3 March
2025

("TEAM " or the
"Company ")
Final Results
Total Client Assets Exceed
£1 billion Threshold Driving a
Twofold Increase in
Revenues
TEAM plc (AIM: TEAM), the wealth,
asset management and complementary financial services group, is
pleased to announce its final audited results for the year to 30
September 2024.
Financial Highlights
·
Revenues increased to £10.3m (FY 23:
£5.3m)
·
Adjusted EBITDA loss of £1.6m (FY 23:
£0.7m)
·
Total client assets up 39% to £1.16bn (FY 23:
£834m)
·
£1.7m cash in bank as at 30 September
2024
·
Post year-end the Company has raised an
additional £2.36m through debt and equity raisings
Operational
Highlights
·
The business now organised into three divisions:
o Investment
Management - AUM £325m (203: £289m)
o Advisory -
AUA £355m (2023: £369m)
o International
- AUA £481m (2023: £180m)
·
Investment Management had a strong year, achieving a 39%
increase in income, driven by significant capital inflows from both
Advisory and direct clients into the division's strongly performing
Model Portfolio Service ("MPS").
·
The reorganisation of the Advisory division led to a
reduction in comparable revenues during the period but this has
laid the foundation for future growth, including the launch of a
new advisory business in Guernsey
·
The International division experienced significant expansion,
driven by a full year of contributions from the Globaleye business,
nine months from the Neba businesses, and the growing self-employed
adviser team. With all businesses in the division now operating
under the Neba brand, it is poised to be the primary growth engine
for the Group.
Outlook
·
The outlook for the current financial year is strong, with
planned new fund launches, increased inflows, and an accelerated
migration of client assets to MPS.
· The Group's UCIT
product launch, which will enable International clients to more
easily access the MPS is expected to launch in the
Spring.
· Advisory
business has had a strong start to the financial year, adding new
personnel, new clients and establishing a new office in
Guernsey
·
TEAM International aggressively growing adviser
network across specific regions and targeting 12 new senior hires
in the current financial year
Commenting on the results Mark Clubb, Executive Chairman of
TEAM, said:
"We are concentrating our
international efforts on the financial advisory markets where
growth is strongest, specifically the Middle East, Southeast Asia,
and Africa. Our business model is centered on recruiting talented
advisers and providing them with the support they need to thrive,
from robust compliance to a diverse product range and a competitive
commission structure. The divisional management team is highly
incentivised to drive expansion. And TEAM plc will benefit from the
widespread distribution of our funds and investment management
services, without the heavy costs typically associated with
traditional fund distribution in competitive markets. It's a proven
model that we believe will fuel our future growth."
For further information, please contact:
Team
plc
|
Tel: +44 (0) 1534 877210
|
Mark Clubb / Matthew Moore
|
|
|
|
Strand
Hanson (Nominated Advisor)
|
Tel: +44 20 7409 3494
|
Richard Johnson / James Spinney / David
Asquith
|
|
|
|
Oberon
Capital (Broker to TEAM)
Michael Seabrook, Adam Pollock, Jessica
Cave
|
Tel: +44 20 3179 0500
|
|
|
Hannam &
Partners (Financial Advisor to TEAM)
|
Tel: +44 20 7907 8500
|
Giles Fitzpatrick / Richard Clarke
|
|
|
|
Novella
Communications (Financial PR)
|
Tel: +44 20 3151 7008
|
Tim Robertson / Safia Colebrook
|
team@novella-comms.com
|
|
|
|
Further information on the Company
can be found on its website at www.teamplc.co.uk
This
announcement contains inside information for the purposes of
Article 7 of the Market Abuse Regulation (EU) No. 596/2014, as it
forms part of UK domestic law by virtue of
the European Union (Withdrawal) Act 2018, as
amended.
About TEAM plc
TEAM plc is building a new wealth, asset
management and complementary financial services group. With a focus
on International Finance Centres, the strategy is to build local
businesses of scale around TEAM plc's core skill of providing
investment management services. Growth will be achieved via
targeted and opportunistic acquisitions, team and individual hires,
collaboration with suitable partners, and by organic growth and
expansion.
TEAM plc has three principal activities,
Investment Management, Advisory, and International.
Investment Management
provides discretionary investment management services, model
portfolios, bespoke portfolios and fund management services via
fixed income and equity fund vehicles. Total assets managed as at
30 September 2024 were £ 325 million (30 September 2023: £289
million).
Advisory - primarily
for individuals resident in Jersey, investment consultancy services
to wealthy individuals and trusts and treasury advisory service for
institutions, professional advisers, trustees and high net worth
individuals. Total assets advised on as at 30 September 2024 were
£355 million (30 September 2023: £365 million).
International is the
Group's financial advisory, fund distribution and insurance
brokering services division covering Africa, the Middle East and
Asia. Total assets advised on as at 30 September 2024 were
£481 million (30 September 2023: £180 million).
At 30 September 2024, the Group had 71 staff
(30 September 2023: 87), with 24 in the UAE, 29 in Jersey, 8 in
Malaysia, 7 in Singapore, 2 in South Africa and 1 in the UK (30
September 2023: 52 in the UAE, 29 in Jersey, 3 in Singapore and 1
each in the UK, South Africa and Malaysia). There were also 68
self-employed advisers (30 Sept 2023 10).
Executive Chairman's Statement
Last year, I wrote about our "Path to Progress"
and looked forward to delivering "Further Progress." We have done
just that over the 12-month period.
Revenues nearly doubled to £10.3 million driven
by our international businesses. Total client assets have increased
39% to £1,160 million.
The investment management business's revenues
grew by 39% as clients continued to invest in our market
competitive MPS range.
UCITS &
Investment Strategy
Our core investment philosophy emphasizes
diversification across asset classes, regions, and
styles.
We look to deliver steady consistent above
average returns that align with our mainly retail clients'
objectives. All set within a suitable and appropriate risk
profile.
Our active, systematic investment approach
continues to deliver for clients.
See below 2024 returns.
|
Sterling model
|
Dollar model
|
Euro model
|
Conservative
|
8.94%
|
8.51%
|
12.95%
|
Diversified income
|
2.72%
|
|
6.91%
|
Balanced
|
9.76%
|
9.05%
|
14.26%
|
Growth
|
10.94%
|
9.69%
|
15.60%
|
Equity
|
15.62%
|
13.67%
|
20.15%
|
By H2 of this financial year, our models will be
unitised under a Dublin "ManCo" provided by EPIC Fund Services. The
launch of the TEAM UCITS fund range will enhance client protection
and outcomes through clear investment guidelines, strong risk
management, and transparency.
These funds will significantly broaden our
global opportunity set, delivering consistent performance based on
our best ideas and extensive market expertise. And all at extremely
competitive fees to investors.
Epic Fund Services are already registered on
most of the platforms our advisers use for their clients. Including
international. This will hasten availability and fund
flows.
Outside our MPS proposition, TEAM Asset
Management started the year with something of a flurry. In November
we received an additional £11.4 million in two segregated fixed
income mandates.
Financial
Momentum & Fundraising Success
My report would not be complete without
referencing the share price.
At the beginning of April, the price was 22p, touching
a low of 10p in December.
Strategic Ventures Private Europe ('SVPE')
reduced its stake from 20.7% (6.2m shares) in January 2024 to 8.9%
(3.5m shares), selling 2.7m shares. The good news: SVPE fully
exited with Salus Alpha, a Liechtenstein-regulated firm, acquiring
the shares in November 2024.
With the "overhang" cleared, and a steadier
share price this strengthened our position to raise the required
funds.
Post period in December 2024, we successfully
completed a Placing and Subscription, along with the WRAP Retail
Offer, raising gross proceeds of approximately £1.1 million and
welcoming new shareholder Salus Alpha. But the bulk came from our
long-standing shareholders, from the institutional to the smallest
private individual. Wonderful support so gratefully
received.
Harwood Capital Management LLP subscribed
£250,000 into the existing Convertible Loan Note at a revised
conversion price of 15p (previously 25p). Again, their continued
support is highly valued and appreciated.
We also announced a £1 million unsecured B
Convertible Loan Note ("B" CLN) issuance to NFG Capital Limited,
with an 8% annual interest rate and a three-year term. Drawable in
tranches of £250,000. We have drawn the first £250,000.
NFG specializes in private equity and structured
finance investments across sectors such as insurance, financial
services, energy, infrastructure, and real estate. They have a
strategic international presence, operating in North America,
Europe, Africa, and the Middle East.
I look forward to further joint strategic
initiatives with NFG.
Lastly, and most recently, we are today
introducing two new strategic investors, VT EPIC MA Growth Fund and
VT EPIC Wealth Fund by issue of 5,686,750 of the new Ordinary
Shares at 10p, raising £0.57 million.
This builds on the 2.36 million we have raised
since the year-end further strengthening our business, providing
the capital needed to drive growth, and enhancing our capabilities.
With the availability of £750,000 to be drawn from the NFG "B"
CLN.
As our CFO writes, "the cash position of
the business looks the healthiest it has been."
Cost Efficiency
& Financial Outlook
While raising these funds I have being giving some
thought to other matters. TEAM Plc remains loss making and we are
actively reviewing costs.
We have already begun this year with circa £200,000 of
group costs removed.
Each MD has been asked to review the costs. I
believe they will identify savings.
However, the best solution to profitability
remains revenue growth, particularly in investment management.
UCITS funds will be a key driver, converting advised assets into
managed assets.
While we have yet to reach the "gliding" point
of cash positivity, we are closing in on "escape velocity," with
accelerating momentum as we scale and become more cost
efficient.
Growth &
Expansion
Regarding our Channel Islands "Financial Advice"
companies, Concentric and JCap, we have successfully launched our
operations in Guernsey, with the year starting
encouragingly.
Concentric also is now recognized as a CISI
Chartered Firm-one of only two in Jersey.
Three new senior and experienced Jersey Wealth
Consultants started 1st January 2025.
Both Concentric Consulting and treasury
management team, JCap, have seen good starts to the year. Both
securing new long term contracts providing risk analysis and
reporting.
Internationally, our presence spans Singapore,
Kuala Lumpur, Abu Dhabi, Dubai, Durban, and Nairobi.
TEAM International, managed by John Beverly, is
aggressively expanding its adviser network in these regions. Our
ambition extends further, to include Europe (MiFID II) in the near
future. Further unlocking new client and recruitment
opportunities.
I fully expect 12 additional International
Advisers to join by the September year end all with self-sustaining
client bases.
Final
Thoughts
To our colleagues, thank you. My role is to
ensure you have the resources and training to showcase your
excellence to clients and peers.
To our clients, thank you for your trust and
support.
To our shareholders, thank you. Your patience
will be rewarded as we deliver substantial shareholder value
growth. "Escape Velocity" is within reach.
I am a substantial shareholder and have never
been more excited or passionate about our business. I will continue
to support TEAM shares.

Mr J M Clubb
Executive
Chair
28 February 2025
Performance and Strategic Report
Introduction
The Directors present their Strategic Report
on the Group for the year ended 30 September 2024.
Overview
The Directors' aim is to provide long term
capital appreciation for Shareholders by building a profitable and
sustainable business. Growth will be sought through winning new
clients and targeted acquisitions, underpinned by investment in the
support infrastructure.
The overall strategy is to promote the
continued development of the Group into a leading international
wealth and asset management business. It is expected that the
Group's growth will be achieved through:
·
an acquisition driven strategy to bring into the Group
complementary offshore and onshore wealth management and financial
planning businesses;
· a
focus on delivering revenue and cost synergies, leveraging our
increasing scale and breadth of services to gain a greater share of
client wallet and economies of scale for clients and the
Group;
·
identifying and delivering complementary services such as
specialist funds, cash management, and corporate
services;
·
the expansion into complementary locations - onshore UK,
Crown Dependencies, other International Finance Centres,
and
·
client growth through team and selective hires and targeted
business development.
The Directors believe that the successful
execution of a buy and build strategy to acquire incremental scale
is likely to have the most meaningful impact on the future value of
the Group. The Directors also believe that expansion in the faster
growing international markets, rather than the slower growing UK
and Crown Dependencies markets, will also benefit the development
of the Group.
Key Performance Indicators
(KPIs)
The key targets for the Directors are
to:
·
manage the business with a high standard of corporate
governance;
·
improve the operating performance of the Group to a cashflow
positive position;
·
integrate and deliver the cost and revenue synergies
identified in the acquired businesses, specifically the use of TEAM
Investment Management services by advisers throughout the Group,
and
·
raise sufficient financing to enable the business to trade
through to an operating cashflow surplus and settle all outstanding
deferred consideration and debt instruments as they fall
due.
Principal risks and
uncertainties
Risk appetite is established,
reviewed, and monitored by the Board. The Group, through the
operation of its Committee structure, considers all relevant risks
and advises the Board as necessary. The
Group and each operating entity maintains a comprehensive risk
register as part of its risk management framework encouraging a
risk-based approach to the internal controls and management of the
Group.
The Group seeks to ensure that
its risk management framework and control environment is
continuously evolving which the Board monitors on an ongoing
basis.
Liquidity and capital
risk: the Group's focus is on bringing the
business to a positive cash flow position, whilst implementing its
growth strategy. Before this goal is reached, the availability of
sufficient liquid resources to meet the operating requirements of
the business, and any deferred payments due to vendors of
businesses to the Group, are closely monitored and a key element of
any investment decisions taken.
Operational risk:
operational risk is the risk of loss to the Group
resulting from inadequate or failed internal processes, people, and
systems, or from external events. Each trading entity conducts a
business risk assessment to identify all risks faced, and to put in
place effective mitigating controls and procedures. These are
reviewed regularly.
Business continuity
risk: the risk that serious damage or disruption may
be caused because of a breakdown or interruption, from either
internal or external sources, to the business of the Group. This
risk is mitigated in part by the Group having business continuity
and disaster recovery arrangements.
Credit risk: the Board takes active steps to minimise credit losses,
including the close supervision of credit limits and exposures, and
the proactive management of any overdue accounts. Additionally,
risk assessments are performed on an ongoing basis on all deposit
taking banks and custodians and our outsourced
relationships.
Non-compliance with laws and
regulations risk: the Group has Compliance and
Operations functions resourced with appropriately qualified and
experienced individuals. The Directors monitor changes and
developments in the regulatory environment and ensure that
sufficient resources are available for the Group to implement any
required changes.
