: £1,105 million). The most significant
items are outlined below.
Motor commission review
The Group recognised a £450
million provision in 2023 for the potential impact of the FCA
review into historical motor finance commission arrangements and
sales announced in January 2024. In the fourth quarter of 2024, a
further £700 million provision has been recognised in relation
to motor finance commission arrangements, in light of the Court of
Appeal (CoA) decisions handed down in their judgment in Wrench,
Johnson and Hopcraft (WJH) in October 2024, which goes beyond the
scope of the original FCA motor finance commissions
review.
The CoA judgment in WJH,
determined that motor dealers acting as credit brokers owe certain
duties to disclose to their customers commission payable to them by
lenders, and that lenders will be liable for dealers'
non-disclosures. This sets a higher bar for the disclosure of and
consent to the existence, nature, and quantum of any commission
paid than had been understood to be required or applied across the
motor finance industry prior to the decision. The Group's
understanding of compliant disclosure was built on FCA and other
regulatory guidance and previous legal authorities. These CoA
decisions relate to commission disclosure and consent obligations
which go beyond the scope of the current FCA motor finance
commissions review. The Supreme Court granted the relevant lenders
permission to appeal the WJH judgment and the substantive hearing
is scheduled to be heard on 1 April to 3 April 2025.
Following the WJH decision, the
FCA extended their temporary complaint handling rules in relation
to discretionary commission arrangements (DCA) complaints to
include non-DCA commission complaints until December 2025. The FCA
has also announced that it intends to set out next steps in its
review into DCAs in May 2025 and hopes to provide an update on
motor finance non-DCA complaints at the same time, but its next
steps in relation to both types of complaint will depend on the
progress of the appeal to the Supreme Court of WJH and the timing
and nature of any decision. In addition, there are a number of
other relevant judicial proceedings which may influence the
eventual outcome, including a judicial review (which is now subject
to appeal) of a final decision by the Financial Ombudsman Service
(FOS) against another lender that was heard in October
2024.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
5. Provisions (continued)
The Group continues to receive
complaints as well as claims in the County Courts in respect of
motor finance commissions. A large number of those claims have been
stayed, as has a claim in the Competition Appeal
Tribunal.
In establishing the provision
estimate, the Group has created a number of scenarios to address
uncertainties around a number of key assumptions. These include the
potential outcomes of the Supreme Court appeal, any steps that the
FCA may take and outcomes in relation to the extent of harm and
remedies. Other key assumptions include applicable commission
models, commission rates, time periods, response rates, uphold
rates, levels of redress / interest applied and costs to deliver.
The Group will continue to assess developments and potential
impacts, including the outcome of the appeals, any announcement by
the FCA of their next steps, and any action by other regulators or
government bodies. Given that there is a significant level of
uncertainty in terms of the eventual outcome, the ultimate
financial impact could materially differ from the amount
provided.
HBOS Reading - review
The Group continues to apply the
recommendations from Sir Ross Cranston's review, issued in December
2019, including a reassessment of direct and consequential losses
by an independent panel (the Foskett Panel), an extension of debt
relief and a wider definition of de facto directors. The Foskett
Panel's full scope and methodology was published on 7 July 2020.
The Foskett Panel's stated objective is to consider cases via a
non-legalistic and fair process and to make its decisions in a
generous, fair and common sense manner, assessing claims against an
expanded definition of the fraud and on a lower evidential
basis.
In June 2022, the Foskett Panel
announced an alternative option, in the form of a fixed sum award
which could be accepted as an alternative to participation in the
full re-review process, to support earlier resolution of claims for
those deemed by the Foskett Panel to be victims of the
fraud.
Virtually all of the population
have now had decisions via the Fixed Sum Award process, with
operational costs, redress and tax costs associated with the
re-reviews recognised within the amount provided.
Notwithstanding the settled claims
and the increase in outcomes which builds confidence in the full
estimated cost, uncertainties remain and the final outcome could be
different. There is no confirmed timeline for the completion of the
re-review process nor the review by Dame Linda Dobbs. The Group
remains committed to implementing the recommendations in
full.
