0000738214 AEMETIS, INC false --12-31 Q1 2024 10 1,093 675 55 1,040 1,040 1,034 1,438 143 289 85,514 81,966 125 145 4,722 4,881 4,387 3,815 498 190 9 9 50 48 43,416 40,857 116,870 113,189 54 67 0.001 0.001 80,000 80,000 42,616 42,616 40,966 40,966 1,027 511 30 30 1.8 2 2 1 363,500 0.01 2 0.4 0.7 1.4 18 3 1 0.3 0.3 false false false false 00007382142024-01-012024-03-31 xbrli:shares 00007382142024-04-30 thunderdome:item iso4217:USD 0000738214us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-03-31 0000738214us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-31 00007382142024-03-31 00007382142023-12-31 0000738214us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberamtx:ConvertibleSeriesAPreferredStockSubjectToMandatoryRedemptionMember2024-03-31 0000738214us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberamtx:ConvertibleSeriesAPreferredStockSubjectToMandatoryRedemptionMember2023-12-31 0000738214amtx:ConvertibleSeriesAPreferredStockSubjectToMandatoryRedemptionMember2024-03-31 0000738214amtx:ConvertibleSeriesAPreferredStockSubjectToMandatoryRedemptionMember2023-12-31 iso4217:USDxbrli:shares 00007382142023-01-012023-03-31 00007382142022-12-31 00007382142023-03-31 0000738214us-gaap:PreferredStockMember2023-12-31 0000738214us-gaap:CommonStockMember2023-12-31 0000738214us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000738214us-gaap:RetainedEarningsMember2023-12-31 0000738214us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000738214us-gaap:PreferredStockMember2024-01-012024-03-31 0000738214us-gaap:CommonStockMember2024-01-012024-03-31 0000738214us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000738214us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000738214us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000738214us-gaap:PreferredStockMember2024-03-31 0000738214us-gaap:CommonStockMember2024-03-31 0000738214us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000738214us-gaap:RetainedEarningsMember2024-03-31 0000738214us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0000738214us-gaap:PreferredStockMember2022-12-31 0000738214us-gaap:CommonStockMember2022-12-31 0000738214us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000738214us-gaap:RetainedEarningsMember2022-12-31 0000738214us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000738214us-gaap:PreferredStockMember2023-01-012023-03-31 0000738214us-gaap:CommonStockMember2023-01-012023-03-31 0000738214us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000738214us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000738214us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000738214us-gaap:PreferredStockMember2023-03-31 0000738214us-gaap:CommonStockMember2023-03-31 0000738214us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000738214us-gaap:RetainedEarningsMember2023-03-31 0000738214us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0000738214amtx:AlternativeEnergyEthanolMemberamtx:CaliforniaEthanolMember2024-01-012024-03-31 0000738214amtx:AlternativeEnergyEthanolMemberamtx:CaliforniaEthanolMember2023-01-012023-03-31 0000738214amtx:WetDistillersGrainsMemberamtx:CaliforniaEthanolMember2024-01-012024-03-31 0000738214amtx:WetDistillersGrainsMemberamtx:CaliforniaEthanolMember2023-01-012023-03-31 0000738214us-gaap:ProductAndServiceOtherMemberamtx:CaliforniaEthanolMember2024-01-012024-03-31 0000738214us-gaap:ProductAndServiceOtherMemberamtx:CaliforniaEthanolMember2023-01-012023-03-31 0000738214amtx:CaliforniaEthanolMember2024-01-012024-03-31 0000738214amtx:CaliforniaEthanolMember2023-01-012023-03-31 0000738214amtx:GasMoleculesAndRINCreditsMemberamtx:CaliforniaDairyRenewableNaturalGasMember2024-01-012024-03-31 0000738214amtx:GasMoleculesAndRINCreditsMemberamtx:CaliforniaDairyRenewableNaturalGasMember2023-01-012023-03-31 0000738214amtx:RenewableEnergyBiodieselMemberamtx:IndiaBiodieselMember2024-01-012024-03-31 0000738214amtx:RenewableEnergyBiodieselMemberamtx:IndiaBiodieselMember2023-01-012023-03-31 0000738214us-gaap:ProductAndServiceOtherMemberamtx:IndiaBiodieselMember2024-01-012024-03-31 0000738214us-gaap:ProductAndServiceOtherMemberamtx:IndiaBiodieselMember2023-01-012023-03-31 0000738214amtx:IndiaBiodieselMember2024-01-012024-03-31 0000738214amtx:IndiaBiodieselMember2023-01-012023-03-31 0000738214us-gaap:OtherCurrentAssetsMember2024-03-31 0000738214us-gaap:OtherCurrentAssetsMember2023-12-31 0000738214us-gaap:OtherAssetsMember2024-03-31 0000738214us-gaap:OtherAssetsMember2023-12-31 0000738214amtx:SeriesBConvertiblePreferredStockMember2024-01-012024-03-31 0000738214amtx:SeriesBConvertiblePreferredStockMember2023-01-012023-03-31 0000738214amtx:CommonStockOptionsAndWarrantsMember2024-01-012024-03-31 0000738214amtx:CommonStockOptionsAndWarrantsMember2023-01-012023-03-31 0000738214amtx:DebtWithConversionFeatureMember2024-03-31 0000738214amtx:DebtWithConversionFeatureMember2023-03-31 0000738214amtx:DebtWithConversionFeatureMember2024-01-012024-03-31 0000738214amtx:DebtWithConversionFeatureMember2023-01-012023-03-31 00007382142023-01-012023-12-31 utr:Y 0000738214us-gaap:BuildingMembersrt:MinimumMember2024-03-31 0000738214us-gaap:BuildingMembersrt:MaximumMember2024-03-31 0000738214us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2024-03-31 0000738214us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2024-03-31 0000738214us-gaap:FurnitureAndFixturesMembersrt:MinimumMember2024-03-31 0000738214us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2024-03-31 0000738214amtx:ThirdEyeCapitalTermNotesMember2024-03-31 0000738214amtx:ThirdEyeCapitalTermNotesMember2023-12-31 0000738214amtx:ThirdEyeCapitalRevolvingCreditFacilityMember2024-03-31 0000738214amtx:ThirdEyeCapitalRevolvingCreditFacilityMember2023-12-31 0000738214amtx:RevolvingNotesSeriesBMember2024-03-31 0000738214amtx:RevolvingNotesSeriesBMember2023-12-31 0000738214amtx:ThirdEyeCapitalRevenueParticipationTermNotesMember2024-03-31 0000738214amtx:ThirdEyeCapitalRevenueParticipationTermNotesMember2023-12-31 0000738214amtx:ThirdEyeCapitalAcquisitionTermNotesMember2024-03-31 0000738214amtx:ThirdEyeCapitalAcquisitionTermNotesMember2023-12-31 0000738214amtx:ThirdEyeCapitalFuelsRevolvingLineMember2024-03-31 0000738214amtx:ThirdEyeCapitalFuelsRevolvingLineMember2023-12-31 0000738214amtx:ThirdEyeCapitalCarbonRevolvingLineMember2024-03-31 0000738214amtx:ThirdEyeCapitalCarbonRevolvingLineMember2023-12-31 0000738214amtx:ConstructionLoanAgreementMember2024-03-31 0000738214amtx:ConstructionLoanAgreementMember2023-12-31 0000738214amtx:CilionShareholderSellerNotesPayableMember2024-03-31 0000738214amtx:CilionShareholderSellerNotesPayableMember2023-12-31 0000738214amtx:SubordinatedNotes1Member2024-03-31 0000738214amtx:SubordinatedNotes1Member2023-12-31 0000738214amtx:EB5PromissoryNotesMember2024-03-31 0000738214amtx:EB5PromissoryNotesMember2023-12-31 0000738214amtx:WorkingCapitalLoanMember2024-03-31 0000738214amtx:WorkingCapitalLoanMember2023-12-31 0000738214amtx:TermLoanOnEquipmentPurchaseMember2024-03-31 0000738214amtx:TermLoanOnEquipmentPurchaseMember2023-12-31 0000738214amtx:TermLoanMemberamtx:ThirdEyeCapitalMember2012-07-06 0000738214us-gaap:RevolvingCreditFacilityMemberamtx:ThirdEyeCapitalMember2012-07-06 0000738214amtx:RevenueParticipationTermNotesMemberamtx:ThirdEyeCapitalMember2012-07-06 0000738214amtx:AcquisitionTermNotesMemberamtx:ThirdEyeCapitalMember2012-07-06 0000738214amtx:AmendmentNo28Memberamtx:ThirdEyeCapitalMember2024-03-25 0000738214amtx:TermNotesMemberamtx:ThirdEyeCapitalMember2024-03-31 xbrli:pure 0000738214us-gaap:RevolvingCreditFacilityMemberamtx:ThirdEyeCapitalMemberus-gaap:PrimeRateMember2012-07-062012-07-06 0000738214us-gaap:RevolvingCreditFacilityMemberamtx:ThirdEyeCapitalMemberus-gaap:PrimeRateMember2024-03-31 0000738214us-gaap:RevolvingCreditFacilityMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:RevolvingNotesSeriesBMemberamtx:ThirdEyeCapitalMemberus-gaap:PrimeRateMember2023-05-162023-05-16 0000738214amtx:RevolvingNotesSeriesBMemberamtx:ThirdEyeCapitalMemberus-gaap:PrimeRateMember2024-03-31 0000738214amtx:RevolvingNotesSeriesBMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:RevenueParticipationTermNotesMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:AAFKMemberamtx:RevenueParticipationTermNotesMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:AcquisitionTermNotesMemberamtx:ThirdEyeCapitalMemberus-gaap:PrimeRateMember2012-07-062012-07-06 0000738214amtx:AcquisitionTermNotesMemberamtx:ThirdEyeCapitalMemberus-gaap:PrimeRateMember2024-03-31 0000738214amtx:AcquisitionTermNotesMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:AemetisFacilityKeyesIncMemberamtx:AcquisitionTermNotesMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:MrMcafeeMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:ReserveLiquidityFacilityMemberamtx:ThirdEyeCapitalMember2020-03-06 0000738214amtx:ReserveLiquidityFacilityPaidMonthlyInArrearsMemberamtx:ThirdEyeCapitalMember2020-03-06 0000738214amtx:ReserveLiquidityFacilityIfEventOfDefaultOccurredAndContinuesMemberamtx:ThirdEyeCapitalMember2020-03-06 0000738214amtx:ReserveLiquidityFacilityMemberamtx:ThirdEyeCapitalMember2024-03-31 0000738214amtx:GafiAndAcciMemberamtx:CapitalRevolvingCreditFacilityFuelsAndCarbonLinesMember2022-03-02 0000738214amtx:GafiMemberamtx:FuelsRevolvingLineMember2022-03-02 0000738214amtx:AcciMemberamtx:CarbonRevolvingLineMember2022-03-02 0000738214amtx:GafiMemberamtx:FuelsRevolvingLineMemberus-gaap:PrimeRateMember2022-03-022022-03-02 0000738214amtx:GafiMemberamtx:FuelsRevolvingLineMember2022-03-02 0000738214amtx:AcciMemberamtx:CarbonRevolvingLineMemberus-gaap:PrimeRateMember2022-03-022022-03-02 0000738214amtx:AcciMemberamtx:CarbonRevolvingLineMember2022-03-02 0000738214amtx:GafiMemberamtx:FuelsRevolvingLineMember2024-03-31 0000738214amtx:AcciMemberamtx:CarbonRevolvingLineMember2024-03-31 0000738214amtx:CilionShareholderSellerNotesPayableMember2012-07-06 0000738214amtx:AAFKMemberamtx:SubordinatedNotesMember2012-01-09 0000738214amtx:WarrantsInConnectionWithSubordinatedNotesMemberamtx:AAFKMember2012-01-09 0000738214amtx:AAFKMemberamtx:SubordinatedNotesMember2024-01-01 0000738214amtx:WarrantsInConnectionWithSubordinatedNotesMemberamtx:AAFKMember2023-01-012023-01-01 0000738214amtx:WarrantsInConnectionWithSubordinatedNotesMemberamtx:AAFKMember2023-01-01 0000738214amtx:AAFKMemberamtx:SubordinatedNotesMember2024-03-31 0000738214amtx:AAFKMemberamtx:SubordinatedNotesMember2023-12-31 0000738214amtx:EB5PhaseINotesMember2011-03-04 0000738214amtx:Eb5PhaseIFundingMembersrt:MaximumMember2011-03-04 0000738214amtx:EB5PhaseINotesMember2019-02-27 0000738214amtx:EB5PhaseINotesMember2024-03-31 0000738214amtx:EB5PhaseINotesMember2023-12-31 0000738214amtx:EB5PhaseINotesMember2016-10-172024-03-31 0000738214amtx:EB5PhaseINotesMembersrt:MaximumMember2024-03-31 0000738214amtx:EB5PhaseINotesMembersrt:MinimumMember2020-05-01 0000738214amtx:EB5PhaseINotesMembersrt:MinimumMember2023-03-31 0000738214amtx:EB5PhaseIINotesMember2024-03-31 0000738214amtx:EB5PhaseIINotesMember2023-12-31 0000738214amtx:SecunderabadOilsMember2022-07-26 0000738214amtx:LeoEdiblesFatsLimitedMember2022-08-01 0000738214amtx:SecunderabadOilsMember2024-03-31 0000738214amtx:SecunderabadOilsMember2023-12-31 0000738214amtx:ConstructionLoanAgreementMember2022-10-04 0000738214amtx:ConstructionLoanAgreementMemberus-gaap:UsTreasuryUstInterestRateMember2022-10-042022-10-04 0000738214amtx:ConstructionLoanAgreement2Member2023-07-28 0000738214amtx:ConstructionLoanAgreement2Memberus-gaap:UsTreasuryUstInterestRateMember2023-07-282023-07-28 0000738214amtx:ConstructionLoanAgreement2Member2024-03-31 0000738214amtx:ConstructionLoanAgreement2Member2023-12-31 0000738214amtx:FinancingAgreementForCapitalExpendituresMember2024-03-31 0000738214srt:MinimumMember2024-01-012024-03-31 0000738214srt:MaximumMember2024-01-012024-03-31 0000738214us-gaap:OtherCurrentLiabilitiesMember2024-03-31 0000738214us-gaap:OtherCurrentLiabilitiesMember2023-12-31 0000738214us-gaap:OtherNoncurrentLiabilitiesMember2024-03-31 0000738214us-gaap:OtherNoncurrentLiabilitiesMember2023-12-31 0000738214us-gaap:PropertyPlantAndEquipmentMember2024-03-31 0000738214us-gaap:PropertyPlantAndEquipmentMember2023-12-31 0000738214amtx:PreferredUnitsSeriesAMember2018-12-202018-12-20 0000738214amtx:PreferredUnitsSeriesAMember2018-12-20 0000738214amtx:SeriesAPreferredStocksMember2018-12-202018-12-20 0000738214amtx:CommonUnitsMember2018-12-202018-12-20 0000738214amtx:CommonUnitsMember2018-12-20 0000738214amtx:SecondTrancheMemberamtx:PreferredUnitsSeriesAMember2022-12-31 0000738214amtx:SecondTrancheMemberamtx:PreferredUnitsSeriesAMember2022-01-012022-12-31 0000738214amtx:SecondTrancheMemberamtx:PreferredUnitsSeriesAMember2018-12-212022-08-08 0000738214amtx:PupaFifthAmendmentMember2024-02-082024-02-08 0000738214amtx:PupaFifthAmendmentMemberus-gaap:PrimeRateMember2024-02-08 0000738214amtx:PupaFifthAmendmentMember2024-02-08 0000738214amtx:The2019StockPlanMember2019-04-252019-04-25 0000738214amtx:The2019StockPlanMember2021-07-01 0000738214amtx:The2019StockPlanMember2021-08-262021-08-26 0000738214amtx:The2019StockPlanMember2021-08-26 0000738214amtx:The2019StockPlanMember2023-12-31 0000738214amtx:The2019StockPlanMember2024-01-012024-03-31 0000738214us-gaap:RestrictedStockMemberamtx:The2019StockPlanMember2024-01-012024-03-31 0000738214amtx:The2019StockPlanMember2024-03-31 0000738214amtx:InducementEquityPlanOptionsMember2016-03-31 0000738214amtx:The2019StockPlanMember2023-01-012023-03-31 0000738214amtx:The2019StockPlanMember2023-03-31 0000738214us-gaap:RestrictedStockMemberamtx:The2019StockPlanMember2023-01-012023-03-31 0000738214amtx:WarrantsToPurchaseCommonStockMember2024-03-31 0000738214us-gaap:MeasurementInputExpectedDividendRateMember2024-03-31 0000738214us-gaap:MeasurementInputExpectedDividendRateMember2023-03-31 0000738214us-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-31 0000738214us-gaap:MeasurementInputRiskFreeInterestRateMember2023-03-31 0000738214us-gaap:MeasurementInputPriceVolatilityMember2024-03-31 0000738214us-gaap:MeasurementInputPriceVolatilityMember2023-03-31 0000738214us-gaap:MeasurementInputExpectedTermMember2024-03-31 0000738214us-gaap:MeasurementInputExpectedTermMember2023-03-31 0000738214us-gaap:MeasurementInputExercisePriceMember2024-03-31 0000738214us-gaap:MeasurementInputExercisePriceMember2023-03-31 0000738214us-gaap:MeasurementInputSharePriceMember2024-03-31 0000738214us-gaap:MeasurementInputSharePriceMember2023-03-31 0000738214amtx:FairValuePerWarrantOnGrantDateMember2024-03-31 0000738214amtx:FairValuePerWarrantOnGrantDateMember2023-03-31 0000738214amtx:JDHeiskellMemberamtx:EthanolSalesMember2024-01-012024-03-31 0000738214amtx:JDHeiskellMemberamtx:EthanolSalesMember2023-01-012023-03-31 0000738214amtx:JDHeiskellMemberamtx:WetDistillersGrainsSalesMember2024-01-012024-03-31 0000738214amtx:JDHeiskellMemberamtx:WetDistillersGrainsSalesMember2023-01-012023-03-31 0000738214amtx:JDHeiskellMemberamtx:CornOilSalesMember2024-01-012024-03-31 0000738214amtx:JDHeiskellMemberamtx:CornOilSalesMember2023-01-012023-03-31 0000738214amtx:JDHeiskellMemberamtx:CdsSalesMember2024-01-012024-03-31 0000738214amtx:JDHeiskellMemberamtx:CdsSalesMember2023-01-012023-03-31 0000738214amtx:JDHeiskellMemberamtx:CornPurchasesMember2024-01-012024-03-31 0000738214amtx:JDHeiskellMemberamtx:CornPurchasesMember2023-01-012023-03-31 0000738214amtx:JDHeiskellMember2024-03-31 0000738214amtx:JDHeiskellMember2023-12-31 0000738214amtx:OperatingAgreementWithGeminiEdiblesAndFatsIndiaPrivateLimitedMember2022-07-01 0000738214amtx:OperatingAgreementWithGeminiEdiblesAndFatsIndiaPrivateLimitedMember2024-03-31 0000738214amtx:OperatingAgreementWithGeminiEdiblesAndFatsIndiaPrivateLimitedMember2023-12-31 0000738214amtx:ForwardSalesCommitmentsMember2024-03-31 utr:gal 0000738214amtx:CaliforniaDairyRenewableNaturalGasMember2024-01-012024-03-31 0000738214us-gaap:AllOtherSegmentsMember2024-01-012024-03-31 0000738214amtx:CaliforniaDairyRenewableNaturalGasMember2023-01-012023-03-31 0000738214us-gaap:AllOtherSegmentsMember2023-01-012023-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:EthanolSalesWetDistillersGrainAndCornOilSalesMemberamtx:CaliforniaEthanolMember2024-01-012024-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:CustomerOneMemberamtx:EthanolSalesWetDistillersGrainAndCornOilSalesMemberamtx:CaliforniaEthanolMember2024-01-012024-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:EthanolSalesWetDistillersGrainAndCornOilSalesMemberamtx:CaliforniaEthanolMember2023-01-012023-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:CustomerOneMemberamtx:EthanolSalesWetDistillersGrainAndCornOilSalesMemberamtx:CaliforniaEthanolMember2023-01-012023-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:CustomerOneMemberamtx:BiodieselSalesMemberamtx:IndiaBiodieselMember2024-01-012024-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:CustomerTwoMemberamtx:BiodieselSalesMemberamtx:IndiaBiodieselMember2024-01-012024-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:CustomerThreeMemberamtx:BiodieselSalesMemberamtx:IndiaBiodieselMember2024-01-012024-03-31 0000738214us-gaap:SalesRevenueSegmentMemberus-gaap:CustomerConcentrationRiskMemberamtx:CustomerOneMemberamtx:BiodieselSalesMemberamtx:IndiaBiodieselMember2023-01-012023-03-31 0000738214amtx:CaliforniaEthanolMember2024-03-31 0000738214amtx:CaliforniaEthanolMember2023-12-31 0000738214amtx:CaliforniaDairyRenewableNaturalGasMember2024-03-31 0000738214amtx:CaliforniaDairyRenewableNaturalGasMember2023-12-31 0000738214amtx:IndiaBiodieselMember2024-03-31 0000738214amtx:IndiaBiodieselMember2023-12-31 0000738214us-gaap:AllOtherSegmentsMember2024-03-31 0000738214us-gaap:AllOtherSegmentsMember2023-12-31 0000738214amtx:EmploymentAgreementsAndExpenseReimbursementsMemberamtx:MrMcafeeMember2023-01-012023-03-31 0000738214amtx:MrMcafeeMember2024-03-31 0000738214amtx:BoardCompensationFeesMemberamtx:VariousBoardMembersMember2023-01-012023-12-31 0000738214amtx:BoardCompensationFeesMemberamtx:VariousBoardMembersMember2024-01-012024-03-31 0000738214amtx:VariousBoardMembersMember2024-01-012024-03-31 0000738214amtx:VariousBoardMembersMember2023-01-012023-03-31
 
 

 


Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

 

Commission File Number: 001-36475

 

Aemetis, Inc.

(Exact name of registrant as specified in its charter)


Delaware

26-1407544

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

20400 Stevens Creek Blvd., Suite 700

Cupertino, CA 95014

(408) 213-0940

(Address and telephone number of principal executive offices)

 

Title of each class of registered securities

Trading Symbol

Name of each exchange on which registered

Common Stock, $0.001 par value

AMTX

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐  Accelerated filer ☑  Non-accelerated filer ☐  Smaller reporting company   Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑

 

The number of shares outstanding of the registrant’s Common Stock on April 30, 2024 was44,397,833 shares.



 

 

 

AEMETIS, INC.

 

FORM 10-Q

 

Quarterly Period Ended March 31, 2024

 

INDEX
     
PART I--FINANCIAL INFORMATION
     
     
Item 1 Financial Statements. 4
     
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. 26
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk. 31
     
Item 4. Controls and Procedures. 31
     
PART II--OTHER INFORMATION
     
Item 1. Legal Proceedings. 32
     
Item 1A. Risk Factors. 32
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 32
     
Item 3. Defaults Upon Senior Securities. 32
     
Item 4. Mine Safety Disclosures. 32
     
Item 5. Other Information. 32
     
Item 6. Exhibits. 32
     
Signatures 33

 

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

We make forward-looking statements in this Quarterly Report on Form 10-Q, including statements regarding our assumptions, projections, expectations, targets, intentions, or beliefs about future events or other statements that are not historical facts. Forward-looking statements in this Quarterly Report on Form 10-Q include, without limitation, statements regarding management’s plans; trends in market conditions with respect to prices for inputs for our products and prices for our products; our ability to leverage approved feedstock pathways; our ability to leverage our location and infrastructure; our ability to incorporate lower-cost, non-food advanced biofuels feedstock at the Keyes plant; our ability to expand into alternative markets for biodiesel and its byproducts, including continuing to expand our sales into international markets; our ability to maintain and expand strategic relationships with suppliers; our ability to access governmental carbon reduction incentives; our ability to supply gas into transportation markets; our ability to continue to develop, maintain, and protect new and existing intellectual property rights; our ability to adopt, develop and commercialize new technologies; our ability to extend or refinance our senior debt on terms reasonably acceptable to us or at all; our ability to continue to fund operations and our future sources of liquidity and capital resources; our ability to fund, develop, build, maintain and operate digesters, facilities and pipelines for our California Dairy Renewable Natural Gas segment; our ability to fund, develop and operate our carbon capture sequestration projects, including obtaining required permits; our ability to receive awarded grants by meeting all of the required conditions, including meeting the minimum contributions; our ability to obtain additional financing under the EB-5 program; our ability to generate and sell or utilize various credits, including LCFS, D3 RINs, production tax credits, and investment tax credits; our ability to improve margins; and our ability to raise additional debt and equity funding at the parent, subsidiary, or project level. Words or phrases such as “anticipates,” “may,” “will,” “should,” “could,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “targets,” “will likely result,” “will continue” and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on current assumptions and predictions and are subject to numerous risks and uncertainties. Actual results or events could differ materially from those set forth or implied by such forward-looking statements and related assumptions due to certain factors, including, without limitation, the risks set forth under the caption “Risk Factors” below, which are incorporated herein by reference, as well as those business risks and factors described elsewhere in this report and in our other filings with the Securities and Exchange Commission (the “SEC”), including without limitation, our most recent Annual Report on Form 10-K. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1 - Financial Statements

AEMETIS, INC.