S.172 Statement
As a Jersey company, TEAM plc does not fall
under the UK Companies Act 2006 (the "CA 2006"), but we do follow
the requirements under section 172 CA 2006 by which the Directors
have a duty to promote the success of the Company for the benefit
of shareholders. In doing so, the Directors have regard to the
likely consequences of any decision in the long-term; the
desirability of the Company for maintaining a reputation for high
standards of business conduct; and the need to act fairly between
members of the Company.
The Board considers that its primary
stakeholders are shareholders, employees, clients, suppliers and
regulators. We set out below how we engage with our
stakeholders:-
Shareholders - contact
with our shareholders is through several avenues which include the
Annual Report, Annual General Meeting, one-to-one meetings and
telephone conversations. Matters under discussion include strategy
and its execution and generating positive returns.
Employees - the Board
engages with employees through a variety of methods, including
regular face-to--face meetings with the management teams of the
operating entities. The executive Directors are more actively
engaged with staff and are known personally to the management
team.
Clients - the Group
through its subsidiaries aims to provide investment and advisory
services that meet the needs of its clients. The Group's subsidiary
management teams update the Board on a regular basis on matters of
client service and performance, and new client
requirements.
Suppliers - the
Company places reliance on external third-party providers for
certain activities and services. The selection process and
engagement with these parties is undertaken by senior management to
ensure the smooth operation and delivery of services to the
Company.
Regulators - two of
the Company's subsidiaries are regulated by the JFSC, and there are
regulated entities operating in Guernsey, Singapore, the UAE, South
Africa, and the Federal Territory of Labuan (in Malaysia). Regular
ongoing communication with the regulators is maintained by the
boards of the respective operating companies and regular management
information is supplied as required. All Board members and key
individuals of the regulated entities are approved in their roles
by the respective regulators, as are the significant shareholders
in TEAM plc.
The Performance and Strategic Report on pages
8-10 has been approved by the Board and signed on its
behalf.
Mr M C Moore
Chief
Financial and Operating Officer
28 February 2025
Financial Overview
A summary of the Group's performance for the
financial year is set out below:
|
Year to
|
Year to
|
|
30 Sep 2024
|
30 Sep
2023
|
|
£'000
|
£'000
|
Revenues
|
10,279
|
5,323
|
Cost of sales
|
(4,505)
|
(924)
|
Operating expenses
|
(8,653)
|
(6,474)
|
Operating
loss
|
(2,879)
|
(2,075)
|
|
|
|
Operating
loss before exceptional items
|
(2,815)
|
(1,853)
|
Exceptional
items
|
(64)
|
(222)
|
Operating
loss after exceptional items
|
(2,879)
|
(2,075)
|
|
|
|
Fair value gains on deferred
consideration
|
730
|
1,680
|
Impairment of goodwill
|
(600)
|
-
|
Share award expense
|
1
|
(13)
|
Other income and charges
|
(173)
|
(35)
|
Loss before
tax
|
(2,921)
|
(443)
|
Tax
|
14
|
(2)
|
Loss after
tax
|
(2,907)
|
(445)
|
Adjusted EBITDA, excluding exceptional items, is
set out below:
|
Year to
|
Year to
|
|
30 Sep 2024
|
30 Sep
2023
|
|
£'000
|
£'000
|
Loss after
tax
|
(2,907)
|
(445)
|
|
|
|
Interest
|
173
|
35
|
Tax
|
(14)
|
2
|
Depreciation
|
168
|
171
|
Amortisation of intangible assets
|
995
|
995
|
EBITDA
|
(1,585)
|
758
|
|
|
|
Acquisition related expenses
|
64
|
222
|
Share award expense
|
1
|
13
|
Impairment of goodwill
|
600
|
-
|
Fair value adjustments
|
(730)
|
(1,680)
|
Adjusted
EBITDA
|
(1,650)
|
(687)
|
Financial analysis
The results for the year to 30 September 2024
when compared to the prior year were as follows:
Revenues
Total revenues rose 94% to £10.3 million (FY
23: £5.3 million) with a significant increase from the
contributions from the International businesses acquired in 2023
and 2024.
|
Year to
|
Year to
|
|
30 Sep 2024
|
30 Sep
2023
|
|
£'000
|
£'000
|
Investment Management
|
1,322
|
951
|
Advisory
|
2,003
|
3,040
|
International
|
6,953
|
1,332
|
Other
|
1
|
-
|
Total
|
10,279
|
5,323
|
Client assets
Total client assets increased year-on-year by
39% from £834 million to £1.16 billion as at 30 September 2024.
This was through the significant flow into MPS services provided by
the Investment Management division from Advisory clients, material
new client wins in the investment consultancy services within the
Advisory division, and the inclusion of the acquired Globaleye
financial planning businesses.
|
Investment
Management
|
Advisory
|
International
|
Total
|
|
£'m
|
£'m
|
£'m
|
£'m
|
As at 30 Sept 2023
|
289
|
365
|
180
|
834
|
Net Inflows
|
11
|
(18)
|
216
|
209
|
Other including market
performance
|
25
|
8
|
n/a
|
33
|
From acquired
businesses
|
-
|
-
|
84
|
84
|
Total AUM/A at 30 Sept 2024
|
325
|
355
|
480
|
1,160
|
Investment Management
Investment Management saw a 39% increase in
income as clients continued to invest in the model portfolio
services. Investment Management AUM as at 30 September 2024 rose to
£325 million (30 September 2023: £289 million), a 12% increase on
last year.
We continue to benefit from the flow of client
assets into the model portfolio service. By 30 September 2024 the
assets managed with the models were up to £102 million, from £70
million at the start of the year. We continue to attract advice
clients into the models from the wider TEAM group, and increasingly
direct clients are adopting the models as they see the merits of
our systematic active investment process via the model, run on all
the investment platforms we work with.
Investment performance continues to be a great
selling point for our investment services, returning above our
peers, with the flagship multi-asset range of solutions delivering
steady risk-adjusted returns over the prior twelve months amidst
volatile market conditions.
The launch of the unitised version of the
model portfolios has been slower to implement that originally
expected, and we now expect these funds to be available to clients
in Spring 2025. We expect to see the clients of the International
division become the biggest acquirors of these funds and drive
significant new revenues in the division.
Advisory
Overall Advisory reported
revenues of £2.0 million (FY 23: £3.0 million), a 33% difference,
primarily due to a one-off legal settlement paid to the Treasury
Service business for £0.7m in FY 23, and the full year impact of
transferring investment management services from some clients to
our Investment Management division.
Excluding these one-off factors, business
levels improved from the previous year as the interest rate cycle
moved into a period of falling rates, and the rate of inflation has
dropped back to more long-term levels. Client assets in the period
moved from £365m to £355m and since the New Year a team of highly
productive advisers joined the team and we expect a material uplift
in client assets to follow.
In FY 24 we launched an advisory business in
Guernsey, a logical geographical expansion, which has now been
licensed and has begun trading. Revenues are now coming through and
we are positive on the prospects for the business to both
contribute to our cash flow and to win new clients to TEAM
Investment Management.
The historic regulatory issues with one of our
acquired entities have now been cleared with no financial
penalties. The Advice division has completed its' rebrand as the
Concentric Group, with three divisions: Wealth for personal
financial advice, Consultancy for investment review and assessment,
and Treasury Services for cash yield and risk management services.
All are now located in one office in St Helier.
The Treasury Service business has enjoyed a
more positive market, with the increase in the returns on cash
making the asset class of more interest to investors. Building on
this momentum, additional services have been developed to offer
current clients, and while a return to the historic levels of
revenue is some way away, the Treasury Service business has
remained profitable.
International
The international business comprises of the
acquired entities outside of the Channel Islands. International
generated revenues for the year to September 2024 of £7.0m, after
£1.3 million for four months of FY 23, with an increase seen in the
level of business written by the expanded self-employed adviser
team, along with the contribution from a full year of trading from
the Globaleye acquisition, and nine months of contribution from the
acquired Neba businesses.
The necessary restructuring of the division is
complete, with all activities united under the Neba brand.
The market for international financial advisory services in the
Middle East, SE Asia and Africa remains strong, with a
significantly higher growth rate expected when compared to the UK
and Europe.
The division's business model is to recruit
effective advisers, support them with our compliance, marketing and
business development resources, provide them with access to the
right investment and savings products for clients, and have a
market norm commission share arrangement with the advisers. The
management team is incentivised with a significant profit pool
based on the earning of the division. TEAM plc benefits from
extensive distribution of our funds and investment management
services, without the heavy cost burden of fund distribution into
competitive marketplaces. With the completion of the rebrand, and
the launch of the TEAM funds, we expect the contribution from the
division to be the main driver of profit growth for the
Group.
Expenses
Total expenses rose by 73% to £13.2 million
(FY 23: £7.6 million) with the inclusion of the two new
International businesses (NEBA) in the year and the first full year
of the Globaleye businesses (2023: 4 months).
|
Year to
|
Year to
|
|
30 Sep 2024
|
30 Sep
2023
|
|
£'000
|
£'000
|
Cost of sales
|
4,505
|
924
|
Staff costs
|
4,333
|
3,359
|
Non-staff costs
|
4,384
|
3,337
|
Adjusted
total costs
|
13,222
|
7,620
|
Acquisition related expenses
|
(64)
|
(222)
|
Total
|
13,158
|
7,398
|
As at 30 September 2024, the total staff in
TEAM was 71, down from 87 at 30 September 2023, while staff costs
were up 30% to £4.3 million (FY 23: £3.3 million).The change in
headcount is primarily from a reduction in International and staff
costs remained high in FY 24 but now align with the ongoing size of
the team.
Cost of sales were 387% higher at £4.5 million
(FY 23: £0.9 million), a result of the commissions paid to the
self-employed advisors in Globaleye and NEBA, which is a feature of
the operating model for that business.
Non-staff costs were up 31% at £4.4 million
(30 September 2023 £3.3 million), reflecting the full year
contributions from Advisory, high inflation in services seen in
Jersey, and the costs from Globaleye.
Total costs in the Advice division were flat
at £2.1m as costs savings in Jersey were offset by new costs in
Guernsey, for Investment Management costs were up marginally at
£1.8m (FY 23 £1.7m) as inflationary increases in supplier costs
kicked in, while PLC costs fell from £0.9m to £0.8m as costs were
actively cut.
Further costs cutting steps, especially in
PLC, have already been taken and will be seen in the FY 25
outcome.
Adjustments to EBITDA
Acquisition related expenses were £64k
(FY 23: £222k) and included the legal,
regulatory and financial advice fees relating to the acquisition of
NEBA.
Share award expenses were £1k (30 September
2023: £13k) and reflect the cost of equity to be issued to the
executive directors which vested during the period.
Fair value adjustments were a gain of £730k
(30 September 2023: £1,680k), being the reduction in the
consideration payable to vending shareholders of certain acquired
subsidiaries (see note 15).
Impairment of goodwill was £600k (30 September
2023: £nil) reflecting the loss of a material client in the
Treasury Service division in FY 24.
Profit/Loss
The adjusted EBITDA was a loss of
£1.7 million (FY 23: loss £0.7 million), a 141% increase. The most
material change comes from a £1.0m decrease in contribution from
Advice following the one-off settlement received in FY 23 (£0.7m),
first time spend on setting up the Guernsey business (£0.2m) and a
£0.4m reduction from Jersey Advice following the transfer of
investment clients to the Investment Management division, which
showed a corresponding increase in contribution.
Tax
Regulated financial services businesses in
Jersey pay a flat corporation tax rate of 10%. The Treasury
Services business is not regulated and has a nil tax rate. The
Globaleye entities are subject to tax rates of 17% (Singapore), 3%
(Labuan), between 7 and 27%% (South Africa), and 0% (UAE and
BVI). The reduction in the tax recovery in the year reflects the
group relief now available for current period losses from the
Investment Management division to the Advisory division. The
deferred tax asset of £168k (FY 23: £152k) is expected to be
utilised against the future profits generated in the Investment
Management Division.
Earnings/Loss per
share
The headline loss per share increased to 8.6p
from 2.0p. The adjusted loss per share increased 58% to 4.9p from
3.1p.
Cash Flows
Cash as at 30 September 2024 decreased to £1.7
million (30 September 2023: £1.9 million) as operating losses of
£2.9 million (FY 23: £0.4 million) were incurred, cash balances of
£0.25 million were acquired in NEBA (FY 23: £0.9 million for
Globaleye), and further loan notes of £1.3 million were issued.
There were no deferred cash payments made in the period relating to
acquisitions (FY 23: £20k).
Statement of Financial
Position
Net assets increased by 21% to £9.9 million
(FY 23: £8.2 million), following the acquisition of the Neba
companies and the issue of new shares of £4.6 million (FY 23: £nil)
less the £2.9 million of losses (FY 23: £0.4 million).
Going concern
The Directors have prepared financial
projections along with sensitivity analyses of reasonably plausible
alternative outcomes, covering clients and assets, cost inflation,
the take up of Group services and the potential acquisition of
further businesses. Additional funding for the Group, both from
existing shareholders and new investors has also been secured after
the period end, with a successful equity raise completed in
December 2024, further loan financing secured, a new strategic
equity investor and further equity investment anticipated from new
investors.
Taken together, the expected improvement in
trading, the settlement of deferred consideration, the new debt and
equity finance raised and the plans to mitigate the cost across the
Group, gives the Board sufficient confidence to consider the going
concern basis to be appropriate for the accounts.
Dividends
The Board does not propose to pay
a dividend in respect of the financial year ended 30 September 2024
(FY 23: £nil).
Mr M C Moore
CFO and
COO
28 February 2025
Corporate
Governance
The Board recognises the
importance of sound corporate governance and has adopted the
Corporate Governance Guidelines for Smaller Quoted Companies
published in 2018 by the Quoted Companies Alliance (the "QCA
Code"). The Directors anticipate that whilst the Company will
continue to comply with the QCA Code, given the Group's size and
plans, it will also endeavour to have regard to the provisions of
the UK Corporate Governance Code as best practice guidance to the
extent appropriate for a company of its size and nature.
Below are the 10 key governance
principles as defined in the QCA Code and details of how TEAM plc
addresses each of these principles.
