Half-Yearly Results
Octopus AIM VCT plc
Half-Yearly Results
Octopus AIM VCT plc announces its unaudited
half-yearly results for the six months ended 31 August 2024.
Octopus AIM VCT plc (the ‘Company’) is a venture
capital trust (VCT) which aims to provide shareholders with
attractive tax-free dividends and long-term capital growth by
investing in a diverse portfolio of predominantly AIM-traded
companies. The Company is managed by Octopus Investments Limited
(‘Octopus’ or the ‘Investment Manager’).
Financial summary
|
Six months to 31 August 2024 |
Six months to 31 August 2023 |
Year to 29 February 2024 |
Net
assets (£’000) |
117,750 |
120,131 |
129,109 |
Profit/(Loss) after tax
(£’000) |
2,521 |
(15,972) |
(17,734) |
Net asset value (NAV) per share
(p) |
57.2 |
67.2 |
63.3 |
Total return (%)1 |
2.1 |
(11.2) |
(13.0) |
Dividends per share paid in the
period (p) |
7.4 |
2.5 |
5.0 |
Special dividend declared
(p) |
– |
– |
4.9 |
Dividend declared (p)2 |
2.5 |
2.5 |
2.5 |
1Total return is an alternative
performance measure calculated as movement in NAV per share in the
period plus dividends paid in the period, divided by the NAV per
share at the beginning of the period.
2The interim dividend of 2.5p will be paid on 10 January
2025 to those shareholders on the register on 20 December 2024.
Chair’s statement
The six months to 31 August 2024 marked the
beginning of a positive shift in market sentiment, albeit a gradual
one. Some of the key drivers of this shift included better than
expected UK GDP figures, a tempering of investor outflows and
ongoing corporate activity as private equity funds continued to
seek opportunities on public markets taking advantage of lower
valuations. Furthermore, lower inflation figures paved the way for
an interest rate cut in August, with further cuts anticipated by
the end of the year. In summary, the more stable macroeconomic
outlook provided a much needed and expected boost to UK capital
markets in late Spring and early Summer. The more recent volatility
due to uncertainty related to potential measures in the Labour
Government’s first Budget, and more specifically possible
adjustments to Business Property Relief, have dampened any momentum
in positive UK market sentiment, particularly for the AIM market.
As a result, by the end of the period under review, the market had
given back some of the gains made earlier in the year.
The Net Asset Value (NAV) of the VCT grew by
2.1% during the six-month period, after adding back the final
dividend of 2.5p and special dividend of 4.9p. This growth lagged
the AIM index which grew by 5.8%. It is encouraging to see the
Company return to growth following a lengthy period of negative
performance. Furthermore, we anticipate that more recent positive
macroeconomic indicators, coupled with the prospect of further
interest rate reductions, should benefit the operational
performance of companies within your portfolio. Encouragingly,
market commentators generally believe that the early signs of
recovery evident in the late Spring and early Summer will re-emerge
once the fog of uncertainty surrounding the new Government’s first
Budget clears.
Encouragingly, the number of IPOs and follow on
fundraisings on AIM continued at a steady pace over the period. As
a result, the Company made four qualifying investments at a total
cost of £2.1 million, an increase on the £0.5 million invested in
the corresponding period last year. Three of the qualifying
investments made in the period were follow-on investments into
existing holdings (Abingdon Health, Cambridge Cognition and PCI
Pal). One new investment was made into GETECH Group plc, a
world-leading locator of subsurface resources including critical
metals vital for the world’s energy transition.
Transactions with the Investment
Manager
Details of amounts paid to the Investment
Manager are disclosed in Note 8 to the half-yearly report.
Share buybacks
In the six months to 31 August 2024, the Company
bought back 2,761,321 Ordinary shares for a total consideration of
£1,663,000. It is evident from the conversations that the
Investment Manager has that this facility remains an important
consideration for investors. The Board remains committed to
maintaining its policy of buying back shares at a discount of
approximately 5.0% to the selling shareholder after costs.
Share issues
In this period 4,779,938 new shares were issued,
4,742,400 of these being issued through the Dividend Reinvestment
Scheme (DRIS).
New share offer
Since the period end the Company has launched a
new combined offer for subscription alongside Octopus AIM VCT 2 plc
to raise up to £20 million with an over allotment of up to a
further £10 million.
Dividends
On 15 August 2024, the Company paid a dividend
of 2.5p and 4.9p per share, being the final and special dividend
for the year ended 29 February 2024. For the period to 31 August
2024, the Board has declared an interim dividend of 2.5p. This will
be paid on 10 January 2025 to shareholders on the register on 20
December 2024. It remains the Board’s intention to maintain a
minimum annual dividend payment of 5.0p per share or a 5% yield
based on the prior year-end share price, whichever is the greater.
This will usually be paid in two instalments during each year.
Board composition
As anticipated in my statement in the Annual
Report and Accounts for the year ended 29 February 2024, Stephen
Hazell-Smith, who had been a director of the Company since 1998,
stepped down from the Board with effect from the Annual General
Meeting held on 18 July 2024. I thank Stephen for his extensive
contribution to the success of the Company since its inception.