 

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited, In thousands except for par value)

 

  

March 31, 2024

  

December 31, 2023

 

Assets

        

Current assets:

        

Cash and cash equivalents ($10 and $1,093 respectively from VIE)

 $1,629  $2,667 

Accounts receivable ($675 and $55 respectively from VIE)

  8,867   8,633 

Inventories, net of allowance for excess and obsolete inventory of $1,040 as of March 31, 2024 and December 31, 2023, respectively

  16,011   18,291 

Prepaid expenses ($1,034 and $1,438 respectively from VIE)

  2,418   3,347 

Other current assets ($143 and $289 respectively from VIE)

  4,027   3,462 

Total current assets

  32,952   36,400 
         

Property, plant and equipment, net ($85,514 and $81,966 respectively from VIE)

  197,737   195,108 

Operating lease right-of-use assets ($125 and $145 respectively from VIE)

  1,951   2,056 

Other assets ($4,722 and $4,881 respectively from VIE)

  9,599   9,842 

Total assets

 $242,239  $243,406 
         

Liabilities and stockholders' deficit

        

Current liabilities:

        

Accounts payable ($4,387 and $3,815 respectively from VIE)

 $29,789  $32,132 

Current portion of long term debt ($498 and $190 respectively from VIE)

  48,870   13,585 

Short term borrowings ($9 and $9 respectively from VIE)

  23,937   23,443 

Other current liabilities ($50 and $48 respectively from VIE)

  15,322   15,229 

Total current liabilities

  117,918   84,389 

Long term liabilities:

        

Senior secured notes and revolving notes

  150,830   176,476 

EB-5 notes

  29,500   29,500 

Other long term debt ($43,416 and $40,857 respectively from VIE)

  54,087   51,717 

Series A preferred units ($116,870 and $113,189 respectively from VIE)

  116,870   113,189 

Other long term liabilities ($54 and $67 respectively from VIE)

  5,175   5,112 

Total long term liabilities

  356,462   375,994 
         

Stockholders' deficit:

        
         

Common stock, $0.001 par value per share; 80,000 shares authorized; 42,616 and 40,966 shares issued and outstanding each period, respectively

  43   41 

Additional paid-in capital

  273,167   264,058 

Accumulated deficit

  (499,636)  (475,405)

Accumulated other comprehensive loss

  (5,715)  (5,671)

Total stockholders' deficit

  (232,141)  (216,977)

Total liabilities and stockholders' deficit

 $242,239  $243,406 
         

The accompanying notes are an integral part of the financial statements.

 

 

 

AEMETIS, INC.

 

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited, in thousands except for loss per share)

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

Revenues

  $ 72,634     $ 2,151  

Cost of goods sold

  $ 73,246       3,446  

Gross loss

    (612 )     (1,295 )
                 

Selling, general and administrative and R&D expenses

    8,850       10,828  

Operating loss

    (9,462 )     (12,123 )
                 

Other expense (income):

               

Interest expense

               

Interest rate expense

    9,092       7,078  

Debt related fees and amortization expense

    1,421       1,969  

Accretion and other expenses of Series A preferred units

    3,311       5,564  

Other (income) expense

    67       (76 )

Loss before income taxes

    (23,353 )     (26,658 )

Income tax expense (benefit)

    878       (248 )

Net loss

  $ (24,231 )   $ (26,410 )
                 

Other comprehensive income (loss)

               

Foreign currency translation (loss) income

    (44 )     117  

Comprehensive loss

  $ (24,275 )   $ (26,293 )
                 

Net loss per common share

               

Basic

  $ (0.58 )   $ (0.73 )

Diluted

  $ (0.58 )   $ (0.73 )
                 

Weighted average shares outstanding

               

Basic

    41,889       36,425  

Diluted

    41,889       36,425  

 

The accompanying notes are an integral part of the financial statements.

 

 

 

AEMETIS, INC.

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

  

For the three months ended March 31,

 
  

2024

  

2023

 

Operating activities:

        

Net loss

 $(24,231) $(26,410)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Share-based compensation

  2,969   2,662 

Depreciation

  1,798   1,790 

Debt related fees and amortization expense

  1,421   1,969 

Intangibles and other amortization expense

  12   12 

Accretion and other expenses of Series A preferred units

  3,311   5,564 

Deferred tax benefit

  -   (262)

Changes in operating assets and liabilities:

        

Accounts receivable

  (245)  1,005 

Inventories

  2,259   (7,942)

Prepaid expenses

  929   2,315 

Other assets

  (544)  460 

Accounts payable

  (3,236)  3,002 

Accrued interest expense and fees

  5,500   5,356 

Other liabilities

  (221)  (779)

Net cash used in operating activities

  (10,278)  (11,258)
         

Investing activities:

        

Capital expenditures

  (3,583)  (7,616)

Grant proceeds and other reimbursements received for capital expenditures

  1,900   6,757 

Net cash used in investing activities

  (1,683)  (859)
         

Financing activities:

        

Proceeds from borrowings

  6,223   11,583 

Repayments of borrowings

  (411)  (2,724)

Lender debt renewal and waiver fee payments

  (750)  - 

Payments on finance leases

  (8)  (83)

Proceeds from sales of common stock

  5,513   2,617 

Proceeds from exercise of stock options

  36   - 

Net cash provided by financing activities

  10,603   11,393 
         

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

  15   (56)

Net change in cash, cash equivalents, and restricted cash for period

  (1,343)  (780)

Cash, cash equivalents, and restricted cash at beginning of period

  6,280   6,999 

Cash, cash equivalents and restricted cash at end of period

 $4,937  $6,219 
         

Supplemental disclosures of cash flow information, cash paid:

        

Cash paid for interest

 $2,963  $1,515 

Income taxes paid

  878   14 

Supplemental disclosures of cash flow information, non-cash transactions:

        

Subordinated debt extension fees added to debt

  340   340 

Debt fees added to revolving lines

  -   423 

Fair value of warrants issued to subordinated debt holders

  593   448 

Lender debt extension, waiver, and other fees added to debt

  595   384 

Cumulative capital expenditures in accounts payable, including net increase (decrease) of $1,027 and ($511), respectively

  8,927   14,900 

 

The accompanying notes are an integral part of the financial statements.

 

 

 

AEMETIS, INC.

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT

(Unaudited, in thousands)

 

For the three months ended March 31, 2024

 
   

Series B Preferred Stock

   

Common Stock

   

Additional

           

Accumulated Other

   

Total

 
                                   

Paid-in

   

Accumulated

   

Comprehensive

   

Stockholders'

 

Description

 

Shares

   

Dollars

   

Shares

   

Dollars

   

Capital

   

Deficit

   

Gain (Loss)

   

deficit

 
                                                                 

Balance at December 31, 2023

    -     $ -       40,966     $ 41     $ 264,058     $ (475,405 )   $ (5,671 )     (216,977 )
                                                                 

Issuance of common stock

    -       -       1,523       2       5,511       -       -       5,513  

Stock options exercised

    -       -       14       -       36       -       -       36  

Stock-based compensation

    -       -       -       -       2,969       -       -       2,969  

Issuance and exercise of warrants

    -       -       113       -       593       -       -       593  

Foreign currency translation gain

    -       -       -       -       -       -       (44 )     (44 )

Net loss

    -       -       -       -       -       (24,231 )     -       (24,231 )

Balance at March 31, 2024

    -     $ -       42,616     $ 43     $ 273,167     $ (499,636 )   $ (5,715 )   $ (232,141 )

 

For the three months ended March 31, 2023

 
   

Series B Preferred Stock

   

Common Stock

   

Additional

           

Accumulated Other

   

Total

 
                                   

Paid-in

   

Accumulated

   

Comprehensive

   

Stockholders'

 

Description

 

Shares

   

Dollars

   

Shares

   

Dollars

   

Capital

   

Deficit

   

Loss

   

deficit

 
                                                                 

Balance at December 31, 2022

    1,270     $ 1       35,869     $ 36     $ 232,546     $ (428,985 )   $ (5,452 )   $ (201,854 )
                                                                 

Issuance of common stock

    -       -       668       1       2,616       -       -       2,617  

Series B conversion to common stock

    -       -       -       -       -       -       -       -  

Stock options exercised

    -       -       40       -       -       -       -       -  

Stock-based compensation

    -       -       -       -       2,662       -       -       2,662  

Issuance and exercise of warrants

    -       -       113       -       448       -       -       448  

Foreign currency translation gain

    -       -       -       -       -       -       117       117  

Net loss

    -       -       -       -       -       (26,410 )     -       (26,410 )

Balance at March 31, 2023

    1,270     $ 1       36,690     $ 37     $ 238,272     $ (455,395 )   $ (5,335 )   $ (222,420 )

 

The accompanying notes are an integral part of the financial statements.

 

   

7

(Tabular data in thousands, except par value and per share data)

 

 

1. Summary of Significant Accounting Policies

 

Nature of Activities

 

Founded in 2006 and headquartered in Cupertino, California, Aemetis, Inc. (collectively with its subsidiaries on a consolidated basis referred to herein as “Aemetis,” the “Company,” “we,” “our” or “us”) is an international renewable natural gas and renewable fuels company focused on the operation, acquisition, development, and commercialization of innovative technologies to produce low and negative carbon intensity renewable fuels that replace fossil-based products.  We do this by building a local circular bioeconomy using agricultural products and waste to produce low carbon, advanced renewable fuels that reduce greenhouse gas ("GHG") emissions and improve air quality.  Our current operations include:

 

California Ethanol - We own and operate a 65 million gallon per year capacity ethanol production facility in Keyes, California (the “Keyes Plant”). In addition to low carbon renewable fuel ethanol, the Keyes Plant produces Wet Distillers Grains (“WDG”), Distillers Corn Oil (“DCO”), and Condensed Distillers Solubles (“CDS”), all of which are sold as animal feed to local dairies and feedlots.  The Keyes Plant also sells CO₂ to Messer Gas who converts it to liquid and sells it to food, beverage, and industrial customers. We are implementing several energy efficiency initiatives at the Keyes Plant focused on reducing operating costs and lowering the carbon intensity of our fuel.

 

California Dairy Renewable Natural Gas - We produce Renewable Natural Gas (RNG) in central California.  Our facilities consist of eight anaerobic digesters that produce biogas from dairy waste, a 36-mile biogas collection pipeline leading to a central upgrading hub, and an interconnect to inject the RNG into the utility natural gas pipeline for delivery to customers for use as transportation fuel.  We are actively expanding our RNG production dairies, with several additional digesters under construction, agreements with a total of 43 dairies, and environmental review completed for an additional 24 miles of pipeline.  We are also building our own RNG dispensing station, which is planned to begin operating in 2024.

 

India Biodiesel - We own and operate a plant in Kakinada, India (“Kakinada Plant”) with a capacity to produce about 60 million gallons per year of high-quality distilled biodiesel from a variety of vegetable oil and animal waste feedstocks.  The Kakinada Plant is one of the largest biodiesel production facilities in India.  The Kakinada Plant can also distill the crude glycerin byproduct from the biodiesel refining process into refined glycerin, which is sold to the pharmaceutical, personal care, paint, adhesive, and other industries. 

 

In addition, we are actively growing our business by seeking to develop or acquire new facilities, including the following key projects:

 

Sustainable Aviation Fuel and Renewable Diesel – We are developing a sustainable aviation fuel and renewable diesel (“SAF/RD”) production plant to be located at the Riverbank Industrial Complex in Riverbank, CA. The plant is currently designed to produce an expected 90 million gallons per year of SAF/RD from renewable oil and fats obtained from the Company’s other biofuels plants and other sources. The plant will use low-carbon hydroelectric electricity and renewable hydrogen that is generated within the plant’s own processes using byproducts of the SAF/RD production. In 2023, we received approval of the Use Permit and CEQA for the development of the plant, and in March 2024, we received the Authority to Construct air permits for the plant. We are continuing with the engineering and other required development activities for the plant.

 

Carbon Capture and Underground Sequestration – We are developing Carbon Capture and Underground Sequestration (“CCUS”) facilities that will inject carbon dioxide captured from air emissions deep into the ground for geologic storage to reduce emissions to the atmosphere of greenhouse gases that contribute to global warming.  In May 2023, the Company received a permit from the State of California to build a geologic characterization well that will provide information for the permitting and design of a CCUS well to be located in Riverbank, California. The Company plans to construct the geologic characterization well in 2024 and is at the same time continuing engineering, permitting and other development activities for the sequestration well.

 

8

(Tabular data in thousands, except par value and per share data)
 

The Company’s current and planned businesses produce renewable fuels and reduce carbon emissions, while generating valuable Renewable Fuel Standard credits, California Low Carbon Fuel Standard credits, and federal tax credits.

 

Basis of Presentation and Consolidation

 

These consolidated financial statements include the accounts of Aemetis, Inc. and its subsidiaries. We consolidate all entities in which we have a controlling financial interest. A controlling financial interest is usually obtained through ownership of a majority of the voting interests. However, an enterprise must consolidate a variable interest entity (“VIE”) if the enterprise is the primary beneficiary of the VIE, even if the enterprise does not own a majority of the voting interests. The primary beneficiary is the party that has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. We consider Aemetis Biogas LLC ("ABGL") to be a VIE because the Company owns all of the outstanding common units of ABGL and is the primary beneficiary of ABGL's operations; accordingly, the assets, liabilities, and operations of ABGL are consolidated in these financial statements.

 

All intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying consolidated condensed balance sheet as of  March 31, 2024, the consolidated condensed statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023, the consolidated condensed statements of cash flows for the three months ended March 31, 2024 and 2023, and the consolidated condensed statements of stockholders’ deficit for the three months ended March 31, 2024 and 2023 are unaudited. The consolidated condensed balance sheet as of December 31, 2023, was derived from the 2023 audited consolidated financial statements and notes thereto. The consolidated condensed financial statements in this report should be read in conjunction with the 2023 audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2023. The accompanying consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.

 

In the opinion of Company’s management, the unaudited interim consolidated condensed financial statements as of and for the three months ended March 31, 2024 and 2023 have been prepared on the same basis as the audited consolidated statements as of and for the year ended  December 31, 2023 and reflect all adjustments, consisting primarily of normal recurring adjustments, necessary for the fair presentation of its statement of financial position, results of operations and cash flows. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating results for any subsequent quarter, for the full fiscal year or any future periods. 

 

There have been no material changes to our significant accounting policies disclosed in Note 1 - Nature of Activities and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

9

(Tabular data in thousands, except par value and per share data)
 
 

2.  Revenue

 

We derive revenue primarily from sales of ethanol and related co-products in California, renewable natural gas ("RNG") and related environmental attributes in California, and biodiesel and refined glycerin in India.

 

California Ethanol Revenues: Starting in the second quarter of 2023, we began selling all our ethanol to J.D. Heiskell Holdings, LLC ("J.D. Heiskell"), who sells it to customers designated by us, and we have designated Murex, LLC, who continues to market the product.  J.D. Heiskell does not charge a fee for reselling the ethanol, but it receives the payments from the ultimate customer.  We also buy our corn feedstock from J.D. Heiskell, and J.D. Heiskell pays us the net balance between ethanol and other product we sell to J.D. Heiskell and our corn purchases from J.D. Heiskell. Our accounting (i) treats us as the purchaser/customer for corn purchases from J.D. Heiskell and we record the full purchase cost in cost-of-good sold, and (ii) treats us as the seller for ethanol and other product sales, so we treat all sales as revenue.

 

Given the similarity of the individual sales transactions with J.D. Heiskell, we have assessed them as a portfolio of similar contracts. Prior to May 25, 2023, the performance obligation was satisfied by delivery of the physical product from our finished goods tank to our customer’s contracted trucks. Effective on May 25, 2023, the performance obligation is satisfied by delivery of the physical product to our finished goods tank leased by J.D. Heiskell. The transaction price is determined based on daily market prices and quarterly contract pricing negotiated by Murex for its customers for ethanol and based on dry distillers' market and local demand by our marketing partner A.L. Gilbert Company (“A.L. Gilbert”) for WDG. The transaction price is allocated to one performance obligation.

 

During the last two weeks of December 2022, we undertook an extended maintenance cycle and accelerated the implementation of several important ethanol plant energy efficiency upgrades. Our decision was partly driven by the high natural gas prices in California during the period. After monitoring natural gas pricing and margin profitability, we decided to extend the maintenance cycle into the first and second quarters of 2023 and restarted the plant at the end of May 2023, which accounts for lower revenue amounts shown in the table below for the period ending March 31, 2023.

 

The following table shows sales in our California Ethanol segment by product category:

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

Ethanol sales

  $ 25,385     $ 368  

Wet distiller's grains sales

    9,213       -  

Other sales

    1,491       107  

Total

  $ 36,089     $ 475  

 

California Dairy Renewable Natural Gas Revenues: Our facilities as of March 31, 2024, consist of eight anaerobic digesters that process feedstock from dairies into biogas, a 36-mile collection pipeline leading to a central upgrading hub, and an interconnect to inject the RNG into the utility natural gas pipeline for delivery to customers for use as transportation fuel.  In connection with dispensing the RNG, we generate sellable credits under the federal Renewable Fuel Standard (referred to as "D3 RINs") and the California Low Carbon Fuel Standard ("LCFS"). We began selling D3 RINs in the third quarter of 2023 and began selling LCFS credits in the first quarter of 2024. We recognize revenue from sales of RNG concurrent with our production and injection into the transportation pipeline.  We recognize revenue from sales of D3 RINs and LCFS credits at the time we sell the credits.

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

RNG, LCFS and D3 RIN sales

  $ 3,792     $ 206  

 

10

(Tabular data in thousands, except par value and per share data)
 

India Biodiesel Revenues: 

 

The following table shows our sales in our India Biodiesel segment by product category:

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

Biodiesel sales

  $ 30,992     $ 1,190  

Other sales

    1,761       280  

Total

  $ 32,753     $ 1,470  

  

 

3.  Cash and Cash Equivalents

 

The following table reconciles cash, cash equivalents, and restricted cash reported in the Consolidated Balance Sheet to the statement of cash flows:

 

   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Cash and cash equivalents

  $ 1,629     $ 2,667  

Restricted cash included in other current assets

    143       289  

Restricted cash included in other assets

    3,165       3,324  

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

  $ 4,937     $ 6,280  

 

Restricted cash shown in the table above includes amounts required to be set aside by the Construction and Term Loan Agreement arranged by Greater Commercial Lending ("GCL") for financing reserves and construction contingencies.

 

4.  Basic and Diluted Net Loss Per Share

 

Basic net loss per share is computed by dividing income or loss attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted net loss per share reflects the dilution of common stock equivalents such as options, convertible preferred stock, debt and warrants to the extent the impact is dilutive.

 

 

The following table shows the number of potentially dilutive shares excluded from the diluted net loss per share calculation as of March 31, 2024 and 2023:

 

  

As of

 
  

March 31, 2024

  

March 31, 2023

 

Series B preferred (post split basis)

  -   127 

Common stock options and warrants

  7,743   6,125 

Debt with conversion feature at $30 per share of common stock

  1,270   1,246 

Total number of potentially dilutive shares

  9,013   7,498 

 

11

(Tabular data in thousands, except par value and per share data)
 
 

5. Inventories

 

Inventories consist of the following:

 

   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Raw materials

  $ 9,564     $ 9,907  

Work-in-progress

    1,657       1,682  

Finished goods

    4,790       6,702  

Total inventories

  $ 16,011     $ 18,291  

 

As of  March 31, 2024 , and December 31, 2023 , the Company recognized a lower of cost or net realizable value adjustment  of $109 thousand and $ 58 thousand, respectively, related to inventory.
 

6. Property, Plant and Equipment

 

Property, plant and equipment consist of the following:

 

  

As of

 
  

March 31, 2024

  

December 31, 2023

 

Land

 $7,344  $7,345 

Plant and buildings

  136,750   136,318 

Furniture and fixtures

  2,529   2,266 

Machinery and equipment

  15,150   14,982 

Construction in progress

  76,609   73,057 

Property held for development

  15,431   15,431 

Finance lease right of use assets

  2,889   2,889 

Total gross property, plant & equipment

  256,702   252,288 

Less accumulated depreciation

  (58,965)  (57,180)

Total net property, plant & equipment

 $197,737  $195,108 

 

For the three months ended March 31, 2024 and 2023, interest capitalized in property, plant and equipment was $1.7 million and $1.8 million, respectively.

 

Construction in progress includes costs for the biogas construction projects (dairy digesters and pipeline), Riverbank projects (sustainable aviation fuel and renewable diesel plant as well as carbon capture characterization well), and energy efficiency projects at the Keyes Plant. Property held for development is the partially completed Goodland Plant which is not ready for operation. Depreciation will begin for each project when the project is finalized and placed into service. Depreciation on the components of property, plant and equipment is calculated using the straight-line method to allocate their depreciable amounts over their estimated useful lives as follows:

 

  

Years

 

Plant and buildings

  20 - 30 

Machinery and equipment

  5 - 15 

Furniture and fixtures

  3 - 5 

 

For the three months ended March 31, 2024 and 2023, the Company recorded depreciation expense of $1.8 million for each period.

 

12

(Tabular data in thousands, except par value and per share data)
 
 

7. Debt

 

Debt consists of the following:

 

  

March 31, 2024

  

December 31, 2023

 

Third Eye Capital term notes

 $7,172  $7,159 

Third Eye Capital revolving credit facility

  23,800   20,922 

Third Eye Capital revolving notes Series B

  57,694   54,412 

Third Eye Capital revenue participation term notes

  12,046   12,011 

Third Eye Capital acquisition term notes

  26,709   26,655 

Third Eye Capital Fuels Revolving Line

  35,168   32,511 

Third Eye Capital Carbon Revolving Line

  23,673   23,486 

Construction and term loans

  43,894   41,024 

Cilion shareholder purchase obligation

  7,081   7,028 

Subordinated notes

  17,747   17,625 

EB-5 promissory notes

  42,439   42,211 

Working capital loans

  3,954   3,827 

Term loans on capital expenditures

  5,847   5,850 

Total debt

  307,224   294,721 

Less current portion of debt

  72,807   37,028 

Total long term debt

 $234,417  $257,693 

 

Third Eye Capital Note Purchase Agreement

 

On July 6, 2012, Aemetis, Inc. and Aemetis Advanced Fuels Keyes, Inc. (“AAFK”), entered into an Amended and Restated Note Purchase Agreement (the “Note Purchase Agreement”) with Third Eye Capital Corporation (“Third Eye Capital”). Pursuant to the Note Purchase Agreement, Third Eye Capital extended credit in the form of (i) senior secured term loans in an aggregate principal amount of approximately $7.2 million to replace existing notes held by Third Eye Capital (the “Term Notes”); (ii) senior secured revolving loans in an aggregate principal amount of $18.0 million (the “Revolving Credit Facility”); (iii) senior secured term loans in the principal amount of $10.0 million to convert the prior revenue participation agreement to a note (the “Revenue Participation Term Notes”); and (iv) senior secured term loans in an aggregate principal amount of $15.0 million (the “Acquisition Term Notes”) used to fund the cash portion of the acquisition of Cilion, Inc. (the Term Notes, Revolving Credit Facility, Revenue Participation Term Notes and Acquisition Term Notes are referred to herein collectively as the “Original Third Eye Capital Notes”).

 

The Original Third Eye Capital Notes have been amended several times. Most recently, on  March 25, 2024, the Company and Third Eye Capital Corporation entered into a “Limited Waiver and Amendment No. 28 to Amended and Restated Note Purchase Agreement” (“Amendment No. 28”) that (i) revised the loan covenant related to Keyes plant note indebtedness to exclude certain draws on Third Eye credit facilities and to exclude the "Redemption Fee," as defined in the Amended and Restated Note Purchase Agreement, and (ii) changed the maximum ratio of Note Indebtedness to the Keyes Plant market value to 120%. As consideration for Amendment No. 28, the Company agreed to pay Third Eye Capital an amendment fee of $0.1 million. We evaluated the terms of Amendment No. 28 in accordance with ASC 470-50 Debt – Modification and Extinguishment and ASC 470-60 Troubled Debt Restructuring and applied modification accounting treatment.

 

13

(Tabular data in thousands, except par value and per share data)
 

Terms of Original Third Eye Capital Notes:

 

A.

Term Notes.  As of March 31, 2024, the Company had $7.3 million in principal and interest outstanding under the Term Notes and $104 thousand unamortized debt issuance costs. The Term Notes accrue interest at 14% per annum. The Term Notes mature on April 1, 2025.

 

B.

Revolving Credit Facility. The Revolving Credit Facility accrues interest at the prime rate plus 13.75% (22.25% as of March 31, 2024) payable monthly in arrears. The Revolving Credit Facility matures on April 1, 2025. As of March 31, 2024, AAFK had $24.8 million in principal and interest and waiver fees outstanding and $1.0 million unamortized debt issuance costs under the Revolving Credit Facility.

 

C.

Revolving Notes Series B. The Revolving Notes Series B accrues interest at the prime rate plus 13.75% (22.25% as of March 31, 2024) payable monthly in arrears. The Revolving Notes Series B matures on April 1, 2025. As of March 31, 2024, AAFK had $58.5 million in principal and interest and waiver fees outstanding and $0.8 million unamortized debt issuance costs under the Revolving Notes Series B.

 

D.

Revenue Participation Term Notes. The Revenue Participation Term Notes bear interest at 5% per annum and mature on April 1, 2025. As of March 31, 2024, AAFK had $12.2 million in principal and interest outstanding under the Revenue Participation Term Notes and $168 thousand unamortized debt issuance costs.

 

E.

Acquisition Term Notes. The Acquisition Term Notes accrue interest at the prime rate plus 10.75% (19.25% per annum as of March 31, 2024) and mature on April 1, 2025. As of March 31, 2024, Aemetis Facility Keyes, Inc. had $27.0 million in principal and interest and redemption fees outstanding under the Acquisition Term Notes and $325 thousand unamortized debt issuance costs. The outstanding principal balance includes $7.5 million in redemption fee on which interest is not charged.

 

The Original Third Eye Capital Notes contain various covenants, including but not limited to, debt to plant value ratio, minimum production requirements, and restrictions on capital expenditures. The terms of the Notes allow the lender to accelerate the maturity in the event of any default that could reasonably be expected to have a material adverse effect on the Company, such as any change in the business, operations, or financial condition. The Company has evaluated the likelihood of such an acceleration event and determined such an event to not be probable in the next twelve months. The Notes allow interest to be added to the outstanding principal balance. The Original Third Eye Capital Notes are secured by first priority liens on all real and personal property of, and assignment of proceeds from all government grants and guarantees from the Company’s North American subsidiaries. The Original Third Eye Capital Notes all contain cross-collateral and cross-default provisions. McAfee Capital, LLC (“McAfee Capital”), owned by Eric McAfee, the Company’s Chair and CEO, provided a guaranty of payment and performance secured by all Company shares owned by McAfee Capital and additional assets. In addition, Eric McAfee has provided a personal guaranty of up to $10 million plus a pledge of his ownership interests in several personal assets.