Payment protection insurance (PPI)
The Group continues to challenge
PPI litigation cases, with mainly operational costs and legal fees
associated with litigation activity recognised within regulatory
and legal provisions.
Customer claims in relation to insurance branch business in
Germany
The Group continues to receive
claims from customers in Germany relating to policies issued by
Clerical Medical Investment Group Limited (subsequently renamed
Scottish Widows Limited), with smaller numbers of claims received
from customers in Austria and Italy. Operational costs, redress and
legal fees associated with the claims are recognised within
regulatory and legal provisions.
6. Earnings per share
|
2024
£m
|
|
|
2023
£m
|
|
|
|
|
|
|
|
Profit attributable to ordinary
shareholders - basic and diluted
|
3,923
|
|
|
4,933
|
|
|
2024
million
|
|
|
2023
million
|
|
|
|
|
|
|
|
Weighted average number of
ordinary shares in issue - basic
|
62,413
|
|
|
64,953
|
|
Adjustment for share options and
awards
|
661
|
|
|
807
|
|
Weighted average number of
ordinary shares in issue - diluted
|
63,074
|
|
|
65,760
|
|
|
|
|
|
|
|
Basic earnings per
share
|
6.3p
|
|
|
7.6p
|
|
Diluted earnings per
share
|
6.2p
|
|
|
7.5p
|
|
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
7. Dividends on ordinary shares and share
buyback
The directors have recommended a
final dividend, which is subject to approval by the shareholders at
the annual general meeting on 15 May 2025, of 2.11 pence per
ordinary share (2023: 1.84 pence per ordinary share), equivalent to
£1,276 million, before the impact of any cancellations of
shares under the Company's buyback programme (2023:
£1,169 million, following cancellations of shares under the
Company's 2024 buyback programme up to the record date), which will
be paid on 20 May 2025. These financial statements do not
reflect the recommended dividend.
Shareholders who have already
joined the dividend reinvestment plan will automatically receive
shares instead of the cash dividend. Key dates for the payment of
the recommended dividend are outlined on page 66.
Share buyback
The Board has announced its
intention to implement an ordinary share buyback of up to £1.7
billion. This represents the return to shareholders of capital,
surplus to that required to provide capacity to grow the business,
meet current and future regulatory requirements and cover
uncertainties. The share buyback programme will commence as soon as
is practicable and is expected to be completed, subject to
continued authority from the PRA, by 31 December 2025.
8. Contingent liabilities and
commitments
Interchange fees
With respect to multi-lateral
interchange fees (MIFs), the Group is not a party in the ongoing or
threatened litigation which involves the card schemes Visa and
Mastercard or any settlements of such litigation. However, the
Group is a member/licensee of Visa and Mastercard and other card
schemes. The litigation in question is as follows:
• Litigation brought by or
on behalf of retailers against both Visa and Mastercard in the
English Courts, in which retailers are seeking damages on grounds
that Visa and Mastercard's MIFs breached competition law (this
includes a judgment of the Supreme Court in June 2020 upholding the
Court of Appeal's finding in 2018 that certain historic interchange
arrangements of Mastercard and Visa infringed competition
law)
• Litigation brought on
behalf of UK consumers in the English Courts against
Mastercard
Any impact on the Group of the
litigation against Visa and Mastercard remains uncertain at this
time, such that it is not practicable for the Group to provide an
estimate of any potential financial effect. Insofar as Visa is
required to pay damages to retailers for interchange fees set prior
to June 2016, contractual arrangements to allocate liability have
been agreed between various UK banks (including the Group) and Visa
Inc, as part of Visa Inc's acquisition of Visa Europe in 2016.
These arrangements cap the maximum amount of liability to which the
Group may be subject and this cap is set at the cash consideration
received by the Group for the sale of its stake in Visa Europe to
Visa Inc in 2016. In 2016, the Group received Visa preference
shares as part of the consideration for the sale of its shares in
Visa Europe. A release assessment is carried out by Visa on certain
anniversaries of the sale (in line with the Visa Europe sale
documentation) and as a result, some Visa preference shares may be
converted into Visa Inc Class A common stock from time to time. Any
such release and any subsequent sale of Visa common stock does not
impact the contingent liability.