Louise Nash has joined the Board as a director with effect from 1
July 2024. Louise brings to the Board her deep experience as a
former fund manager specialising in UK small and mid-cap
companies.
Principal risks and
uncertainties
The principal risks and uncertainties faced by
the Company are set out in Note 7 to the half-yearly report.
Outlook
The UK’s improving macroeconomic conditions and
rising investor confidence following the recent Autumn Budget
should create a more stable market environment in the short to
medium term. The focus is now on the timing of further interest
rate cuts and their anticipated boost to market certainty and
sentiment over the next six months. If this materialises, we expect
a re-rating of UK smaller company valuations and an increased
appetite for risk, positively impacting the performance of UK
smaller growth company shares, including those in your portfolio.
Additionally, your VCT is invested in a widely diversified
portfolio of companies, and the recent fundraising announcement
means our Investment Manager is well-positioned to invest in new
opportunities as they arise.
Neal Ransome
Chair
Investment Manager’s review
Overview
Following a prolonged period of market and
economic uncertainty, investor sentiment in the six months to 31
August 2024 began on a more optimistic note. Improved UK
macroeconomic data strengthened market commentators’ belief that
the threat of a recession had diminished, high inflation was less
of a concern, and interest rates had reached their peak. With the
UK economy returning to growth this year, driven primarily by
improvements in the service and manufacturing sectors, rising
consumer confidence, and a robust employment market, the backdrop
for market recovery appeared stronger than it had been for a while.
In August 2024, the Bank of England cut interest rates for the
first time in four years and further boosted market confidence.
More recently, since the end of the half year positive market
sentiment has tempered. This was fuelled by uncertainty surrounding
the future of Business Property Relief and its potential negative
impact on AIM and UK capital markets, in the run-up to the new
Labour Government’s first Budget.
On a positive note, the growing stability of the
UK macroeconomic environment has led to improved operational
performance for many companies in your portfolio. Additionally,
confidence in imminent further interest rate cuts has grown
following the recent announcement that inflation is well below the
Bank of England’s target, now standing at 1.7%. However, the
quantum of interest rate cuts this year remains unclear.
We continue to believe that UK equities remain
significantly undervalued compared to global peers, despite the
intermittent signs of market recovery this year. This is evident in
the opportunistic corporate activity, particularly on AIM.
Furthermore, the steady rise in IPOs and further fundraisings
across UK capital markets this year had begun to renew interest and
investment in UK equity markets that had not been seen for a
while.
Performance
In the period under review, the NAV total return
grew by 2.1% in the six months to 31 August 2024. This compares to
a 5.8% rise in the AIM Index, a 19.4% increase of the FTSE Small
Cap Index (ex-Investment Trusts) and a 12.6% rise in the FTSE
All-Share Index, all on a total return basis. The FTSE All-Share
and FTSE Small Cap Index (ex-Investment Trusts) outperformed,
reflecting a higher weighting in larger companies (particularly
tech companies) which are more liquid and began to see a re-rating
this year due to the improved economic and market environment.
Despite the improved performance of the larger indices during the
period under review, there remains a relative lack of appetite for
small growth stocks, which your portfolio is invested in. The UK
market continues to experience outflows, with speculation over the
Budget adding significant uncertainty to AIM. Potential investors
were hesitant, awaiting the implications of the new Labour
Government’s planned tax changes. Now that this uncertainty has
been resolved, we believe the attractive valuations of companies
within our universe will gradually draw investors back, leading to
a re-rating of smaller company shares over time.
There were several positive contributors to the
Company’s performance this half. Beeks Financial Cloud Group plc
which has now secured contracts with three major global exchanges
for its Exchange Cloud product and has a strong pipeline of
opportunities with other significant exchanges. The company has
also secured a Proximity Cloud contract win and was awarded
preferred cloud computing and connectivity vendor status for one of
the world’s largest banking groups. Mattioli Woods plc was subject
to a bid approach by Pollen Street Capital at a 34% premium to the
last traded share price prior to the announcement. The bid was
approved by shareholders and completed post the period end. This
company contributed strongly over many years to the portfolio with
this final price representing over six times the original book
cost. We are always disappointed to see companies leave public
markets, but this continued corporate activity is a clear
demonstration of the wide discount that exists in UK equities,
which corporates and private equity are taking advantage of.
Breedon Group plc continued to perform strongly across its markets,
with construction confidence indicators in the UK and Ireland on
the rise. Excitingly, during the period, the company acquired US
based BMC for $300 million establishing a footprint in the US,
offering new markets particularly in the Mid-West. GENinCode plc
announced a NICE recommendation for its ROCA ovarian cancer test,
as the preferred test for surveillance of ovarian cancer in
high-risk individuals not undertaking surgery. GB Group plc
performed well over the period, finishing the year strongly with
operating profit and cash exceeding market expectations.