 

Third Eye Capital Reserve Facility. On March 6, 2020, we entered into a reserve liquidity facility governed by a promissory note, payable to Third Eye Capital Corporation, in the principal amount of $18 million. The reserve liquidity facility has been amended several times.  Most recently, on March 25, 2024, the Company and Third Eye Capital entered into a "Seventh Amended and Restated Promissory Note" that increased the amount available under the reserve liquidity facility to $85 million and extended the maturity date to  April 1, 2025. Borrowings under the Note are available until maturity. Interest on borrowed amounts would accrue at a rate of 30% per annum, to be paid monthly in arrears, or 40% if an event of default has occurred and continues. Interest payments due may be capitalized into the principal balance of the Note. The Company pays a standby fee of 2% per annum of the difference between the aggregate principal outstanding under the Note and the commitment, payable monthly arrears in either cash or stock. The Note also requires the Company to pay a fee in the amount of $0.5 million in connection with a request for an advance on the Note, provided that such fee may be added to the principal amount of the Note. In addition, the Company would be required to make payments on the Note with funds received from the closing of certain new debt or equity financing or transactions, as described in the Note. The Note is secured by liens and security interests upon the property and assets of the Company. As of March 31, 2024, we have no borrowings outstanding under the Reserve Liquidity Note.

 

Third Eye Capital Revolving Credit Facility for Fuels and Carbon Lines. On March 2, 2022, Goodland Advanced Fuels, Inc. ("GAFI) and Aemetis Carbon Capture, Inc. (“ACCI”) entered into an Amended and Restated Credit Agreement (“Credit Agreement”) with Third Eye Capital, as administrative agent and collateral agent, and the lender party thereto (the “New Credit Facility”). The New Credit Facility provides for two credit lines with aggregate availability of up to $100 million, consisting of a revolving credit facility with GAFI for up to $50 million (the “Fuels Revolving Line”) and a revolving credit facility with ACCI for up to $50 million (the “Carbon Revolving Line” and together with the Fuels Revolving Line, the “Revolving Lines”). Loans received under the Fuels Revolving Line have a maturity date of March 1, 2025, and accrue interest per annum at a rate equal to the greater of (i) the prime rate plus 6.00% and (ii) ten percent (10.0%).  Loans received under the Carbon Revolving Line have a maturity date of March 1, 2026 and accrue interest per annum at a rate equal to the greater of (i) the prime rate plus 4.00% and (ii) eight percent (8.0%). Loans under the Fuels Revolving Line are available for working capital purposes and loans made under the Carbon Revolving Line are available for projects that reduce, capture, use, or sequester carbon with the objective of reducing carbon dioxide emissions. As of March 31, 2024, GAFI had principal and interest outstanding of $35.1 million classified as current debt and $1.8 million unamortized debt issuance costs. As of March 31, 2024, ACCI had principal and interest outstanding of $0.3 million classified as current debt, $23.4 million classified as long-term debt, and $1.5 million in unamortized debt issuance costs.  

 

14

(Tabular data in thousands, except par value and per share data)
 

Cilion Shareholder Purchase Obligation. In connection with the Company’s merger with Cilion, Inc. (“Cilion”), on July 6, 2012, the Company incurred a $5.0 million payment obligation to Cilion shareholders as merger compensation subordinated to the senior secured Third Eye Capital Notes. The liability bears interest at 3% per annum and is due and payable after the Third Eye Capital Notes have been paid in full. As of March 31, 2024, Aemetis Facility Keyes, Inc. had $7.0 million in principal and interest outstanding under the Cilion payment obligation under the merger agreement.

 

Subordinated Notes. On January 6 and January 9, 2012, AAFK entered into Note and Warrant Purchase Agreements with two accredited investors pursuant to which it issued $3.4 million in original notes to the investors (“Subordinated Notes”). The Subordinated Notes mature every six months. Upon maturity, the Subordinated Notes are renewable at the Company's election for six month periods with a fee of 10% added to the balance outstanding plus issuance of warrants exercisable at $0.01 with a two-year term. Interest accrues at 10% per annum and is due at maturity. Neither AAFK nor Aemetis may make any principal payments under the Subordinated Notes until all loans made by Third Eye Capital to AAFK are paid in full. On  January 1, 2024, the maturity on the Subordinated Notes was extended to June 30, 2024. In connection with the extension, the Company paid a $340 thousand extension fee by adding the fee to the balance of the Subordinated Notes and issued warrants exercisable for 113 thousand shares of common stock with a term of two years and an exercise price of $0.01 per share. The Company evaluated the January 1, 2024, amendment and the refinancing terms of the notes and applied modification accounting treatment in accordance with ASC 470-50 Debt – Modification and Extinguishment.  At March 31, 2024 and December 31, 2023, the Company had, in aggregate, $17.7 million and $17.6 million in principal and interest outstanding, respectively, under the Subordinated Notes.

 

EB-5 Promissory Notes. EB-5 is a U.S. government program authorized by the Immigration and Nationality Act designed to foster employment-based visa preference for immigrant investors to encourage the flow of capital into the U.S. economy and to promote employment of U.S. workers. The Company entered into a Note Purchase Agreement dated March 4, 2011 (as further amended on January 19, 2012 and July 24, 2012) with Advanced BioEnergy, LP, a California limited partnership authorized as a “Regional Center” to receive EB-5 investments, for the issuance of up to 72 subordinated convertible promissory notes (the “EB-5 Notes”) bearing interest at 2-3%. Advanced BioEnergy, LP arranged equity investments by foreign investors, and then Advanced BioEnergy used the invested equity to make loans to the Keyes Plant. Each note was issued in the principal amount of $0.5 million for a total aggregate principal amount of up to $36.0 million (the “EB-5 Phase I funding”). The original maturity date on the promissory notes has been extended. On February 27, 2019, Advanced BioEnergy, LP, and the Company entered into an Amendment to the EB-5 Notes which restated the original maturity date on the promissory notes with automatic six-month extensions as long as the Advanced Bioenergy investors’ immigration processes are in progress. Given the COVID-19 pandemic and processing delays for immigration process, Advanced BioEnergy, LP extended the maturity dates for debt repayment based on their projected processing timings as long as the investors do not give notice of withdrawal or an I-829 gets approved. Accordingly, the notes have been recognized as long-term debt while investor notes who obtained green card approval have been classified as current debt. The EB-5 Notes are convertible into Aemetis, Inc. common stock at a conversion price of $30 per share. As of March 31, 2024, $35.5 million has been released from the escrow amount to the Company, with $0.5 million remaining to be funded to escrow. As of March 31, 2024 and December 31, 2023, $38.0 million and $37.9 million was outstanding, respectively, on the EB-5 Notes.

 

On October 16, 2016, the Company launched its EB-5 Phase II funding (the “EB-5 Phase II Funding”) and entered into a Note Purchase Agreement with Advanced BioEnergy II, LP, a California limited partnership authorized as a Regional Center to receive EB-5 Phase II funding investments.  The Company received $4.0 million in loan funds before certain changes to and expiration of the EB-5 program prevented further funding.  The federal EB-5 program was recently reauthorized, and in March 2024, the U.S. Customs and Immigration Service approved the Company's project for up to $200 million of additional investment using EB-5 funds. Under the new rules, the minimum investment was raised from $0.5 million per investor to $0.8 million per investor. The terms of the EB-5 Phase II Funding are similar to the terms of the first round of EB-5 funding. As of March 31, 2024, and  December 31, 2023, $4.4 million and $4.3 million were outstanding on the EB-5 Notes under the EB-5 Phase II funding, respectively.

 

15

(Tabular data in thousands, except par value and per share data)
 

 

India Biodiesel Secure and Unsecured Loans. On November 13, 2023, the Company entered into a secure loan agreement with Secunderabad Oils Limited in an amount not to exceed $3.6 million. The loan is secured by the fixed assets and currents assets of the India Plant. The loans bear interest at 18% and are payable monthly. On November 6, 2023, the Company entered into a short-term loan with Leo Edibles & Fats Limited in an amount not to exceed $1.27 million. The loans bears interest at 18% and are payable monthly.  The loans are repayable on demand by the lender or within one year from the date of issuance. As of March 31, 2024 and December 31, 2023, the Company had outstanding balance of $4.0 million and $3.8 million, respectively.

 

Aemetis Biogas 1 LLC Term Loan. On  October 4, 2022, the Company entered into a Construction Loan Agreement (“AB1 Construction Loan”) with Greater Nevada Credit Union (“GNCU”). Pursuant to the AB1 Construction Loan, the lender made available an aggregate principal amount of $25 million, secured by all personal property collateral and real property collateral of Aemetis Biogas 1 LLC. The AB1 Construction Loan contained certain financial covenants to be measured as of the last day of each fiscal year end, and annually for the term of the loan. Effective as of December 22, 2023, the AB1 Construction Loan was refinanced and replaced with a term loan ("AB1 Term Loan"). The AB1 Term Loan is secured by all personal property collateral and real property collateral of Aemetis Biogas 1 LLC. It bears interest at a rate of 9.25% per annum, to be adjusted every five years thereafter to equal the five-year Treasury Constant Maturity Rate, as published by the Board of Governors of the Federal Reserve System as of the adjustment date, plus 5.00% or (ii) the index floor. Other material terms of the loan include: (i) payments of interest only to be paid in monthly installments beginning January 22, 2024, (ii) payments of equal combined monthly installments of principal and interest beginning on January 22, 2025, and (iii) a maturity date of December 22, 2042, at which time the entire unpaid principal amount, together with accrued and unpaid interest thereon, shall become due and payable. The AB1 Term Loan contains certain financial covenants to be measured as of the last day of each fiscal year beginning fiscal year end 2025, and annually for the term of the loan. The AB1 Term Loan also contains other affirmative and negative covenants, representations and warranties and events of default customary for loan agreements of this nature. As of March 31, 2024 and December 31, 2023, the Company had $25.3 million and $25.1 million, respectively, outstanding under the AB1 Term Loan.

 

Aemetis Biogas 2 LLC Construction and Term Loan. On July 28, 2023, the Company entered into a second Construction and Term Loan Agreement (“AB2 Loan") with Magnolia Bank, Incorporated. Pursuant to the AB2 Loan, the lender has made available an aggregate principal amount not to exceed $25 million. The loan is secured by all personal property collateral and real property collateral of Aemetis Biogas 2 LLC. The loan bears interest at a rate of 8.75% per annum, to be adjusted every five years thereafter to equal the five-year Treasury Constant Maturity Rate, as published by the Board of Governors of the Federal Reserve System as of the adjustment date, plus 5.00%. Other material terms of the AB2 Loan include: (i) payments of interest only to be paid in monthly installments beginning August 15, 2023, (ii) payments of equal combined monthly installments of principal and interest beginning on August 15, 2025, and (iii) a maturity date of July 28, 2043, at which time the entire unpaid principal amount, together with accrued and unpaid interest thereon, shall become due and payable. The AB2 Loan contains certain financial covenants to be measured as of the last day of each fiscal year beginning fiscal year end 2025, and annually for the term of the loan. The AB2 Loan also contains other affirmative and negative covenants, representations and warranties and events of default customary for loan agreements of this nature. As of March 31, 2024, and December 31, 2023, the Company had $19.4 million and $16.8 million, respectively, outstanding and unamortized discount issuances costs of $0.8 million for each period, respectively, under the AB2 Loan. 

 

Financing Agreement for Capital Expenditures. The Company entered into an agreement with Mitsubishi Chemical America, Inc. (“Mitsubishi”) to purchase ZEBREXTM membrane dehydration equipment to conserve energy and improve operating efficiencies at the Keyes Plant. The Company also entered into a financing agreement with Mitsubishi for $5.7 million for this equipment. Payments pursuant to the financing transaction will commence after the installation date and interest will be charged based on the certain performance metrics after operation of the equipment. After an initial start-up process, process bottlenecks were encountered and operations were suspended pending further examination and optimization. We recorded the asset in property, plant and equipment, net and recorded the related liability of $2.2 million in short term borrowings and $3.6 million in other long-term debt, respectively as of March 31, 2024.

 

Maturity Date Schedule

 

Scheduled debt repayments for the Company’s loan obligations by year are as follows:

 

Twelve Months ended March 31,

 

Debt Repayments

 

2025

 $72,807 

2026

  180,279 

2027

  13,211 

2028

  4,375 

2029

  2,085 

Thereafter

  39,220 

Total debt

  311,977 

Debt issuance costs

  (4,753)

Total debt, net of debt issuance costs

 $307,224 

 

16

(Tabular data in thousands, except par value and per share data)
 
 

8. Leases

 

The Company is a party to operating leases for the Company's corporate office in Cupertino, modular offices, and laboratory facilities.  We have also entered into several finance leases for mobile equipment and for the Riverbank Industrial Complex.  These finance leases have a purchase option at the end of the term that we are reasonably certain we will exercise, so the leases are classified as finance leases. Our leases have remaining terms of one year to 13 years. We made an accounting policy election to keep leases with an initial term of 12 months or less off the balance sheet. We will recognize those lease payments in the Consolidated Statements of Operations as we incur the expenses.

 

The Company evaluates leases in accordance with ASC 842 – Lease Accounting. When discount rates implicit in leases cannot be readily determined, we use the applicable incremental borrowing rate at lease commencement to perform lease classification tests on lease components and to measure lease liabilities and right of use (ROU) assets. The incremental borrowing rate used by the Company is based on weighted average baseline rates commensurate with the Company’s secured borrowing rate over a similar term. At each reporting period when there is a new lease initiated, the rates established for that quarter are used.

 

The components of lease expense are as follows:

 

   

Three months ended March 31,

 
   

2024

   

2023

 

Operating lease cost

               

Operating lease expense

  $ 181     $ 181  

Short term lease expense

    21       21  

Variable lease expense

    32       22  

Total operating lease cost

  $ 234     $ 224  
                 

Finance lease cost

               

Amortization of right-of-use assets

  $ 30     $ 31  

Interest on lease liabilities

    86       91  

Total finance lease cost

  $ 116     $ 122  

 

Cash paid for amounts included in the measurement of lease liabilities:

 

   

Three months ended March 31,

 
   

2024

   

2023

 

Operating cash flows used in operating leases

  $ 169     $ 164  

Operating cash flows used in finance leases

    86       91  

Financing cash flows used in finance leases

  $ 8     $ 83  

 

Supplemental non-cash flow information related to ROU asset and lease liabilities was as follows for the three months ended March 31, 2024 and 2023:

 

  

Three months ended March 31,

 
  

2024

  

2023

 

Operating leases

        

Accretion of the lease liability

 $74  $87 

Amortization of right-of-use assets

  105   94 
         

The weighted average remaining lease term and weighted average discount rate as of March 31, 2024 are as follows:

        
         

Weighted Average Remaining Lease Term

     

Operating leases (in years)

  4.0   4.9 

Finance leases (in years)

  12.8   13.7 
         

Weighted Average Discount Rate

        

Operating leases

  14.1%  14.1%

Finance leases

  13.3%  13.2%

 

17

(Tabular data in thousands, except par value and per share data)
 

Supplemental balance sheet information related to leases is as follows:

 

  

March 31, 2024

  

December 31, 2023

 

Operating leases

        

Operating lease right-of-use assets

 $1,951  $2,056 
         

Other current liability

  417   406 

Other long term liabilities

  1,677   1,783 

Total operating lease liabilities

  2,094   2,189 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $2,889 

Accumulated depreciation

  (258)  (228)

Property and equipment, net

  2,631   2,661 
         

Other current liability

  31   30 

Other long term liabilities

  2,763   2,687 

Total finance lease liabilities

  2,794   2,717 

 

Maturities of operating lease liabilities are as follows:

 

Twelve months ended March 31,

 

Operating leases

   

Finance leases

 
                 

2025

  $ 678     $ 179  

2026

    670       159  

2027

    631       145  

2028

    650       145  

2029

    109       145  

Thereafter

    -       10,105  

Total lease payments

    2,738       10,878  

Less imputed interest

    (644 )     (8,084 )

Total lease liability

  $ 2,094     $ 2,794  

 

The Company acts as sublessor in certain leasing arrangements, primarily related to land and buildings. Fixed sublease payments received are recognized on a straight-line basis over the sublease term. Sublease income and head lease expense for these transactions are recognized on net basis on the consolidated financial statements. Sublease income is recorded in the other operating income section of the Consolidated Statements of Operations and Comprehensive Loss.

 

The components of lease income are as follows:

 

   

Three months ended March 31,

 
   

2024

   

2023

 

Lease income

  $ 491     $ 471  

  

Future lease commitments to be received by the Company as of March 31, 2024, are as follows:

 

Twelve months ended March 31,

       

2025

  $ 845  

2026

    825  

2027

    670  

2028

    615  

2029

    613  

Thereafter

    631  

Total future lease commitments

  $ 4,199  

 

18

(Tabular data in thousands, except par value and per share data)
 
 

9.  Aemetis Biogas LLC Series A Preferred Financing

 

On December 20, 2018, Aemetis Biogas LLC ("ABGL") entered into a Series A Preferred Unit Purchase Agreement for the sale of Series A Preferred Units to Protair-X Americas, Inc., with Third Eye Capital acting as an agent. ABGL is authorized to issue 11,000,000 common units and 6,000,000 convertible, redeemable, secured, preferred membership units (the “Series A Preferred Units”). ABGL issued 6,000,000 common units to Aemetis, Inc. at a value of $5.00 per common unit for a total of $30.0 million in funding. 5,000,000 common units of ABGL are held in reserve as potential conversion units issuable to the Preferred Unit holder upon certain triggering events. From inception of the agreement through 2022, ABGL issued 6,000,000 Series A Preferred Units in exchange for $30.0 million in funding, reduced by a redemption of 20,000 Series A Preferred Units for $0.3 million. The original Preferred Unit Purchase Agreement included requirements for preference payments and mandatory redemption, in addition to several operating covenants.

 

On February 8, 2024, ABGL entered into an agreement entitled Fifth Waiver and Amendment to Series A Preferred Unit Purchase Agreement (“PUPA Fifth Amendment") providing: (i) a waiver to ABGL for not redeeming all Series A Preferred Units by December 31, 2023 and (ii) the right for ABGL to redeem all of the outstanding Series A Preferred Units by April 30, 2024, for an aggregate redemption price of $111.0 million. The PUPA Fifth Amendment further provides that if ABGL does not redeem the Series A Preferred Units by the redemption date, ABGL will enter into a credit agreement with Protair-X and Third Eye Capital effective as of May 1, 2024 and maturing April 30, 2025, in substantially the form attached to the PUPA Fifth Amendment. The credit agreement bears an interest rate equal to the greater of (i) the prime rate plus 10.0% and (ii) 16.0%. In accordance with the provisions of ASC 470-60 Troubled Debt Restructuring, we applied troubled debt restructuring accounting to the PUPA Fifth Amendment, resulting in no gain or loss from the application of this accounting to the entry of the PUPA Fifth Amendment. As of filing of this Form 10Q, the Company has not executed the credit agreement and has been in the process of obtaining the extension to redeem the Series A Preferred Units. In addition, consistent with ASC 470-60, the Company accretes the amount of principal and interest due using the effective interest method from the starting liability value to the full amount that would be due as of April 30, 2025. Based on the terms of the PUPA Fifth Amendment, the deferred PUPA redemption balance is classified as long term liability as of March 31, 2024.

 

The Company recorded Series A Preferred Unit liabilities as long-term liabilities of $116.9 million and $113.2 million as of March 31, 2024, and December 31, 2023, respectively.

 

19

(Tabular data in thousands, except par value and per share data)
 
 

10. Stock-Based Compensation

 

2019 Stock Plan

 

On August 26, 2021, the stockholders of the Company approved the Aemetis, Inc. Amended and Restated 2019 Stock Plan (the “2019 Stock Plan”). This plan allows our Board or delegated Board committee to grant Incentive Stock Options, Non-Statutory Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Performance Units, Performance Shares, and other stock or cash awards to employees, Directors, and consultants. The 2019 Stock Plan has a term of 10 years from the original version adoption date of April 25, 2019, and supersedes all prior stockholder approved plans with respect to new grants. Options issued under prior plans and the prior version of the 2019 stock plan remain outstanding and exercisable according to their terms. The 2019 Stock Plan authorizes a total pool of 4,558,621 shares as of July 1, 2021, including all outstanding option grants under all plans and all shares then available for issuance under the 2019 Stock Plan as of that date. Shares within this pool that expire or terminate unused become available for a subsequent grant. In addition, the number of shares available for issuance automatically increases on January 1 of each year by an amount equal to 4% of the sum of total common stock outstanding on January 1 and 2,541,823 shares.

 

The following table summarizes activity under the 2019 Stock Plan and prior plan during the three-month period ending March 31, 2024:

 

   

Shares Available for Grant

   

Number of Shares Outstanding

   

Weighted-Average Exercise Price

 

Balance as of December 31, 2023

    456       5,526     $ 4.42  

Authorized

    1,740       -       -  

Options Granted

    (1,761 )     1,761       3.10  

RSAs Granted

    (364 )     -       -  

Exercised

    -       (14 )     2.54  

Forfeited/expired

    61       (61 )     6.97  

Balance as of March 31, 2024

    132       7,212     $ 4.08  

 

The number of outstanding option shares as of March 31, 2024, includes 4.3 million shares that are vested.

 

Inducement Equity Plan

 

In March 2016, the Board of Directors of the Company approved an Inducement Equity Plan authorizing the issuance of 100,000 non-statutory stock options to purchase common stock. This plan was not approved by stockholders, and as a result is available only for grants to prospective employees. As of March 31, 2024, there are no option grants outstanding under the Inducement Equity Plan.

 

Stock-based Compensation Expense

 

Stock-based compensation is accounted for in accordance with ASC 718, Compensation - Stock Compensation, which requires the measurement and recognition of compensation expense for all stock-based awards made to employees, directors, and consultants based on estimated fair value on the grant date. We estimate the fair value using the Black-Scholes option pricing model and recognize that fair value as an expense over the vesting period of each grant using the straight-line method. We only record compensation cost for vested options. The Black-Scholes valuation model for stock based compensation expense requires us to make assumptions and judgments about the variables used in the calculation, including the expected term (the period of time that the options granted are expected to be outstanding), the volatility of our common stock, a risk-free interest rate, expected dividends, and expected forfeitures. We use the simplified calculation of expected term described in SEC Staff Accounting Bulletin Topic 14, Share-Based Payment. Volatility is based on an average of the historical volatility of Aemetis, Inc. common stock during the period of time preceding the date of option issuance that matches the term of the option grant. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the treasury maturity term corresponding with the expected life of the option. We use an expected dividend yield of zero, as we do not anticipate paying any dividends in the foreseeable future. Expected forfeitures are assumed to be zero due to the small number of plan participants. To the extent actual forfeitures occur, the difference is recorded as an adjustment in the scheduled expense during the period of the forfeiture.

 

The weighted average fair value calculations for the options granted during the three months ended March 31, 2024 and 2023 are based on the following assumptions:

 

   

For the three months ended March 31,

 

Description

 

2024

   

2023

 

Dividend-yield

    -       -  

Risk-free interest rate

    4.08 %     3.82 %

Expected volatility

    115.42 %     125.32 %

Expected life (years)

    5.81       7.00  

Market value per share on grant date

  $ 3.10     $ 3.75  

Fair value per option on grant date

  $ 2.65     $ 3.43  

 

During the three months ended March 31, 2024 and 2023, the Company granted 363,500 and 243,850 restricted stock awards, respectively, with a fair value on date of grant of $3.10 and $3.75, respectively, per share.

 

As of  March 31, 2024, the Company had $9.9 million of total unrecognized compensation expense for option issuance, which the Company will amortize over the remaining vesting period for each applicable grant, which has a weighted average of 1.9 years as of March 31, 2024.

 

20

(Tabular data in thousands, except par value and per share data)
 
 

11. Warrants

 

During the three months ending March 31, 2024, the Company granted warrants to two subordinated lenders in connection with debt extensions.  The warrants were exercisable for 113,000 shares of the Company's common stock at an exercise price of $0.01 per share with a two-year term.  These warrants were exercised during the three months ending March 31, 2024.

 

The fair value calculations for issued warrants are based on the following weighted average factors:

 

   

For the three months ended March 31,

 

Description

 

2024

   

2023

 

Dividend-yield

    - %     - %

Risk-free interest rate

    4.23 %     4.41 %

Expected volatility

    101.36 %     125.32 %

Expected life (years)

    2.00       2.00  

Exercise price per share

  $ 0.01     $ 0.01  

Market value per share on grant date

  $ 5.24     $ 3.96  

Fair value per share on grant date

  $ 5.23     $ 3.95  

 

The following table summarizes warrant activity during the three months ending March 31, 2024:

 

   

Warrants Outstanding & Exercisable

   

Weighted - Average Exercise Price

   

Average Remaining Term in Years

 

Outstanding December 31, 2023

    530     $ 11.70       5.77  

Granted

    113       0.01          

Exercised

    (113 )     0.01          

Outstanding March 31, 2024

    530     $ 11.70       5.54  

 

All of the above outstanding warrants are vested and exercisable as of March 31, 2024.

  

21

(Tabular data in thousands, except par value and per share data)
 
 

12. Agreements

 

Working Capital Arrangement. Pursuant to a Corn Procurement and Working Capital Agreement with J.D. Heiskell, the Company procures whole yellow corn from J.D. Heiskell. The Company has the ability to obtain grain from other sources subject to certain conditions; however, in the past all the Company’s grain purchases have been from J.D. Heiskell. Title and risk of loss of the corn pass to the Company when the corn is deposited into the Keyes Plant weigh bin.  Pursuant to a separate agreement entered in May 2023, J.D. Heiskell also purchases all of our ethanol and other products and sells them to customers designated by us.  We have designated Murex to purchase ethanol and WDG and A.L Gilbert to purchase corn oil. The Company’s relationships with J.D. Heiskell, and A.L. Gilbert are well established, and the Company believes that the relationships are beneficial to all parties involved in utilizing the distribution logistics, reaching out to widespread customer base, managing inventory, and providing working capital relationships.