LIBOR and other trading rates
Certain Group companies, together
with other panel banks, have been named as defendants in ongoing
private lawsuits, including purported class action suits, in the US
in connection with their roles as panel banks contributing to the
setting of US dollar, Japanese yen and Sterling London Interbank
Offered Rate.
Certain Group companies are also
named as defendants in (i) UK-based claims, and (ii) two Dutch
class actions, raising LIBOR manipulation allegations. A number of
claims against the Group in the UK relating to the alleged mis-sale
of interest rate hedging products also include allegations of LIBOR
manipulation.
It is currently not possible to
predict the scope and ultimate outcome on the Group of any private
lawsuits or ongoing related challenges to the interpretation or
validity of any of the Group's contractual arrangements, including
their timing and scale. As such, it is not practicable to provide
an estimate of any potential financial effect.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (continued)
8. Contingent liabilities and
commitments (continued)
Tax authorities
The Group has an open matter in
relation to a claim for group relief of losses incurred in its
former Irish banking subsidiary, which ceased trading on 31
December 2010. In 2020, HMRC concluded its enquiry into the matter
and issued a closure notice denying the group relief claim. The
Group appealed to the First Tier Tax Tribunal. The hearing took
place in May 2023. In January 2025, the First Tier Tribunal
concluded in favour of HMRC. The Group believes it has applied the
rules correctly and that the claim for group relief is correct.
Having reviewed the Tribunal's conclusions and having taken
appropriate advice, the Group intends to appeal the decision and
does not consider this to be a case where an additional tax
liability will ultimately fall due. If the final determination of
the matter by the judicial process is that HMRC's position is
correct, management believes that this would result in an increase
in current tax liabilities of approximately £975 million
(including interest) and a reduction in the Group's deferred tax
asset of approximately £275 million. Following the First Tier
Tax Tribunal outcome, the tax will be paid and recognised as a
current tax asset, given the Group's view that the tax liability
will not ultimately fall due. It is unlikely that any appeal
hearing will be held before 2026, and final conclusion of the
judicial process may not be for several years.
There are a number of other open
matters on which the Group is in discussions with HMRC (including
the tax treatment of certain costs arising from the divestment of
TSB Banking Group plc and the tax treatment of costs relating to
HBOS Reading), none of which is expected to have a material impact
on the financial position of the Group.
Arena and Sentinel litigation claims
The Group is facing claims
alleging breach of duty and/or mandate in the context of an
underlying external fraud matter involving Arena Television. The
Group is defending the claims, which are at
an early stage. As such, it is not practicable to estimate the
final outcome of the matter and its financial impact (if any) to
the Group.
FCA investigation into the Group's anti-money laundering
control framework
As previously disclosed, the FCA
had opened an investigation into the Group's compliance with
domestic UK money laundering regulations and the FCA's rules and
Principles for Businesses, with a focus on aspects of its
anti-money laundering control framework. This investigation has now
been closed by the FCA without any enforcement action
taken.
Other legal actions and regulatory matters
In addition, in the course of its
business the Group is subject to other complaints and threatened or
actual legal proceedings (including class or group action claims)
brought by or on behalf of current or former employees, customers
(including their appointed representatives), investors or other
third parties, as well as legal and regulatory reviews, enquiries
and examinations, requests for information, audits, challenges,
investigations and enforcement actions, which could relate to a
number of issues. This includes matters in relation to compliance
with applicable laws and regulations, such as those relating to
prudential regulation, employment, consumer protection, investment
advice, business conduct, systems and controls, environmental,
sustainability, competition/anti-trust, tax, anti-bribery,
anti-money laundering and sanctions, some of which may be beyond
the Group's control, both in the UK and overseas. Where material,
such matters are periodically reassessed, with the assistance of
external professional advisers where appropriate, to determine the
likelihood of the Group incurring a liability. The Group does not
currently expect the final outcome of any such case to have a
material adverse effect on its financial position, operations or
cash flows. Where there is a contingent liability related to an
existing provision the relevant disclosures are included within
note 5.