Among the detractors from performance over the
period was Equipmake Holdings plc which reported disappointing
results. The company achieved its revenue forecast but incurred
significantly higher costs than expected to deliver on its
contracted pipeline of orders. This weighed heavily on its share
price, particularly as it had reduced market expectations earlier
in the year. Verici Dx plc’s share price declined over the period
despite ongoing operational progress, including achieving a
significant commercial milestone through its partnership with
Thermo Fisher. In its half-year trading update, Learning
Technologies Group plc highlighted that reduced corporate spend and
hiring activity continued to plague large US customers, further
exacerbated by unfavourable foreign exchange rates. Despite these
headwinds, profitability remains stable and its focus on improved
margins should bear fruit once the current macro headwinds
subside.
Portfolio activity
In the first half of the year the Company made
four qualifying investments totalling £2.1 million, up from £0.5
million in the same period the year before. Three of these were
follow-on investments in existing holdings: £1.1 million in
Abingdon Health plc, a diagnostic tests business, to support the
development of the company’s lab capacity, £0.2 million in PCI-Pal
plc, a payments solutions and services business, to bolster its US
expansion, and £0.5 million in Cambridge Cognition Holdings plc, a
provider of digital solutions to assess brain health, to support
the growth of its commercial strategy. We made a new investment of
£0.3 million in existing AIM company GETECH Group plc, a
world-leading locator of subsurface resources, including critical
metals for the world’s energy transition. The new money raised by
GETECH Group plc will be used to fund business development and
R&D.
We also invested £4.0 million into
non-qualifying, main list stocks to increase our UK equity market
exposure. We invested £0.6 million into GSK plc a multinational
pharmaceutical and biotechnology company; £0.6 million into Wise
plc a global payments solutions business; £0.5 million into JTC plc
a global professional services business, £0.5 million into Bytes
Technology Group plc an IT solutions and services business, £0.6
million into Ricardo plc a global strategic, environmental and
engineering consultancy group, £0.6 million into Cranswick plc a
leading UK food producers and £0.6 million into Bloomsbury
Publishing plc a leading independent publisher.
We made a number of disposals in the period
which resulted in a net overall loss of £2.7 million over book
cost. These included the disposals of our entire holdings in
Renalytix plc, LoopUp Group plc, Cordel Group plc, Cirata plc,
Spectral AI and Eluceda as well as a partial disposal of Beeks
Financial Cloud Group plc where we took profits.
During the interim period, £0.4 million was
invested in the FP Octopus Future Generations Fund. The investments
in FP Octopus Microcap and FP Octopus Multi Cap have positively
impacted performance in the period. We anticipate these funds will
continue to generate positive returns once stock markets stabilise
and equity valuations recover.
Unquoted investments
The Company is able to make investments in
unquoted companies intending to float. At 31 August 2024 8.7% (31
August 2023: 7.1% and 29 February 2024: 7.6%) of the Company’s net
assets were invested in unquoted companies. This uplift reflects an
increase in the valuation of Hasgrove Limited, which continues to
trade strongly.
Outlook
The improving macroeconomic conditions in the
UK, provide a stronger foundation for continued market recovery.
The recent Autumn Budget announcement reaffirmed the new
government’s commitment to a growth agenda. According to the Office
of Budget Responsibility, the UK economy is projected to grow by
just over 1% this year, rising to 2% by 2025, before stabilising at
1.5% thereafter. With the uncertainty surrounding the Budget now
behind us, there is greater clarity regarding the direction of the
new government’s tax agenda in the short and medium term, which
will enhance investor confidence. Additionally, the Chancellor has
expressed strong support of VCT legislation, highlighting the
importance of VCTs as a vital funding source for small growth
companies and raising awareness of their impact within UK capital
markets. This, coupled with the anticipated continuation of
monetary easing measures this year, is expected to lead to a more
vibrant IPO and further fundraising environment, which had already
sparked optimism in UK markets earlier this year.
The portfolio’s strength is that it is well
diversified both in terms of sector exposure and of individual
company concentration. At the period end it contained 85 holdings
(31 August 2023: 87 holdings and 29 February 2024: 88 holdings)
across a range of businesses with exposure to some exciting new
technologies in the environmental and healthcare sectors. The
Company currently has funds available for new investments as well
as supporting those which are still on their journey to
profitability. These are challenging times, but the balance of the
portfolio towards profitable companies remains, and the Investment
Manager is confident that there will continue to be sufficient
opportunities to invest our funds in good companies seeking more
growth capital at attractive valuations, which we expect will
result in improved future returns.
The Octopus Quoted Companies team
Octopus Investments
Directors’ responsibilities statement
We confirm that to the best of our knowledge:
- the half–yearly
financial statements have been prepared in accordance with
Financial Reporting Standard 104 ‘Interim Financial Reporting’
issued by the Financial Reporting Council;
- the half–yearly
financial statements give a true and fair view of the assets,
liabilities, financial position, and profit or loss of the
Company;
- the half–yearly
report includes a fair review of the information required by the
Financial Conduct Authority’s Disclosure Guidance and Transparency
Rules, being:
- we have
disclosed an indication of the important events that have occurred
during the first six months of the financial year and their impact
on the condensed set of financial statements;
- we have
disclosed a description of the principal risks and uncertainties
for the remaining six months of the year; and
- we have
disclosed a description of related party transactions that have
taken place in the first six months of the current financial year
that may have materially affected the financial position or
performance of the Company during that period and any changes in
the related party transactions described in the last annual report
that could do so.