 

The J.D. Heiskell sales and purchases activity associated with the J.D. Heiskell Purchase Agreement and J.D. Heiskell Procurement Agreement during the three months ended March 31, 2024 and 2023 were as follows:

 

  

As of and for the three months ended March 31,

 
  

2024

  

2023

 

Ethanol sales

 $25,385  $- 

Wet distiller's grains sales

  9,213   - 

Corn oil sales

  1,292   37 

CDS sales

  21   - 

Corn purchases

  30,913   302 
         
         
   March 31, 2024   December 31, 2023 

Accounts receivable

  1,540   1,073 

Accounts payable

  1,580   1,207 

 

Ethanol and Wet Distillers Grains Marketing Arrangement. The Company entered into a Fuel Ethanol Purchase and Sale Agreement with Murex, which matures on October 31, 2023, with automatic one-year renewals thereafter. On May 30, 2023, the Company entered into Amendment No. 1 to the Fuel Ethanol Purchase and Sale Agreement that provides (i) the Company temporarily suspend the agreement for the duration of the Company's Working Capital Agreement with J.D. Heiskell, and (ii) the initial term shall be automatically renewed beginning on October 1, 2023, and ending on March 31, 2025. The Company also entered into a Wet Distillers Grains Marketing Agreement with A.L. Gilbert, which matures on December 31, 2024, with automatic one-year renewals thereafter.

 

For the three months ended March 31, 2024 and 2023, the Company expensed marketing costs of 0.2 million and $0.4 million, respectively, under the terms of both the Ethanol Marketing Agreement and the Wet Distillers Grains Marketing Agreement. These marketing costs are presented as part of Selling, General, and Administration expenses.

 

For the three months ended March 31, 2024 and 2023, the Company expensed shipping and handling costs related to sales of ethanol $0.7 million and expensed transportation costs related to sales of WDG of $1.4 million.

 

For the three months ended March 31, 2023, the Company did not incur material marketing costs, shipping and handling cost related to sales of ethanol, or transportation costs related to the sales of WDG as the Keyes Plant was in extended maintenance cycle.

 

Supply Trade Agreement. On July 1, 2022, the Company entered into an operating agreement with Gemini Edibles and Fats India Private Limited (“Gemini”). Under this agreement, Gemini agreed to provide the Company with a supply of feedstock up to a credit limit of $12.7 million with collateral of inventories, current assets, and fixed assets. If the Company fails to pay the invoice within the ten-day credit period, the outstanding amount will bear interest at 18%. The original term of the agreement is for one year and which was extended for two years with maturity of June 2025. Either party can terminate the agreement by giving notice one month notice in writing. As of March 31, 2024 and December 31, 2023, the Company had accounts payable of $4.3 million and $7.5 million outstanding balance, respectively, under this agreement.

 

As of March 31, 2024, we have no forward sale commitments.

 

Natural Gas Purchase Agreement. As of March 31, 2024, we entered into a forward purchase agreement to buy 80 thousand MMBtu of natural gas at a fixed price from April through October 2024. 

 

22

(Tabular data in thousands, except par value and per share data)
 
 

13. Segment Information

 

Aemetis recognizes three reportable segments “California Ethanol,” “California Dairy Renewable Natural Gas,” and “India Biodiesel.”  

 

The “California Ethanol” reportable segment includes the Company’s 65 million gallon per year ethanol plant in Keyes, California, and the adjacent land leased for the production of CO₂.

 

The “California Dairy Renewable Natural Gas” reportable segment includes the production and sale of Renewable Natural Gas ("RNG") and associated environmental attributes, consisting of anaerobic digesters located at diaries, at 36 mile biogas collection pipeline, biogas upgrading hub that produces RNG from the biogas, and a pipeline interconnect.

 

The “India Biodiesel” reportable segment includes the Company’s 60 million gallon per year nameplate capacity biodiesel manufacturing plant in Kakinada India, and administrative offices in Hyderabad, India.

 

The Company has additional operating segments that have been determined not to be separately reportable segments, including our key projects under development which consists of the development of a sustainable aviation fuel and renewable diesel production plant in Riverbank, California, and the development of Carbon Capture and Underground Sequestration wells in California.  Additionally, our corporate offices, Goodland Plant in Kansas, and research and development facility in Minnesota are included in the “All Other” category.

 

Summarized financial information by reportable segment for the three months ended March 31, 2024 and 2023 follows: 

 

   

For the three months ended March 31, 2024

 
   

California Ethanol

   

California Dairy Renewable Natural Gas

   

India Biodiesel

   

All Other

   

Total

 
                                         

Revenues

  $ 36,089     $ 3,792     $ 32,753     $ -     $ 72,634  

Gross profit (loss)

    (5,658 )     2,210       2,836       -       (612 )
                                         

Interest expense including amortization of debt fees

    6,753       636       425       2,699       10,513  

Accretion and other expenses of Series A preferred units

    -       3,311       -       -       3,311  

Income tax expense (benefit)

    -       35       843       -       878  

Capital expenditures

    107       2,843       304       329       3,583  

Depreciation

    966       569       208       55       1,798  

 

   

For the three months ended March 31, 2023

 
   

California Ethanol

   

California Dairy Renewable Natural Gas

   

India Biodiesel

   

All Other

   

Total

 
                                         

Revenues

  $ 475     $ 206     $ 1,470     $ -     $ 2,151  

Gross loss

    (12 )     (773 )     (510 )     -       (1,295 )
                                         

Interest expense including amortization of debt fees

    5,518       704       69       2,756       9,047  

Accretion and other expenses of Series A preferred units

    -       5,564       -       -       5,564  

Capital expenditures

    334       6,499       36       747       7,616  

Depreciation

    1,109       457       155       69       1,790  

 

 

23

(Tabular data in thousands, except par value and per share data)
 

 

California Ethanol: During 2023, t he Company amended the Corn Procurement and Working Capital Agreement and the J.D. Heiskell Purchasing Agreement to procure corn from J.D. Heiskell and sell all ethanol, WDG, and corn oil that the Company produces to J.D. Heiskell. Sales of ethanol, WDG, and corn oil to one customer accounted for 99.7% of the Company’s California Ethanol segment revenues for the three months ended March 31, 2024 . Sales of ethanol, WDG, and corn oil to one customer accounted for 77% of th e Company’s California Ethanol segment revenues for the three months ended March 31, 2023

 

 

California Dairy Renewable Natural Gas: During the  three months ended March 31, 2024, we sold RNG to a single customer and sold D3 RINs and LCFS credits to two other customers.  During the three months ended March 31, 2023, all sales of RNG were to a single customer.

 

 

India Biodiesel: Three biodiesel customers accounted for 40%, 38%, and 16% of the Company’s India segment revenues for the three months ended March 31, 2024.  One biodiesel customer accounted for 80% of the Company’s India segment revenues for the three months ended March 31, 2024.

 

Total assets by reportable segments as of  March 31, 2024 and December 31, 2023 follows:

 

   

March 31, 2024

   

December 31, 2023

 

California Ethanol

  $ 68,403     $ 67,991  

California Dairy Renewable Natural Gas

    100,242       92,794  

India Biodiesel

    32,820       34,769  

All Other

    40,774       47,852  

Total consolidated assets

  $ 242,239     $ 243,406  

  

 

14. Related Party Transactions

 

The Company owes Eric McAfee, the Company’s Chairman and CEO, and McAfee Capital LLC (“McAfee Capital”), owned by Eric McAfee, $0.7 million in connection with employment agreements, bonus, and expense reimbursements previously accrued as salaries expense and accrued liabilities. In the first quarter of 2023, the Audit Committee of the Company approved a one-time guarantee fee of $0.4 million to McAfee Capital in connection with McAfee Capital’s guarantees of the Company’s indebtedness with Third Eye Capital. As of March 31, 2024, the outstanding balance is $0.2 million.

 

The Company owes various members of the Board amounts totaling $0.3 million as of March 31, 2024, and December 31, 2023, in connection with board compensation fees, which are included in accounts payable on the balance sheet. For the three months ended March 31, 2024 and 2023, the Company expensed $0.1 million and $0.1 million, respectively, in connection with board compensation fees. 

  

24

(Tabular data in thousands, except par value and per share data)
 
 

15. Subsequent Events

 

None.

 

 

16. Liquidity

 

The accompanying financial statements have been prepared contemplating the realization of assets and satisfaction of liabilities in the normal course of business. As a result of negative capital, negative operating results, and collateralization of substantially all of the Company assets, the Company has been reliant on its senior secured lender to provide extensions to the maturity dates of its debt and loan facilities, and was required in 2023 to remit excess cash from operations to the senior secured lender.  In order to meet our obligations during the next twelve months, we will need to refinance debt with our senior lender for amounts becoming due in the next twelve months or receive the continued cooperation of our senior lender. This dependence on our senior lender raises substantial doubt about the Company's ability to continue as a going concern. While we believe our India biodiesel and California RNG businesses will generate positive cash flow from operations in 2024 which reduces cash demands and allows payments against other obligations, we will also continue to sell equity through our at-the-market registration at consistent levels and pursue the following strategies to improve liquidity:

 

Operations and Project Development

 

For the Keyes Plant, we plan to operate the plant and continue to improve its financial performance by adopting new technologies or process changes that allow for energy efficiency, cost reduction, or revenue enhancements, as well as, execute upon awarded grants that support investments in equipment to improve energy and operational efficiencies resulting in lower cost, lower carbon emissions, and overall margin improvement.

 

For Aemetis Biogas, we plan to operate our existing biogas digesters to produce and sell Renewable Natural Gas (RNG) and the associated Federal D3 RINs and California LCFS credits.  We are continuing to build new dairy digesters and pipeline extensions.  We began generating revenue from biogas operations in 2023 and we expect that this revenue will continue for the full year 2024, as well as increase as we build new digesters.  We also expect revenue to increase when the California Air Resource Board processes our LCFS pathway applications and approves a provisional carbon intensity that is lower than the temporary carbon intensity we currently use to calculate the quantity of LCFS credits that we generate.  We are seeking debt financing from a variety of sources to accelerate the construction of additional digesters.

 

For the India Plant, we plan to continue to sell our biodiesel to OMCs pursuant to cost-plus contracts.  We are also continuing to upgrade the plant to increase feedstock flexibility (and thereby lower feedstock costs), increase production capacity, and produce new products. Additionally, we are in the process of negotiating contractual arrangements for the export of refined animal tallow into international markets.

 

Financing

 

We plan to continue to locate funding for existing and new business opportunities through a combination of working with our senior lender, restructuring existing loan agreements, entering into additional debt agreements for specific projects, obtaining project specific equity and debt for development projects, and obtaining additional debt from the current EB-5 Phase II offering.

 

25

(Tabular data in thousands, except par value and per share data)
 
 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Our Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the accompanying consolidated condensed financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:

 

 

Overview. Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context for the remainder of MD&A.

 

 

Results of Operations. An analysis of our financial results comparing the three months ended March 31, 2024 and 2023.

 

 

Liquidity and Capital Resources. An analysis of changes in our balance sheets and cash flows and discussion of our financial condition.

 

 

Critical Accounting Policies and Estimates. Accounting policies and estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

 

The following discussion should be read in conjunction with our consolidated condensed financial statements and accompanying notes included elsewhere in this report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Report, particularly under Part II, Item 1A. Risk Factors, and in other reports we file with the SEC. All references to years relate to the calendar year ended December 31 of the particular year.

 

Overview

 

Founded in 2006 and headquartered in Cupertino, California, Aemetis, Inc. (collectively with its subsidiaries on a consolidated basis referred to herein as “Aemetis,” the “Company,” “we,” “our” or “us”) is an international renewable natural gas and renewable fuels company focused on the operation, acquisition, development, and commercialization of innovative technologies to produce low and negative carbon intensity renewable fuels that replace fossil-based products.  We do this by building a local circular bioeconomy using agricultural products and waste to produce low carbon, advanced renewable fuels that reduce greenhouse gas ("GHG") emissions and improve air quality.

 

Our California Ethanol segment consists of a 65 million gallon per year capacity ethanol production facility located in Keyes, California (the “Keyes Plant”) that we own and operate. In addition to low carbon renewable fuel ethanol, the Keyes Plant produces Wet Distillers Grains (“WDG”), Distillers Corn Oil (“DCO”), and Condensed Distillers Solubles (“CDS”), all of which are sold as animal feed to more than 80 local dairies and feedlots.  We also capture the Carbon Dioxide (“CO2”) emissions from our fermenters and sell it to Messer Gas for use to produce liquid CO₂ that it sells to food, beverage, and industrial customers. We are implementing several energy efficiency initiatives focused on lowering the carbon intensity of our fuels, primarily by decreasing the use of fossil natural gas. These energy efficiency projects include high efficiency heat exchangers; a two-megawatt solar microgrid with battery storage; an Allen Bradley Decision Control System (DCS) to manage and optimize energy use and other plant operations; and a Mechanical Vapor Recompression (MVR) system to produce steam using low carbon electricity instead of natural gas. We believe these changes will lower the carbon intensity (CI) of the ethanol we produce and allow us to sell it for a correspondingly higher price.

 

Our California Dairy Renewable Natural Gas segment, Aemetis Biogas or “ABGL,” operates anaerobic digesters at local dairies near the Keyes Plant (many of whom also purchase WDG produced by the Keyes Plant as animal feed) to produce biogas from dairy waste; transports the biogas by pipeline to the Keyes Plant site; and converts the biogas to Renewable Natural Gas (“RNG”) that is delivered to customers through the PG&E regional natural gas pipeline. As of March 31, 2024, we had eight operating digesters that receive dairy waste from nine dairies, and we are actively growing with an additional planned six digesters under construction that are expected to receive dairy waste from nine dairies.  We have constructed 36 miles of collection pipeline and have received environmental approval to construct an additional 24 miles.  We currently have agreements with a total of 43 dairies and are seeking to increase that number.

 

Our India Biodiesel segment includes a biodiesel production plant in Kakinada, India (“Kakinada Plant”) with a nameplate production capacity of about 60 million gallons per year.  It produces high quality distilled biodiesel and refined glycerin for customers in India. We believe the Kakinada Plant is one of the largest biodiesel production facilities in India on a nameplate capacity basis. Kakinada Plant is capable of processing a variety of vegetable oils and animal fat waste feedstocks into biodiesel that meets applicable product standards. Our Kakinada Plant can also distill the crude glycerin byproduct from the biodiesel refining process into refined glycerin, which is sold to the pharmaceutical, personal care, paint, adhesive, and other industries.

 

Our All Other segment consists of our projects that are under development, including the planned sustainable aviation fuel and renewable diesel plant in Riverbank, California and our planned Carbon Capture and Underground Sequestration (CCUS) operations.  It also includes our research and development facility in Minneapolis, Minnesota and our corporate offices in Cupertino, California.

 

Our planned sustainable aviation fuel (SAF) and renewable diesel (RD) production plant is currently designed to produce 90 million gallons per year of combined SAF and RD from feedstocks consisting of renewable waste oils and fats. Our planned facility will be located at the Riverbank Industrial Complex in Riverbank, California. We signed a lease with purchase to option for the Riverbank Industrial Complex in 2021 and took possession of the site in 2022.  In 2023, we received a Use Permit and CEQA approval for the SAF/RD plant, and in March 2024, we received Authority to Construct air permits for the plant. We are continuing with development activities, including permitting, engineering, and financing. The site has access to low carbon hydroelectric power, and our plant is designed to use renewable hydrogen that will be produced from byproducts of the SAF/RD production process.

 

Our planned CCUS projects will compress and inject CO₂ into deep wells that are monitored to ensure the long-term sequestration of carbon underground. California’s Central Valley has been identified as one of the world’s most favorable regions for large-scale CO₂ injection projects due to the subsurface geologic formation that absorbs and retains CO₂ gas. The two initial Aemetis CCUS injection projects are being designed to capture and sequester more than two million metric tons per year of CO₂ at the Aemetis biofuels plant sites in Keyes and Riverbank, California. In July 2022, Aemetis purchased 24 acres at the Riverbank Industrial Complex in Riverbank, California to develop a CCUS injection well with more than 1 million metric ton per year of CO₂ sequestration capacity. In 2023, we obtained a permit to construct a geologic characterization well at the Riverbank site to obtain information to support an EPA Class VI CO₂ injection well permit application. Once operational, we expect that these projects will generate revenue by selling California LCFS credits and federal Internal Revenue Code Section 45Q tax credits.

 

Our Minneapolis, Minnesota research and development laboratory evaluates and develops technologies that would use low carbon intensity and waste feedstocks to produce low or below zero carbon intensity biofuels and biochemicals. We are focused on processes that extract sugar from cellulosic feedstocks and then use the remaining biomass to produce low carbon ethanol, renewable hydrogen, sustainable aviation fuel, and renewable diesel.

 

Results of Operations

Three Months Ended March 31, 2024, Compared to Three Months Ended March 31, 2023

 

Revenues

 

Our revenues are derived primarily from sales of ethanol and WDG for our California Ethanol segment, Renewable Natural Gas for our California Dairy Renewable Natural Gas segment, and biodiesel for our India Biodiesel segment.

 

   

2024

   

2023

   

Inc/(dec)

   

% change

 

California Ethanol

  $ 36,089     $ 475     $ 35,614       7497.7 %

California Dairy Renewable Natural Gas

    3,792       206       3,586       1740.8 %

India Biodiesel

    32,753       1,470       31,283       2128.1 %

Total

  $ 72,634     $ 2,151     $ 70,483       3276.8 %

 

26

(Tabular data in thousands, except par value and per share data)

 

California Ethanol. For the three months ended March 31, 2024, the Company sold 14.1 million gallons of ethanol at an average price of $1.79 per gallon and 94 thousand tons of WDG at a price of $98 per ton. For the three months ended March 31, 2023, the Company sold 147 thousand gallons of ethanol at an average price of $2.50 per gallon. The increase in revenue was attributable to operating the Keyes plant for three full months during the first quarter of 2024 compared to first quarter of 2023 when the Keys plant was not operating during an extended maintenance period.

 

California Dairy Renewable Natural Gas. During the three months ended March 31, 2024, we produced 60.3 thousand MMBtu and sold 60.8 thousand MMBtu of renewable natural gas at an average price of $4.02 per MMBtu. In the first quarter of 2024, we also sold 766 thousand D3 RINs at an average price of $3.08 per RIN and 18 thousand metric tons of California LCFS credits at an average price of $66 per metric ton. As of March 31, 2024, we had 46.8 thousand MMBtu of RNG available for dispensing. During the three months ended March 31, 2023, we produced and sold 21.3 thousand MMBtu of RNG at an average price of $9.67 per MMBtu and did not sell any D3 RINs or LCFS credits.

 

India BiodieselFor the three months ended March 31, 2024, we generated 95% of our revenues from the sale of biodiesel, and 5% of our revenue from other sales compared to 81% of our revenue from biodiesel, and 19% of our revenue from other sales for the three months ended March 31, 2023. The increase in revenues was primarily attributable to obtaining the tender offers from India's Oil Market Companies, making the production of biodiesel commercially viable for the Company. Biodiesel sales volume increased to 27.5 thousand metric tons in the three months ended March 31, 2024 compared to 1.0 thousand metric tons in the three months ended March 31, 2023 while price per metric ton decreased by 10%.

 

Cost of Goods Sold

 

   

2024

   

2023

   

Inc/(dec)

   

% change

 

California Ethanol

  $ 41,747     $ 487     $ 41,260       8472.3 %

California Dairy Renewable Natural Gas

    1,582       979       603       61.6 %

India Biodiesel

    29,917       1,980       27,937       1411.0 %

Total

  $ 73,246     $ 3,446     $ 69,800       2025.5 %

 

California Ethanol. For the three months ended March 31, 2024, we purchased 4.9 million bushels of corn at $6.33 per bushel and incurred $1.5 million in chemicals and denaturant costs, $2.7 million in natural gas costs, and $2.1 million in transportation costsFor the three months ended March 31, 2023, we did not incur corn or other chemical costs due to the extended maintenance at the Keyes Plant. 

 

California Dairy Renewable Natural Gas. The Cost of Goods Sold includes dairy manure payments, equipment maintenance, and depreciation. The increase from the first quarter of 2023 to the first quarter of 2024 was primarily due to the increase in the number of operating digesters.

 

India Biodiesel. The increase in costs of goods sold was attributable to the increase in production of biodiesel. In the three months ended March 31, 2024 we consumed 27.3 thousand metric tons of feedstock, compared to 1.0 thousand metric tons of feedstock in the same period in 2023. During the three months ended March 31, 2024 the average price of biodiesel feedstock was $626 per metric ton compared to $876 per metric ton in the same period as in 2023.

 

Gross profit (loss)

 

   

2024

   

2023

   

Inc/(dec)

   

% change

 

California Ethanol

  $ (5,658 )   $ (12 )   $ (5,646 )     47050.0 %

California Dairy Renewable Natural Gas

    2,210       (773 )     2,983       (385.9 )%

India Biodiesel

    2,836       (510 )     3,346       (656.1 )%

Total

  $ (612 )   $ (1,295 )   $ 683       (52.7 )%

 

California Ethanol. The increase gross loss during the period ended March 31, 2024, was attributable low ethanol prices and high corn prices. The Keyes Plant was in maintenance mode during the period ended March 31, 2023, so many expenses that would have normally been accounted for in gross profit/(loss) in that period were recharacterized to SG&A.

 

California Dairy Renewable Natural Gas. The increase in gross profit in the three months ended March 31, 2024 relates to an increase in sales of RNG, D3 RINs, and LCFS credits, compared to sales of RNG only in the same period ended March 31, 2023.

 

India Biodiesel. The increase in gross profit was attributable to an increase in the sales volume of biodiesel by 2,789% and refined glycerin by 513%, and by a 28% decrease of feedstock price. 

 

27

(Tabular data in thousands, except par value and per share data)

 

Operating (income)/expense and non-operating (income)/expense

 

Selling, general, and administrative (“SG&A”) expenses consist primarily of salaries and related expenses for employees, marketing expenses related to sales of ethanol and WDG in California and biodiesel and other products in India, as well as professional fees, insurance, other corporate expenses, and related facilities expenses. Total SG&A also includes receipts of lease payments as an offset to expenses. The research and development expenses are also included in the SG&A expenses.

 

Other expense (income) consists primarily of interest and amortization expense attributable to our debt facilities and accretion of Series A preferred units. The debt facilities sometimes include stock or warrants issued as fees. The fair value of stock and warrants are amortized as expenses, except when the extinguishment accounting method is applied, in which case refinanced debt costs are recorded as extinguishment expense.

 

   

2024

   

2023

   

Inc/(dec)

   

% change

 

Selling, general and administrative expenses

    8,850       10,828       (1,978 )     (18.3 )%
                                 

Other expense (income):

                               

Interest expense

                               

Interest rate expense

  $ 9,092     $ 7,078     $ 2,014       28.5 %

Debt related fees and amortization expense

    1,421       1,969       (548 )     (27.8 )%

Accretion and other expenses of Series A preferred units

    3,311       5,564       (2,253 )     (40.5 )%

Other (income) expense

    67       (76 )     143       (188.5 )%

 

The decrease in SG&A expenses for the three months ended March 31, 2024 was due to (i) decreases in expenses of $1.1 million that had been reclassified from Cost of Goods Sold due to extended maintenance at the Keyes Plant during the first quarter of 2023, (ii) decreases in professional fees of $0.2 million, and (iii) decreases in utilities, penalties, and insurance of $0.6 million. 

 

Interest expense increased in the three months ended March 31, 2024 due to the new Construction and Term Loan debt, increases in principal under the Revolving Loans and Revolving Credit Facilities, and the impact of rising interest rates on our variable interest rate debt compared to the same period in the prior year. The lower accretion and other expenses of the Series A Preferred Units was due to a decrease in the effective interest rate on the PUPA redemption obligation in the recent PUPA amendments.

     

Liquidity and Capital Resources

 

Cash and Cash Equivalents

 

Cash and cash equivalents were$1.6 million at March 31, 2024, of which $1.1 million was held in North America and the rest was held at our India subsidiary. Our current ratio at March 31, 2024 was 0.28 compared to 0.43 at December 31, 2023. We expect that our future available liquidity resources will consist primarily of cash generated from operations, remaining cash balances, borrowings under debt arrangements, and sales of equity.

 

Liquidity

 

Cash and cash equivalents, current assets, current liabilities and debt at the end of each period were as follows:

 

   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Cash and cash equivalents

  $ 1,629     $ 2,667  

Current assets (including cash, cash equivalents, and deposits)

    32,952       36,400  

Current and long-term liabilities (excluding all debt)

    167,156       165,662  

Current & long-term debt

    307,224       294,721  

 

28

(Tabular data in thousands, except par value and per share data)

 

Our principal sources of liquidity have been cash provided by the sale of equity, operations, and borrowings under various debt arrangements.  Our principal uses of cash have been to refinance indebtedness, fund operations, and for capital expenditures. We anticipate these uses will continue to be our principal uses of cash in the future.

 

We operate in a volatile market in which we have limited control over the major components of input costs and product revenues and are making investments in future facilities and facility upgrades that improve the overall margin while lessening the impact of these volatile markets.  As such, we expect cash provided by operating activities to fluctuate in future periods primarily because of changes in the prices for corn, ethanol, WDG, DCO, CDS, biodiesel, waste fats and oils, glycerin, non-refined palm oil, natural gas, LCFS credits, and D3 RINs. To the extent that we experience periods in which the spread between ethanol prices and corn and energy costs narrow or the spread between biodiesel prices and waste fats and oils or palm oil and energy costs narrow, we require additional working capital to fund operations. 

 

As a result of negative capital and negative operating results, and collateralization of substantially all of the Company assets, we have been reliant on our senior secured lender to extend the maturity dates of our debt and loan facilities. In order to meet obligations during the next twelve months, we will need to either refinance our debt or receive the continued cooperation of its senior lender. We plan to pursue the following strategies to improve the course of the business.

 

For the Keyes Plant, we plan to operate the plant and continue to improve its financial performance by adopting new technologies or process changes that increase energy efficiency, reduce costs, and enhance revenue, as well as execute upon awarded grants that improve energy and operational efficiencies resulting in lower cost, lower carbon intensity, and overall margin improvement.