1. Establish a strategy and business
model which promotes long-term value for
shareholders
How it should be applied:
The Board must be able to express
a shared view of the Company's purpose, business model and
strategy. It should go beyond the simple description of products
and corporate structures and set out how the Company intends to
deliver shareholder value in the medium to long-term. It should
demonstrate that the delivery of long-term growth is underpinned by
a clear set of values aimed at protecting the Company from
unnecessary risk and securing its long-term
future.
How the Company applies it:
The Board is responsible for the
Group's strategy. The operation of the Board is documented in a
formal schedule of matters reserved for its approval which is
reviewed annually. This includes the Group's strategic aims and
objectives. Further, the Group's strategy is explained fully within
our Strategic Report.
2. Seek to understand and meet
shareholder needs and expectations
How it should be applied:
Directors must develop a good
understanding of the needs and expectations of all elements of the
Company's shareholder base.
The Board must manage
shareholders' expectations and should seek to understand the
motivations behind shareholder voting decisions.
How the Company applies it:
The Board is committed to regular
shareholder dialogue with both its institutional and retail
shareholders.
The principal opportunity for the
Board to meet shareholders is at the Company's AGM, which
shareholders are encouraged to attend.
The Company also has a dedicated
email address which investors can use to contact the Company. The
CEO is responsible for reviewing all communications received from
shareholders and determining the most appropriate
response.
3. Take into account wider
stakeholder and social responsibilities and their implications for
long-term success
How it should be applied:
Long-term success relies upon good
relations with a range of different stakeholder groups both
internal (workforce) and external (suppliers, customers,
regulators, and others). The Board needs to identify the Company's
stakeholders and understand their needs, interests, and
expectations.
Where matters that relate to the
Company's impact on society, the communities within which it
operates or the environment have the potential to affect the
Company's ability to deliver shareholder value over the medium to
long-term, then those matters must be integrated into the Company's
strategy and business model.
Feedback is an essential part of
all control mechanisms. Systems need to be in place to solicit,
consider and act on feedback from all stakeholder
groups.
How the Company applies it:
The Directors believe that, in
addition to its shareholders, the main stakeholders of the Company
are its clients, its employees, the communities in which it
operates and its two principal regulatory group bodies
(the London Stock Exchange, and the Jersey Financial Services
Commission).
The Company acts with integrity,
focuses on creating results and importantly values people - from
its members of staff to those who form the communities it engages
with.
The Company dedicates significant
time to understanding and acting on the needs and requirements of
each of these groups by way of meetings dedicated to obtaining
feedback.
The Directors are available to
discuss any matter stakeholders might wish to
raise.
4. Embed effective risk management,
considering both opportunities and threats, throughout the
organisation
How it should be
applied
The Board needs to ensure that the
Company's risk management framework identifies and addresses all
relevant risks to execute and deliver strategy; companies need to
consider their extended business, including the Company's supply
chain, from key suppliers to end-customer.
Setting strategy includes
determining the extent of exposure to the identified risks that the
Company can bear and willing to take (risk tolerance and risk
appetite).
How the Company applies it
The Board is responsible for
determining the nature and extent of significant risks that may
have an impact on the Group's operations, and for maintaining a
risk management framework. The Board is responsible for the
management of risk and regularly carries out a robust assessment of
the principal risks and uncertainties affecting the Group's
business, discussing how these could affect operations,
performance, and solvency and what mitigating actions, if any, can
be taken. There is an annual review of the business risk
assessments.
5. Maintain the Board as a
well-functioning, balanced team led by the
Chairman
How it should be
applied
The Board members have a
collective responsibility and legal obligation to promote the
interests of the Company and are collectively responsible
for defining corporate governance arrangements. Ultimate
responsibility for the quality of, and approach to, corporate
governance lies with the Chairman of the Board.
The Board (and any Committees)
should be provided with high quality information in a timely manner
to facilitate proper assessment of the matters requiring a decision
or insight.
The Board should have an
appropriate balance between executive and non-executive Directors
and should have at least two independent non- executive Directors.
Independence is a Board judgement.
The Board should be supported by
Committees (e.g. audit, remuneration, nomination) that have
the necessary skills and knowledge to discharge their duties and
responsibilities effectively.
How the Company applies it
The Board is responsible for the
overall management of the Group including the formulation and
approval of the Group's long-term objectives and strategy, the
approval of budgets, the oversight of Group operations, the
maintenance of sound internal control and risk management systems
and the implementation of Group strategy, policies, and plans.
While the Board delegates specific responsibilities, there is a
formal schedule of matters specifically reserved for decision by
the Board. Such reserved matters include, amongst other things,
approval of significant capital expenditure, material business
contracts and major corporate transactions. The Board meets
regularly to review performance.
The QCA Code recommends at least
two members of the Board comprise Non-executive Directors
determined by the Board to be independent. The Board is comprised
of four Directors, of whom two are executive and two are
non-executive. The Board considers both the non-executives to be
independent and, as such, the Company complies with the
requirements of the QCA Code in this regard. The Board has a senior
independent non-executive director.
The Board recognises that the QCA
states that save in exceptional circumstances, a Chairman should
not also fulfil the role of chief executive. The Company does not
have a Chief Executive but relies on Mr J M Clubb as Executive
Chair and Mr M C Moore as Chief Financial Officer and Chief
Operating Officer to fulfil the duties of a Chief Executive. The
Board believes this is appropriate due to the Company having
limited financial and operational scale at present. The role and
responsibilities of Mr J M Clubb and Mr M C Moore are supported by
shareholders. The Board however intends to appoint a Chief
Executive or Chairman in the future, at the appropriate
moment, and the role of Mr J M Clubb as an executive Director will
be reviewed. The Company is committed to having a majority of
independent Directors.
The Board has established an audit
and risk Committee (the "Audit and Risk Committee"), a nomination
Committee (the "Nomination Committee") and a remuneration Committee
(the "Remuneration Committee") with formally delegated
responsibilities.
6.
Ensure that between them the Directors have the
necessary up-to-date experience, skills, and
capabilities
How it should be
applied
The Board must have an appropriate
balance of sector, financial and public markets skills and
experience, as well as an appropriate balance of personal qualities
and capabilities. The Board should understand and challenge its own
diversity, including gender balance, as part of its
composition.
The Board should not be dominated
by one person or a Group of people. Strong personal bonds can be
important but can also divide a Board.
As companies evolve, the mix of
skills and experience required on the Board will change, and Board
composition will need to evolve to reflect this
change.
How the Company applies it
The experience and knowledge of
each of the Directors gives them the ability to constructively
challenge strategy and to scrutinise
performance.
Mr J M Clubb brings
leadership, sector expertise and experience of
substantially growing small businesses. Mr M C Moore brings sector
expertise, financial and operational leadership, and experience of
acquisition led growth strategies. Mr L P C Taylor, and Mr D J K
Turnbull bring additional
strategic, regulatory, commercial, transaction and
leadership experience which will be invaluable as the Board pursues
the Company's growth strategy and continues
to develop the Group.
Directors are expected to attend
all meetings of the Board, which will all be held in
Jersey, and the Committees on which they sit, and to devote
sufficient time to the Group's affairs to enable them to fulfil
their duties as Directors. If Directors are unable to attend a
meeting, their comments on papers to be considered at the meeting
will be discussed in advance with the Chair so that their
contribution can be included in the wider Board/Committee
discussion.
The Company Secretary ensures that
all Directors are kept abreast of changes in relevant legislation
and regulations, with the assistance of the Company's advisers
where appropriate. The Executive Directors are subject to the
Company's performance development review process through which
their performance against predetermined objectives is reviewed and
their personal and professional development needs considered. The
Directors are encouraged to raise any personal development or
training needs with the Chair.
7.
Evaluate Board performance based on clear and
relevant objectives, seeking continuous
improvement
How it should be
applied
The Board should regularly review
the effectiveness of its performance as a unit, as well as that of
its Committees and the individual Directors.
The Board performance review may
be carried out internally or, ideally, externally facilitated from
time to time.
The review should identify
development or mentoring needs of individual Directors or the wider
senior management team.
It is healthy for membership of
the Board to be periodically refreshed. Succession planning is a
vital task for Boards. No member of the Board should become
indispensable.
How the Company applies it
A process of formal annual Board
evaluation took place during the period. In addition, the
Non-executive Directors met, without the Chair present, to evaluate
his performance.
The Nomination Committee is
required to give recommendations to the Directors where there are
vacancies or where it is felt that additional Directors should be
appointed. For new appointments the search for candidates is
conducted, and appointments are made, on merit, against objective
criteria and with due regard for the benefits of diversity on the
Board.
8.
Promote a corporate culture that is based on
ethical values and behaviours
How it should be
applied
The Board should embody and
promote a corporate culture that is based on sound ethical values
and behaviours and use it as an asset and a source of competitive
advantage.
The policy set by the Board should
be visible in the actions and decisions of the Chief Executive and
the rest of the management team. Corporate values should guide the
objectives and strategy of the Company.
The culture should be visible in
every aspect of the business, including recruitment, nominations,
training, and engagement. The performance and reward system should
endorse the desired ethical behaviours across all levels of the
company.
The corporate culture should be
recognisable throughout the disclosures in the Annual Report,
website and any other statements issued by the
Company.
How the Company applies it
The Board monitors and promotes a
healthy corporate culture and has considered how that culture is
consistent with the Company's objectives, strategy, and business
model and with the description of principal risks and
uncertainties.
The Board has considered and
assessed the culture as being inclusive, transparent, and
collaborative with appropriate behaviours. The Group has a Code of
Conduct, an Anti-bribery and Corruption Policy, and policies and
procedures relating to whistleblowing stating the Company's
commitment to conducting its business with honesty and integrity,
its expectation that staff will maintain high standards, and
encouraging prompt disclosure of any suspected wrongdoing. All such
policies are available to view in the staff
handbook.
The terms of reference of the
Audit Committee include reviewing the adequacy and security of the
Company's arrangements for its employees and contractors to raise
concerns, in confidence, about possible wrongdoing in financial
reporting or other matters and keeping under review the Company's
procedures.
9.
Maintain governance structures and processes that
are fit for purpose and support good decision-making by the
Board
How it should be applied
The Company should maintain
governance structures and processes in line with its corporate
culture and appropriate to its:
·
size and complexity; and
·
capacity, appetite, and tolerance for
risk.
The governance structures should
evolve over time in parallel with its objectives, strategy, and
business model to reflect the development of the
Company.
How the Company applies it
The Board has an established
Audit, Remuneration, Risk and Nomination Committees which meet
regularly in accordance with their terms of reference. The details
of these Committees, including their terms of reference and
composition, are set out in our website. This detail also includes
the roles and responsibilities of each of the
Directors.
The matters reserved for the
Board, are set out in the Board Terms of Reference, and can be
summarised as follows:
·
Reviewing, approving, and guiding corporate
strategy, major plans of action, risk appetite and policies, annual
budgets, and business plans; setting performance objectives;
monitoring.
·
Implementation and corporate performance; and
overseeing major capital expenditures, acquisitions,
and disposals.
·
Monitoring the effectiveness of the Company's
governance arrangements and practices, making changes as needed to
ensure the alignment of the Company's governance framework with
current best practices.
·
Ensuring that appointments to the Board or its
Committees are effected in accordance with the
appropriate governance process.
·
Monitoring and managing potential conflicts of
interest of management, Board members, shareholders, external
advisors, and other service providers, including misuse of
corporate assets and abuse in related party transactions; and
overseeing the process of external disclosure and
communications.
·
The Board is also responsible for all other
matters of such importance as to be of significance to the Group as
a whole because of their strategic, financial, or reputational
implications or consequences.
At this stage the Board believes
that the governance framework is appropriate for a Company of
its size, but it continues to keep this under
review.
10. Communicate how the Company is governed and is performing by
maintaining a dialogue with shareholders and other relevant
stakeholders
How it should be
applied
A healthy dialogue should exist
between the Board and all its stakeholders, including shareholders,
to enable all interested parties to come to informed decisions
about the Company.
Appropriate communication and
reporting structures should exist between the Board and all
constituent parts of its shareholder base. This will
assist:
·
the communication of shareholders' views to the
Board; and
·
the shareholders' understanding of the unique
circumstances and constraints faced by the
Company.
It should be clear where these
communication practices are described (Annual Report or
website).
How the Company applies it
The Company is committed to open
dialogue with all its stakeholders. The Executive Chair liaises
with the Company's principal shareholders, regulators and, where
appropriate, clients and relays their views to the wider
Board.
On the Company's website,
www.teamplc.co.uk, shareholders can find all historical regulatory
announcements, Interim Reports and Annual Reports. Annual General
Meeting Circulars are posted directly to all registered
shareholders or nominees and results of Annual General Meeting
votes are also published on the Company's website. As described
earlier, the Company also maintains email and phone contacts which
shareholders can use to make enquiries or
requests.
The Non-executive Directors are
available to discuss any matter stakeholders might wish to raise,
and the Executive Chair and Non-executive Directors will attend
meetings with investors and analysts as required.
Following the
Company's AGM, the results of all votes will be made
available on its website.
By order of the Board
Mr M C Moore
CFO and
COO
28 February 2025
The Board and its Committees
The Board is responsible for the overall
management of the Group including the formulation and approval of
the Group's long-term objectives and strategy, the approval of
budgets, the oversight of Group operations, the maintenance of
sound internal control and risk management systems and the
implementation of Group strategy, policies, and plans. While the
Board may delegate specific responsibilities, there will be a
formal schedule of matters specifically reserved for decision by
the Board. Such reserved matters will include, amongst other
things, approval of significant capital expenditure, material
business contracts and major corporate transactions. The Board
meets regularly to review performance.
The QCA Code recommends at least two members
of the Board comprise Non-executive Directors determined by the
Board to be independent. The Board is comprised of four Directors,
of whom two are executive and two are non-executive. The Board
considers both the Non-executive Directors to be independent (one
of whom is the senior independent non-executive director) and, as
such, the Company complies with the requirements of the QCA Code in
this regard.
The Board recognises that the QCA states that
save in exceptional circumstances, a Chairman should not also
fulfil the role of Chief Executive. The Company does not have a
Chief Executive but relies on Mr J M Clubb as Executive Chair and
Mr M C Moore as Chief Financial Officer and Chief Operating Officer
to fulfil the duties of a Chief Executive. The Board believes this
is appropriate due to the Company having limited financial and
operational scale at present. The roles and responsibilities of
Mr J M Clubb and Mr M C Moore are supported by shareholders.