KEY DATES
Shares quoted ex-dividend for 2024
final dividend
|
10 April
2025
|
Record date for 2024 final
dividend
|
11 April
2025
|
Final date for joining or leaving
the final 2024 dividend reinvestment plan
|
29 April
2025
|
Q1 2025 Interim Management
Statement
|
1 May
2025
|
Annual General Meeting
|
15 May
2025
|
Final 2024 dividend
paid
|
20 May
2025
|
2025 Half-year results
|
24 July
2025
|
Q3 2025 Interim Management
Statement
|
23
October 2025
|
BASIS OF
PRESENTATION
This release covers the results of
Lloyds Banking Group plc together with its subsidiaries (the Group)
for the year ended 31 December 2024. Unless otherwise stated,
income statement commentaries throughout this document compare the
year ended 31 December 2024 to the year ended 31 December 2023 and
the balance sheet analysis compares the Group balance sheet as at
31 December 2024 to the Group balance sheet as at 31 December
2023. The Group uses a number of alternative performance measures,
including underlying profit, in the discussion of its business
performance and financial position. These measures are labelled
with a superscript 'A' throughout this document. Further
information on these measures is set out above. Unless otherwise
stated, commentary on page 1
to 2 and pages 7
to 9 are given on an underlying basis. The 2024
annual report and accounts and Pillar 3 disclosures can be found
at:
www.lloydsbankinggroup.com/investors/financial-downloads.html.
FORWARD-LOOKING
STATEMENTS
This document contains certain
forward-looking statements within the meaning of Section 21E of the
US Securities Exchange Act of 1934, as amended, and section 27A of
the US Securities Act of 1933, as amended, with respect to the
business, strategy, plans and/or results of Lloyds Banking Group
plc together with its subsidiaries (the Group) and its current
goals and expectations. Statements that are not historical or
current facts, including statements about the Group's or its
directors' and/or management's beliefs and expectations, are
forward-looking statements. Words such as, without limitation,
'believes', 'achieves', 'anticipates', 'estimates', 'expects',
'targets', 'should', 'intends', 'aims', 'projects', 'plans',
'potential', 'will', 'would', 'could', 'considered', 'likely',
'may', 'seek', 'estimate', 'probability', 'goal', 'objective',
'deliver', 'endeavour', 'prospects', 'optimistic' and similar
expressions or variations on these expressions are intended to
identify forward-looking statements. These statements concern or
may affect future matters, including but not limited to:
projections or expectations of the Group's future financial
position, including profit attributable to shareholders,
provisions, economic profit, dividends, capital structure,
portfolios, net interest margin, capital ratios, liquidity,
risk-weighted assets (RWAs), expenditures or any other financial
items or ratios; litigation, regulatory and governmental
investigations; the Group's future financial performance; the level
and extent of future impairments and write-downs; the Group's ESG
targets and/or commitments; statements of plans, objectives or
goals of the Group or its management and other statements that are
not historical fact and statements of assumptions underlying such
statements. By their nature, forward-looking statements involve
risk and uncertainty because they relate to events and depend upon
circumstances that will or may occur in the future. Factors that
could cause actual business, strategy, targets, plans and/or
results (including but not limited to the payment of dividends) to
differ materially from forward-looking statements include, but are
not limited to: general economic and business conditions in the UK
and internationally (including in relation to tariffs); acts of
hostility or terrorism and responses to those acts, or other such
events; geopolitical unpredictability; the war between Russia and
Ukraine; the conflicts in the Middle East; the tensions between
China and Taiwan; political instability including as a result of
any UK general election; market related risks, trends and
developments; changes in client and consumer behaviour and demand;
exposure to counterparty risk; the ability to access sufficient
sources of capital, liquidity and funding when required; changes to
the Group's credit ratings; fluctuations in interest rates,
inflation, exchange rates, stock markets and currencies; volatility
in credit markets; volatility in the price of the Group's