 

For our dairy RNG production, we plan to continue to operate our existing digesters as well as continue to build new dairy digesters and extend the existing pipeline. Funding for continued construction has been based on government guaranteed debt financing and grant programs.  We are seeking multiple sources of additional project funding to allow us to accelerate the addition of new digesters.  We began generating revenue from D3 RIN sales in 2023 and first generated revenue from the sale of LCFS credits in January 2024.  We expect to have a full year of revenue from both sources in 2024, which will provide significantly increased liquidity.

 

For the Kakinada Plant, we plan to continue to enter into cost-plus contracts with the OMCs as our primary customer.  We also plan to continue to upgrade our plant to increase capacity and expand feedstock flexibility.  We are also evaluating the production of additional products and developing channels for the export of allow. The Kakinada plant has had positive gross income during the last two years and we expect this to continue.  We also rely on our working capital lines with Gemini and Secunderabad Oils in India to fund our commercial arrangements for the acquisitions of feedstock.

 

For the Riverbank SAF/RD production plan, we are continuing with permitting, engineering and other development activities and seeking both debt and equity funds needed for development and construction.

 

In addition to the above, we plan to continue to locate funding for existing and new business opportunities through a combination of working with our senior lender, restructuring existing loan agreements, selling bonds in the taxable and tax-exempt markets, selling equity through the ATM and otherwise, selling the current EB-5 Phase II offering, and by vendor financing arrangements.

 

At March 31, 2024, the outstanding balance of principal, interest and fees, net of discounts, on all Third Eye Capital Notes equaled $186 million. The maturity dates for the Third Eye Capital financing arrangements are April 1, 2025, for $127.4 million, March 1, 2025, for $35.1 million and March 1, 2026, for $23.7 million.  As of the date of this report, the Company has $85.0 million additional borrowing capacity to fund future cash flow requirements under the Reserve Liquidity Notes with a maturity date April 1, 2025.

 

29

(Tabular data in thousands, except par value and per share data)

 

Change in Working Capital and Cash Flows

 

The following table (in thousands) describes the changes in current and long-term debt during the three months ended March 31, 2024:

 

Increases to debt:

               

Accrued interest

  $ 9,742          

Maturity date extension fee and other fees added to senior debt

    1,162          

Sub debt extension fees

    340          

Fuels Revolving Line draw

    3,030          

Construction Loan draw

    2,663          

Working capital loan draw

    529          

Total increases to debt

          $ 17,466  

Decreases to debt:

               

Principal, fees, and interest payments to senior lender

  $ (2,021 )        

Principal and interest payments to EB-5 investors

    (26 )        

Change in debt issuance costs, net of amortization

    (1,580 )        

Term loan payments

    (2 )        

Construction Loan Payments

    (773 )        

Working capital loan payments

    (577 )        

Total decreases to debt

          $ (4,979 )

Change in total debt

          $ 12,487  

 

Working capital changes resulted from (i) a $2.3 million decrease in inventories due to the Keyes Plant restarting operations and buildup of inventory for production for winter months in India (ii) a $0.2 million increase in accounts receivable due to UBPL increase in sales, and (iii) a slight increase in other current assets of $0.6 million due to India paying several payments for vendors and taxes in advance. This was partially offset by (i) a $0.9 million decrease in prepaid expenses mainly due to the use of reserves to make interest payments on the biogas construction and term loans and other general amortizations, and (iii) a $1.0 million decrease in cash.

 

Net cash used in operating activities during the three months ended March 31, 2024, was $10.3 million, which was calculated based on non-cash charges of $9.5 million, net cash used by operating assets and liabilities of $4.4 million, and net loss of $24.2 million. The non-cash charges consisted of: (i) $1.4 million in amortization of debt issuance costs and other intangible assets, (ii) $1.8 million in depreciation expenses, (iii) $3.0 million in stock-based compensation expense, (iv) $3.3 million in accretion expense of Series A preferred units. Net changes in operating assets and liabilities consisted primarily of (i) an increase in accrued interest of $5.5 million, (ii) a decrease in accounts payable of $3.2 million, (iii) a decrease in other liabilities of $0.2 million, (iv) a decrease in inventories of $2.3 million and (v) a decrease in prepaid expenses of $0.9 million. This was partially offset by an increase in other assets of $0.5 million and an increase in accounts receivable of $0.2 million.

 

Cash used in investing activities was $3.6 million used in capital projects, partially offset by grant proceeds and other reimbursements of $1.9 million.

 

Cash provided by financing activities was $10.6 million, consisting of $5.5 million from issuance of common stock and $6.2 million from proceeds from borrowings, partially offset by repayments of borrowings of $0.4 million and payment of debt renewal and waiver fees of $0.8 million.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales and expenses for each period. We believe that of our most significant accounting policies and estimates, defined as those policies and estimates that we believe are the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain are: revenue recognition; recoverability of long-lived assets, Series A Preferred unit liability, and debt modification and extinguishment accounting. These significant accounting principles are more fully described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

30

(Tabular data in thousands, except par value and per share data)

 

Recently Issued Accounting Pronouncements

 

None reported beyond those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

Off Balance Sheet Arrangements

 

We had no off-balance sheet arrangements during the three months ended March 31, 2024.

 

Item 3.          Quantitative and Qualitative Disclosures about Market Risk.

 

We are exposed to various market risks, including changes in interest rates, commodity prices and currency translation. Market risk is the potential loss arising from adverse changes in market rates and prices. In the ordinary course of business, we enter into various types of transactions involving financial instruments to manage and reduce the impact of changes in commodity prices and interest rates. We enter into no market risk sensitive instruments for trading purposes. Even though our commodity outputs and input are sensitive to changes in market prices, we only opportunistically pursue fixed contract arrangements on a limited basis with regard to the various commodities used in our business.

 

At times in our business, we reduce our exposure to fluctuations in product sales and margin, principally by entering into fixed price contracts for the purchase of feedstock and energy. At the time we enter into a purchase commitment for feedstock or energy, our goal is to also enter into an off-take arrangement with our customer to purchase the product, primarily biodiesel produced by our India plant, at a set price. For the three months ended March 31, 2024 we did not have any open firm-price sales commitments that extended beyond one month for product sales or any open firm price purchase commitments with our feedstock suppliers. We had one open firm price purchase commitment with our energy supplier where we entered into a fixed price, forward purchase contract for delivery of natural gas through October 2024 to protect against price fluctuations in the natural gas market.

 

Commodity Price Risk

 

The tables below provide a sensitivity analysis to help assess our exposure to market fluctuations in the prices of the listed commodities that we purchase or sell. The tables show the potential change in net income resulting from a hypothetical 10% change in prices of the listed commodity for the three months ended March 31, 2024. This analysis is not a forecast but is a means to determine what commodity markets may have an impact on our business.  The description of the commodity risk for each operating segment along with the numerical results of this analysis, which may differ from actual results, are as follows (in millions):

 

California Ethanol Production

 

Our Keyes Ethanol plant produces ethanol, distiller’s grains, and corn oil from corn and energy, principally natural gas. Ethanol prices are sensitive to world crude-oil supply and demand; crude oil refining capacity and utilization; government regulation; and consumer demand for alternative fuels. Distiller’s grains prices are sensitive to various demand factors such as population of livestock, prices for feed alternatives, and supply factors, primarily wet distillers grains production by California ethanol plants and dry distiller’s grains production from Midwest ethanol plants.

 

The price of corn is subject to fluctuations due to unpredictable factors such as weather; corn planted and harvested acreage; changes in national and global supply and demand; and government programs and policies. We use natural gas to provide energy for the ethanol production process and, as a result, our business is also sensitive to changes in the price of natural gas. The price of natural gas is influenced by such weather factors as extreme heat or cold in the summer and winter, or other natural events like hurricanes in the spring, summer and fall. Other natural gas price factors include North American exploration and production, and the amount of natural gas in underground storage during both the injection and withdrawal seasons.

 

Commodity

 

Estimated Three Month Quantity (thousands) (1)

 

Unit of Measure

 

Net Income Effect of a 10% Change in Price ($ millions)

 

Ethanol

    14.1  

Gallons

  $ 2.52  

WDGS

    0.1  

Tons

  $ 0.92  

Corn

    4.9  

Bushels

  $ 3.10  

Nat Gas(2)

    0.3  

Btu

  $ -  

 

(1) Estimated quantity is based on Q1 results.

(2) Natural gas purchased on a fixed-price, forward purchase commitment for this period.

 

India Biodiesel Production

 

Our India Biodiesel plant produces biodiesel from feedstocks that include refined palm oil, palm stearin, animal fats, waste oils, crude glycerin, and chemicals. In addition to pricing factors for biodiesel, we are subject to market risk with respect to the price and availability of the main raw materials we use to produce our products including refined palm oil, palm stearin, animal fats, crude glycerin, and chemicals.

 

Biodiesel prices are sensitive to world crude-oil supply and demand, crude oil refining capacity and utilization, governmental regulations and consumer demand for alternative fuels, principally diesel.  Locally, biodiesel prices are sensitive to the pricing models set by the Oil Marketing Companies, which now reprices monthly using a cost-based based formula. Glycerin pricing is sensitive to various supply and demand factors including world-wide production and availability, demand from consumer purchases of personal care, and demand for industrial chemicals such as paints.

 

The availability and pricing of feedstock for our biodiesel plant fluctuate with unpredictable factors such as global demand and supply of raw materials, weather conditions, and governmental policies toward agriculture and biofuels and international trade agreements.

 

Commodity

 

Estimated Three Month Quantity (thousands) (1)

 

Unit of Measure

 

Net Income Effect of a 10% Change in Price ($ millions)

 

Biodiesel

    27.5  

Tons

  $ 3.10  

Glycerin

    2.4  

Tons

  $ 0.13  

Oil and Fats feedstock

    27.3  

Tons

  $ 1.71  

 

(1) Estimated quantity is based on Q1 results.

 

Renewable Natural Gas Production

 

Our Renewable Natural Gas operations produce pipeline quality natural gas from dairy manure.

 

Dairy renewable natural gas prices are sensitive to weather factors, such as extreme heat or cold in the summer and winter, or other natural events like hurricanes in the spring, summer and fall.  Other natural gas price factors include North American exploration and production, and the amount of natural gas in underground storage during both the injection and withdrawal seasons.  Additionally, our RNG business is affected by the price of environmental attributes, specifically the price of Renewable Fuel Standard D3 RINs and California LCFS credits.

 

Commodity

 

Estimated Three Month Quantity (thousands)

 

Unit of Measure

 

Net Income Effect of a 10% Change in Price ($ millions)

 

Renewable Natural Gas

    75.0  

MMBtu

  $ 0.03  

D3 RINs

    876.6  

D3 RINs

  $ 0.27  

LCFS Credits

    18.9  

Metric Tons

  $ 0.12  

 

Interest Rate Risk

 

We are exposed to market risk from changes in interest rates. Exposure to interest rate risk results primarily from issuing term, construction and revolving loans that accrue interest at variable interest rates. Specifically, we had $217.2 million, before unamortized debt issuance costs, in U.S. Dollar denominated outstanding variable interest-rate debt as of March 31, 2024. Interest rates on our variable-rate debt are determined based on the market interest rate of either Prime Rate or five-year Treasury Constant Maturity Rate. A 1% increase in Prime Rate would increase our annual interest cost by approximately $1.7 million. A 1% increase in the five-year Treasury Constant Maturity Rate would increase our annual interest cost by approximately $0.4 million. Other details of our outstanding debt are discussed in Note 7. Debt in the Notes to the consolidated financial statements included as a part of this report.

 

Foreign Currency Exchange Rate Risk

 

We do expect to have exposure to foreign currency risk as we conduct most of our India business in Indian Rupees. Our India subsidiaries use the Indian Rupee local currency as their functional currency. Our primary exposure with respect to foreign currency exchange rate risk is the change in the Indian Rupee (INR) to US Dollar (USD) exchange rate. For consolidation purposes, assets and liabilities are translated at month-end exchange rates. Items of income and expense are translated at average exchange rates. Translation gains and losses are not included in determining year-to-date net income (loss) on the Balance Sheet but are accumulated as a separate component of shareholders’ equity. Gains (losses) arising from foreign currency transactions are included in determining net income (loss) on the Statement of Operations. For the three months ended March 31, 2024 and 2023, we recognized a loss of $44 thousand and a gain of $117 thousand, respectively, associated with foreign currency translation adjustments to other comprehensive income (loss). Using the three months ended March 31, 2024 Indian subsidiary financials and applying the appropriate actual weighted average or end exchange rate and then incrementing by 10 points each respective INR to USD exchange rate resulted in a $141 thousand impact to Net income (loss), a $1.2 million change in Total Liabilities, a $2.4 million change in Stockholders’ equity (deficit), and a $3.7 million change in Total Assets in our Indian subsidiary.  These calculations are solely to demonstrate the sensitivity of our financial reports to assumed change in foreign currency exchange and are not intended as a forecast.

 

Derivatives and Other Instruments

 

As of March 31, 2024, we did not have any outstanding derivative financial instruments, off-balance sheet guarantees, interest rate swap transactions, or foreign currency contracts.

 

Item 4.          Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures.

 

Management (with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on this evaluation, our CEO and CFO concluded that, although remediation plans were initiated to address the material weaknesses over financial reporting as identified in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, the disclosure controls and procedures along with the related internal controls over financial reporting were not effective to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and is compiled and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

As discussed in greater detail under Item 9A, Controls and Procedures, in our Annual Report on Form 10-K for the year ended December 31, 2023, we initiated a remediation plan to address the material weakness in our internal control related to information technology general controls and information technology systems.

 

31

(Tabular data in thousands, except par value and per share data)

 

 

PART II -- OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Not applicable.

 

Item 1A. Risk Factors.

 

There has been no change in risk factors since the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 29, 2024. We urge you to read the risk factors contained therein.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the first quarter of 2024, we issued two-year warrants to purchase 113 thousand shares of our common stock to subordinated lenders in connection with an extension of their debt, and we also issued 113 thousand shares of common stock in connection with their exercise of the warrants.  These issuances were exempt from registration under Section 4(2) of the Securities Act of 1933, as amended, as issuances of securities not involving any public offering.

 

During the first quarter of 2024, we issued a stock option pursuant to the 2019 Stock Plan to a consultant that is exercisable for 6 thousand shares of common stock at a strike price of $3.09 per share.  The stock option has a term of 10 years and one-twelfth of the shares vest every three months over a three year period from the grant date.  This stock option and the subsequent issuance of shares upon exercise of the option are exempt from registration under Section 4(2) of the Securities Act of 1933, as amended, as issuances of securities not involving any public offering.

 

Item 3. Defaults Upon Senior Securities.

 

No unresolved defaults on senior securities occurred during the three months ended March 31, 2024.

 

Item 4. Mine Safety Disclosures.

 

None.

 

 

Item 5. Other Information.

 

Current Reports

 

On May 8, 2024, the Audit Committee of the Board of Directors approved an annual guarantee fee of $350 thousand payable to McAfee Capital, LLC in connection with a certain guarantees that McAfee Capital provided for the Company's indebtedness to Third Eye Capital. McAfee Capital is owned by Eric A. McAfee, Chair of the Board and Chief Executive Officer of the Company.

 

Item 6. Exhibits.

 
31.1 Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   

31.2

Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.

   

32.1

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   

32.2

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   

101.INS *

Inline XBRL Instance Document

   

101.SCH *

Inline XBRL Taxonomy Extension Schema

   

101.CAL *

Inline XBRL Taxonomy Extension Calculation Linkbase

   

101.DEF *

Inline XBRL Taxonomy Extension Definition Linkbase

   

101.LAB *

Inline XBRL Taxonomy Extension Label Linkbase

   

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase

   

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Aemetis, Inc.

   

 

     
Date: May 9, 2024

By:

/s/ Eric A. McAfee

   

Eric A. McAfee

Chair of the Board and Chief Executive Officer

(Principal Executive Officer)

     

 

 

 

 

Date: May 9, 2024

By:

/s/ Todd A. Waltz

   

Todd A. Waltz

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)

     

 

33

EXHIBIT 31.1

 

CERTIFICATIONS

 

I, Eric A. McAfee, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2024 of Aemetis, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

 

(a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements, for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

(a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

 

(b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 9, 2024

 

By: /s/ Eric A. McAfee  
 

Eric A. McAfee

Chair of the Board and Chief Executive Officer

 

 

 

EXHIBIT 31.2

 

CERTIFICATIONS

 

I, Todd A. Waltz, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2024 of Aemetis, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

 

(a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements, for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

(a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

 

(b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 9, 2024

 

By: /s/ Todd A. Waltz  
 

Todd A. Waltz

Executive Vice President and Chief Financial Officer

 

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Aemetis, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Eric A. McAfee, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By: /s/ Eric A. McAfee  
 

Eric A. McAfee

Chair of the Board and Chief Executive Officer

 

 

Date: May 9, 2024

 

 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Aemetis, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Todd Waltz, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By: /s/ Todd A. Waltz  
 

Todd A. Waltz

Executive Vice President and Chief Financial Officer

 

 

Date: May 9, 2024

 

 
v3.24.1.u1
Document And Entity Information - shares
3 Months Ended
Mar. 31, 2024
Apr. 30, 2024
Document Information [Line Items]    
Entity Central Index Key 0000738214  
Entity Registrant Name AEMETIS, INC  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-36475  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 26-1407544  
Entity Address, Address Line One 20400 Stevens Creek Blvd., Suite 700  
Entity Address, City or Town Cupertino  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 95014  
City Area Code 408  
Local Phone Number 213-0940  
Title of 12(b) Security Common Stock, $0.001 par value  
Trading Symbol AMTX  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   44,397,833
v3.24.1.u1
Consolidated Condensed Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,629 $ 2,667
Accounts receivable 8,867 8,633
Inventories, net of allowance for excess and obsolete inventory of $1,040 as of March 31, 2024 and December 31, 2023, respectively 16,011 18,291
Prepaid expenses 2,418 3,347
Other current assets 4,027 3,462
Total current assets 32,952 36,400
Property, plant and equipment, net 197,737 195,108
Operating lease right-of-use assets 1,951 2,056
Other assets 9,599 9,842
Total assets 242,239 243,406
Current liabilities:    
Accounts payable 29,789 32,132
Current portion of long term debt 48,870 13,585
Short term borrowings 23,937 23,443
Other current liabilities 15,322 15,229
Total current liabilities 117,918 84,389
Long term liabilities:    
Senior secured notes and revolving notes 150,830 176,476
EB-5 notes 29,500 29,500
Other long term debt 54,087 51,717
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent 116,900 113,200
Other long term liabilities 5,175 5,112
Total long term liabilities 356,462 375,994
Stockholders' deficit:    
Common stock, $0.001 par value per share; 80,000 shares authorized; 42,616 and 40,966 shares issued and outstanding each period, respectively 43 41
Additional paid-in capital 273,167 264,058
Accumulated deficit (499,636) (475,405)
Accumulated other comprehensive loss (5,715) (5,671)
Total stockholders' deficit (232,141) (216,977)
Total liabilities and stockholders' deficit 242,239 243,406
Convertible Series A Preferred Stock Subject to Mandatory Redemption [Member]    
Long term liabilities:    
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent $ 116,870 $ 113,189
v3.24.1.u1
Consolidated Condensed Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
shares in Thousands, $ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Cash and cash equivalents $ 1,629 $ 2,667
Accounts receivable 8,867 8,633
Inventory Valuation Reserves 1,040 1,040
Prepaid expenses 2,418 3,347
Other current assets 4,027 3,462
Property, plant and equipment, net 197,737 195,108
Operating lease right-of-use assets 1,951 2,056
Other assets 9,599 9,842
Accounts payable 29,789 32,132
Current portion of long term debt 48,870 13,585
Short term borrowings 23,937 23,443
Other current liabilities 15,322 15,229
Other long term debt 54,087 51,717
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent 116,900 113,200
Other long term liabilities $ 5,175 $ 5,112
Common Stock, Par Value (in dollars per share) $ 0.001 $ 0.001
Common Stock, Shares Authorized (in shares) 80,000 80,000
Common Stock, Shares Issued (in shares) 42,616 40,966
Common Stock, Shares Outstanding (in shares) 42,616 40,966
Convertible Series A Preferred Stock Subject to Mandatory Redemption [Member]    
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent $ 116,870 $ 113,189
Variable Interest Entity, Primary Beneficiary [Member]    
Cash and cash equivalents 10 1,093
Accounts receivable 675 55
Prepaid expenses 1,034 1,438
Other current assets 143 289
Property, plant and equipment, net 85,514 81,966
Operating lease right-of-use assets 125 145
Other assets 4,722 4,881
Accounts payable 4,387 3,815
Current portion of long term debt 498 190
Short term borrowings 9 9
Other current liabilities 50 48
Other long term debt 43,416 40,857
Other long term liabilities 54 67
Variable Interest Entity, Primary Beneficiary [Member] | Convertible Series A Preferred Stock Subject to Mandatory Redemption [Member]    
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent $ 116,870 $ 113,189
v3.24.1.u1
Consolidated Condensed Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues $ 72,634 $ 2,151
Cost of goods sold 73,246 3,446
Gross loss (612) (1,295)
Selling, general and administrative and R&D expenses 8,850 10,828
Operating loss (9,462) (12,123)
Other expense (income):    
Interest rate expense 9,092 7,078
Debt related fees and amortization expense 1,421 1,969
Accretion and other expenses of Series A preferred units 3,311 5,564
Other (income) expense 67 (76)
Loss before income taxes (23,353) (26,658)
Income tax expense (benefit) 878 (248)
Net loss (24,231) (26,410)
Other comprehensive income (loss)    
Foreign currency translation (loss) income (44) 117
Comprehensive loss $ (24,275) $ (26,293)
Net loss per common share    
Basic (in dollars per share) $ (0.58) $ (0.73)
Diluted (in dollars per share) $ (0.58) $ (0.73)
Weighted average shares outstanding    
Basic (in shares) 41,889 36,425
Diluted (in shares) 41,889 36,425
v3.24.1.u1
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Net loss $ (24,231) $ (26,410)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 2,969 2,662
Depreciation 1,798 1,790
Debt related fees and amortization expense 1,421 1,969
Intangibles and other amortization expense 12 12
Accretion and other expenses of Series A preferred units 3,311 5,564
Deferred tax benefit 0 (262)
Changes in operating assets and liabilities:    
Accounts receivable (245) 1,005
Inventories 2,259 (7,942)
Prepaid expenses 929 2,315
Other assets (544) 460
Accounts payable (3,236) 3,002
Accrued interest expense and fees 5,500 5,356
Other liabilities (221) (779)
Net cash used in operating activities (10,278) (11,258)
Investing activities:    
Capital expenditures (3,583) (7,616)
Grant proceeds and other reimbursements received for capital expenditures 1,900 6,757
Net cash used in investing activities (1,683) (859)
Financing activities:    
Proceeds from borrowings 6,223 11,583
Repayments of borrowings (411) (2,724)
Lender debt renewal and waiver fee payments (750) 0
Payments on finance leases (8) (83)
Proceeds from sales of common stock 5,513 2,617
Proceeds from exercise of stock options 36 0
Net cash provided by financing activities 10,603 11,393
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 15 (56)
Net change in cash, cash equivalents, and restricted cash for period (1,343) (780)
Cash, cash equivalents, and restricted cash at beginning of period 6,280 6,999
Cash, cash equivalents and restricted cash at end of period 4,937 6,219
Supplemental disclosures of cash flow information, cash paid:    
Cash paid for interest 2,963 1,515
Income taxes paid 878 14
Supplemental disclosures of cash flow information, non-cash transactions:    
Subordinated debt extension fees added to debt 340 340
Debt fees added to revolving lines 0 423
Fair value of warrants issued to subordinated debt holders 593 448
Lender debt extension, waiver, and other fees added to debt 595 384
Cumulative capital expenditures in accounts payable, including net increase (decrease) of $1,027 and ($511), respectively $ 8,927 $ 14,900
v3.24.1.u1
Consolidated Condensed Statements of Cash Flows (Unaudited) (Parentheticals) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Increase (decrease) in cumulative capital expenditures in accounts payable $ 1,027 $ (511)
v3.24.1.u1
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022 1,270 35,869        
Balance at Dec. 31, 2022 $ 1 $ 36 $ 232,546 $ (428,985) $ (5,452) $ (201,854)
Issuance of common stock (in shares) 0 668        
Issuance of common stock $ 0 $ 1 2,616 0 0 2,617
Stock options exercised (in shares) 0 40        
Stock options exercised $ 0 $ 0 0 0 0 0
Stock-based compensation $ 0 $ 0 2,662 0 0 2,662
Issuance and exercise of warrants (in shares) 0 113        
Issuance and exercise of warrants $ 0 $ 0 448 0 0 448
Foreign currency translation gain 0 0 0 0 117 117
Net loss $ 0 $ 0 0 (26,410) 0 (26,410)
Series B conversion to common stock (in shares) 0 0        
Series B conversion to common stock $ 0 $ 0 0 0 0 0
Balance (in shares) at Mar. 31, 2023 1,270 36,690        
Balance at Mar. 31, 2023 $ 1 $ 37 238,272 (455,395) (5,335) (222,420)
Balance (in shares) at Dec. 31, 2023 0 40,966        
Balance at Dec. 31, 2023 $ 0 $ 41 264,058 (475,405) (5,671) (216,977)
Issuance of common stock (in shares) 0 1,523        
Issuance of common stock $ 0 $ 2 5,511 0 0 5,513
Stock options exercised (in shares) 0 14        
Stock options exercised $ 0 $ 0 36 0 0 36
Stock-based compensation $ 0 $ 0 2,969 0 0 2,969
Issuance and exercise of warrants (in shares) 0 113        
Issuance and exercise of warrants $ 0 $ 0 593 0 0 593
Foreign currency translation gain 0 0 0 0 (44) (44)
Net loss $ 0 $ 0 0 (24,231) 0 (24,231)
Balance (in shares) at Mar. 31, 2024 0 42,616        
Balance at Mar. 31, 2024 $ 0 $ 43 $ 273,167 $ (499,636) $ (5,715) $ (232,141)
v3.24.1.u1
Note 1 - Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Basis of Presentation and Significant Accounting Policies [Text Block]

1. Summary of Significant Accounting Policies

 

Nature of Activities

 

Founded in 2006 and headquartered in Cupertino, California, Aemetis, Inc. (collectively with its subsidiaries on a consolidated basis referred to herein as “Aemetis,” the “Company,” “we,” “our” or “us”) is an international renewable natural gas and renewable fuels company focused on the operation, acquisition, development, and commercialization of innovative technologies to produce low and negative carbon intensity renewable fuels that replace fossil-based products.  We do this by building a local circular bioeconomy using agricultural products and waste to produce low carbon, advanced renewable fuels that reduce greenhouse gas ("GHG") emissions and improve air quality.  Our current operations include:

 

California Ethanol - We own and operate a 65 million gallon per year capacity ethanol production facility in Keyes, California (the “Keyes Plant”). In addition to low carbon renewable fuel ethanol, the Keyes Plant produces Wet Distillers Grains (“WDG”), Distillers Corn Oil (“DCO”), and Condensed Distillers Solubles (“CDS”), all of which are sold as animal feed to local dairies and feedlots.  The Keyes Plant also sells CO₂ to Messer Gas who converts it to liquid and sells it to food, beverage, and industrial customers. We are implementing several energy efficiency initiatives at the Keyes Plant focused on reducing operating costs and lowering the carbon intensity of our fuel.