By Order of the Board
Neal Ransome
Chair
Income statement
|
Unaudited
Six months to 31 August 2024 |
Unaudited
Six months to 31 August 2023 |
Audited
Year to 29 February 2024 |
|
Revenue
£’000 |
Capital
£’000 |
Total
£’000 |
Revenue
£’000 |
Capital
£’000 |
Total
£’000 |
Revenue
£’000 |
Capital
£’000 |
Total
£’000 |
(Loss)/gain on disposal of fixed asset investments |
– |
(41) |
(41) |
– |
139 |
139 |
– |
813 |
813 |
Loss on disposal of current asset investments |
– |
– |
– |
– |
(52) |
(52) |
– |
(246) |
(246) |
Gain/(loss) on valuation of fixed asset investments |
– |
713 |
713 |
– |
(13,719) |
(13,719) |
– |
(16,322) |
(16,322) |
Gain/(loss) on valuation of current asset investments |
– |
1,851 |
1,851 |
– |
(1,794) |
(1,794) |
– |
(1,137) |
(1,137) |
Investment income |
1,370 |
– |
1,370 |
920 |
– |
920 |
2,060 |
– |
2,060 |
Investment management fees |
(270) |
(810) |
(1,080) |
(304) |
(912) |
(1,216) |
(555) |
(1,666) |
(2,221) |
Other expenses |
(292) |
– |
(292) |
(250) |
– |
(250) |
(681) |
– |
(681) |
Profit/(loss) before
tax |
808 |
1,713 |
2,521 |
366 |
(16,338) |
(15,972) |
824 |
(18,558) |
(17,734) |
Tax |
_ |
_ |
_ |
_ |
_ |
_ |
_ |
_ |
_ |
Profit/(loss) after tax |
808 |
1,713 |
2,521 |
366 |
(16,338) |
(15,972) |
824 |
(18,558) |
(17,734) |
Earnings per
share – basic
and diluted |
0.4p |
0.8p |
1.2p |
0.2p |
(9.1p) |
(8.9p) |
0.4p |
(10.0p) |
(9.6p) |
- The ‘Total’
column of this statement represents the statutory Income Statement
of the Company; the supplementary revenue return and capital return
columns have been prepared in accordance with the AIC Statement of
Recommended Practice.
- All revenue and
capital items in the above statement derive from continuing
operations.
- The Company has
no recognised gains or losses other than those disclosed in the
Income Statement.
- The Company has
no other comprehensive income for the period.
- The accompanying
notes are an integral part of the half-year report.
Balance sheet
|
Unaudited
As at 31 August 2024 |
Unaudited
As at 31 August 2023 |
Audited
As at 29 February 2024 |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
Fixed asset
investments |
|
86,354 |
|
87,322 |
|
80,350 |
Current assets: |
|
|
|
|
|
|
Investments |
16,155 |
|
14,873 |
|
13,897 |
|
Money market
funds |
13,267 |
|
16,485 |
|
33,641 |
|
Debtors |
266 |
|
282 |
|
666 |
|
Cash at bank |
2,389 |
|
1,921 |
|
1,276 |
|
Applications cash1 |
5 |
|
4 |
|
4 |
|
|
32,082 |
|
33,565 |
|
49,484 |
|
Creditors: amounts falling due within one year |
(686) |
|
(756) |
|
(725) |
|
Net current assets |
|
31,396 |
|
32,809 |
|
48,759 |
Total assets less current liabilities |
|
117,750 |
|
120,131 |
|
129,109 |
|
|
|
|
|
|
|
Called-up equity
share capital |
|
2,058 |
|
1,789 |
|
2,038 |
Share premium |
|
20,707 |
|
19,807 |
|
18,041 |
Capital redemption
reserve |
|
369 |
|
301 |
|
341 |
Special distributable
reserve |
|
107,619 |
|
112,000 |
|
124,213 |
Capital reserve
realised |
|
(28,174) |
|
(24,586) |
|
(24,622) |
Capital reserve
unrealised |
|
15,735 |
|
12,650 |
|
10,470 |
Revenue reserve |
|
(564) |
|
(1,830) |
|
(1,372) |
Total equity shareholders’ funds |
|
117,750 |
|
120,131 |
|
129,109 |
NAV per share - basic and diluted |
|
57.2p |
|
67.2p |
|
63.3p |
1Cash held but not yet allotted
The statements were approved by the Directors and authorised for
issue on 6 November 2024 and are signed on their behalf by:
Neal Ransome
Chair
Company No: 03477519
Statement of changes in equity
|
Share capital |
Share premium |
Capital redemption reserve |
Special distributable
reserves1 |
Capital reserve
realised1 |
Capital reserve unrealised |
Revenue reserve1 |
Total |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
As at 1 March 2024 |
2,038 |
18,041 |
341 |
124,213 |
(24,622) |
10,470 |
(1,372) |
129,109 |
Total comprehensive profit for the period |
– |
– |
– |
– |
(851) |
2,564 |
808 |
2,521 |
Contributions by
and distributions
to owners: |
Repurchase and cancellation of own shares |
(28) |
– |
28 |
(1,663) |
– |
– |
– |
(1,663) |
Issue of shares |
48 |
2,666 |
– |
– |
– |
– |
– |
2,714 |
Share issue costs |
– |
– |
– |
– |
– |
– |
– |
– |
Dividends paid |
– |
– |
– |
(14,931) |
– |
– |
– |
(14,931) |
Total contributions
by and distributions to
owners |
20 |
2,666 |
28 |
(16,594) |
– |
– |
– |
(13,880) |
Other movements: |
|
|
|
|
|
|
|
|
Cancellation of share premium |
– |
– |
– |
– |
– |
– |
– |
– |
Prior years’ holding losses now realised |
– |
– |
– |
– |
(2,701) |
2,701 |
– |
– |
Total other
movements |
– |
– |
– |
– |
(2,701) |
2,701 |
– |
– |
As at 31
August 2024 |
2,058 |
20,707 |
369 |
107,619 |
(28,174) |
15,735 |
(564) |
117,750 |
1The sum of these reserves is an
amount of £78,881,000 (31 August 2023: £85,584,000 and 29 February
2024: £98,219,000) which is considered distributable to
shareholders.