The Board, however, intends to appoint a Chief Executive or
Chairman in the future, at the appropriate moment, and the role of
Mr J M Clubb as an executive Director will be reviewed.
The Board has established an audit and risk
Committee (the "Audit and Risk Committee"), a nomination Committee
(the "Nomination Committee") and a remuneration Committee (the
"Remuneration Committee") with formally delegated responsibilities.
The reports of the chairs of these Committees are as
follows:
The Audit and Risk Report
The Audit and Risk Committee is chaired by
Philip Taylor. Its other members is David Turnbull, with Matthew
Moore in attendance.
The Committee has primary responsibility for
monitoring the quality of internal controls and ensuring that the
financial performance of the Company is properly measured and
reported on.
The Committee received and reviewed reports
from the Company's management and auditor for the annual accounts
and the accounting and internal control systems in use throughout
the Group.
Further, the Committee advises the Board on
the Group's overall risk appetite and strategy, the risk assessment
processes, including in relation to compliance functions, and
assisting in overseeing implementation of the adopted
strategy.
The Committee meets at least three times a
year at appropriate intervals in the financial reporting and audit
cycle and otherwise as required. The Committee also discusses Audit
& Risk matters at meetings of the Board. The Committee has
unrestricted access to the Company's auditor.
The principal areas of focus during the year
included the following items:
1. Reviewed the terms of reference
for the Committee to monitor the Committee's compliance.
2. Reviewed the internal control,
compliance procedures, including monitoring of progress on matters
requiring improvement, and the group business risk
appetite.
3. Reviewed the Interim and Annual
Report and financial statements.
4. Approved the management
representation letter.
5. Review of the financial
projections and related funding requirements of the
Group.
6. Review of the independence of
the auditor, their fees and engagement letter.
8. The Committee discussed
the Audit Plan, the auditor's report and significant issues arising
during the audit with the auditor.
9. Reviewed the terms of the
acquisition of Neba and the associated risks with the Executive
Directors. We received assurance that the risks could be
appropriately mitigated.
Appointment of the external auditor
The Committee proposed that Moore
Stephens Audit and Assurance (Jersey) Limited continue with their appointment as auditor.
Role of the external auditor
The Committee monitored the relationship with
the external auditor to ensure their independence and objectivity.
Based on that assessment, the Committee recommends to the Board the
re-appointment of Moore Stephens Audit and Assurance
(Jersey) Limited. In assessing independence and
objectivity, the Committee considered the level and nature of
services provided by Moore Stephens Audit and
Assurance (Jersey) Limited as well as confirmation
from them that they have remained independent within the meaning of
the IESBA Code of Ethics.
The auditor did not carry out any non-audit
services during the year.
Audit process
The external auditor prepared an audit plan
for the Committee's review. The audit plan set out the scope of the
audit, areas to be tested and audit timetable. Following the audit,
the auditor presented their findings to the Audit
Committee.
No major areas of concern were
highlighted by the auditor during the year.
The principal matters discussed with
the audit Committee were the valuation of and accounting for
intangible assets and the use of the going concern basis for the
preparation of the accounts.
Internal audit
The Group assessed the need for an internal
audit function and considered that in the light of the existing
control environment and the financial position of the business
there is currently no requirement for a separate internal audit
function.
Mr L P C Taylor
Chairman of
the Audit & Risk Committee
28 February 2025
Nomination Report
The Nomination Committee is chaired by David
Turnbull and its other members are Philip Taylor and Mark Clubb.
Matthew Moore acts as its secretary.
The Nomination Committee assists the Board in
discharging its responsibilities relating to the composition of the
Board. It is responsible for, and evaluates, the balance of skills,
experience, independence and knowledge of the Board, its size,
structure and composition, retirements, and appointments of
additional and replacement directors, and will make appropriate
recommendations to the Board on such matters. The Nomination
Committee also considers succession planning, considering the
skills and expertise that will be beneficial to the Board in the
future.
The Committee met three times during the year.
Each time it reviewed the terms of reference, discussed the
individual and collective suitability of Board members, whether the
Board had operated effectively, the Executive had performed, and
the non-executives had provided appropriate challenge and guidance.
It was agreed that the size of the Board was commensurate with the
current size of the business and that the composition provides TEAM
with a balanced, experienced, knowledgeable and informed Group of
Directors who bring strategic experience, foresight, and challenge
to the Executive and, as such, no changes were necessary to its
membership although this should be reviewed regularly as the Group
grows. Succession planning was also discussed at each meeting. The
Committee noted that it considers the diversity or otherwise of the
Board and will continue to do so.
Mr D J K Turnbull
Chairman of
the Nomination Committee
28 February 2025
Remuneration Report
The Directors present the Directors'
Remuneration Report (the "Remuneration Report") for the financial
year ended 30 September 2024.
Composition and Role of the Remuneration
Committee
As detailed within the Corporate Governance
report, the Board has established a Remuneration Committee which
currently consists of the Non-Executive Directors, chaired by
Philip Taylor, who took over from Michael Gray following his
departure on 31 December 2024 .
The Committee determines and agrees with the
Board the framework and policy of Executive remuneration and the
associated costs to the Group and is responsible for the
implementation of that policy. The Committee determines the
specific remuneration packages for each of the Executive Directors
and no Director or Senior Executive is involved in any decisions as
to their own remuneration. The Committee has access to information
and advice provided by the Executive Chairman and the CFO and has
access to independent advice where it considers it appropriate. The
Committee meets at least twice a year.
This report explains how the Group has applied
its policy on remuneration paid to Executive Directors.
Framework and Policy on Executive Directors'
Remuneration
The Group's remuneration policy is designed to
provide competitive rewards for its Executive Directors,
considering the performance of the Group and the individual
Executives, together with comparisons to pay conditions throughout
the markets in which the Group operates. It is the aim of the
Committee to attract, retain and motivate high calibre individuals
with a competitive remuneration package. It is common practice in
the industry for total remuneration to be significantly influenced
by bonuses.
The Committee takes the remuneration and
employment conditions of its broader employee population into
account when setting the remuneration policy for its Executive
Directors. The Committee also considers its responsibilities to its
shareholders and wider economic environment and market
developments.
The remuneration packages are constructed to
provide a balance between fixed and variable rewards. Therefore,
remuneration packages for Executive Directors normally include
basic salary, bonuses, benefits in kind and share based rewards. In
agreeing the level of basic salaries and annual bonuses, the
Committee takes into consideration the total remuneration that
Executives could receive.
Basic Salary
Basic salaries are reviewed on an annual basis
or following a significant change in responsibilities. The
Committee seeks to establish a basic salary for each Executive
determined by individual responsibilities and performance,
cognisant of comparable salaries for similar positions in companies
of a similar size in the same market.
Incentive Arrangements
Bonuses
These are designed to reflect the Group's
performance, considering the performance of its peers, the market
in which the Group operates and the Executive's contribution to
that performance.
Performance related contractual incentive
scheme
These are designed to reward performance by
the Executive Directors.
Share based rewards
The Group does not have any options nor an
Employee Share Ownership Trust (ESOT).
Other Employee
Benefits
Depending on the terms of their contract, the
Executive Directors are entitled to a range of benefits, including
contributions to individual personal pension plans, private medical
insurance, and life assurance.
Service Contracts and Notice
Periods
The Executive Directors are employed on
rolling contracts subject to six months' notice from either the
Executive or the Group, given at any time.
Service contracts do not provide explicitly
for termination payments or damages, but the Group may make
payments in lieu of notice. For this purpose, pay in lieu of notice
would consist of basic salary and other relevant emoluments for the
relevant notice period excluding any bonus.
External Appointments undertaken
by Executive Directors
In the Committee's opinion, experience of
other companies' practices and challenges is valuable for the
personal development of the Group's Executive Directors and for the
Company. It is therefore the Group's policy to allow Executive
Directors to accept Non-Executive Directorships at other companies,
provided the time commitment does not interfere with the Executive
Directors' responsibilities within the Group. Fees are retained by
the individual Executive Director.
Non-Executive
Directors
All Non-Executive Directors have a letter of
appointment for an initial period of thirty-six months and
thereafter on a rolling basis subject to three months' notice by
either the Non-Executive Director or the Group, given at any
time.
In the event of termination of their
appointment, they are not entitled to any compensation.
Non-Executive Directors' fees are determined
by the Executive Directors having regard to the need to attract
high calibre individuals with the right experience, the time and
responsibilities entailed, and comparative fees paid in the market
in which the Group operates. They are not eligible for
pensions.
Management Incentive Plan
("MIP")
On 12 May 2022. the Company set up the TEAM
plc MIP to ensure selected employees of the Company are well
motivated and identify closely with the success of the Group. There
were no changes to the Directors' interests in the MIP in the
period. The exercise period for the MIP commenced on 11 May 2024
and remains open for two years. A new MIP is expected to be put in
place in due course.
Directors' Emoluments
The remuneration of each Director as listed on
page 55, in the Company Information section, during the year ended
30 September 2024 is set out below:
|
|
|
|
|
|
|
Pension
|
Pension
|
|
|
|
|
|
|
|
Contribution
|
Contribution
|
|
|
|
|
|
Year ended
|
Year
ended
|
year ended
|
Year
ended
|
|
|
Salary
|
Benefits
|
Bonus
|
30 Sept 2024
|
30 Sept
2023
|
30 Sept 2024
|
30 Sept
2023
|
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
|
Executive
|
|
|
|
|
|
|
|
|
J M Clubb
|
160,000
|
5,758
|
25,000
|
190,758
|
162,914
|
13,200
|
10,867
|
|
M Moore
|
190,000
|
4,698
|
40,000
|
234,698
|
227,005
|
19,000
|
15,200
|
|
|
|
|
|
|
|
|
|
|
Non-Executive
|
|
|
|
|
|
|
|
|
L P C Taylor
|
29,000
|
-
|
-
|
29,000
|
25,000
|
-
|
-
|
|
M M
Gray
|
29,000
|
-
|
-
|
29,000
|
25,000
|
-
|
-
|
D J K
Turnbull
|
29,000
|
-
|
-
|
29,000
|
25,000
|
-
|
-
|
|
|
437,000
|
10,456
|
65,000
|
512,456
|
464,919
|
32,200
|
26,067
|
|
*The prior year total
remuneration disclosure for M Moore was incorrect and has been
amended in the table above. There is a disclosure adjustment with
no impact on the prior year financial information.
|
|
|
|
|
|
|
|
|
|
The highest paid Director for 2024 was Mr M C
Moore receiving emoluments of £234,698 (30 September 2023: M C
Moore £227,005). For the period to September 2024, Mr Moore was
awarded a bonus of £60,000 in new Ordinary TEAM shares. The award
shown in the table above reflects those amounts paid during the
year, being those made for the period to September 2023.
Mr J M Clubb's salary was increased from
£135,000 to £175,000 in May 2024, reducing the amount waived from
his agreed salary of £250,000 to £75,000. For the period to
September 2024, Mr Clubb was awarded a bonus of £60,000 in new
Ordinary TEAM shares.
The intention is that when the business moves
into a positive cash flow position then the sums waived will be
caught up. In the past two years Mr Clubb has waived total
remuneration of £340,000.
The costs of the share awards will be
reflected in the Consolidated Statement of Comprehensive Income as
they vest.
The Non-executive directors' fees were
increased from £25,000 per year to £29,000 per year.
Directors' Interests in Management Incentive
Plan shares
|
|
|
|
30 Sept 2024
|
30-Sep-23
|
Director
|
No.
|
No.
|
|
|
|
M C Moore
|
650
|
650
|
|
650
|
650
|
The management incentive plan does not qualify
as an employee share option scheme as the shares were purchased at
fair value. There are no voting rights attached to these
shares.
Directors' Report for the
year ended 30 September 2024
Introduction
The Directors present their report and the
consolidated financial statements for TEAM plc (the "Company") and
its subsidiaries (the "Group") for the year ended 30 September
2024.
Results
The financial statements are set out on pages
41 to 70.
Dividend
The Directors do not propose to pay a dividend
for the year ended 30 September 2024 (30 September 2023:
£nil).
Capital Structure
Full details of the issued share capital,
along with movements during the year, are set out in note 17 on
page 67.
Incorporation
The Company was incorporated on 4 July 2019.
The Company is a registered public company limited by share capital
and was incorporated and registered in Jersey, Channel Islands. The
Company registration number is 129405.
Directors'
Shareholdings
The Directors who held office during the year
and their interest in the shares of the Company were as
follows:
|
|
30 Sept
2024
|
30 Sept
2023
|
|
Appointed
|
Number of
shares
|
Number of
shares
|
J M Clubb
|
4 July 2019
|
4,030,018
|
3,838,000
|
M C Moore
|
1 March 2021
|
23,392
|
-
|
M M Gray (resigned 31 December
2024)
|
1 March 2021
|
122,727
|
47,727
|
D J K Turnbull
|
1 March 2021
|
83,645
|
33,645
|
L P C Taylor
|
1 March 2021
|
158,645
|
33,645
|
Further details of Directors' service
contracts, remuneration, share interests and interests in options
over the Company's shares can be found in the Remuneration Report
on page 26.
Major Shareholdings
At the date of publication of this report, the
Company had been notified of the following shareholdings of 3% or
more of its issued share capital:
|
Ordinary shares
|
% of issued share capital
|
Mark Clubb
|
4,173,158
|
8.2
|
Schroders
|
4,069,284
|
8.0
|
Salus Alpha Financial Services AG
|
3,516,711
|
6.9
|
John Beverley
|
3,281,250
|
6.5
|
Canaccord Genuity (Marlborough
Funds)
|
3,206,626
|
6.3
|
Political
Contributions
The Group and Company did not make any
political donations or incur any political expenditure during the
year (30 September 2023: nil)
Going concern
The Directors have prepared financial
projections along with sensitivity analyses of reasonably plausible
alternative outcomes, covering clients and assets, cost inflation,
the take up of Group services and the potential acquisition of
further businesses. Additional funding for the group, both from
existing shareholders and new investors has also been secured after
the period end, with a successful equity raise completed in
December 2024, further loan financing secured, a new strategic
equity investor and further equity investment anticipated from new
investors.