 

California Dairy Renewable Natural Gas - We produce Renewable Natural Gas (RNG) in central California.  Our facilities consist of eight anaerobic digesters that produce biogas from dairy waste, a 36-mile biogas collection pipeline leading to a central upgrading hub, and an interconnect to inject the RNG into the utility natural gas pipeline for delivery to customers for use as transportation fuel.  We are actively expanding our RNG production dairies, with several additional digesters under construction, agreements with a total of 43 dairies, and environmental review completed for an additional 24 miles of pipeline.  We are also building our own RNG dispensing station, which is planned to begin operating in 2024.

 

India Biodiesel - We own and operate a plant in Kakinada, India (“Kakinada Plant”) with a capacity to produce about 60 million gallons per year of high-quality distilled biodiesel from a variety of vegetable oil and animal waste feedstocks.  The Kakinada Plant is one of the largest biodiesel production facilities in India.  The Kakinada Plant can also distill the crude glycerin byproduct from the biodiesel refining process into refined glycerin, which is sold to the pharmaceutical, personal care, paint, adhesive, and other industries. 

 

In addition, we are actively growing our business by seeking to develop or acquire new facilities, including the following key projects:

 

Sustainable Aviation Fuel and Renewable Diesel – We are developing a sustainable aviation fuel and renewable diesel (“SAF/RD”) production plant to be located at the Riverbank Industrial Complex in Riverbank, CA. The plant is currently designed to produce an expected 90 million gallons per year of SAF/RD from renewable oil and fats obtained from the Company’s other biofuels plants and other sources. The plant will use low-carbon hydroelectric electricity and renewable hydrogen that is generated within the plant’s own processes using byproducts of the SAF/RD production. In 2023, we received approval of the Use Permit and CEQA for the development of the plant, and in March 2024, we received the Authority to Construct air permits for the plant. We are continuing with the engineering and other required development activities for the plant.

 

Carbon Capture and Underground Sequestration – We are developing Carbon Capture and Underground Sequestration (“CCUS”) facilities that will inject carbon dioxide captured from air emissions deep into the ground for geologic storage to reduce emissions to the atmosphere of greenhouse gases that contribute to global warming.  In May 2023, the Company received a permit from the State of California to build a geologic characterization well that will provide information for the permitting and design of a CCUS well to be located in Riverbank, California. The Company plans to construct the geologic characterization well in 2024 and is at the same time continuing engineering, permitting and other development activities for the sequestration well.

 

The Company’s current and planned businesses produce renewable fuels and reduce carbon emissions, while generating valuable Renewable Fuel Standard credits, California Low Carbon Fuel Standard credits, and federal tax credits.

 

Basis of Presentation and Consolidation

 

These consolidated financial statements include the accounts of Aemetis, Inc. and its subsidiaries. We consolidate all entities in which we have a controlling financial interest. A controlling financial interest is usually obtained through ownership of a majority of the voting interests. However, an enterprise must consolidate a variable interest entity (“VIE”) if the enterprise is the primary beneficiary of the VIE, even if the enterprise does not own a majority of the voting interests. The primary beneficiary is the party that has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. We consider Aemetis Biogas LLC ("ABGL") to be a VIE because the Company owns all of the outstanding common units of ABGL and is the primary beneficiary of ABGL's operations; accordingly, the assets, liabilities, and operations of ABGL are consolidated in these financial statements.

 

All intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying consolidated condensed balance sheet as of  March 31, 2024, the consolidated condensed statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023, the consolidated condensed statements of cash flows for the three months ended March 31, 2024 and 2023, and the consolidated condensed statements of stockholders’ deficit for the three months ended March 31, 2024 and 2023 are unaudited. The consolidated condensed balance sheet as of December 31, 2023, was derived from the 2023 audited consolidated financial statements and notes thereto. The consolidated condensed financial statements in this report should be read in conjunction with the 2023 audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2023. The accompanying consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.

 

In the opinion of Company’s management, the unaudited interim consolidated condensed financial statements as of and for the three months ended March 31, 2024 and 2023 have been prepared on the same basis as the audited consolidated statements as of and for the year ended  December 31, 2023 and reflect all adjustments, consisting primarily of normal recurring adjustments, necessary for the fair presentation of its statement of financial position, results of operations and cash flows. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating results for any subsequent quarter, for the full fiscal year or any future periods. 

 

There have been no material changes to our significant accounting policies disclosed in Note 1 - Nature of Activities and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

v3.24.1.u1
Note 2 - Revenue
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

2.  Revenue

 

We derive revenue primarily from sales of ethanol and related co-products in California, renewable natural gas ("RNG") and related environmental attributes in California, and biodiesel and refined glycerin in India.

 

California Ethanol Revenues: Starting in the second quarter of 2023, we began selling all our ethanol to J.D. Heiskell Holdings, LLC ("J.D. Heiskell"), who sells it to customers designated by us, and we have designated Murex, LLC, who continues to market the product.  J.D. Heiskell does not charge a fee for reselling the ethanol, but it receives the payments from the ultimate customer.  We also buy our corn feedstock from J.D. Heiskell, and J.D. Heiskell pays us the net balance between ethanol and other product we sell to J.D. Heiskell and our corn purchases from J.D. Heiskell. Our accounting (i) treats us as the purchaser/customer for corn purchases from J.D. Heiskell and we record the full purchase cost in cost-of-good sold, and (ii) treats us as the seller for ethanol and other product sales, so we treat all sales as revenue.

 

Given the similarity of the individual sales transactions with J.D. Heiskell, we have assessed them as a portfolio of similar contracts. Prior to May 25, 2023, the performance obligation was satisfied by delivery of the physical product from our finished goods tank to our customer’s contracted trucks. Effective on May 25, 2023, the performance obligation is satisfied by delivery of the physical product to our finished goods tank leased by J.D. Heiskell. The transaction price is determined based on daily market prices and quarterly contract pricing negotiated by Murex for its customers for ethanol and based on dry distillers' market and local demand by our marketing partner A.L. Gilbert Company (“A.L. Gilbert”) for WDG. The transaction price is allocated to one performance obligation.

 

During the last two weeks of December 2022, we undertook an extended maintenance cycle and accelerated the implementation of several important ethanol plant energy efficiency upgrades. Our decision was partly driven by the high natural gas prices in California during the period. After monitoring natural gas pricing and margin profitability, we decided to extend the maintenance cycle into the first and second quarters of 2023 and restarted the plant at the end of May 2023, which accounts for lower revenue amounts shown in the table below for the period ending March 31, 2023.

 

The following table shows sales in our California Ethanol segment by product category:

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

Ethanol sales

  $ 25,385     $ 368  

Wet distiller's grains sales

    9,213       -  

Other sales

    1,491       107  

Total

  $ 36,089     $ 475  

 

California Dairy Renewable Natural Gas Revenues: Our facilities as of March 31, 2024, consist of eight anaerobic digesters that process feedstock from dairies into biogas, a 36-mile collection pipeline leading to a central upgrading hub, and an interconnect to inject the RNG into the utility natural gas pipeline for delivery to customers for use as transportation fuel.  In connection with dispensing the RNG, we generate sellable credits under the federal Renewable Fuel Standard (referred to as "D3 RINs") and the California Low Carbon Fuel Standard ("LCFS"). We began selling D3 RINs in the third quarter of 2023 and began selling LCFS credits in the first quarter of 2024. We recognize revenue from sales of RNG concurrent with our production and injection into the transportation pipeline.  We recognize revenue from sales of D3 RINs and LCFS credits at the time we sell the credits.

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

RNG, LCFS and D3 RIN sales

  $ 3,792     $ 206  

 

India Biodiesel Revenues: 

 

The following table shows our sales in our India Biodiesel segment by product category:

 

   

For the three months ended March 31,

 
   

2024

   

2023

 

Biodiesel sales

  $ 30,992     $ 1,190  

Other sales

    1,761       280  

Total

  $ 32,753     $ 1,470  

  

v3.24.1.u1
Note 3 - Cash and Cash Equivalents
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Cash and Cash Equivalents Disclosure [Text Block]

3.  Cash and Cash Equivalents

 

The following table reconciles cash, cash equivalents, and restricted cash reported in the Consolidated Balance Sheet to the statement of cash flows:

 

   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Cash and cash equivalents

  $ 1,629     $ 2,667  

Restricted cash included in other current assets

    143       289  

Restricted cash included in other assets

    3,165       3,324  

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

  $ 4,937     $ 6,280  

 

Restricted cash shown in the table above includes amounts required to be set aside by the Construction and Term Loan Agreement arranged by Greater Commercial Lending ("GCL") for financing reserves and construction contingencies.

v3.24.1.u1
Note 4 - Basic and Diluted Net Loss Per Share
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

4.  Basic and Diluted Net Loss Per Share

 

Basic net loss per share is computed by dividing income or loss attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted net loss per share reflects the dilution of common stock equivalents such as options, convertible preferred stock, debt and warrants to the extent the impact is dilutive.

 

 

The following table shows the number of potentially dilutive shares excluded from the diluted net loss per share calculation as of March 31, 2024 and 2023:

 

  

As of

 
  

March 31, 2024

  

March 31, 2023

 

Series B preferred (post split basis)

  -   127 

Common stock options and warrants

  7,743   6,125 

Debt with conversion feature at $30 per share of common stock

  1,270   1,246 

Total number of potentially dilutive shares

  9,013   7,498 

 

v3.24.1.u1
Note 5 - Inventories
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Inventory Disclosure [Text Block]

5. Inventories

 

Inventories consist of the following:

 

   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Raw materials

  $ 9,564     $ 9,907  

Work-in-progress

    1,657       1,682  

Finished goods

    4,790       6,702  

Total inventories

  $ 16,011     $ 18,291  

 

As of  March 31, 2024 , and December 31, 2023 , the Company recognized a lower of cost or net realizable value adjustment  of $109 thousand and $ 58 thousand, respectively, related to inventory.
v3.24.1.u1
Note 6 - Property, Plant and Equipment
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

6. Property, Plant and Equipment

 

Property, plant and equipment consist of the following:

 

  

As of

 
  

March 31, 2024

  

December 31, 2023

 

Land

 $7,344  $7,345 

Plant and buildings

  136,750   136,318 

Furniture and fixtures

  2,529   2,266 

Machinery and equipment

  15,150   14,982 

Construction in progress

  76,609   73,057 

Property held for development

  15,431   15,431 

Finance lease right of use assets

  2,889   2,889 

Total gross property, plant & equipment

  256,702   252,288 

Less accumulated depreciation

  (58,965)  (57,180)

Total net property, plant & equipment

 $197,737  $195,108 

 

For the three months ended March 31, 2024 and 2023, interest capitalized in property, plant and equipment was $1.7 million and $1.8 million, respectively.

 

Construction in progress includes costs for the biogas construction projects (dairy digesters and pipeline), Riverbank projects (sustainable aviation fuel and renewable diesel plant as well as carbon capture characterization well), and energy efficiency projects at the Keyes Plant. Property held for development is the partially completed Goodland Plant which is not ready for operation. Depreciation will begin for each project when the project is finalized and placed into service. Depreciation on the components of property, plant and equipment is calculated using the straight-line method to allocate their depreciable amounts over their estimated useful lives as follows:

 

  

Years

 

Plant and buildings

  20 - 30 

Machinery and equipment

  5 - 15 

Furniture and fixtures

  3 - 5 

 

For the three months ended March 31, 2024 and 2023, the Company recorded depreciation expense of $1.8 million for each period.

 

v3.24.1.u1
Note 7 - Debt
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

7. Debt

 

Debt consists of the following:

 

  

March 31, 2024

  

December 31, 2023

 

Third Eye Capital term notes

 $7,172  $7,159 

Third Eye Capital revolving credit facility

  23,800   20,922 

Third Eye Capital revolving notes Series B

  57,694   54,412 

Third Eye Capital revenue participation term notes

  12,046   12,011 

Third Eye Capital acquisition term notes

  26,709   26,655 

Third Eye Capital Fuels Revolving Line

  35,168   32,511 

Third Eye Capital Carbon Revolving Line

  23,673   23,486 

Construction and term loans

  43,894   41,024 

Cilion shareholder purchase obligation

  7,081   7,028 

Subordinated notes

  17,747   17,625 

EB-5 promissory notes

  42,439   42,211 

Working capital loans

  3,954   3,827 

Term loans on capital expenditures

  5,847   5,850 

Total debt

  307,224   294,721 

Less current portion of debt

  72,807   37,028 

Total long term debt

 $234,417  $257,693 

 

Third Eye Capital Note Purchase Agreement

 

On July 6, 2012, Aemetis, Inc. and Aemetis Advanced Fuels Keyes, Inc. (“AAFK”), entered into an Amended and Restated Note Purchase Agreement (the “Note Purchase Agreement”) with Third Eye Capital Corporation (“Third Eye Capital”). Pursuant to the Note Purchase Agreement, Third Eye Capital extended credit in the form of (i) senior secured term loans in an aggregate principal amount of approximately $7.2 million to replace existing notes held by Third Eye Capital (the “Term Notes”); (ii) senior secured revolving loans in an aggregate principal amount of $18.0 million (the “Revolving Credit Facility”); (iii) senior secured term loans in the principal amount of $10.0 million to convert the prior revenue participation agreement to a note (the “Revenue Participation Term Notes”); and (iv) senior secured term loans in an aggregate principal amount of $15.0 million (the “Acquisition Term Notes”) used to fund the cash portion of the acquisition of Cilion, Inc. (the Term Notes, Revolving Credit Facility, Revenue Participation Term Notes and Acquisition Term Notes are referred to herein collectively as the “Original Third Eye Capital Notes”).

 

The Original Third Eye Capital Notes have been amended several times. Most recently, on  March 25, 2024, the Company and Third Eye Capital Corporation entered into a “Limited Waiver and Amendment No. 28 to Amended and Restated Note Purchase Agreement” (“Amendment No. 28”) that (i) revised the loan covenant related to Keyes plant note indebtedness to exclude certain draws on Third Eye credit facilities and to exclude the "Redemption Fee," as defined in the Amended and Restated Note Purchase Agreement, and (ii) changed the maximum ratio of Note Indebtedness to the Keyes Plant market value to 120%. As consideration for Amendment No. 28, the Company agreed to pay Third Eye Capital an amendment fee of $0.1 million. We evaluated the terms of Amendment No. 28 in accordance with ASC 470-50 Debt – Modification and Extinguishment and ASC 470-60 Troubled Debt Restructuring and applied modification accounting treatment.

 

Terms of Original Third Eye Capital Notes:

 

A.

Term Notes.  As of March 31, 2024, the Company had $7.3 million in principal and interest outstanding under the Term Notes and $104 thousand unamortized debt issuance costs. The Term Notes accrue interest at 14% per annum. The Term Notes mature on April 1, 2025.

 

B.

Revolving Credit Facility. The Revolving Credit Facility accrues interest at the prime rate plus 13.75% (22.25% as of March 31, 2024) payable monthly in arrears. The Revolving Credit Facility matures on April 1, 2025. As of March 31, 2024, AAFK had $24.8 million in principal and interest and waiver fees outstanding and $1.0 million unamortized debt issuance costs under the Revolving Credit Facility.

 

C.

Revolving Notes Series B. The Revolving Notes Series B accrues interest at the prime rate plus 13.75% (22.25% as of March 31, 2024) payable monthly in arrears. The Revolving Notes Series B matures on April 1, 2025. As of March 31, 2024, AAFK had $58.5 million in principal and interest and waiver fees outstanding and $0.8 million unamortized debt issuance costs under the Revolving Notes Series B.

 

D.

Revenue Participation Term Notes. The Revenue Participation Term Notes bear interest at 5% per annum and mature on April 1, 2025. As of March 31, 2024, AAFK had $12.2 million in principal and interest outstanding under the Revenue Participation Term Notes and $168 thousand unamortized debt issuance costs.

 

E.

Acquisition Term Notes. The Acquisition Term Notes accrue interest at the prime rate plus 10.75% (19.25% per annum as of March 31, 2024) and mature on April 1, 2025. As of March 31, 2024, Aemetis Facility Keyes, Inc. had $27.0 million in principal and interest and redemption fees outstanding under the Acquisition Term Notes and $325 thousand unamortized debt issuance costs. The outstanding principal balance includes $7.5 million in redemption fee on which interest is not charged.

 

The Original Third Eye Capital Notes contain various covenants, including but not limited to, debt to plant value ratio, minimum production requirements, and restrictions on capital expenditures. The terms of the Notes allow the lender to accelerate the maturity in the event of any default that could reasonably be expected to have a material adverse effect on the Company, such as any change in the business, operations, or financial condition. The Company has evaluated the likelihood of such an acceleration event and determined such an event to not be probable in the next twelve months. The Notes allow interest to be added to the outstanding principal balance. The Original Third Eye Capital Notes are secured by first priority liens on all real and personal property of, and assignment of proceeds from all government grants and guarantees from the Company’s North American subsidiaries. The Original Third Eye Capital Notes all contain cross-collateral and cross-default provisions. McAfee Capital, LLC (“McAfee Capital”), owned by Eric McAfee, the Company’s Chair and CEO, provided a guaranty of payment and performance secured by all Company shares owned by McAfee Capital and additional assets. In addition, Eric McAfee has provided a personal guaranty of up to $10 million plus a pledge of his ownership interests in several personal assets.

 

Third Eye Capital Reserve Facility. On March 6, 2020, we entered into a reserve liquidity facility governed by a promissory note, payable to Third Eye Capital Corporation, in the principal amount of $18 million. The reserve liquidity facility has been amended several times.  Most recently, on March 25, 2024, the Company and Third Eye Capital entered into a "Seventh Amended and Restated Promissory Note" that increased the amount available under the reserve liquidity facility to $85 million and extended the maturity date to  April 1, 2025. Borrowings under the Note are available until maturity. Interest on borrowed amounts would accrue at a rate of 30% per annum, to be paid monthly in arrears, or 40% if an event of default has occurred and continues. Interest payments due may be capitalized into the principal balance of the Note. The Company pays a standby fee of 2% per annum of the difference between the aggregate principal outstanding under the Note and the commitment, payable monthly arrears in either cash or stock. The Note also requires the Company to pay a fee in the amount of $0.5 million in connection with a request for an advance on the Note, provided that such fee may be added to the principal amount of the Note. In addition, the Company would be required to make payments on the Note with funds received from the closing of certain new debt or equity financing or transactions, as described in the Note. The Note is secured by liens and security interests upon the property and assets of the Company. As of March 31, 2024, we have no borrowings outstanding under the Reserve Liquidity Note.

 

Third Eye Capital Revolving Credit Facility for Fuels and Carbon Lines. On March 2, 2022, Goodland Advanced Fuels, Inc. ("GAFI) and Aemetis Carbon Capture, Inc. (“ACCI”) entered into an Amended and Restated Credit Agreement (“Credit Agreement”) with Third Eye Capital, as administrative agent and collateral agent, and the lender party thereto (the “New Credit Facility”). The New Credit Facility provides for two credit lines with aggregate availability of up to $100 million, consisting of a revolving credit facility with GAFI for up to $50 million (the “Fuels Revolving Line”) and a revolving credit facility with ACCI for up to $50 million (the “Carbon Revolving Line” and together with the Fuels Revolving Line, the “Revolving Lines”). Loans received under the Fuels Revolving Line have a maturity date of March 1, 2025, and accrue interest per annum at a rate equal to the greater of (i) the prime rate plus 6.00% and (ii) ten percent (10.0%).  Loans received under the Carbon Revolving Line have a maturity date of March 1, 2026 and accrue interest per annum at a rate equal to the greater of (i) the prime rate plus 4.00% and (ii) eight percent (8.0%). Loans under the Fuels Revolving Line are available for working capital purposes and loans made under the Carbon Revolving Line are available for projects that reduce, capture, use, or sequester carbon with the objective of reducing carbon dioxide emissions. As of March 31, 2024, GAFI had principal and interest outstanding of $35.1 million classified as current debt and $1.8 million unamortized debt issuance costs. As of March 31, 2024, ACCI had principal and interest outstanding of $0.3 million classified as current debt, $23.4 million classified as long-term debt, and $1.5 million in unamortized debt issuance costs.  

 

Cilion Shareholder Purchase Obligation. In connection with the Company’s merger with Cilion, Inc. (“Cilion”), on July 6, 2012, the Company incurred a $5.0 million payment obligation to Cilion shareholders as merger compensation subordinated to the senior secured Third Eye Capital Notes. The liability bears interest at 3% per annum and is due and payable after the Third Eye Capital Notes have been paid in full. As of March 31, 2024, Aemetis Facility Keyes, Inc. had $7.0 million in principal and interest outstanding under the Cilion payment obligation under the merger agreement.

 

Subordinated Notes. On January 6 and January 9, 2012, AAFK entered into Note and Warrant Purchase Agreements with two accredited investors pursuant to which it issued $3.4 million in original notes to the investors (“Subordinated Notes”). The Subordinated Notes mature every six months. Upon maturity, the Subordinated Notes are renewable at the Company's election for six month periods with a fee of 10% added to the balance outstanding plus issuance of warrants exercisable at $0.01 with a two-year term. Interest accrues at 10% per annum and is due at maturity. Neither AAFK nor Aemetis may make any principal payments under the Subordinated Notes until all loans made by Third Eye Capital to AAFK are paid in full. On  January 1, 2024, the maturity on the Subordinated Notes was extended to June 30, 2024. In connection with the extension, the Company paid a $340 thousand extension fee by adding the fee to the balance of the Subordinated Notes and issued warrants exercisable for 113 thousand shares of common stock with a term of two years and an exercise price of $0.01 per share. The Company evaluated the January 1, 2024, amendment and the refinancing terms of the notes and applied modification accounting treatment in accordance with ASC 470-50 Debt – Modification and Extinguishment.  At March 31, 2024 and December 31, 2023, the Company had, in aggregate, $17.7 million and $17.6 million in principal and interest outstanding, respectively, under the Subordinated Notes.

 

EB-5 Promissory Notes. EB-5 is a U.S. government program authorized by the Immigration and Nationality Act designed to foster employment-based visa preference for immigrant investors to encourage the flow of capital into the U.S. economy and to promote employment of U.S. workers. The Company entered into a Note Purchase Agreement dated March 4, 2011 (as further amended on January 19, 2012 and July 24, 2012) with Advanced BioEnergy, LP, a California limited partnership authorized as a “Regional Center” to receive EB-5 investments, for the issuance of up to 72 subordinated convertible promissory notes (the “EB-5 Notes”) bearing interest at 2-3%. Advanced BioEnergy, LP arranged equity investments by foreign investors, and then Advanced BioEnergy used the invested equity to make loans to the Keyes Plant. Each note was issued in the principal amount of $0.5 million for a total aggregate principal amount of up to $36.0 million (the “EB-5 Phase I funding”). The original maturity date on the promissory notes has been extended. On February 27, 2019, Advanced BioEnergy, LP, and the Company entered into an Amendment to the EB-5 Notes which restated the original maturity date on the promissory notes with automatic six-month extensions as long as the Advanced Bioenergy investors’ immigration processes are in progress. Given the COVID-19 pandemic and processing delays for immigration process, Advanced BioEnergy, LP extended the maturity dates for debt repayment based on their projected processing timings as long as the investors do not give notice of withdrawal or an I-829 gets approved. Accordingly, the notes have been recognized as long-term debt while investor notes who obtained green card approval have been classified as current debt. The EB-5 Notes are convertible into Aemetis, Inc. common stock at a conversion price of $30 per share. As of March 31, 2024, $35.5 million has been released from the escrow amount to the Company, with $0.5 million remaining to be funded to escrow. As of March 31, 2024 and December 31, 2023, $38.0 million and $37.9 million was outstanding, respectively, on the EB-5 Notes.

 

On October 16, 2016, the Company launched its EB-5 Phase II funding (the “EB-5 Phase II Funding”) and entered into a Note Purchase Agreement with Advanced BioEnergy II, LP, a California limited partnership authorized as a Regional Center to receive EB-5 Phase II funding investments.  The Company received $4.0 million in loan funds before certain changes to and expiration of the EB-5 program prevented further funding.  The federal EB-5 program was recently reauthorized, and in March 2024, the U.S. Customs and Immigration Service approved the Company's project for up to $200 million of additional investment using EB-5 funds. Under the new rules, the minimum investment was raised from $0.5 million per investor to $0.8 million per investor. The terms of the EB-5 Phase II Funding are similar to the terms of the first round of EB-5 funding. As of March 31, 2024, and  December 31, 2023, $4.4 million and $4.3 million were outstanding on the EB-5 Notes under the EB-5 Phase II funding, respectively.