|
Share capital |
Share premium |
Capital redemption reserve |
Special distributable
reserves1 |
Capital reserve
realised1 |
Capital reserve unrealised |
Revenue reserve1 |
Total |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
As at 1 March 2023 |
1,798 |
18,924 |
279 |
118,015 |
(23,143) |
27,545 |
(2,196) |
141,222 |
Total comprehensive income for the period |
– |
– |
– |
– |
(825) |
(15,513) |
366 |
(15,972) |
Contributions by
and distributions
to owners: |
Repurchase and cancellation of own shares |
(22) |
– |
22 |
(1,564) |
– |
– |
– |
(1,564) |
Issue of shares |
13 |
883 |
– |
– |
– |
– |
– |
896 |
Share issue costs |
– |
– |
– |
– |
– |
– |
– |
– |
Dividends paid |
– |
– |
– |
(4,451) |
– |
– |
– |
(4,451) |
Total contributions
by and distributions to
owners |
(9) |
883 |
22 |
(6,015) |
– |
– |
– |
(5,119) |
Other movements: |
|
|
|
|
|
|
|
|
Cancellation of share premium |
– |
– |
– |
– |
– |
– |
– |
– |
Prior years’ holding losses now realised |
– |
– |
– |
– |
(618) |
618 |
– |
– |
Total other
movements |
– |
– |
– |
– |
(618) |
618 |
– |
– |
As at 31
August 2023 |
1,789 |
19,807 |
301 |
112,000 |
(24,586) |
12,650 |
(1,830) |
120,131 |
1The sum of these reserves is an
amount of £85,584,000 which is considered distributable to
shareholders.
|
Share capital |
Share premium |
Capital redemption reserve |
Special distributable
reserves1 |
Capital reserve
realised1 |
Capital reserve unrealised |
Revenue reserve1 |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
As at 1
March 2023 |
1,798 |
18,924 |
279 |
118,015 |
(23,143) |
27,545 |
(2,196) |
141,222 |
Comprehensive income for the
year: |
|
|
|
|
|
|
|
|
Management fee allocated as capital expenditure |
– |
– |
– |
– |
(1,666) |
– |
– |
(1,666) |
Current year gains on disposal |
– |
– |
– |
– |
571 |
– |
– |
571 |
Current period gains on fair value of investments |
– |
– |
– |
– |
– |
(17,459) |
– |
(17,459) |
Capital investment income |
– |
– |
– |
– |
– |
– |
– |
– |
Profit after tax |
– |
– |
– |
– |
– |
– |
824 |
824 |
Total comprehensive loss
for the year |
– |
– |
– |
– |
(1,095) |
(17,459) |
824 |
(17,730) |
Contributions by and
distributions to owners: |
|
|
|
|
|
|
|
|
Repurchase and cancellation of own shares |
(62) |
– |
62 |
(4,083) |
– |
– |
– |
(4,083) |
Issue of shares |
302 |
20,082 |
– |
– |
– |
– |
– |
20,384 |
Share issue costs |
– |
(1,158) |
– |
– |
– |
– |
– |
(1,158) |
Dividends paid |
– |
– |
– |
(9,526) |
– |
– |
– |
(9,526) |
Total contributions
by and distributions to
owners |
240 |
18,924 |
62 |
(13,609) |
– |
– |
– |
5,617 |
Other movements: |
|
|
|
|
|
|
|
|
Cancellation of share premium |
– |
(19,807) |
– |
19,807 |
– |
– |
– |
– |
Prior years’ holding gains now realised |
– |
– |
– |
– |
2,871 |
(2,871) |
– |
– |
Transfer in reserves |
– |
– |
– |
– |
(3,255) |
3,255 |
– |
– |
Total other
movements |
– |
(19,807) |
– |
19,807 |
(384) |
384 |
– |
– |
Balance as at 29 February
2024 |
2,038 |
18,041 |
341 |
124,213 |
(24,622) |
10,470 |
(1,372) |
129,109 |
1The sum of these reserves is an amount of
£98,219,000 which is considered distributable to shareholders.