Taken together, the expected improvement in
trading, the settlement of deferred consideration, the new debt and
equity finance raised and the plans to mitigate the cost across the
group, gives the Board sufficient confidence to consider the going
concern basis to be appropriate for the accounts.
Likely future
developments
The Directors are focused on bringing the
Group to a cashflow positive position and to be able to pay a
dividend to shareholders over the medium term. In the early years
of the TEAM business plan, this was not expected, nor has it been
the outcome. This was due to the startup costs associated with the
business plan, the costs associated with running a plc entity with
a listing on the AIM market, together with the losses made in the
investment management division. The acquisitions made or arranged
by the Group, along with a pipeline of hiring revenue generating
individuals and earnings enhancing acquisitions, together with the
expected delivery of revenue and cost synergies from the acquired
subsidiaries, are expected to achieve this aim.
Events after the Reporting
Period
On 25 October 2024 the Company announced that
the acquisition of HBFS financial Services Limited was no longer
taking place.
On 7 November 2024 the company welcomed Salus
Alpha Financial Services AG as a new strategic investor with a
holding of 8.9% in the Company.
On 3 December 2024 the Company announced it
had completed an equity fund raise for £1.1 million.
On 5 December 2024 the Company reported a
further £250,000 subscription into a convertible loan note by
Harwood Capital Management, bringing the total invested to £750,000
at a conversion price of 15 pence per share.
On 12 December 2024 the Company announced that
it had raised £46,253 via the WRAP offer to retail
shareholders.
On 23 December 2024 the Company announced a
facility for up to £1 million in new convertible loan notes with
NFG Capital.
On 3 March the Company announces the
subscription by funds controlled by Epic Investment Partners for a
total of £586,675, plus £100,000 issued to the vendors of Omega for
part settlement of the deferred consideration.
The Company held an EGM on 24
January 2025 which gave shareholder approval to issue further
shares to satisfy the demand for shares from the fundraise in
December 2024 (1.8 million shares), authority for the issue of
shares pursuant to the convertible loan notes (a total of 11.7
million shares) and a general authority to issue a further 20
million shares. These resolutions were approved by
shareholders.
Annual General Meeting
("AGM")
The Company will hold its AGM on a date to be
announced around April 2025. The resolutions being proposed at the
AGM include usual resolutions dealing with the ordinary business of
the AGM. A description of all the resolutions is set out within the
Notice of AGM document being posted separately.
Statement of Directors'
Responsibilities
The Directors acknowledge their
responsibilities for preparing the Annual Report and the
consolidated financial statements in accordance with applicable law
and regulations.
Companies (Jersey) Law 1991 requires the
Directors to prepare consolidated financial statements for each
financial year. Under that law. the Directors have elected to
prepare the financial statements in accordance with the
requirements of International Financial Reporting Standards
('IFRS') as issued by the International Accounting Standards Board
('IASB'). Under Companies (Jersey) Law 1991, the Directors must not
approve the financial statements unless they are satisfied that
they give a true and fair view of the situation of the Company and
Group and of the profit or loss of the Company and Group for that
period. In preparing these financial statements, the Directors are
required to:
·
select suitable accounting policies and apply them
consistently;
·
make judgements and accounting estimates that are reasonable
and prudent;
·
state whether International Financial Reporting Standards
have been followed, subject to any material departures disclosed
and explained in the financial statements; and
·
prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the Company and Group
will continue in business.
The Directors are responsible for keeping
adequate accounting records that are sufficient to show and explain
the Company's transactions and disclose with reasonable accuracy at
any time the financial position of the Company and enable them to
ensure that the financial statements comply with the Companies
(Jersey) Law 1991. They are also responsible for safeguarding the
assets of the Company and Group and hence for taking reasonable
steps for the prevention and detection of fraud and other
irregularities.
Disclosure of information to the
auditors
Each of the persons who are Directors at the
time that this Directors' Report is approved has confirmed
that:
·
so far as that Director is aware, there is no relevant audit
information of which the Company's and the Group's auditor is
unaware, and
·
that Director has taken all the steps that ought to have been
taken as a Director in order to be aware of any relevant
information and to establish that the Company's and the Group's
auditor is aware of that information.
This report was approved by the Board on 28
February 2025 and signed on its behalf by:


Mr J M
Clubb
Mr M C Moore
Executive
Chair
CFO
and COO
Directors' Biographies

|
Jonathan Mark Gordon Clubb
EXECUTIVE CHAIRMAN
Mark began his 27 year career in
investment banking at Hoare Govett and has held various senior
management roles at UBS Philips and Drew and BZW (latterly Credit
Suisse First Boston). In 1997 Mark, together with six partners,
founded London-based investment banking boutique, Altium Capital
Partners. Following a management buyout of Altium Capital Partners
in 2008, Mark returned to Jersey and has spent the last 12 years in
investment management, including at private client stockbroker,
Collins Stewart, later acquired by Canaccord Genuity
Inc.
|

|
Matthew Charles Moore
CHIEF FINANCIAL OFFICER &
CHIEF OPERATING OFFICER
Matthew is a chartered accountant
with a wealth of experience in senior leadership and financial
roles, having been CFO at Close Investments, CFO and COO at Origen
Financial Services (an Aegon Group company) and CFO and COO at
Ascot Lloyd, a vertically integrated UK wealth management firm
founded by Oaktree, a leading private equity investor. Matthew adds
significant acquisition and integration expertise to TEAM. He was
responsible for acquisitions at Bellpenny, and subsequently Ascot
Lloyd, and previously worked in the acquisitions team at Close
Wealth Management, prior to which he held various roles in M&A
at Commerzbank Securities and ING Barings.
|

|
Louis Philip Chetwynd
Taylor
INDEPENDENT NON-EXECUTIVE DIRECTOR & SENIOR INDEPENDENT
DIRECTOR
Philip has over 40 years'
experience in the finance industry, beginning his career at PwC in
London. Philip is currently a lay member of the States of Jersey
Public Accounts Committee and as a Director of a property
development company. Philip was the Senior Partner of PwC Channel
Islands and a Global Leader of the PwC Quality Assurance Programme.
Philip has previously served as Chairman of the States of Jersey
Treasury Advisory Panel a Commissioner of the JFSC, as a Member of
the Conduct and Case Management Committees of the UK Financial
Reporting Council, as a Member of Jersey Financial Services
Advisory Board and as Director of number of listed and other
financial services companies.
|

|
David James Ker
Turnbull
INDEPENDENT NON-EXECUTIVE DIRECTOR
He is currently Chairman of
Fiduciary Settlements Ltd and a Non-Executive Director of mnAI Data
Solutions Ltd.
David was previously a Managing
Director at Salomon Brothers (now Citigroup) where he held various
senior positions within the firm including Global Co-Head of
Japanese Equities and Global Head of European Equities. David also
served on the European Management Committee, Global Equity
Committee and Global Business Practices Committee. Prior to Salomon
Brothers, David worked for Rowe and Pitman in London and Tokyo. In
1999 David cofounded and was Chief Operating Officer of Antfactory,
a global technology investment firm; in addition, he founded and
acted as Chief Executive of its Japanese subsidiary, Ant
Capital.
From 2002 to 2010, David was a
fund manager focused on Asia, first at Prodigy Capital, where he
was a Founding Partner, and then at Morant Wright. David is a
former Senior Advisor to the Industrial and Commercial Bank of
China, has advised several other companies, particularly in the
financial sector, and served on several company boards including
Whittard of Chelsea.
|
Notes to the Consolidated Financial Statements for the
year ended 30 September 2024
1. General
information
TEAM plc (the "Company" and "Group") is a
Registered Public Company limited by share capital incorporated and
registered in Jersey, Channel Islands on 4 July 2019. The
registered Company number is 129405. The principal place of
business is 6 Caledonia Place, St Helier, Jersey, JE2
3NG.
The principal activities of the
Group are the provision of investment management, financial
advisory services and insurance brokering services.
These financial statements are
presented in Pound Sterling (£), the functional currency of the
Group, rounded to the nearest thousand (£'000), which is the
currency of the primary economic environment in which the Group
operates.
2. Accounting
policies
Summary of significant accounting
policies and key accounting estimates
The principal accounting policies
adopted in the preparation of these financial statements are set
out below. These policies have been consistently applied to the
period presented, unless otherwise stated.
Statement of compliance
These consolidated financial
statements have been prepared in accordance with the requirements
of International Financial Reporting Standards (IFRS) as issued by
the International Accounting Standards Board (IASB) and the
requirements of the Companies (Jersey) Law 1991. The Group's
consolidated financial statements have been prepared under the
historical cost convention, except for financial instruments, which
are stated in accordance with IFRS 9 Financial Instruments:
recognition and measurement.
The preparation of financial
statements in compliance with IFRS requires the use of certain
critical accounting estimates. It also requires the Directors to
exercise judgement in applying the Group's accounting policies. The
areas where significant judgements and estimates have been made in
preparing the financial statements are disclosed in more detail
under the critical accounting judgements policy.
Basis of consolidated financial
statements
The Group's financial statements
consolidate those of the parent company and all its subsidiaries as
of 30 September 2024. Control is achieved where the Company is
exposed, or has rights, to variable returns from its involvement
with an investee company and can affect those returns through its
power over the other entity; power generally arises from holding a
majority of voting rights.
All transactions and balances
between Group companies are eliminated on consolidation, including
unrealised gains and losses on transactions between Group
companies. Amounts reported in the financial statements of
subsidiaries have been adjusted where necessary to ensure
consistency with the accounting policies adopted by the
Group.
Profit or loss and other
comprehensive income of the subsidiaries acquired or disposed of
during the year are recognised from the effective date of
acquisition, or up to the effective date of disposal, as
applicable.
The Group attributes total
comprehensive income or loss of subsidiaries between the owners of
the parent given all subsidiaries are 100% owned.
New standards and interpretations
not yet adopted
There are several standards,
amendments to standards, and interpretations which have been issued
by the IASB that are effective in future accounting periods that
the Group has decided not to adopt early.
The following amendments are
effective for the period beginning 1 January 2024:
·
Classification of Liabilities as Current or
Non-Current - Amendments to IAS 1
·
Lease Liability in a Sale and Leaseback
(Amendments to IFRS 16)
·
Supplier Finance Arrangements (Amendments to IAS 7
and IFRS 7)
·
Non-current Liabilities with Covenants (Amendments
to IAS 1)
Other Standards and amendments
that are not yet effective and have not been adopted early by the
Group include:
·
Amendments to the Classification and Measurement
of Financial Instruments (Amendments to IFRS 9 and 7)
·
IFRS 18 'Presentation and Disclosure in Financial
Statements'
·
IFRS 19 'Subsidiaries without Public
Accountability: Disclosures'
The Group does not believe that
the standards not yet effective, will have a material impact on the
consolidated financial statements.
Going concern
The group incurred a consolidated net loss of
£2,907,000 (2023: £445,000) during the year ended 30 September 2024
and, as of that date, its consolidated current liabilities exceeded
its consolidated current assets by £2,426,000 (2023:
£3,319,000). This indicates that the company may not be a
going concern.
The Directors have prepared financial
projections along with sensitivity analyses of reasonably plausible
alternative outcomes, covering clients and assets, cost inflation,
the take up of Group services and the potential acquisition of
further businesses. The forecasts demonstrate that the Directors
believe that the Group will require additional financial resources
to meet the cash requirements of the Group before it is expected to
reach a cash flow positive state. The Board therefore is actively
managing the cost base of the Group, curtailing expenditure on
further acquisitions, it is considering options to improve the
current revenue yields earned, and preparing alternatives to raise
further funding as and when required, including within the next 12
months. This could include further use of loan notes, and the
potential for a targeted equity raise from the current shareholder
base.
Given the material funds raised and committed,
along with the cost cutting plans in place and expected to be
delivered, this gives the Board sufficient confidence to consider
the going concern basis to be appropriate for the
accounts.
Critical accounting estimates and
judgements
The Group makes certain estimates
and assumptions in the preparation of financial statements.
Estimates and judgements are continually evaluated based on
historical experience and other factors, including expectations of
future events that are believed to be reasonable that best reflects
the conditions and circumstances that exist at the reporting
date.
The principal estimates and
judgements that could have an effect upon the Group's financial
results are the useful economic lives of property, plant and
equipment, the impairment of trade receivables, goodwill and
intangible assets, deferred consideration payable and the provision
for income and deferred taxes. Further details of these estimates
and judgements are set out in the related notes to the consolidated
financial statements for these items.
Revenue recognition
The Group has applied IFRS15 -
Revenue from Contracts with Customers. IFRS 15 establishes the
principles that an entity applies when reporting information about
the nature, amount, timing and uncertainty of revenue and cash
flows from a contract with a customer. Applying IFRS 15, an entity
recognises revenue to depict the transfer of promised services to
the customer in an amount that reflects the consideration to which
the entity expects to be entitled in exchange for those
services.
The Group recognises revenue on
the transfer of services in accordance with the contractual terms
entered with clients. Fees and commissions are received on a
variety of different payment terms.
·
Commission: Trading and
foreign exchange commission income is recognised on a trade date
basis.
·
Management Fees: Fund
and investment management, introductory and sponsor fees are
recognised on an accrual basis over time.
·
Treasury services:
Treasury fees are recognised on an accrual basis over
time.
·
Financial advice services: These are recognised on an accrual basis over
time.
Contracts are assessed to
determine whether they contain a single combined performance
obligation or multiple performance obligations. If applicable the
total transaction price is allocated amongst the various
performance obligations based on their relative stand-alone selling
prices.
Revenue is recognised at the point
in time when the Group satisfies performance obligations by
transferring the promised services to its customers. The Group has
no unsatisfied performance obligations and so does not recognise
any contract liabilities for consideration.
If the Group satisfies a
performance obligation before it receives the consideration, the
Group recognises either a contract asset or a receivable in its
consolidated statement of financial position, depending on whether
something other than the passage of time is required before the
consideration is due.
Segment reporting
IFRS 8 requires that an entity
disclose financial and descriptive information about its reportable
segments, which are operating segments or aggregations of operating
segments. Operating segments are identified based on internal
reports that are regularly reviewed by the Board (in its role as
chief operating decision maker) to allocate resources and to assess
performance. Using the Group's internal management reporting as a
starting point the three reporting segments set out in note 3 have
been identified.