 

 

India Biodiesel Secure and Unsecured Loans. On November 13, 2023, the Company entered into a secure loan agreement with Secunderabad Oils Limited in an amount not to exceed $3.6 million. The loan is secured by the fixed assets and currents assets of the India Plant. The loans bear interest at 18% and are payable monthly. On November 6, 2023, the Company entered into a short-term loan with Leo Edibles & Fats Limited in an amount not to exceed $1.27 million. The loans bears interest at 18% and are payable monthly.  The loans are repayable on demand by the lender or within one year from the date of issuance. As of March 31, 2024 and December 31, 2023, the Company had outstanding balance of $4.0 million and $3.8 million, respectively.

 

Aemetis Biogas 1 LLC Term Loan. On  October 4, 2022, the Company entered into a Construction Loan Agreement (“AB1 Construction Loan”) with Greater Nevada Credit Union (“GNCU”). Pursuant to the AB1 Construction Loan, the lender made available an aggregate principal amount of $25 million, secured by all personal property collateral and real property collateral of Aemetis Biogas 1 LLC. The AB1 Construction Loan contained certain financial covenants to be measured as of the last day of each fiscal year end, and annually for the term of the loan. Effective as of December 22, 2023, the AB1 Construction Loan was refinanced and replaced with a term loan ("AB1 Term Loan"). The AB1 Term Loan is secured by all personal property collateral and real property collateral of Aemetis Biogas 1 LLC. It bears interest at a rate of 9.25% per annum, to be adjusted every five years thereafter to equal the five-year Treasury Constant Maturity Rate, as published by the Board of Governors of the Federal Reserve System as of the adjustment date, plus 5.00% or (ii) the index floor. Other material terms of the loan include: (i) payments of interest only to be paid in monthly installments beginning January 22, 2024, (ii) payments of equal combined monthly installments of principal and interest beginning on January 22, 2025, and (iii) a maturity date of December 22, 2042, at which time the entire unpaid principal amount, together with accrued and unpaid interest thereon, shall become due and payable. The AB1 Term Loan contains certain financial covenants to be measured as of the last day of each fiscal year beginning fiscal year end 2025, and annually for the term of the loan. The AB1 Term Loan also contains other affirmative and negative covenants, representations and warranties and events of default customary for loan agreements of this nature. As of March 31, 2024 and December 31, 2023, the Company had $25.3 million and $25.1 million, respectively, outstanding under the AB1 Term Loan.

 

Aemetis Biogas 2 LLC Construction and Term Loan. On July 28, 2023, the Company entered into a second Construction and Term Loan Agreement (“AB2 Loan") with Magnolia Bank, Incorporated. Pursuant to the AB2 Loan, the lender has made available an aggregate principal amount not to exceed $25 million. The loan is secured by all personal property collateral and real property collateral of Aemetis Biogas 2 LLC. The loan bears interest at a rate of 8.75% per annum, to be adjusted every five years thereafter to equal the five-year Treasury Constant Maturity Rate, as published by the Board of Governors of the Federal Reserve System as of the adjustment date, plus 5.00%. Other material terms of the AB2 Loan include: (i) payments of interest only to be paid in monthly installments beginning August 15, 2023, (ii) payments of equal combined monthly installments of principal and interest beginning on August 15, 2025, and (iii) a maturity date of July 28, 2043, at which time the entire unpaid principal amount, together with accrued and unpaid interest thereon, shall become due and payable. The AB2 Loan contains certain financial covenants to be measured as of the last day of each fiscal year beginning fiscal year end 2025, and annually for the term of the loan. The AB2 Loan also contains other affirmative and negative covenants, representations and warranties and events of default customary for loan agreements of this nature. As of March 31, 2024, and December 31, 2023, the Company had $19.4 million and $16.8 million, respectively, outstanding and unamortized discount issuances costs of $0.8 million for each period, respectively, under the AB2 Loan. 

 

Financing Agreement for Capital Expenditures. The Company entered into an agreement with Mitsubishi Chemical America, Inc. (“Mitsubishi”) to purchase ZEBREXTM membrane dehydration equipment to conserve energy and improve operating efficiencies at the Keyes Plant. The Company also entered into a financing agreement with Mitsubishi for $5.7 million for this equipment. Payments pursuant to the financing transaction will commence after the installation date and interest will be charged based on the certain performance metrics after operation of the equipment. After an initial start-up process, process bottlenecks were encountered and operations were suspended pending further examination and optimization. We recorded the asset in property, plant and equipment, net and recorded the related liability of $2.2 million in short term borrowings and $3.6 million in other long-term debt, respectively as of March 31, 2024.

 

Maturity Date Schedule

 

Scheduled debt repayments for the Company’s loan obligations by year are as follows:

 

Twelve Months ended March 31,

 

Debt Repayments

 

2025

 $72,807 

2026

  180,279 

2027

  13,211 

2028

  4,375 

2029

  2,085 

Thereafter

  39,220 

Total debt

  311,977 

Debt issuance costs

  (4,753)

Total debt, net of debt issuance costs

 $307,224 

 

v3.24.1.u1
Note 8 - Leases
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Operating and Finance Leases [Text Block]

8. Leases

 

The Company is a party to operating leases for the Company's corporate office in Cupertino, modular offices, and laboratory facilities.  We have also entered into several finance leases for mobile equipment and for the Riverbank Industrial Complex.  These finance leases have a purchase option at the end of the term that we are reasonably certain we will exercise, so the leases are classified as finance leases. Our leases have remaining terms of one year to 13 years. We made an accounting policy election to keep leases with an initial term of 12 months or less off the balance sheet. We will recognize those lease payments in the Consolidated Statements of Operations as we incur the expenses.

 

The Company evaluates leases in accordance with ASC 842 – Lease Accounting. When discount rates implicit in leases cannot be readily determined, we use the applicable incremental borrowing rate at lease commencement to perform lease classification tests on lease components and to measure lease liabilities and right of use (ROU) assets. The incremental borrowing rate used by the Company is based on weighted average baseline rates commensurate with the Company’s secured borrowing rate over a similar term. At each reporting period when there is a new lease initiated, the rates established for that quarter are used.

 

The components of lease expense are as follows:

 

   

Three months ended March 31,

 
   

2024

   

2023

 

Operating lease cost

               

Operating lease expense

  $ 181     $ 181  

Short term lease expense

    21       21  

Variable lease expense

    32       22  

Total operating lease cost

  $ 234     $ 224  
                 

Finance lease cost

               

Amortization of right-of-use assets

  $ 30     $ 31  

Interest on lease liabilities

    86       91  

Total finance lease cost

  $ 116     $ 122  

 

Cash paid for amounts included in the measurement of lease liabilities:

 

   

Three months ended March 31,

 
   

2024

   

2023

 

Operating cash flows used in operating leases

  $ 169     $ 164  

Operating cash flows used in finance leases

    86       91  

Financing cash flows used in finance leases

  $ 8     $ 83  

 

Supplemental non-cash flow information related to ROU asset and lease liabilities was as follows for the three months ended March 31, 2024 and 2023:

 

  

Three months ended March 31,

 
  

2024

  

2023

 

Operating leases

        

Accretion of the lease liability

 $74  $87 

Amortization of right-of-use assets

  105   94 
         

The weighted average remaining lease term and weighted average discount rate as of March 31, 2024 are as follows:

        
         

Weighted Average Remaining Lease Term

     

Operating leases (in years)

  4.0   4.9 

Finance leases (in years)

  12.8   13.7 
         

Weighted Average Discount Rate

        

Operating leases

  14.1%  14.1%

Finance leases

  13.3%  13.2%

 

Supplemental balance sheet information related to leases is as follows:

 

  

March 31, 2024

  

December 31, 2023

 

Operating leases

        

Operating lease right-of-use assets

 $1,951  $2,056 
         

Other current liability

  417   406 

Other long term liabilities

  1,677   1,783 

Total operating lease liabilities

  2,094   2,189 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $2,889 

Accumulated depreciation

  (258)  (228)

Property and equipment, net

  2,631   2,661 
         

Other current liability

  31   30 

Other long term liabilities

  2,763   2,687 

Total finance lease liabilities

  2,794   2,717 

 

Maturities of operating lease liabilities are as follows:

 

Twelve months ended March 31,

 

Operating leases

   

Finance leases

 
                 

2025

  $ 678     $ 179  

2026

    670       159  

2027

    631       145  

2028

    650       145  

2029

    109       145  

Thereafter

    -       10,105  

Total lease payments

    2,738       10,878  

Less imputed interest

    (644 )     (8,084 )

Total lease liability

  $ 2,094     $ 2,794  

 

The Company acts as sublessor in certain leasing arrangements, primarily related to land and buildings. Fixed sublease payments received are recognized on a straight-line basis over the sublease term. Sublease income and head lease expense for these transactions are recognized on net basis on the consolidated financial statements. Sublease income is recorded in the other operating income section of the Consolidated Statements of Operations and Comprehensive Loss.

 

The components of lease income are as follows:

 

   

Three months ended March 31,

 
   

2024

   

2023

 

Lease income

  $ 491     $ 471  

  

Future lease commitments to be received by the Company as of March 31, 2024, are as follows:

 

Twelve months ended March 31,

       

2025

  $ 845  

2026

    825  

2027

    670  

2028

    615  

2029

    613  

Thereafter

    631  

Total future lease commitments

  $ 4,199  

 

v3.24.1.u1
Note 9 - Aemetis Biogas LLC - Series A Preferred Financing
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Variable Interest Entity Disclosure [Text Block]

9.  Aemetis Biogas LLC Series A Preferred Financing

 

On December 20, 2018, Aemetis Biogas LLC ("ABGL") entered into a Series A Preferred Unit Purchase Agreement for the sale of Series A Preferred Units to Protair-X Americas, Inc., with Third Eye Capital acting as an agent. ABGL is authorized to issue 11,000,000 common units and 6,000,000 convertible, redeemable, secured, preferred membership units (the “Series A Preferred Units”). ABGL issued 6,000,000 common units to Aemetis, Inc. at a value of $5.00 per common unit for a total of $30.0 million in funding. 5,000,000 common units of ABGL are held in reserve as potential conversion units issuable to the Preferred Unit holder upon certain triggering events. From inception of the agreement through 2022, ABGL issued 6,000,000 Series A Preferred Units in exchange for $30.0 million in funding, reduced by a redemption of 20,000 Series A Preferred Units for $0.3 million. The original Preferred Unit Purchase Agreement included requirements for preference payments and mandatory redemption, in addition to several operating covenants.

 

On February 8, 2024, ABGL entered into an agreement entitled Fifth Waiver and Amendment to Series A Preferred Unit Purchase Agreement (“PUPA Fifth Amendment") providing: (i) a waiver to ABGL for not redeeming all Series A Preferred Units by December 31, 2023 and (ii) the right for ABGL to redeem all of the outstanding Series A Preferred Units by April 30, 2024, for an aggregate redemption price of $111.0 million. The PUPA Fifth Amendment further provides that if ABGL does not redeem the Series A Preferred Units by the redemption date, ABGL will enter into a credit agreement with Protair-X and Third Eye Capital effective as of May 1, 2024 and maturing April 30, 2025, in substantially the form attached to the PUPA Fifth Amendment. The credit agreement bears an interest rate equal to the greater of (i) the prime rate plus 10.0% and (ii) 16.0%. In accordance with the provisions of ASC 470-60 Troubled Debt Restructuring, we applied troubled debt restructuring accounting to the PUPA Fifth Amendment, resulting in no gain or loss from the application of this accounting to the entry of the PUPA Fifth Amendment. As of filing of this Form 10Q, the Company has not executed the credit agreement and has been in the process of obtaining the extension to redeem the Series A Preferred Units. In addition, consistent with ASC 470-60, the Company accretes the amount of principal and interest due using the effective interest method from the starting liability value to the full amount that would be due as of April 30, 2025. Based on the terms of the PUPA Fifth Amendment, the deferred PUPA redemption balance is classified as long term liability as of March 31, 2024.

 

The Company recorded Series A Preferred Unit liabilities as long-term liabilities of $116.9 million and $113.2 million as of March 31, 2024, and December 31, 2023, respectively.

 

v3.24.1.u1
Note 10 - Stock-based Compensation
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

10. Stock-Based Compensation

 

2019 Stock Plan

 

On August 26, 2021, the stockholders of the Company approved the Aemetis, Inc. Amended and Restated 2019 Stock Plan (the “2019 Stock Plan”). This plan allows our Board or delegated Board committee to grant Incentive Stock Options, Non-Statutory Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Performance Units, Performance Shares, and other stock or cash awards to employees, Directors, and consultants. The 2019 Stock Plan has a term of 10 years from the original version adoption date of April 25, 2019, and supersedes all prior stockholder approved plans with respect to new grants. Options issued under prior plans and the prior version of the 2019 stock plan remain outstanding and exercisable according to their terms. The 2019 Stock Plan authorizes a total pool of 4,558,621 shares as of July 1, 2021, including all outstanding option grants under all plans and all shares then available for issuance under the 2019 Stock Plan as of that date. Shares within this pool that expire or terminate unused become available for a subsequent grant. In addition, the number of shares available for issuance automatically increases on January 1 of each year by an amount equal to 4% of the sum of total common stock outstanding on January 1 and 2,541,823 shares.

 

The following table summarizes activity under the 2019 Stock Plan and prior plan during the three-month period ending March 31, 2024:

 

   

Shares Available for Grant

   

Number of Shares Outstanding

   

Weighted-Average Exercise Price

 

Balance as of December 31, 2023

    456       5,526     $ 4.42  

Authorized

    1,740       -       -  

Options Granted

    (1,761 )     1,761       3.10  

RSAs Granted

    (364 )     -       -  

Exercised

    -       (14 )     2.54  

Forfeited/expired

    61       (61 )     6.97  

Balance as of March 31, 2024

    132       7,212     $ 4.08  

 

The number of outstanding option shares as of March 31, 2024, includes 4.3 million shares that are vested.

 

Inducement Equity Plan

 

In March 2016, the Board of Directors of the Company approved an Inducement Equity Plan authorizing the issuance of 100,000 non-statutory stock options to purchase common stock. This plan was not approved by stockholders, and as a result is available only for grants to prospective employees. As of March 31, 2024, there are no option grants outstanding under the Inducement Equity Plan.

 

Stock-based Compensation Expense

 

Stock-based compensation is accounted for in accordance with ASC 718, Compensation - Stock Compensation, which requires the measurement and recognition of compensation expense for all stock-based awards made to employees, directors, and consultants based on estimated fair value on the grant date. We estimate the fair value using the Black-Scholes option pricing model and recognize that fair value as an expense over the vesting period of each grant using the straight-line method. We only record compensation cost for vested options. The Black-Scholes valuation model for stock based compensation expense requires us to make assumptions and judgments about the variables used in the calculation, including the expected term (the period of time that the options granted are expected to be outstanding), the volatility of our common stock, a risk-free interest rate, expected dividends, and expected forfeitures. We use the simplified calculation of expected term described in SEC Staff Accounting Bulletin Topic 14, Share-Based Payment. Volatility is based on an average of the historical volatility of Aemetis, Inc. common stock during the period of time preceding the date of option issuance that matches the term of the option grant. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the treasury maturity term corresponding with the expected life of the option. We use an expected dividend yield of zero, as we do not anticipate paying any dividends in the foreseeable future. Expected forfeitures are assumed to be zero due to the small number of plan participants. To the extent actual forfeitures occur, the difference is recorded as an adjustment in the scheduled expense during the period of the forfeiture.

 

The weighted average fair value calculations for the options granted during the three months ended March 31, 2024 and 2023 are based on the following assumptions:

 

   

For the three months ended March 31,

 

Description

 

2024

   

2023

 

Dividend-yield

    -       -  

Risk-free interest rate

    4.08 %     3.82 %

Expected volatility

    115.42 %     125.32 %

Expected life (years)

    5.81       7.00  

Market value per share on grant date

  $ 3.10     $ 3.75  

Fair value per option on grant date

  $ 2.65     $ 3.43  

 

During the three months ended March 31, 2024 and 2023, the Company granted 363,500 and 243,850 restricted stock awards, respectively, with a fair value on date of grant of $3.10 and $3.75, respectively, per share.

 

As of  March 31, 2024, the Company had $9.9 million of total unrecognized compensation expense for option issuance, which the Company will amortize over the remaining vesting period for each applicable grant, which has a weighted average of 1.9 years as of March 31, 2024.

 

v3.24.1.u1
Note 11 - Warrants
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Outstanding Warrants [Text Block]

11. Warrants

 

During the three months ending March 31, 2024, the Company granted warrants to two subordinated lenders in connection with debt extensions.  The warrants were exercisable for 113,000 shares of the Company's common stock at an exercise price of $0.01 per share with a two-year term.  These warrants were exercised during the three months ending March 31, 2024.

 

The fair value calculations for issued warrants are based on the following weighted average factors:

 

   

For the three months ended March 31,

 

Description

 

2024

   

2023

 

Dividend-yield

    - %     - %

Risk-free interest rate

    4.23 %     4.41 %

Expected volatility

    101.36 %     125.32 %

Expected life (years)

    2.00       2.00  

Exercise price per share

  $ 0.01     $ 0.01  

Market value per share on grant date

  $ 5.24     $ 3.96  

Fair value per share on grant date

  $ 5.23     $ 3.95  

 

The following table summarizes warrant activity during the three months ending March 31, 2024:

 

   

Warrants Outstanding & Exercisable

   

Weighted - Average Exercise Price

   

Average Remaining Term in Years

 

Outstanding December 31, 2023

    530     $ 11.70       5.77  

Granted

    113       0.01          

Exercised

    (113 )     0.01          

Outstanding March 31, 2024

    530     $ 11.70       5.54  

 

All of the above outstanding warrants are vested and exercisable as of March 31, 2024.

  

v3.24.1.u1
Note 12 - Agreements
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Collaborative Arrangement Disclosure [Text Block]

12. Agreements

 

Working Capital Arrangement. Pursuant to a Corn Procurement and Working Capital Agreement with J.D. Heiskell, the Company procures whole yellow corn from J.D. Heiskell. The Company has the ability to obtain grain from other sources subject to certain conditions; however, in the past all the Company’s grain purchases have been from J.D. Heiskell. Title and risk of loss of the corn pass to the Company when the corn is deposited into the Keyes Plant weigh bin.  Pursuant to a separate agreement entered in May 2023, J.D. Heiskell also purchases all of our ethanol and other products and sells them to customers designated by us.  We have designated Murex to purchase ethanol and WDG and A.L Gilbert to purchase corn oil. The Company’s relationships with J.D. Heiskell, and A.L. Gilbert are well established, and the Company believes that the relationships are beneficial to all parties involved in utilizing the distribution logistics, reaching out to widespread customer base, managing inventory, and providing working capital relationships.

 

The J.D. Heiskell sales and purchases activity associated with the J.D. Heiskell Purchase Agreement and J.D. Heiskell Procurement Agreement during the three months ended March 31, 2024 and 2023 were as follows:

 

  

As of and for the three months ended March 31,

 
  

2024

  

2023

 

Ethanol sales

 $25,385  $- 

Wet distiller's grains sales

  9,213   - 

Corn oil sales

  1,292   37 

CDS sales

  21   - 

Corn purchases

  30,913   302 
         
         
   March 31, 2024   December 31, 2023 

Accounts receivable

  1,540   1,073 

Accounts payable

  1,580   1,207 

 

Ethanol and Wet Distillers Grains Marketing Arrangement. The Company entered into a Fuel Ethanol Purchase and Sale Agreement with Murex, which matures on October 31, 2023, with automatic one-year renewals thereafter. On May 30, 2023, the Company entered into Amendment No. 1 to the Fuel Ethanol Purchase and Sale Agreement that provides (i) the Company temporarily suspend the agreement for the duration of the Company's Working Capital Agreement with J.D. Heiskell, and (ii) the initial term shall be automatically renewed beginning on October 1, 2023, and ending on March 31, 2025. The Company also entered into a Wet Distillers Grains Marketing Agreement with A.L. Gilbert, which matures on December 31, 2024, with automatic one-year renewals thereafter.

 

For the three months ended March 31, 2024 and 2023, the Company expensed marketing costs of 0.2 million and $0.4 million, respectively, under the terms of both the Ethanol Marketing Agreement and the Wet Distillers Grains Marketing Agreement. These marketing costs are presented as part of Selling, General, and Administration expenses.

 

For the three months ended March 31, 2024 and 2023, the Company expensed shipping and handling costs related to sales of ethanol $0.7 million and expensed transportation costs related to sales of WDG of $1.4 million.

 

For the three months ended March 31, 2023, the Company did not incur material marketing costs, shipping and handling cost related to sales of ethanol, or transportation costs related to the sales of WDG as the Keyes Plant was in extended maintenance cycle.

 

Supply Trade Agreement. On July 1, 2022, the Company entered into an operating agreement with Gemini Edibles and Fats India Private Limited (“Gemini”). Under this agreement, Gemini agreed to provide the Company with a supply of feedstock up to a credit limit of $12.7 million with collateral of inventories, current assets, and fixed assets. If the Company fails to pay the invoice within the ten-day credit period, the outstanding amount will bear interest at 18%. The original term of the agreement is for one year and which was extended for two years with maturity of June 2025. Either party can terminate the agreement by giving notice one month notice in writing. As of March 31, 2024 and December 31, 2023, the Company had accounts payable of $4.3 million and $7.5 million outstanding balance, respectively, under this agreement.

 

As of March 31, 2024, we have no forward sale commitments.

 

Natural Gas Purchase Agreement. As of March 31, 2024, we entered into a forward purchase agreement to buy 80 thousand MMBtu of natural gas at a fixed price from April through October 2024. 

 

v3.24.1.u1
Note 13 - Segment Information
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

13. Segment Information

 

Aemetis recognizes three reportable segments “California Ethanol,” “California Dairy Renewable Natural Gas,” and “India Biodiesel.”  

 

The “California Ethanol” reportable segment includes the Company’s 65 million gallon per year ethanol plant in Keyes, California, and the adjacent land leased for the production of CO₂.

 

The “California Dairy Renewable Natural Gas” reportable segment includes the production and sale of Renewable Natural Gas ("RNG") and associated environmental attributes, consisting of anaerobic digesters located at diaries, at 36 mile biogas collection pipeline, biogas upgrading hub that produces RNG from the biogas, and a pipeline interconnect.

 

The “India Biodiesel” reportable segment includes the Company’s 60 million gallon per year nameplate capacity biodiesel manufacturing plant in Kakinada India, and administrative offices in Hyderabad, India.

 

The Company has additional operating segments that have been determined not to be separately reportable segments, including our key projects under development which consists of the development of a sustainable aviation fuel and renewable diesel production plant in Riverbank, California, and the development of Carbon Capture and Underground Sequestration wells in California.  Additionally, our corporate offices, Goodland Plant in Kansas, and research and development facility in Minnesota are included in the “All Other” category.

 

Summarized financial information by reportable segment for the three months ended March 31, 2024 and 2023 follows: 

 

   

For the three months ended March 31, 2024

 
   

California Ethanol

   

California Dairy Renewable Natural Gas

   

India Biodiesel

   

All Other

   

Total

 
                                         

Revenues

  $ 36,089     $ 3,792     $ 32,753     $ -     $ 72,634  

Gross profit (loss)

    (5,658 )     2,210       2,836       -       (612 )
                                         

Interest expense including amortization of debt fees

    6,753       636       425       2,699       10,513  

Accretion and other expenses of Series A preferred units

    -       3,311       -       -       3,311  

Income tax expense (benefit)

    -       35       843       -       878  

Capital expenditures

    107       2,843       304       329       3,583  

Depreciation

    966       569       208       55       1,798  

 

   

For the three months ended March 31, 2023

 
   

California Ethanol

   

California Dairy Renewable Natural Gas

   

India Biodiesel

   

All Other

   

Total

 
                                         

Revenues

  $ 475     $ 206     $ 1,470     $ -     $ 2,151  

Gross loss

    (12 )     (773 )     (510 )     -       (1,295 )
                                         

Interest expense including amortization of debt fees

    5,518       704       69       2,756       9,047  

Accretion and other expenses of Series A preferred units

    -       5,564       -       -       5,564  

Capital expenditures

    334       6,499       36       747       7,616  

Depreciation

    1,109       457       155       69       1,790  

 

 

 

California Ethanol: During 2023, t he Company amended the Corn Procurement and Working Capital Agreement and the J.D. Heiskell Purchasing Agreement to procure corn from J.D. Heiskell and sell all ethanol, WDG, and corn oil that the Company produces to J.D. Heiskell. Sales of ethanol, WDG, and corn oil to one customer accounted for 99.7% of the Company’s California Ethanol segment revenues for the three months ended March 31, 2024 . Sales of ethanol, WDG, and corn oil to one customer accounted for 77% of th e Company’s California Ethanol segment revenues for the three months ended March 31, 2023

 

 

California Dairy Renewable Natural Gas: During the  three months ended March 31, 2024, we sold RNG to a single customer and sold D3 RINs and LCFS credits to two other customers.  During the three months ended March 31, 2023, all sales of RNG were to a single customer.

 

 

India Biodiesel: Three biodiesel customers accounted for 40%, 38%, and 16% of the Company’s India segment revenues for the three months ended March 31, 2024.  One biodiesel customer accounted for 80% of the Company’s India segment revenues for the three months ended March 31, 2024.

 

Total assets by reportable segments as of  March 31, 2024 and December 31, 2023 follows:

 

   

March 31, 2024

   

December 31, 2023

 

California Ethanol

  $ 68,403     $ 67,991  

California Dairy Renewable Natural Gas

    100,242       92,794  

India Biodiesel

    32,820       34,769  

All Other

    40,774       47,852  

Total consolidated assets

  $ 242,239     $ 243,406  

  

v3.24.1.u1
Note 14 - Related Party Transactions
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

14. Related Party Transactions

 

The Company owes Eric McAfee, the Company’s Chairman and CEO, and McAfee Capital LLC (“McAfee Capital”), owned by Eric McAfee, $0.7 million in connection with employment agreements, bonus, and expense reimbursements previously accrued as salaries expense and accrued liabilities. In the first quarter of 2023, the Audit Committee of the Company approved a one-time guarantee fee of $0.4 million to McAfee Capital in connection with McAfee Capital’s guarantees of the Company’s indebtedness with Third Eye Capital. As of March 31, 2024, the outstanding balance is $0.2 million.