Cash flow statement
|
Unaudited six
months to 31
August 2024
£’000 |
Unaudited six months to 31 August 2023
£’000 |
Audited year to
29 February 2024
£’000 |
Cash flows from
operating activities |
|
|
|
Profit/(loss) before tax |
2,521 |
(15,972) |
(17,734) |
Adjustments for: |
|
|
|
Decrease in debtors |
400 |
72 |
131 |
(Decrease) in creditors |
(39) |
(105) |
(134) |
Loss/(gain) on disposal of fixed assets |
41 |
(139) |
(813) |
Loss on disposal of current assets |
– |
52 |
246 |
(Gain)/loss on valuation of fixed asset investments |
(713) |
13,719 |
16,322 |
(Gain)/loss on valuation of current asset investments |
(1,851) |
1,794 |
1,137 |
Net cash generated by/(used) in operating
activities |
359 |
(579) |
(845) |
Cash flows from
investing activities |
|
|
|
Purchase of fixed asset investments |
(6,129) |
(453) |
(7,149) |
Purchase of current asset investments |
(408) |
(1,259) |
(1,080) |
Proceeds from sale of fixed asset investments |
797 |
2,218 |
13,517 |
Proceeds from sale of current asset investments |
– |
728 |
1,988 |
Net cash (used in)/generated by investing
activities |
(5,740) |
1,234 |
7,276 |
Cash flows from
financing activities |
|
|
|
Movement in applications account |
1 |
1 |
(1) |
Purchase of own shares |
(1,663) |
(1,564) |
(4,083) |
Proceeds from share issues |
24 |
28 |
18,558 |
Share issues costs |
– |
– |
(1,157) |
Dividends paid (net of DRIS) |
(12,241) |
(3,583) |
(7,700) |
Net cash (used in)/generated by financing
activities |
(13,879) |
(5,118) |
5,617 |
(Decrease)/increase in cash and
cash equivalents |
(19,260) |
(4,463) |
12,048 |
Opening cash and cash equivalents |
34,921 |
22,873 |
22,873 |
Closing cash and cash equivalents |
15,661 |
18,410 |
34,921 |
Cash and cash equivalents
comprise |
|
|
|
Cash at bank |
2,389 |
1,921 |
1,276 |
Applications cash |
5 |
4 |
4 |
Money market funds |
13,267 |
16,485 |
33,641 |
Total cash and cash equivalents |
15,661 |
18,410 |
34,921 |
Notes to the financial statements
1. Basis of preparation
The unaudited financial statements which covers
the six months to 31 August 2024 has been prepared in accordance
with the Financial Reporting Council’s (FRC) Financial Reporting
Standard 104 ‘Interim Financial Reporting’ (September 2024) and the
Statement of Recommended Practice (SORP) for Investment Companies
re–issued by the Association of Investment Companies in July
2022.
The principal accounting policies have remained
unchanged from those set out in the Company’s 2024 Annual Report
and Accounts
2. Publication of non-statutory
accounts
The unaudited financial statements for the six
months ended 31 August 2024 does not constitute statutory accounts
within the meaning of Section 415 of the Companies Act 2006 and has
not been delivered to the Registrar of Companies. The comparative
figures for the year ended 29 February 2024 have been extracted
from the audited financial statements for that year, which have
been delivered to the Registrar of Companies. The independent
auditor’s report on those financial statements, in accordance with
chapter 3, part 16 of the Companies Act 2006, was unqualified. This
half-yearly report has not been reviewed by the Company’s
auditor.
3. Earnings per share
The earnings per share is calculated on the
basis of 202,899,157 Ordinary shares (31 August 2023: 178,768,443
and 29 February 2024: 185,664,255), being the weighted average
number of shares in issue during the period.
There are no potentially dilutive capital
instruments in issue and, therefore, no diluted return per share
figures are relevant. The basic and diluted earnings per share are
therefore identical.
4. Net asset value per
share
The net asset value per share is based on net
assets as at 31 August 2024 divided by 205,846,926 shares in issue
at that date (31 August 2023: 178,882,114 and 29 February 2024:
203,828,309).
|
31 August 2024 |
31 August 2023 |
29 February 2024 |
Net
assets (£’000) |
117,750 |
120,131 |
129,109 |
Shares in issue |
205,846,926 |
178,882,114 |
203,828,309 |
Net asset value per share |
57.2p |
67.2p |
63.3p |
5. Dividends
The interim dividend declared of 2.5p per
Ordinary share will be paid on 10 January 2025 to those
shareholders on the register on 20 December 2024.
6. Buybacks and share issues
During the six months ended 31 August 2024 the Company
repurchased the following shares.