securities; natural pandemic and other disasters; risks concerning
borrower and counterparty credit quality; risks affecting insurance
business and defined benefit pension schemes; changes in laws,
regulations, practices and accounting standards or taxation;
changes to regulatory capital or liquidity requirements and similar
contingencies; the policies and actions of governmental or
regulatory authorities or courts together with any resulting impact
on the future structure of the Group; risks associated with the
Group's compliance with a wide range of laws and regulations;
assessment related to resolution planning requirements; risks
related to regulatory actions which may be taken in the event of a
bank or Group failure; exposure to legal, regulatory or competition
proceedings, investigations or complaints; failure to comply with
anti-money laundering, counter terrorist financing, anti-bribery
and sanctions regulations; failure to prevent or detect any illegal
or improper activities; operational risks including risks as a
result of the failure of third party suppliers; conduct risk;
technological changes and risks to the security of IT and
operational infrastructure, systems, data and information resulting
from increased threat of cyber and other attacks; technological
failure; inadequate or failed internal or external processes or
systems; risks relating to ESG matters, such as climate change (and
achieving climate change ambitions) and decarbonisation, including
the Group's ability along with the government and other
stakeholders to measure, manage and mitigate the impacts of climate
change effectively, and human rights issues; the impact of
competitive conditions; failure to attract, retain and develop high
calibre talent; the ability to achieve strategic objectives; the
ability to derive cost savings and other benefits including, but
without limitation, as a result of any acquisitions, disposals and
other strategic transactions; inability to capture accurately the
expected value from acquisitions; assumptions and estimates that
form the basis of the Group's financial statements; and potential
changes in dividend policy. A number of these influences and
factors are beyond the Group's control. Please refer to the latest
Annual Report on Form 20-F filed by Lloyds Banking Group plc with
the US Securities and Exchange Commission (the SEC), which is
available on the SEC's website at www.sec.gov, for a discussion of
certain factors and risks. Lloyds Banking Group plc may also make
or disclose written and/or oral forward-looking statements in other
written materials and in oral statements made by the directors,
officers or employees of Lloyds Banking Group plc to third parties,
including financial analysts. Except as required by any applicable
law or regulation, the forward-looking statements contained in this
document are made as of today's date, and the Group expressly
disclaims any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statements contained in
this document whether as a result of new information, future events
or otherwise. The information, statements and opinions contained in
this document do not constitute a public offer under any applicable
law or an offer to sell any securities or financial instruments or
any advice or recommendation with respect to such securities or
financial instruments.
CONTACTS
For
further information please contact:
INVESTORS AND
ANALYSTS
Douglas
Radcliffe
Group
Investor Relations Director
020
7356 1571
douglas.radcliffe@lloydsbanking.com
Rohith
Chandra-Rajan
Director of Investor Relations
07786
988936
rohith.chandra-rajan@lloydsbanking.com
Nora
Thoden
Director of Investor Relations - ESG
020
7356 2334
nora.thoden@lloydsbanking.com
Tom
Grantham
Investor Relations Senior Manager
07851
440 091
thomas.grantham@lloydsbanking.com
Sarah
Robson
Investor Relations Senior Manager
07494
513 983
sarah.robson2@lloydsbanking.com
CORPORATE
AFFAIRS
Grant
Ringshaw
External Relations Director
020
7356 2362
grant.ringshaw@lloydsbanking.com
Matt
Smith
Head of
Media Relations
07788
352 487
matt.smith@lloydsbanking.com
Copies
of this News Release may be obtained from:
Investor Relations, Lloyds Banking Group plc,
25 Gresham Street, London EC2V 7HN
The
statement can also be found on the Group's website -
www.lloydsbankinggroup.com
Registered office: Lloyds Banking Group plc, The Mound,
Edinburgh, EH1 1YZ
Registered in Scotland No. SC095000