Foreign currency transactions and
balances
The individual financial
statements of each group entity are presented in the currency of
the primary economic environment in which the entity operates (its
functional currency). For the purposes of the consolidated
financial statements, the results and financial position are
presented in £ Sterling.
For the purposes of presenting
consolidated financial statements, the assets and liabilities of
the group's foreign operations are translated from their functional
currency to £ Sterling using the closing exchange rate. Income and
expenses are translated using the average rate for the period,
unless the exchange rate fluctuates significantly during the
period, in which case exchange rates that the dates of the
transactions are used. Exchange differences are recognised in
profit or loss in the period in which they arise.
Exchange differences arising on
the settlement of monetary items, and on the retranslation of
monetary items are included in statement of total comprehensive
income in operating expenses.
Tax
The tax expense for the period
represents the sum of the tax currently payable and the deferred
tax.
Deferred tax is the expected tax
to be payable or recoverable on differences between the carrying
amounts of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of taxable
profit. Deferred tax liabilities are generally recognised for all
taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits
will be available against which deductible temporary differences
can be utilised.
The carrying amount of deferred
tax assets is reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient taxable
profits will be available to allow all or part of the asset to be
recovered. Deferred tax assets and liabilities are measured at the
tax rates (10% in Jersey 17% in Singapore, 3% in Labuan, between 7%
and 27% in South Africa and 0% in UAE and BVI) that are expected to
apply in the year when the asset is realised or the liability is
settled, based on tax rates(and tax laws) that have been enacted or
substantively enacted at the reporting date.
Deferred tax assets and
liabilities are offset where there is a legally enforceable right
to set off current tax assets against current tax liabilities and
when they relate to income taxes levied by the same taxation
authority and the Group intends to settle its current tax assets
and liabilities on a net basis.
Where available, Group losses are
transferred between companies who pay the same rate of tax to the
same taxation authority.
Property, plant, and
equipment
Property, plant, and equipment are
stated in the Statement of Financial Position at cost, less any
subsequent accumulated depreciation and subsequent accumulated
impairment losses. Assets are recognised when it is probable that
the future economic benefits associated with the asset will flow to
the entity and the cost can be measured reliably. Cost includes
expenditure that is directly attributable to the acquisition of
items.
Fully depreciated assets are
retained in the cost and the related accumulated depreciation until
they are removed from service. In the case of disposals, assets and
related depreciation are removed from the financial statements at
the net amount. Proceeds from disposal are charged or credited to
the profit and loss.
Depreciation
Depreciation is charged so as to
write off the cost or valuation of assets over their useful
economic lives, using the straight-line method.
Asset class
Depreciation rate
Computer
hardware
5 years
Equipment &
fixtures
4 years
Leasehold
Improvements
5 years
Right of use
assets
Over the term of the lease
Business combinations
The acquisition of subsidiaries is
accounted for using the purchase method when the Group undertakes
business combinations. The Group has acquired a business when it
obtains control over a collection of assets and the acquired assets
and activities that include inputs, substantive processes and the
ability to produce outputs.
All consideration transferred is
recognised at fair value at the date of acquisition. This includes
assets transferred, liabilities incurred by the owners and equity
instruments issued by the Group. Contingent consideration is
initially recognised at fair value. If the contingent consideration
is classified as equity, it is not remeasured, and settlement is
accounted for within equity. If the contingent consideration is
classified as a financial liability, it is remeasured to fair value
at each reporting date, with the movement in fair value being
recognised in the statement of profit or loss.
At acquisition date, to the extent
that the total consideration transferred, fair value of prior
equity interests and NCI (non- controlling interests) are greater
than the net assets acquired, goodwill is recognised. If the fair
value of the net assets acquired is more than the total
consideration transferred, then the difference is recognised in
profit or loss as a gain on a bargain purchase.
Intangible assets
The value of the customer relationships has
been calculated using the excess earnings approach discounted using
the Group's estimated cost of capital. The average life of a
customer relationship has been set based on the customer base and
represents both the period over which the value of such
relationships has been calculated and the amortisation period of
the intangible asset arising. The Group amortises intangible assets
over the following periods:
Customer
relationships
5 -10 years
On each reporting date, the Group
reviews the carrying amounts of its intangible assets to determine
whether there is any indication that those assets have suffered an
impairment loss. If any such indication exists, the recoverable
amount of the asset is estimated to determine the extent of the
impairment loss (if any).
If the recoverable amount of an asset (or
cash-generating unit) is estimated to be less than its carrying
amount, the carrying amount of the asset (cash-generating unit) is
reduced to its recoverable amount. An impairment loss is recognised
as an expense immediately.
Goodwill
Goodwill represents the future economic
benefits arising from a business combination that are not
individually identified and separately recognised. Goodwill is not
amortised, but it is tested for impairment annually, or more
frequently if events or changes in circumstances indicate that it
might be impaired, and is carried at cost less accumulated
impairment losses.
Cash and cash
equivalents
Cash and cash equivalents comprise
cash on hand and call deposits, and other short-term highly liquid
investments that are readily convertible to a known amount of cash
and are subject to an
insignificant risk of change in
value. Such investments are those with original maturities of three
months or less.
Trade receivables
Trade and other receivables are
recognised initially at fair value. They are subsequently measured
at amortised cost using the effective interest method, less
provision for impairment.
A provision for the impairment of
trade receivables is based on the lifetime expected credit loss and
past and forward-looking information.
Payables
Payables are obligations to pay
for goods or services that have been acquired in the ordinary
course of business. Trade and other payables are measured at
initial recognition at fair value and are subsequently measured at
amortised cost using the effective interest rate method.
Leases
Under IFRS 16, the Group
recognises right-of-use assets and liabilities for significant
leases.
The Group has elected and applied
the exemption not to recognise right-of-use assets and lease
liabilities for short-term leases of 12 months or less or leases
for which the underlying asset is of low value. The Group
recognises the lease payments associated with these leases as an
expense on a straight-line basis over the lease term.
At inception of a contract under
IFRS 16, the Group assesses whether a contract is, or contains a
lease. A contract contains a lease if the contract conveys the
right to control the use of an identified asset for a period in
exchange for consideration.
The Group recognises a
right-to-use asset and lease liability at the lease commencement
date.
The right-to-use asset is
initially measured at cost, which comprises the initial amount of
the lease liability adjusted for any lease payments made at or
before the commencement date, plus any direct costs incurred and an
estimate of costs to restore the underlying asset, less any
incentives received.
The right-of-use asset is
subsequently depreciated using the straight-line method from the
commencement date to the end of the lease term. The lease liability
is initially measured at the present value of the lease payments
that are not paid, discounted using the interest rate implicit in
the lease, or if that rate cannot be readily determined, the
Group's incremental borrowing rate. The lease liability is
subsequently measured at amortised cost using the effective
interest rate method.
The Group presents right-of-use
assets in property, plant and equipment and lease liabilities in
loans and borrowings in the Statement of Financial
Position.
Financial instruments
The Group has adopted IFRS 9 in
respect of financial instruments.
Financial assets, including trade
and other receivables, cash and bank balances and long term
deposits, are initially recognised at transaction price, unless the
arrangement constitutes a financing transaction, where the
transaction is measured at the present value of the future receipts
discounted at a market rate of interest. Such assets are
subsequently carried at amortised cost using the effective interest
method. At the end of each reporting period financial assets
measured at amortised cost are assessed for lifetime expected
credit losses based on past and forward-looking information. If an
asset is impaired the impairment loss is the difference between the
carrying amount and the present value of the estimated cash flows
discounted at the asset's original effective interest rate. The
impairment loss is recognised in the Statement of Comprehensive
Income. If there is a decrease in the impairment loss arising from
an event occurring after the impairment was recognised, the
impairment is reversed. The reversal is such that the current
carrying amount does not exceed what the carrying amount would have
been had the impairment not previously been recognised. The
impairment reversal is recognised in the Statement of Comprehensive
Income.
Financial assets are derecognised
when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and
rewards of the ownership of the asset are transferred to another
party or (c) despite having retained some significant risks and
rewards of ownership, control of the asset has been transferred to
another party who has the practical ability to unilaterally sell
the asset to an unrelated third party without imposing additional
restrictions.
Financial liabilities, including
trade and other payables and loan notes are initially recognised at
transaction price, unless the arrangement constitutes a financing
transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of
interest.
Debt instruments are subsequently
carried at amortised cost, using the effective interest rate
method.
Financial instruments are categorised as fair
value through profit or loss if they are derivatives, held for
trading or designated as such on initial recognition. Gains and
losses on such financial liabilities are recognised in the profit
or loss.
Trade payables are obligations to
pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Accounts payable are classified
as current liabilities if payment is due within one year or less.
If not, they are presented as non-current liabilities. Trade
payables are recognised initially at transaction price and
subsequently measured at amortised cost using the effective
interest method. Financial liabilities are derecognised when the
liability is extinguished, that is when the contractual obligation
is discharged, cancelled, or expires.
Stated capital
Ordinary shares are classified as
equity. Equity instruments are measured at the fair value of the
cash or other resources received or receivable, net of the direct
costs of issuing the equity instruments. If payment is deferred and
the time value of money is material, the initial measurement is on
a present value basis.
Share award reserve
The Grant date fair value of equity-settled
share-based payments is recognised as an expense over the period
when the associated service is rendered (the vesting period), with
a corresponding increase in equity. Vesting conditions, other than
market conditions, are used to determine the number of awards that
are expected to vest, the estimate being adjusted at each period as
necessary. If these conditions are not met, the cumulative expense
recognised in relation to these awards will be nil.
Where awards are modified, the minimum expense
recognised will always be the grant date fair value of the original
award, provided the non-market vesting conditions of the original
award were met. To the extent the modification results in any
incremental expense determined at the date of modification, this
will be recognised over the remaining vesting period of the
modified award.
When an award is cancelled the remaining
amount of the grant date fair value that has not already been
recognised, will be recognised immediately as an expense in the
profit or loss.
Translation reserve
This reserve contains the translation
differences that arise from the translation of the foreign
controlled entities of the Group into the presentation currency for
consolidation. When the Group loses control of a foreign entity,
the amounts in this reserve will be recognised in profit or
loss.
Retained losses
Retained losses represent the
cumulative earnings or losses of the Group, less any dividends
declared.
3. Operating Segments
Following the acquisitions of the
subsidiaries, the Group now identifies three principal operating
segments: Investment Management, Advisory and
International.
Investment Management
provides investment management services for
individuals, trusts, sovereign agencies and corporations,
Advisory provides personal financial advice,
investment consulting, and treasury advisory services. Both
segments are in Jersey, Channel Islands. International provides
personal financial advice services and fund distribution in the
Middle East, Asia & Africa.
No customer represents more than
10% of Group revenues (FY 23: nil)
The following table represents
revenue and cost information for the Group's business
segments:
|
Investment Management
|
Advisory
|
International
|
Group and consolidation
adjustments
|
Group
|
2024
Operating Segments
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue
|
1,322
|
2,003
|
6,953
|
1
|
10,279
|
Cost of sales
|
(364)
|
(48)
|
(4,093)
|
-
|
(4,505)
|
Contribution
|
958
|
1,955
|
2,860
|
1
|
5,774
|
Operating expenses
|
(1,384)
|
(2,090)
|
(3,117)
|
(835)
|
(7,426)
|
Underlying
loss before tax
|
(426)
|
(135)
|
(257)
|
(834)
|
(1,652)
|
Acquisition related costs
|
-
|
-
|
-
|
(64)
|
(64)
|
Amortisation of acquired clients
relationships
|
-
|
-
|
-
|
(995)
|
(995)
|
Interest payments
|
-
|
-
|
-
|
(173)
|
(173)
|
Impairment of goodwill
|
-
|
-
|
-
|
(600)
|
(600)
|
Deferred consideration fair value
adjustments
|
-
|
-
|
-
|
730
|
730
|
Share award expense
|
-
|
-
|
-
|
1
|
1
|
Net changes in the value of non-current
asset
|
-
|
-
|
-
|
(168)
|
(168)
|
Loss before
tax
|
(426)
|
(135)
|
(257)
|
(2,103)
|
(2,921)
|
Tax
|
15
|
-
|
(1)
|
-
|
14
|
Loss for the
year
|
(411)
|
(135)
|
(258)
|
(2,103)
|
(2,907)
|
|
Investment Management
|
Advisory
|
International
|
Group and consolidation
adjustments
|
Group
|
2023
Operating Segments
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue
|
951
|
3,039
|
1,332
|
1
|
5,323
|
Cost of sales
|
(372)
|
-
|
(497)
|
(55)
|
(924)
|
Contribution
|
579
|
3,039
|
835
|
(54)
|
4,399
|
Operating expenses
|
(1,416)
|
(2,052)
|
(967)
|
(651)
|
(5,086)
|
Underlying
(Loss)/profit before tax
|
(837)
|
987
|
(132)
|
(705)
|
(687)
|
Acquisition related costs
|
-
|
-
|
-
|
(222)
|
(222)
|
Amortisation of acquired clients
relationships
|
-
|
-
|
-
|
(995)
|
(995)
|
Interest payments
|
-
|
-
|
-
|
(35)
|
(35)
|
Deferred consideration fair value
adjustments
|
-
|
-
|
-
|
1,680
|
1,680
|
Share award expense
|
-
|
-
|
-
|
(13)
|
(13)
|
Net changes in the value of non-current
asset
|
-
|
-
|
-
|
(171)
|
(171)
|
(Loss)/Profit
before tax
|
(837)
|
987
|
(132)
|
(461)
|
(443)
|
Tax
|
(4)
|
5
|
(3)
|
-
|
(2)
|
(Loss)/Profit
for the year
|
(841)
|
992
|
(135)
|
(461)
|
(445)
|
4. Staff costs
The aggregate payroll costs
(including Directors' remuneration) were as follows:
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Wages and salaries
|
|
4,333
|
3,359
|
At 30 September 2024, the Group had 71 staff
(30 September 2023: 87), with 24 in the UAE, 29 in Jersey, 8 in
Malaysia, 7 in Singapore, 2 in South Africa and 1 in the UK (2023:
52 in the UAE, 29 in Jersey, 3 in Singapore and 1 each in the UK,
South Africa and Malaysia). There were also 68 self-employed
advisers (2023: 10 self-employed advisors).