Date |
No. of
shares |
Price (p) |
Cost (£) |
21 March 2024 |
691,776 |
62.1 |
429,600 |
25 April 2024 |
406,159 |
61.2 |
248,600 |
23 May 2024 |
346,056 |
63.2 |
218,700 |
20 June 2024 |
428,126 |
61.7 |
264,100 |
18 July 2024 |
230,467 |
62.3 |
143,600 |
15 August 2024 |
658,737 |
54.4 |
358,400 |
Total |
2,761,321 |
|
1,663,000 |
The weighted average price of all buybacks during the period was
60.2p per share.
During the six months ended 31 August 2024 the Company issued
the following shares.
Date |
No. of
shares |
Price (p) |
Gross proceeds
(£) |
16 May 20241 |
37,538 |
65.1 |
24,000 |
15 August 2024 (DRIS) |
4,742,400 |
56.7 |
2,690,000 |
Total |
4,779,938 |
|
2,714,000 |
1 Shares issued as a result of
reduced adviser charges.
The weighted average allotment price of all
shares issued during the period was 56.8p per share.
7. Principal risks and
uncertainties
The Company’s principal risks are investment
performance, VCT qualifying status risk, operational risk,
information security, economic and price risk, regulatory and
reputational/legislative risk, liquidity/cash flow risk and
valuation risk. These risks, and the way in which they are managed,
are described in more detail in the Company’s Annual Report and
Accounts for the year ended 29 February 2024. The Board has also
considered emerging risks, including geo–political protectionism
and climate change. The Board seeks to mitigate risks by setting
policy and reviewing performance. Otherwise, the Company’s
principal risks and uncertainties have not changed materially since
the date of that report.
8. Related party transactions
The Company has employed Octopus Investments
Limited throughout the period as Investment Manager. Octopus has
also been appointed as Custodian of the Company’s investments under
a Custodian Agreement. The Company has been charged £1,080,000 by
Octopus as a management fee in the period to 31 August 2024 (31
August 2023: £1,216,000 and 29 February 2024: £2,221,000). The
management fee is payable quarterly and is based on 2% of net
assets at six–month intervals.
The Company has invested a further £0.4 million
in Octopus managed funds (31 August 2023: £1.3 million and 29
February 2024: £1.9 million), being the Multi Cap Income Fund,
Micro Cap Growth Fund and Future Generations Fund. The Company had
no disposals of its holding in the Multi Cap Income Fund (31 August
2023: £0.7 million and 29 February 2024: £2.6 million) and has made
no loss over book cost (31 August 2023: £0.02 million and 29
February 2024: £0.2 million). To make sure the Company is not
double charged management fees on these products, the Company
receives a reduction in the management fee as a percentage of the
value of these investments. This amounted to £43,000 in the period
to 31 August 2024 (31 August 2023: £43,000 and 29 February 2024:
£80,000). For further details please refer to the Company’s Annual
Report and Accounts for the year ended 29 February 2024.
In the period, Octopus Investments Nominees
Limited (OINL) purchased shares in the Company from shareholders to
correct administrative issues, on the understanding that shares
will be sold back to the Company in subsequent share buybacks at
the prevailing market price. As at 31 August 2024, OINL held nil
shares (31 August 2023: nil shares and 29 February 2024: nil
shares) in the Company as beneficial owner, with a nil book cost
(31 August 2023: £nil and 29 February 2024: £nil). Throughout the
period to 31 August 2024 OINL purchased nil shares (31 August 2023:
2,657 shares and 29 February 2024: 2,791 shares) at a cost of £nil
(31 August 2023: £2,372 and 29 February 2024: £2,000) and sold nil
shares (31 August 2023: 10,255 shares and 29 February 2024: 10,389
shares) for proceeds of £nil (31 August 2023: £7,238 and 29
February 2024: £7,000). This is classed as a related party
transaction as Octopus, the Investment Manager and OINL are part of
the same group of companies. Any such future transactions, where
OINL takes over the legal and beneficial ownership of Company
shares, will be announced to the market and disclosed in annual and
financial statements.
9. Fixed asset investments
Accounting policy
The Company’s principal financial assets are its
investments and the policies in relation to those assets are set
out below.
Purchases and sales of investments are
recognised in the financial statements at the date of the
transaction (trade date).
These investments will be managed and their
performance evaluated on a fair value basis in accordance with a
documented investment strategy and information about them has to be
provided internally on that basis to the Board. Accordingly, as
permitted by FRS 102, the investments are measured as being fair
value through profit or loss on the basis that they qualify as a
group of assets managed, and whose performance is evaluated, on a
fair value basis in accordance with a documented investment
strategy. The Company’s investments are measured at subsequent
reporting dates at fair value.
In the case of investments quoted on a
recognised stock exchange, fair value is established by reference
to the closing bid price on the relevant date or the last traded
price, depending upon convention of the exchange on which the
investment is quoted. This is consistent with the International
Private Equity and Venture Capital Valuation (IPEV) guidelines.
Gains and losses arising from changes in fair
value of investments are recognised as part of the capital return
within the Income Statement and allocated to the capital reserve
unrealised. All investments are initially recognised at transaction
price and subsequently measured at fair value. Changes in fair
value are recognised in the Income Statement.
In the preparation of the valuations of assets
the Directors are required to make judgements and estimates that
are reasonable and incorporate their knowledge of the performance
of the investee companies.
Fair value hierarchy
Paragraph 34.22 of FRS 102 suggests following a
hierarchy of fair value measurements for financial instruments
measured at fair value in the Balance Sheet, which gives the
highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (Level 1) and the lowest priority
to unobservable inputs (Level 3). This methodology is adopted by
the Company and requires disclosure of financial instruments to be
dependent on the lowest significant applicable input, as laid out
below:
Level 1: The unadjusted, fully accessible and
current quoted price in an active market for identical assets or
liabilities that an entity can access at the measurement date.
Level 2: Inputs for similar assets or
liabilities other than the quoted prices included in Level 1 that
are directly or indirectly observable, which exist for the duration
of the period of investment.
Level 3: This is where inputs are unobservable,
where no active market is available and recent transactions for
identical instruments do not provide a good estimate of fair value
for the asset or liability.
There have been no reclassifications between
levels in the year. The change in fair value for the current and
previous year is recognised through the profit and loss
account.
Disclosure
|
|
|
Level 1: Quoted equity investments
£’000 |
Level 3: Unquoted
investments
£’000 |
Total
£’000
|
Cost as at 1 March 2024 |
68,725 |
5,268 |
73,993 |
Opening unrealised gain at 1 March 2024 |
780 |
5,577 |
6,357 |
Valuation at 1 March 2024 |
69,505 |
10,845 |
80,350 |
Purchases at cost |
6,129 |
– |
6,129 |
Disposal proceeds |
(789) |
(8) |
(797) |
Gain on realisation of
investments |
(49) |
8 |
(41) |
Change in fair value in year |
276 |
437 |
713 |
Closing valuation at 31 August 2024 |
75,072 |
11,282 |
86,354 |
Cost at 31 August 2024 |
71,614 |
4,969 |
76,583 |
Closing unrealised gain at 31 August 2024 |
3,458 |
6,313 |
9,771 |
Valuation at 31 August 2024 |
75,072 |
11,282 |
86,354 |
Level 1 valuations are valued in accordance with
the bid–price on the relevant date. Further details of the fixed
asset investments held by the Company are shown within the
Investment Manager’s review.
Level 3 investments are reported at fair value
in accordance with FRS 102 Sections 11 and 12, which is determined
in accordance with the latest IPEV guidelines. In estimating fair
value, there is an element of judgement, notably in deriving
reasonable assumptions, and it is possible that, if different
assumptions were to be used, different valuations could have been
attributed to some of the Company’s investments.
Level 3 investments include £1,080,000 (31
August 2023: £600,000 and 29 February 2024: £1,080,000) of
convertible loan notes held at cost, which is deemed to be current
fair value. In addition to this the Company holds eight unquoted
investments which are classified as level 3 in terms of fair value
hierarchy. These are valued based on a range of valuation
methodologies, determined on an investment specific basis. The
price of recent investment is used where a transaction has occurred
sufficiently close to the reporting date to make this the most
reliable indicator of fair value. Where recent investment is not
deemed to indicate the most reliable indicator of fair value i.e.
the most recent investment is too distant from the reporting date
for this to be deemed a reasonable indicator, other market–based
approaches including earnings multiples, annualised recurring
revenues, discounted cash flows or net assets are used to determine
a fair value for the investments.
All capital gains or losses on investments are
classified at FVTPL (fair value through profit or loss). Given the
nature of the Company’s venture capital investments, the changes in
fair value of such investments recognised in these financial
statements are not considered to be readily convertible to cash in
full at the balance sheet date and accordingly these gains are
treated as holding gains or losses.
10. Post balance sheet
events
The following events occurred between the
balance sheet date and the signing of these financial
statements.
- A full disposal
with proceeds totalling £3,180,000 completed in Mattioli Woods
plc.
- On 23 September
2024, a prospectus offer was launched alongside Octopus AIM VCT 2
plc to raise a combined total of up to £20 million with a £10
million over-allotment facility. The Offer will close on 22
September 2025, or earlier if fully subscribed.
- A final order to
cancel share premium amount to £18.1 million was granted on 10
September 2024.
11. Half Yearly Report
The unaudited half-yearly report for the six months ended 31
August 2024 will shortly be available to view on the Company’s
website http://www.octopusinvestments.com
A copy of the half-yearly report will be submitted to the
National Storage Mechanism and will shortly be available for
inspection at:
https://data.fca.org.uk/#/nsm/nationalstoragemechanism
For further enquiries, please
contact:
Rachel Peat
Octopus Company Secretarial Services Limited
Tel: +44 (0)80 0316 2067
LEI: 213800C5JHJUQLAFP619
Octopus Aim Vct (LSE:OOA)
Historical Stock Chart
From Nov 2024 to Dec 2024
Octopus Aim Vct (LSE:OOA)
Historical Stock Chart
From Dec 2023 to Dec 2024