5. Directors'
remuneration
The Directors' remuneration for
the year was as follows:
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Executive
|
|
|
|
J M Clubb
|
|
190
|
163
|
M C Moore
|
|
235
|
287
|
|
|
|
|
Non-Executive
|
|
|
|
L P C Taylor
|
|
29
|
25
|
M M
Gray
|
|
29
|
25
|
D J K
Turnbull
|
|
29
|
25
|
|
|
512
|
525
|
|
Total
|
Total
|
|
30 Sept 2024
|
30 Sept23
|
Equity settled share-based payments
|
£'000
|
£'000
|
J M Clubb
|
1
|
5
|
M C Moore
|
3
|
8
|
|
4
|
13
|
Directors' Interests in Management
Incentive Plan ("MIP")shares
|
Total
|
Total
|
|
30 Sept 2024
|
30 Sept23
|
|
No.
|
No.
|
M C Moore
|
650
|
650
|
On 12th May 2022 the Company set up
a revised MIP. Mr Clubb chose not to participate in the new plan,
and Mr Moore was awarded 650 shares, with two other non-Directors
of TEAM being awarded 100 shares each. One of those directors has
now left the Group, and their shares were acquired back and
cancelled.
The maximum dilution under the MIP has been
reduced from 8.5% to 7.5% following the cancellation of the shares
issued to the departed individuals. One-third of the MIP will be
set with reference to the TEAM plc share price, with full pay out
when the share price is twice the Subscription Price of 60 pence.
Two-thirds of the scheme will be set with reference to the TEAM plc
market capitalisation, with full pay out when the market
capitalisation is equal to or exceeds £40 million.
6. Operating loss
Is stated after
charging:
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Auditors' remuneration - audit
fees
|
60
|
40
|
Amortisation of
intangibles
|
|
995
|
995
|
Depreciation of property, plant,
and equipment
|
36
|
30
|
Depreciation of right of use
asset
|
|
132
|
141
|
Interest on right of use
asset
|
|
34
|
40
|
|
|
1,257
|
1,246
|
7. Interest payable and similar
expenditure
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Interest payable - Right of use
asset
|
34
|
40
|
Unwinding of discounted long term
deposit
|
|
(8)
|
(8)
|
Other interest payable
|
|
147
|
3
|
|
|
173
|
35
|
8. Taxation
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Income tax charge
|
|
(14)
|
2
|
Regulated financial services businesses in
Jersey pay a flat corporation tax rate of 10%. The Treasury
Services business is not regulated and has a nil tax rate. The
Globaleye and NEBA entities are subject to tax rates of 17%
(Singapore), 3% (Labuan), between 7 and 27%% (South Africa), and 0%
(UAE and BVI).
The differences are reconciled
below:
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Profit/(Loss) before tax
applicable to financial service companies in Jersey from date of
acquisition to year end
|
83
|
(654)
|
|
|
|
|
Tax for financial service
companies at 10%
|
8
|
(65)
|
Effect of permanent expense not
deductible in determining taxable profit
|
2
|
9
|
Tax effect of Group losses
utilised within the Group
|
(10)
|
65
|
Group losses utilised for prior
year tax payable
|
-
|
10
|
Tax increase from effect of
unrelieved tax losses carried forward
|
(15)
|
(17)
|
Jersey tax decrease
|
|
(15)
|
2
|
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Profit before tax applicable to
financial service companies in Singapore from date of acquisition
to year end
|
11
|
-
|
Tax for financial service
companies at 17%
|
1
|
-
|
Singapore tax increase
|
|
1
|
-
|
Deferred tax assets and
liabilities
|
|
Year to
|
Year
to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Losses brought forward
|
|
151
|
153
|
Losses for the year
|
|
42
|
85
|
Utilised within the Group
|
|
(42)
|
(74)
|
Prior year losses used as part of group
relief
|
|
16
|
-
|
Losses used in prior year tax
charges
|
|
-
|
(13)
|
Losses carried forward
|
|
167
|
151
|
Capital allowances
|
|
1
|
1
|
Deferred tax
asset
|
|
168
|
152
|
|
|
|
|
|
9. Intangible assets
On 11 December 2023, TEAM plc
acquired the economic rights to the share capital of NEBA Financial
Solutions Private LTD (NEBA Singapore) and NEBA Financial Solutions
LTD (NEBA Malaysia). The joint grouping of the companies is hereby
referred to the "NEBA Group" companies where necessary.
NEBA Singapore is a trading
company incorporated and registered in Singapore and was acquired
for a total headline consideration of £1.
NEBA Malaysia is a trading company
incorporated and registered in Malaysia and was acquired for a
total headline consideration of £1,531,227. The headline
consideration was to be satisfied by the issue of 3,281,250 new
Ordinary TEAM shares (being £1,181,250 at a share price of 36 pence
per share) plus cash of £349,977.
The 3,281,250 shares were issued
on 17th April 2024. As at 17th April 2024 the
mid-market share price for TEAM ordinary shares had fallen from 36
pence when the commercial terms for the transaction were agreed, to
19.5 pence, leading to a reduction in the value of the equity to be
issued from £1,181,250 to £639,844. Consequently £541,406 is
included as a fair value gain on deferred consideration in the
Statement of Comprehensive Income.
Included in the Statement of
Comprehensive Income are £64,000 of transactions costs relating to
this acquisition.
Where appropriate goodwill is
recognise as part of a business combination after the fair values
of the identifiable assets, liabilities and contingent assets of
the acquired business have been determined. A summary of the fair
values of each major class of consideration in relation to the
acquisitions in the year are listed in the next tables:
|
|
As at 11
December
2023
|
|
|
£'000
|
Value of assets acquired : NEBA Malaysia
|
|
Cash and cash
equivalents
|
|
246
|
Trade and other
receivables
|
|
155
|
Total value of assets for NEBA Malaysia
|
|
401
|
|
|
As at 11
December
2023
|
|
|
£'000
|
Total consideration
paid
|
|
1,531
|
Value of assets
acquired
|
|
(401)
|
Goodwill arising on acquisition of NEBA
Malaysia
|
|
1,130
|
|
|
As at 11
December
2023
|
|
|
£
|
Consideration
|
1
|
Value of assets
acquired*
|
|
-
|
Goodwill arising on acquisition of NEBA
Singapore
|
|
1
|
|
|
|
|
*There was no value to the assets
acquired of NEBA Singapore at 11 December 2023
The Directors have assessed the future
contribution of the NEBA Group to TEAM, and as a result of the
expected flow of client assets into the TEAM MPS, they believe the
combined goodwill balance of £1,130k is supported by the future
profit contribution to the Group.
The Group considers both qualitative and
quantitative factors when determining whether goodwill or an
intangible asset may be impaired. At each year end, the Group
reviews all intangible assets and goodwill separately and
individually to assess and identify any indicators of impairment.
Using an excess earnings approach
discounted based on approved budgets and the
following assumptions:
·
Weighted average cost of capital of 11.25% - based public and
industry standards.
·
Revenue forecast:
o Intangible -
a lost customer attrition rate of 5% for identifiable customer
relationships
o Goodwill - a
growth rate of 5% for total revenue
o Based on past
performance and managements future expectations as part of the
budgets, taking into account growth in the industry.
·
Growth rate for staff and other costs in line with the
revenue %'s above - as these costs are associated with the revenue
of the business, they will adjust in line with the related
projections for revenue.
·
Forecast review period of 10 years - based on the usual
contractual period with clients and to link together with the
amortisation period of the intangibles.
The Group has identified an impairment on
goodwill during the year of £600,000 (2023: £nil). The impairment
is allocated against one cash generating unit and is disclosed in
the table below. The Group will continue to monitor all assets at
each year end and will impair assets where indicators are
present.
|
|
Year to
|
Year to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
Customer Relationships
|
|
5,391
|
6,386
|
Goodwill
|
|
6,542
|
6,012
|
Total Intangible Asset
|
|
11,933
|
12,398
|
|
|

|
|
10. Property, plant, and equipment
|
|
|
|
|
|
|
Right
of
|
Equipment
|
Computer
|
Leasehold
|
|
|
use assets
|
&
fixtures
|
Hardware
|
Improvements
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
At 1 October 2023
|
800
|
67
|
81
|
2
|
950
|
Additions
|
141
|
-
|
10
|
-
|
151
|
Disposals
|
-
|
-
|
(11)
|
-
|
(11)
|
At 30 September 2024
|
941
|
67
|
80
|
2
|
1,090
|
Depreciation
|
|
|
|
|
|
At 1 October 2023
|
227
|
28
|
40
|
1
|
296
|
Disposals
|
-
|
-
|
(4)
|
-
|
(4)
|
Charge for the year
|
132
|
22
|
14
|
-
|
168
|
At 30 September 2024
|
359
|
50
|
50
|
1
|
460
|
Carrying Amount
|
|
|
|
|
At 30 September 2024
|
582
|
17
|
30
|
1
|
630
|
|
|
|
|
|
|
At 30 September 2023
|
573
|
39
|
41
|
1
|
654
|
The right-to-use asset balance is
made up of four properties across the Group. The four properties
are:
- 6 Caledonia
Place, St Helier, Jersey, JE2 3NG. The
lease term ends on 30 April 2030.
- Ground Floor, 3
Mulcaster Street, St Helier, Jersey, JE2 3NJ. The lease term ends on 23 March 2026.
- Third Floor,
Conway House, St Helier, Jersey, JE2 3NT. The lease term ends on 31
October 2027.
- #11-02, 112
Robinson Road, Singapore 068902. The lease term ends on 31 August
2026.
11. Subsidiary undertakings
|
|
|
Proportion held by
Group
|
Proportion held by
Subsidiary
|
Proportion held by
Group
|
Proportion held by
Subsidiary
|
Undertakings
|
Country of
incorporation
|
Holding
|
30-Sep-24
|
30-Sep-24
|
30-Sep-23
|
30-Sep-23
|
TEAM Midco Limited
|
Jersey
|
Ordinary
|
100%
|
0%
|
100%
|
0%
|
JCAP Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Theta Enhanced Asset Management
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
TEAM (UK) Management Services
Limited
|
U.K.
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
TEAM Nominees Limited (dissolved on
25/10/2024)
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Omega Financial Services
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Concentric Group Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Concentric Financial Services
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Concentric Analytics
Limited
|
Jersey
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Globaleye (BVI) Limited
|
British
Virgin Islands
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Globaleye Insurance Brokerage
(L.L.C) (1)
|
United
Arab Emirates
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
|
|
|
|
|
|
|
Globaleye Capital Advisory LLC
(2)
|
United
Arab Emirates
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Globaleye PTE LTD
|
Singapore
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Globaleye (Labuan)
Limited
|
Malaysia
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
Globaleye Wealth South Africa (PTY)
Ltd (3)
|
South
Africa
|
Ordinary
|
100%
|
100%
|
100%
|
100%
|
NEBA Financial Solutions Private
LTD
|
Singapore
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
NEBA Financial Solutions
LTD
|
Malaysia
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
Concentric Financial Services
Guernsey Limited
|
Guernsey
|
Ordinary
|
100%
|
100%
|
0%
|
0%
|
|
|
|
|
|
|
|
|
100% of the economic benefits from
the share capital of NEBA Malaysia and NEBA Singapore were acquired
in the year, in line with the strategy of the Group to become a
leading wealth manager in global markets.
Since being acquired on 11
December 2023, NEBA Group has earned revenue of £2.9m and a profit
of £294k for the period ended 30 September 2024.
During the year, Concentric
Financial Services Guernsey Limited was set up in Guernsey with the
Company owning 100% of the share capital.
100% of the economic benefits from
the share capital of Globaleye (BVI) Limited and its associated
subsidiaries were acquired in the prior year. The ownership of the
shares will be transferred to Team on receipt of consent from the
various regulatory organisations granting licenses to
Globaleye.
(1) As is required by local
legislation, a majority of the shares (51%) in Globaleye Insurance
Brokerage LLC are held by local individual, as nominee for the
shareholders of Globaleye BVI.
(2) For Globaleye Capital
Advisory LLC a local individual holds 10% of the share capital,
again as a nominee for the shareholders of Globaleye
BVI.
(3) For Globaleye Wealth
South Africa (PTY) Ltd a local individual hold 1% of the share
capital as a nominee for the shareholders of Globaleye
BVI.
12. Long-term deposit
On 6 August 2020, a group company entered into
a client agreement with Pershing (Channel Islands) Limited
("Pershing"), whereby Pershing is to provide the company with the
following services:
§ clearing and
settlement services in relation to permitted
investments;
§ execution of
transactions to permitted investments and foreign exchange
transactions in connection with executed trades; and
§ custody and nominee
services.
The total amount held by Pershing on a deposit
account, on behalf of the Company during the year was £100,000 (30
September 2023: £100,000). The client agreement is binding for a
period of 7 years from the 6 August 2020 and may be terminated by
way of written notice of not less than 180 days following the end
of the 7 years' period.
The Company has opted to classify
the deposit under the amortised cost method. The present value of
the deposit at the 30 September 2024 was £78,174 (30 September
2023: £70,691) based on a discount rate of 11.25% (30 September
2023: 11.25%).
13. Cash and cash equivalents
|
|
30 Sep 2024
|
30 Sep 2023
|
|
|
£'000
|
£'000
|
Cash
|
|
1,074
|
1,244
|
Fixed deposits
|
|
662
|
694
|
|
|
1,736
|
1,938
|
Included in cash and cash equivalents are
fixed cash deposit accounts of £662,000 (2023: £694,000) which are
required for regulated insurance companies in the United Arab
Emirates if the company continues to remain functional. If the
licence was to end, the amounts would be returned on demand to the
relevant company.
In Jersey, the group has three regulated
entities which follow the Jersey Financial Services Commission Code
of Practice for Fund Services Business and Investment Business.
There is a requirement for these companies to maintain a surplus of
adjusted net liquid assets over the expenditure requirement in a
ratio of 110%. The ANLA is reviewed quarterly by
management.
14. Trade and other receivables
|
|
30 Sep 2024
|
30 Sep 2023
|
|
|
£'000
|
£'000
|
Due within
one year
|
|
|
|
Trade receivables
|
|
132
|
188
|
Accrued income
|
|
317
|
274
|
Prepayments and other
receivables
|
|
548
|
269
|
|
|
997
|
731
|
In the view of the Directors,
there is no impairment of receivables as at 30 September 2024 (30
September 2023: nil)
15. Trade and other payables
|
|
30 Sep 2024
|
30 Sep 2023
|
|
Note
|
£'000
|
£'000
|
Due within
one year
|
|
|
|
Lease liability
|
16
|
183
|
152
|
Payables
|
|
465
|
486
|
Social security and other
taxes
|
|
8
|
69
|
Other Payables
|
|
495
|
1,111
|
Deferred consideration - cash
settled
|
|
1,555
|
679
|
Deferred consideration - equity
settled
|
|
359
|
3,077
|
Accruals
|
|
359
|
414
|
Loan notes
|
|
1,735
|
-
|
|
|
5,159
|
5,988
|
|
|
30 Sep 2024
|
30 Sep 2023
|
|
Note
|
£'000
|
£'000
|
|
Due after one
year
|
|
|
|
|
Lease liability
|
16
|
438
|
441
|
|
Deferred consideration - cash
settled
|
|
-
|
679
|
|
Deferred consideration - equity
settled
|
|
-
|
186
|
|
Loan Notes
|
|
-
|
425
|
|
|
|
438
|
1,731
|
|
|
|
|
|
The acquisition of NEBA Group was
funded by the obligation to issue new TEAM Plc's equity for an
initial valuation 3,281,250 new Ordinary TEAM shares (being
£1,181,250 at a share price of 36 pence per share) plus cash of
£349,977.
The 3,281,250 shares were issued
on 17th April 2024. At 17th April 2024 the
mid-market share price for TEAM ordinary shares had fallen from 36
pence when the commercial terms for the transaction were agreed, to
19.5 pence, leading to a reduction in the value of the equity to be
issued from £1,181,250 to £639,844. Consequently £541,406 is
included as a fair value gain on deferred consideration in the
Statement of Comprehensive Income.
The deferred payment for the
acquisition of CGL was settled during the year on 27 October 2023.
This was reduced from the maximum of £833,000, to £655,000, based
on actual revenues earned against set targets. The difference of
£178,000 was included in the fair value gains on deferred
consideration in the Statement of Comprehensive Income in the prior
year. The deferred payment for the acquisition of the Globaleye
Group was settled during the year on 27 October 2023 with 6,208,667
shares issued at a value of £2,235,120.
The deferred payments for the
acquisition of Omega Financial Service Limited did not fall due
during the period. A balance of £1,555,293 is due within twelve
months, made up of £1,196,290 in cash and £359,003 of Ordinary TEAM
shares. The total balance has been reduced by £188,237 during the
year following a fall in the mid-market share price to 12 pence per
share at the year end.
Deferred Consideration
|
|
30 Sep 2024
£'000
|
30 Sep 2023
£'000
|
Opening balance
|
|
4,621
|
2,649
|
Additions in year
|
|
1,531
|
3,672
|
Adjustments in fair value during
the year
|
|
(730)
|
(1,680)
|
Interest on late payment of
deferred cash considerations
|
|
22
|
-
|
Deferred consideration paid in
year
|
|
(3,530)
|
(20)
|
Closing balance
|
|
1,914
|
4,621
|
The Company issued £835,000 (2023:
£425,000) of unsecured loan notes and repaid £25,000 (including the
associated interest) during the year. The loan notes are repayable
on 31 December 2024, expecting to be rolled for a further 12 months
and interest will roll up and be repaid on maturity. The interest
rate payable on the loan notes is 12%. The Company can repay the
loan notes prior to the repayment date at any time without penalty.
The loan noteholders cannot request early repayment. The total
balance of loan notes plus accrued interest at the year end was
£1,365,174 (2023: £435,464).
The Company also issued a
convertible loan note for £500,000 during the year. The note has a
term of 5 years due 7th May 2029 but may be redeemed
early at the option of the Company after an initial period of at
least 12 months. The loan notes are convertible into the Company's
ordinary shares at any time during the period prior to the third
anniversary of issue, at the election of the noteholder at 25 pence
per share. Any loan notes not converted into Ordinary Shares must
be repaid by the Company at par, together with any accrued
interest.
16. Lease liabilities
The amount of interest on the
lease liabilities recognised as an expense during the year was
£33,884 (30 September 2023: £40,136). Following the acquisition of
Globaleye during the year, the Group now occupies four properties.
1) 6 Caledonia
Place, St Helier, Jersey, JE2 3NG. The
lease repayments are £70,000 per annum. The lease term ends on 30
April 2030. 2)
Ground Floor, 3 Mulcaster Street, St Helier, Jersey, JE2 3NJ.
The lease repayments are £30,000 per annum. The lease term ends on 23 March 2026. 3) Third Floor, Conway
House, St Helier, Jersey, JE2 3NT. The lease repayments are £40,680
per annum. The lease terms ends on 31 October 2027.
4) #11-02, 112 Robinson
Road, Singapore 068902. The lease term ends on 31 August
2026.
|
|
30 Sep 2024
|
30 Sep 2023
|
|
|
£'000
|
£'000
|
Maturity
analysis
|
|
|
|
Not later than one year
|
|
183
|
152
|
Between one and five
years
|
|
398
|
336
|
Greater than 5 years
|
|
40
|
105
|
|
|
621
|
593
|
17. Stated capital
|
|
30 Sep 2024
|
30 Sep 2023
|
|
|
No.
|
No.
|
Allotted,
called, and fully paid shares
|
|
|
Ordinary shares*
|
|
39,679,514
|
21,976,145
|
*all shares hold equal voting
rights of 1 vote each, the board can issue new shares up to the
limit specified in the prior year's AGM.
|
|
30 Sep 2024
|
30 Sep 2023
|
|
|
£'000
|
£'000
|
Stated
capital
|
|
|
|
Opening balance
|
|
12,349
|
12,349
|
New Capital subscribed
|
|
4,636
|
-
|
|
|
16,985
|
12,349
|
18. Related party transactions
Key management personnel are the
same as the Directors. Remuneration of the Directors is disclosed
in note 5 to the financial statements.
There are no further related party
transactions to be disclosed during the year.
19. Financial instruments
|
|
30 Sep 2024
|
30 Sept
2023
|
|
|
£'000
|
£'000
|
Categorisation of financial
instruments
|
|
|
Financial assets measured at amortised
cost:
Trade receivables
|
132
|
188
|
Long-term deposit
|
78
|
71
|
Fixed deposits
|
662
|
694
|
Cash and cash equivalents
|
1,074
|
1,244
|
|
|
1,946
|
2,197
|
|
|
|
|
Financial liabilities measured at amortised
cost:
Trade payables
|
(465)
|
(486)
|
Other payables
|
(495)
|
(1,111)
|
Loan notes
|
(1,735)
|
(425)
|
Lease liability
|
(621)
|
(593)
|
|
|
(3,316)
|
(2,615)
|
Financial liabilities measured at fair
value:
|
|
|
Deferred Consideration
|
(1,914)
|
(4,621)
|
|
|
(1,914)
|
(4,621)
|
20. Capital management
The Group's objectives when managing capital
are to safeguard their ability to continue as a going concern, so
that they can continue to provide returns for shareholders and
benefits for other stakeholders and maintain an optimal capital
structure to reduce the cost of capital. In order to maintain or
adjust the capital structure, the Group may adjust the amount of
dividends paid to shareholders, return capital to shareholders,
issue new shares or sell assets to reduce debt.
Certain activities of the Group are regulated
by the JFSC which is the regulator for financial services
businesses in Jersey and has responsibility for policy, monitoring,
and discipline for the financial services industry. The JFSC
requires the regulated entities' resources to be adequate, that is
sufficient in terms of quantity, quality, and availability. There
are also Group activities governed by regulators in the UAE,
Singapore, South Africa, and Labuan, and these also have capital or
other financial requirements on the regulated entity.
Credit risk management
The maximum exposure to credit risk at the end
of the reporting period is the carrying amount of each class of
financial assets mentioned above. Revenue is generated daily, and
cash is received in arrears, typically within 30 days from the
month or quarter end. The Group does not believe there is
significant credit risk. In addition, the financial assets are
neither past due nor impaired.
Foreign currency risk
management
The Group is exposed to foreign exchange risk
as it manages client assets in Euro, US Dollar, Swiss Franc, UAE
Dirham, Singapore Dollar, Malaysian Ringgit and South African Rand.
Change in the exchange rate will have an impact on the fees earned
when translated into Sterling.
While the Globaleye Group companies are
impacted by foreign exchanged, the overall effect on the TEAM plc
numbers is not very significant as shown by the sensitivity
analysis below:
|
|
|
|
Effect in £'000s of a % change in exchange
rates
|
|
+ 1%
|
-1%
|
Loss for the year
|
|
2
|
2
|
Revenue
|
|
73
|
73
|
Cash and cash
equivalents
|
|
10
|
10
|
Net assets
|
|
5
|
5
|
Market risk management
The Group is mainly exposed to market risk in
respect of variations in customers' asset values and therefore the
management fees that the Group receives. There has been no material
change to the Group's exposure to market risks or the way it
manages and measures the risks.
Interest risk
management
The Group has no borrowings exposed to
variable interest rates and is therefore not exposed to interest
rate risk in that respect.
Liquidity risk
management
The Group manages liquidity risk by
maintaining adequate reserves and by continuously monitoring the
capital requirements of the Group. As of 30 September 2024, the
deficit of financial assets over financial liabilities was
£3,284,000 (30 September 2023: deficit of £5,039,000).
Remaining maturities of financial
liabilities:
|
Less than
|
Between
|
Greater than
|
|
|
one year
|
2-5 years
|
5 years
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Trade payables
|
465
|
-
|
-
|
465
|
Other payables
|
2,409
|
-
|
-
|
2,409
|
Loan notes
|
1,735
|
-
|
-
|
1,735
|
Lease liabilities
|
183
|
398
|
40
|
621
|
At 30 September 2024
|
4,792
|
398
|
40
|
5,230
|
|
Less than
|
Between
|
Greater than
|
|
|
one year
|
2-5 years
|
5 years
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Trade payables
|
486
|
-
|
-
|
486
|
Other payables
|
4,867
|
865
|
-
|
5,732
|
Loan notes
|
-
|
425
|
-
|
425
|
Lease liabilities
|
152
|
336
|
105
|
593
|
At 30 September 2023
|
5,505
|
1,626
|
105
|
7,236
|
21. Earnings per share
The Group has calculated the weighted-average
number of outstanding ordinary shares for the period as
follows:
Weighted Average Number of Shares 2024
|
Date
|
Number of
shares
|
Time
weighting
|
Weighted average number of
shares
|
|
|
|
|
1 October 2023 - balance brought
forward
|
01-Oct-23
|
21,976,145
|
12/12
|
21,976,145
|
Share issue
|
27-Oct-24
|
8,029,069
|
11/12
|
7,359,980
|
WRAP retail offer
|
17-Apr-24
|
6,231,500
|
5/12
|
2,856,104
|
Share issue
|
17-Apr-24
|
3,281,250
|
5/12
|
1,503,906
|
Share award
|
17-Apr-24
|
36,550
|
5/12
|
16,752
|
Equity issue
|
27-Jun-24
|
125,000
|
3/12
|
31,250
|
|
|
39,679,514
|
12 months
|
33,744,137
|
|
|
|
|
|
Weighted Average Number of Shares
2023
|
Date
|
Number of
shares
|
Time
weighting
|
Weighted average number of
shares
|
|
|
|
|
1 October 2022 - balance brought
forward
|
01-Oct-22
|
21,976,145
|
12/12
|
21,976,145
|
|
|
21,976,145
|
12 months
|
21,976,145
|
Loss per
share
|
|
30 Sep 2024
|
30 Sep 2023
|
|
|
£
|
£
|
Loss per
share
|
|
|
|
Loss for the financial period and total
comprehensive loss
|
(2,907,126)
|
(445,524)
|
Weighted average number of shares
|
33,744,137
|
21,976,145
|
|
|
(0.086)
|
(0.
020)
|
Adjusted Loss
per share
|
Year to
|
Period to
|
|
|
30 Sep 2024
|
30 Sep
2023
|
|
|
£'000
|
£'000
|
|
Loss after
tax
|
(2,907)
|
(445)
|
|
|
|
|
|
Interest
|
173
|
35
|
|
Tax
|
(14)
|
2
|
|
Depreciation
|
168
|
171
|
|
Amortisation of intangible assets
|
995
|
995
|
|
EBITDA
|
(1,585)
|
758
|
|
|
|
|
|
Acquisition related expenses*
|
64
|
222
|
|
Share award expense
|
1
|
13
|
|
Impairment of goodwill
|
600
|
-
|
|
Fair value adjustments
|
(730)
|
(1,680)
|
|
Adjusted
EBITDA
|
(1,650)
|
(687)
|
|
Weighted average number of shares
|
33,744,137
|
21,976,145
|
|
|
(0.049)
|
(0.031)
|
|
*Acquisition related expenses relate to third
party advisor costs incurred on the acquisition of
NEBA Group and various work in progress
on other potential transactions over the year.
22. Ultimate controlling party
In the opinion of the Directors,
there is no single ultimate controlling party.
23. Events after the statement of reporting
date
On 25 October 2024 the Company announced that
the acquisition of HBFS financial Services Limited was no longer
taking place.
On 7 November 2024 the company welcomed Salus
Alpha Financial Services AG as a new strategic investor with a
holding of 8.9% in the Company.
On 3 December 2024 the Company announced it
had completed an equity fund raise for £1.1 million.
On 5 December 2024 the Company reported a
further £250,000 subscription into a convertible loan note by
Harwood Capital Management, bringing the total invested to £750,000
at a conversion price of 15 pence per share.
On 12 December 2024 the Company announced that
it had raised £46,253 via the WRAP offer to retail
shareholders.
On 23 December 2024 the Company announced a
facility for up to £1 million in new convertible loan notes with
NFG Capital. On 3 March the Company announces the subscription by
funds controlled by Epic Investment Partners for a total of
£586,675, plus £100,000 issued to the vendors of Omega for part
settlement of the deferred consideration.
The Company held an EGM on 24
January 2025 which gave shareholder approval to issue further
shares to satisfy the demand for shares from the fundraise in
December (1.8 million shares), authority for the issue of shares
pursuant to the convertible loan notes issued (a total of 11.7
million shares) and a general authority to issue a further 20
million shares. These resolutions were approved by
shareholders.