 

The Company owes various members of the Board amounts totaling $0.3 million as of March 31, 2024, and December 31, 2023, in connection with board compensation fees, which are included in accounts payable on the balance sheet. For the three months ended March 31, 2024 and 2023, the Company expensed $0.1 million and $0.1 million, respectively, in connection with board compensation fees. 

  

v3.24.1.u1
Note 15 - Subsequent Events
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Subsequent Events [Text Block]

15. Subsequent Events

 

None.

 

v3.24.1.u1
Note 16 - Liquidity
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

16. Liquidity

 

The accompanying financial statements have been prepared contemplating the realization of assets and satisfaction of liabilities in the normal course of business. As a result of negative capital, negative operating results, and collateralization of substantially all of the Company assets, the Company has been reliant on its senior secured lender to provide extensions to the maturity dates of its debt and loan facilities, and was required in 2023 to remit excess cash from operations to the senior secured lender.  In order to meet our obligations during the next twelve months, we will need to refinance debt with our senior lender for amounts becoming due in the next twelve months or receive the continued cooperation of our senior lender. This dependence on our senior lender raises substantial doubt about the Company's ability to continue as a going concern. While we believe our India biodiesel and California RNG businesses will generate positive cash flow from operations in 2024 which reduces cash demands and allows payments against other obligations, we will also continue to sell equity through our at-the-market registration at consistent levels and pursue the following strategies to improve liquidity:

 

Operations and Project Development

 

For the Keyes Plant, we plan to operate the plant and continue to improve its financial performance by adopting new technologies or process changes that allow for energy efficiency, cost reduction, or revenue enhancements, as well as, execute upon awarded grants that support investments in equipment to improve energy and operational efficiencies resulting in lower cost, lower carbon emissions, and overall margin improvement.

 

For Aemetis Biogas, we plan to operate our existing biogas digesters to produce and sell Renewable Natural Gas (RNG) and the associated Federal D3 RINs and California LCFS credits.  We are continuing to build new dairy digesters and pipeline extensions.  We began generating revenue from biogas operations in 2023 and we expect that this revenue will continue for the full year 2024, as well as increase as we build new digesters.  We also expect revenue to increase when the California Air Resource Board processes our LCFS pathway applications and approves a provisional carbon intensity that is lower than the temporary carbon intensity we currently use to calculate the quantity of LCFS credits that we generate.  We are seeking debt financing from a variety of sources to accelerate the construction of additional digesters.

 

For the India Plant, we plan to continue to sell our biodiesel to OMCs pursuant to cost-plus contracts.  We are also continuing to upgrade the plant to increase feedstock flexibility (and thereby lower feedstock costs), increase production capacity, and produce new products. Additionally, we are in the process of negotiating contractual arrangements for the export of refined animal tallow into international markets.

 

Financing

 

We plan to continue to locate funding for existing and new business opportunities through a combination of working with our senior lender, restructuring existing loan agreements, entering into additional debt agreements for specific projects, obtaining project specific equity and debt for development projects, and obtaining additional debt from the current EB-5 Phase II offering.

 

v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

Item 5. Other Information.

 

Current Reports

 

On May 8, 2024, the Audit Committee of the Board of Directors approved an annual guarantee fee of $350 thousand payable to McAfee Capital, LLC in connection with a certain guarantees that McAfee Capital provided for the Company's indebtedness to Third Eye Capital. McAfee Capital is owned by Eric A. McAfee, Chair of the Board and Chief Executive Officer of the Company.

Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
v3.24.1.u1
Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation and Consolidation

 

These consolidated financial statements include the accounts of Aemetis, Inc. and its subsidiaries. We consolidate all entities in which we have a controlling financial interest. A controlling financial interest is usually obtained through ownership of a majority of the voting interests. However, an enterprise must consolidate a variable interest entity (“VIE”) if the enterprise is the primary beneficiary of the VIE, even if the enterprise does not own a majority of the voting interests. The primary beneficiary is the party that has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. We consider Aemetis Biogas LLC ("ABGL") to be a VIE because the Company owns all of the outstanding common units of ABGL and is the primary beneficiary of ABGL's operations; accordingly, the assets, liabilities, and operations of ABGL are consolidated in these financial statements.

 

All intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying consolidated condensed balance sheet as of  March 31, 2024, the consolidated condensed statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023, the consolidated condensed statements of cash flows for the three months ended March 31, 2024 and 2023, and the consolidated condensed statements of stockholders’ deficit for the three months ended March 31, 2024 and 2023 are unaudited. The consolidated condensed balance sheet as of December 31, 2023, was derived from the 2023 audited consolidated financial statements and notes thereto. The consolidated condensed financial statements in this report should be read in conjunction with the 2023 audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2023. The accompanying consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.

 

In the opinion of Company’s management, the unaudited interim consolidated condensed financial statements as of and for the three months ended March 31, 2024 and 2023 have been prepared on the same basis as the audited consolidated statements as of and for the year ended  December 31, 2023 and reflect all adjustments, consisting primarily of normal recurring adjustments, necessary for the fair presentation of its statement of financial position, results of operations and cash flows. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating results for any subsequent quarter, for the full fiscal year or any future periods. 

 

There have been no material changes to our significant accounting policies disclosed in Note 1 - Nature of Activities and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

v3.24.1.u1
Note 2 - Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   

For the three months ended March 31,

 
   

2024

   

2023

 

Ethanol sales

  $ 25,385     $ 368  

Wet distiller's grains sales

    9,213       -  

Other sales

    1,491       107  

Total

  $ 36,089     $ 475  
   

For the three months ended March 31,

 
   

2024

   

2023

 

RNG, LCFS and D3 RIN sales

  $ 3,792     $ 206  
   

For the three months ended March 31,

 
   

2024

   

2023

 

Biodiesel sales

  $ 30,992     $ 1,190  

Other sales

    1,761       280  

Total

  $ 32,753     $ 1,470  
v3.24.1.u1
Note 3 - Cash and Cash Equivalents (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Cash and Cash Equivalents [Table Text Block]
   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Cash and cash equivalents

  $ 1,629     $ 2,667  

Restricted cash included in other current assets

    143       289  

Restricted cash included in other assets

    3,165       3,324  

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

  $ 4,937     $ 6,280  
v3.24.1.u1
Note 4 - Basic and Diluted Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
  

As of

 
  

March 31, 2024

  

March 31, 2023

 

Series B preferred (post split basis)

  -   127 

Common stock options and warrants

  7,743   6,125 

Debt with conversion feature at $30 per share of common stock

  1,270   1,246 

Total number of potentially dilutive shares

  9,013   7,498 
v3.24.1.u1
Note 5 - Inventories (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Inventory, Current [Table Text Block]
   

As of

 
   

March 31, 2024

   

December 31, 2023

 

Raw materials

  $ 9,564     $ 9,907  

Work-in-progress

    1,657       1,682  

Finished goods

    4,790       6,702  

Total inventories

  $ 16,011     $ 18,291  
v3.24.1.u1
Note 6 - Property, Plant and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Property, Plant and Equipment [Table Text Block]
  

As of

 
  

March 31, 2024

  

December 31, 2023

 

Land

 $7,344  $7,345 

Plant and buildings

  136,750   136,318 

Furniture and fixtures

  2,529   2,266 

Machinery and equipment

  15,150   14,982 

Construction in progress

  76,609   73,057 

Property held for development

  15,431   15,431 

Finance lease right of use assets

  2,889   2,889 

Total gross property, plant & equipment

  256,702   252,288 

Less accumulated depreciation

  (58,965)  (57,180)

Total net property, plant & equipment

 $197,737  $195,108 
Depreciation Of Property, Plant, and Equipment [Table Text Block]
  

Years

 

Plant and buildings

  20 - 30 

Machinery and equipment

  5 - 15 

Furniture and fixtures

  3 - 5 
v3.24.1.u1
Note 7 - Debt (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Debt [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

Third Eye Capital term notes

 $7,172  $7,159 

Third Eye Capital revolving credit facility

  23,800   20,922 

Third Eye Capital revolving notes Series B

  57,694   54,412 

Third Eye Capital revenue participation term notes

  12,046   12,011 

Third Eye Capital acquisition term notes

  26,709   26,655 

Third Eye Capital Fuels Revolving Line

  35,168   32,511 

Third Eye Capital Carbon Revolving Line

  23,673   23,486 

Construction and term loans

  43,894   41,024 

Cilion shareholder purchase obligation

  7,081   7,028 

Subordinated notes

  17,747   17,625 

EB-5 promissory notes

  42,439   42,211 

Working capital loans

  3,954   3,827 

Term loans on capital expenditures

  5,847   5,850 

Total debt

  307,224   294,721 

Less current portion of debt

  72,807   37,028 

Total long term debt

 $234,417  $257,693 
Schedule of Maturities of Long-Term Debt [Table Text Block]

Twelve Months ended March 31,

 

Debt Repayments

 

2025

 $72,807 

2026

  180,279 

2027

  13,211 

2028

  4,375 

2029

  2,085 

Thereafter

  39,220 

Total debt

  311,977 

Debt issuance costs

  (4,753)

Total debt, net of debt issuance costs

 $307,224 
v3.24.1.u1
Note 8 - Leases (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Lease, Cost [Table Text Block]
   

Three months ended March 31,

 
   

2024

   

2023

 

Operating lease cost

               

Operating lease expense

  $ 181     $ 181  

Short term lease expense

    21       21  

Variable lease expense

    32       22  

Total operating lease cost

  $ 234     $ 224  
                 

Finance lease cost

               

Amortization of right-of-use assets

  $ 30     $ 31  

Interest on lease liabilities

    86       91  

Total finance lease cost

  $ 116     $ 122  
   

Three months ended March 31,

 
   

2024

   

2023

 

Operating cash flows used in operating leases

  $ 169     $ 164  

Operating cash flows used in finance leases

    86       91  

Financing cash flows used in finance leases

  $ 8     $ 83  
Supplemental Non-cash Flow Information Related to Leases [Table Text Block]
  

Three months ended March 31,

 
  

2024

  

2023

 

Operating leases

        

Accretion of the lease liability

 $74  $87 

Amortization of right-of-use assets

  105   94 
         

The weighted average remaining lease term and weighted average discount rate as of March 31, 2024 are as follows:

        
         

Weighted Average Remaining Lease Term

     

Operating leases (in years)

  4.0   4.9 

Finance leases (in years)

  12.8   13.7 
         

Weighted Average Discount Rate

        

Operating leases

  14.1%  14.1%

Finance leases

  13.3%  13.2%
Supplemental Balance Sheet Information Related to Leases [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

Operating leases

        

Operating lease right-of-use assets

 $1,951  $2,056 
         

Other current liability

  417   406 

Other long term liabilities

  1,677   1,783 

Total operating lease liabilities

  2,094   2,189 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $2,889 

Accumulated depreciation

  (258)  (228)

Property and equipment, net

  2,631   2,661 
         

Other current liability

  31   30 

Other long term liabilities

  2,763   2,687 

Total finance lease liabilities

  2,794   2,717 
Lease Term [Table Text Block]

Twelve months ended March 31,

 

Operating leases

   

Finance leases

 
                 

2025

  $ 678     $ 179  

2026

    670       159  

2027

    631       145  

2028

    650       145  

2029

    109       145  

Thereafter

    -       10,105  

Total lease payments

    2,738       10,878  

Less imputed interest

    (644 )     (8,084 )

Total lease liability

  $ 2,094     $ 2,794  
Operating Lease, Lease Income [Table Text Block]
   

Three months ended March 31,

 
   

2024

   

2023

 

Lease income

  $ 491     $ 471  
Lessor, Operating Lease, Payment to be Received, Maturity [Table Text Block]

Twelve months ended March 31,

       

2025

  $ 845  

2026

    825  

2027

    670  

2028

    615  

2029

    613  

Thereafter

    631  

Total future lease commitments

  $ 4,199  
v3.24.1.u1
Note 10 - Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award [Table Text Block]
   

Shares Available for Grant

   

Number of Shares Outstanding

   

Weighted-Average Exercise Price

 

Balance as of December 31, 2023

    456       5,526     $ 4.42  

Authorized

    1,740       -       -  

Options Granted

    (1,761 )     1,761       3.10  

RSAs Granted

    (364 )     -       -  

Exercised

    -       (14 )     2.54  

Forfeited/expired

    61       (61 )     6.97  

Balance as of March 31, 2024

    132       7,212     $ 4.08  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

For the three months ended March 31,

 

Description

 

2024

   

2023

 

Dividend-yield

    -       -  

Risk-free interest rate

    4.08 %     3.82 %

Expected volatility

    115.42 %     125.32 %

Expected life (years)

    5.81       7.00  

Market value per share on grant date

  $ 3.10     $ 3.75  

Fair value per option on grant date

  $ 2.65     $ 3.43  
v3.24.1.u1
Note 11 - Warrants (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Warrants, Valuation Assumptions [Table Text Block]
   

For the three months ended March 31,

 

Description

 

2024

   

2023

 

Dividend-yield

    - %     - %

Risk-free interest rate

    4.23 %     4.41 %

Expected volatility

    101.36 %     125.32 %

Expected life (years)

    2.00       2.00  

Exercise price per share

  $ 0.01     $ 0.01  

Market value per share on grant date

  $ 5.24     $ 3.96  

Fair value per share on grant date

  $ 5.23     $ 3.95  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
   

Warrants Outstanding & Exercisable

   

Weighted - Average Exercise Price

   

Average Remaining Term in Years

 

Outstanding December 31, 2023

    530     $ 11.70       5.77  

Granted

    113       0.01          

Exercised

    (113 )     0.01          

Outstanding March 31, 2024

    530     $ 11.70       5.54  
v3.24.1.u1
Note 12 - Agreements (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Collaborative Arrangement and Arrangement Other than Collaborative [Table Text Block]
  

As of and for the three months ended March 31,

 
  

2024

  

2023

 

Ethanol sales

 $25,385  $- 

Wet distiller's grains sales

  9,213   - 

Corn oil sales

  1,292   37 

CDS sales

  21   - 

Corn purchases

  30,913   302 
         
         
   March 31, 2024   December 31, 2023 

Accounts receivable

  1,540   1,073 

Accounts payable

  1,580   1,207 
v3.24.1.u1
Note 13 - Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

For the three months ended March 31, 2024

 
   

California Ethanol

   

California Dairy Renewable Natural Gas

   

India Biodiesel

   

All Other

   

Total

 
                                         

Revenues

  $ 36,089     $ 3,792     $ 32,753     $ -     $ 72,634  

Gross profit (loss)

    (5,658 )     2,210       2,836       -       (612 )
                                         

Interest expense including amortization of debt fees

    6,753       636       425       2,699       10,513  

Accretion and other expenses of Series A preferred units

    -       3,311       -       -       3,311  

Income tax expense (benefit)

    -       35       843       -       878  

Capital expenditures

    107       2,843       304       329       3,583  

Depreciation

    966       569       208       55       1,798  
   

For the three months ended March 31, 2023

 
   

California Ethanol

   

California Dairy Renewable Natural Gas

   

India Biodiesel

   

All Other

   

Total

 
                                         

Revenues

  $ 475     $ 206     $ 1,470     $ -     $ 2,151  

Gross loss

    (12 )     (773 )     (510 )     -       (1,295 )
                                         

Interest expense including amortization of debt fees

    5,518       704       69       2,756       9,047  

Accretion and other expenses of Series A preferred units

    -       5,564       -       -       5,564  

Capital expenditures

    334       6,499       36       747       7,616  

Depreciation

    1,109       457       155       69       1,790  
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
   

March 31, 2024

   

December 31, 2023

 

California Ethanol

  $ 68,403     $ 67,991  

California Dairy Renewable Natural Gas

    100,242       92,794  

India Biodiesel

    32,820       34,769  

All Other

    40,774       47,852  

Total consolidated assets

  $ 242,239     $ 243,406  
v3.24.1.u1
Note 2 - Revenue - Schedule of America By Product Category (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
California Ethanol [Member]    
Sales $ 36,089 $ 475
India Biodiesel [Member]    
Sales 32,753 1,470
Alternative Energy, Ethanol [Member] | California Ethanol [Member]    
Sales 25,385 368
Gas Molecules and RIN Credits [Member] | California Dairy Renewable Natural Gas [Member]    
Sales 3,792 206
Renewable Energy, Biodiesel [Member] | India Biodiesel [Member]    
Sales 30,992 1,190
Wet Distillers Grains [Member] | California Ethanol [Member]    
Sales 9,213 0
Product and Service, Other [Member] | California Ethanol [Member]    
Sales 1,491 107
Product and Service, Other [Member] | India Biodiesel [Member]    
Sales $ 1,761 $ 280
v3.24.1.u1
Note 3 - Cash and Cash Equivalents - Reconciliation of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Cash and cash equivalents $ 1,629 $ 2,667
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows 4,937 6,280
Other Current Assets [Member]    
Restricted cash 143 289
Other Assets [Member]    
Restricted cash $ 3,165 $ 3,324
v3.24.1.u1
Note 4 - Basic and Diluted Net Loss Per Share - Schedule of Dilutive Securities (Details) - shares
shares in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Total Number of Potentially Dilutive Shares Excluded from the basic and diluted net loss per share calculation (in shares) 9,013 7,498
Series B Convertible Preferred Stock [Member]    
Total Number of Potentially Dilutive Shares Excluded from the basic and diluted net loss per share calculation (in shares) 0 127
Common Stock Options and Warrants [Member]    
Total Number of Potentially Dilutive Shares Excluded from the basic and diluted net loss per share calculation (in shares) 7,743 6,125
Debt with Conversion Feature [Member]    
Total Number of Potentially Dilutive Shares Excluded from the basic and diluted net loss per share calculation (in shares) 1,270 1,246
v3.24.1.u1
Note 4 - Basic and Diluted Net Loss Per Share - Schedule of Dilutive Securities (Details) (Parentheticals) - $ / shares
Mar. 31, 2024
Mar. 31, 2023
Debt with Conversion Feature [Member]    
Debt Instrument, Convertible, Conversion Price (in dollars per share) $ 30 $ 30
v3.24.1.u1
Note 5 - Inventories (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Inventory Write-down $ 109 $ 58
v3.24.1.u1
Note 5 - Inventories - Schedule of Inventories (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Raw materials $ 9,564 $ 9,907
Work-in-progress 1,657 1,682
Finished goods 4,790 6,702
Total inventories $ 16,011 $ 18,291
v3.24.1.u1
Note 6 - Property, Plant and Equipment (Details Textual) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Capitalized Interest Costs, Including Allowance for Funds Used During Construction $ 1,700 $ 1,800
Depreciation $ 1,798 $ 1,790
v3.24.1.u1
Note 6 - Property, Plant and Equipment - Schedule of Property, Plant, and Equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Land $ 7,344 $ 7,345
Plant and buildings 136,750 136,318
Furniture and fixtures 2,529 2,266
Machinery and equipment 15,150 14,982
Construction in progress 76,609 73,057
Property held for development 15,431 15,431
Finance lease right of use assets 2,889 2,889
Total gross property, plant & equipment 256,702 252,288
Less accumulated depreciation (58,965) (57,180)
Total net property, plant & equipment $ 197,737 $ 195,108
v3.24.1.u1
Note 6 - Property, Plant and Equipment - Depreciation of Property, Plant, and Equipment (Details)
Mar. 31, 2024
Minimum [Member] | Building [Member]  
Useful life (Year) 20 years
Minimum [Member] | Machinery and Equipment [Member]  
Useful life (Year) 5 years
Minimum [Member] | Furniture and Fixtures [Member]  
Useful life (Year) 3 years
Maximum [Member] | Building [Member]  
Useful life (Year) 30 years
Maximum [Member] | Machinery and Equipment [Member]  
Useful life (Year) 15 years
Maximum [Member] | Furniture and Fixtures [Member]  
Useful life (Year) 5 years
v3.24.1.u1
Note 7 - Debt (Details Textual) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 89 Months Ended
Jul. 28, 2023
May 16, 2023
Jan. 01, 2023
Oct. 04, 2022
Mar. 02, 2022
Jul. 06, 2012
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 25, 2024
Jan. 01, 2024
Dec. 31, 2023
Aug. 01, 2022
Jul. 26, 2022
May 01, 2020
Mar. 06, 2020
Feb. 27, 2019
Jan. 09, 2012
Mar. 04, 2011
Long-Term Debt             $ 307,224   $ 307,224                    
Short-Term Debt             $ 23,937   $ 23,937     $ 23,443              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)             $ 11.7   $ 11.7     $ 11.7              
Warrants and Rights Outstanding, Term (Year)             5 years 6 months 14 days   5 years 6 months 14 days     5 years 9 months 7 days              
Proceeds from Issuance of Debt             $ 6,223 $ 11,583                      
Debt, Long-Term and Short-Term, Combined Amount             307,224   $ 307,224     $ 294,721              
Other Long-Term Debt, Noncurrent             54,087   54,087     51,717              
AAFK [Member] | Warrants in Connection With Subordinated Notes [Member]                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 0.01                             $ 0.01  
Warrants and Rights Outstanding, Term (Year)     2 years                             2 years  
Class of Warrant or Right, Issued (in shares)     113                                
Capital Revolving Credit Facility Fuels And Carbon Lines [Member] | GAFI and ACCI [Member]                                      
Line of Credit Facility, Maximum Borrowing Capacity         $ 100,000                            
Fuels Revolving Line [Member] | GAFI [Member]                                      
Line of Credit Facility, Maximum Borrowing Capacity         50,000                            
Carbon Revolving Line [Member] | ACCI [Member]                                      
Line of Credit Facility, Maximum Borrowing Capacity         $ 50,000                            
Third Eye Capital [Member] | Mr. McAfee [Member]                                      
Net Amount at Risk by Product and Guarantee, Net Amount at Risk             10,000   10,000                    
Third Eye Capital [Member] | Revolving Credit Facility [Member]                                      
Debt Instrument, Face Amount           $ 18,000                          
Long-Term Debt             24,800   24,800                    
Debt Issuance Costs, Net             $ 1,000   $ 1,000                    
Third Eye Capital [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                      
Debt Instrument, Interest Rate, Stated Percentage             22.25%   22.25%                    
Debt Instrument, Basis Spread on Variable Rate           13.75%                          
Third Eye Capital [Member] | Acquisition Term Notes [Member]                                      
Debt Instrument, Face Amount           $ 15,000                          
Third Eye Capital [Member] | Revolving Notes Series B [Member]                                      
Long-Term Debt             $ 58,500   $ 58,500                    
Debt Issuance Costs, Net             $ 800   $ 800                    
Third Eye Capital [Member] | Revolving Notes Series B [Member] | Prime Rate [Member]                                      
Debt Instrument, Interest Rate, Stated Percentage             22.25%   22.25%                    
Debt Instrument, Basis Spread on Variable Rate   13.75%                                  
Term Loan [Member] | Third Eye Capital [Member]                                      
Debt Instrument, Face Amount           7,200                          
Revenue Participation Term Notes [Member] | Third Eye Capital [Member]                                      
Debt Instrument, Face Amount           $ 10,000                          
Debt Instrument, Interest Rate, Stated Percentage             5.00%   5.00%                    
Revenue Participation Term Notes [Member] | Third Eye Capital [Member] | AAFK [Member]                                      
Long-Term Debt             $ 12,200   $ 12,200                    
Debt Issuance Costs, Net             168   168                    
Amendment No 28 [Member] | Third Eye Capital [Member]                                      
Debt Instrument, Fee Amount                   $ 100                  
Term Notes [Member] | Third Eye Capital [Member]                                      
Long-Term Debt             7,300   7,300                    
Debt Issuance Costs, Net             $ 104   $ 104                    
Debt Instrument, Interest Rate, Stated Percentage             14.00%   14.00%                    
Acquisition Term Notes [Member] | Third Eye Capital [Member]                                      
Long-Term Debt             $ 27,000   $ 27,000                    
Debt Issuance Costs, Net             325   325                    
Acquisition Term Notes [Member] | Third Eye Capital [Member] | Aemetis Facility Keyes, Inc. [Member]                                      
Debt Instrument, Redemption Fee             $ 7,500   $ 7,500                    
Acquisition Term Notes [Member] | Third Eye Capital [Member] | Prime Rate [Member]                                      
Debt Instrument, Interest Rate, Stated Percentage             19.25%   19.25%                    
Debt Instrument, Basis Spread on Variable Rate           10.75%                          
Reserve Liquidity Facility [Member] | Third Eye Capital [Member]                                      
Debt Instrument, Face Amount                               $ 18,000      
Long-Term Debt             $ 0   $ 0                    
Line of Credit Facility, Maximum Borrowing Capacity                               $ 85,000      
Debt Instrument, Non-refundable Standby Fee, Percent of Difference Between Principal Amount and the Commitment                               2.00%      
Dbet Instrument, Non Refundable One Time Fees                               $ 500      
Reserve Liquidity Facility Paid Monthly in Arrears [Member] | Third Eye Capital [Member]                                      
Debt Instrument, Interest Rate, Stated Percentage                               30.00%      
Reserve Liquidity Facility if Event of Default Occurred and Continues [Member] | Third Eye Capital [Member]                                      
Debt Instrument, Interest Rate, Stated Percentage                               40.00%      
Fuels Revolving Line [Member] | GAFI [Member]                                      
Debt Issuance Costs, Net             1,800   1,800                    
Debt Instrument, Interest Rate, Stated Percentage         10.00%                            
Short-Term Debt             35,100   35,100                    
Fuels Revolving Line [Member] | Prime Rate [Member] | GAFI [Member]                                      
Debt Instrument, Basis Spread on Variable Rate         6.00%                            
Carbon Revolving Line [Member] | ACCI [Member]                                      
Long-Term Debt             23,400   23,400                    
Debt Issuance Costs, Net             1,500   1,500                    
Debt Instrument, Interest Rate, Stated Percentage         8.00%                            
Short-Term Debt             300   300                    
Carbon Revolving Line [Member] | Prime Rate [Member] | ACCI [Member]                                      
Debt Instrument, Basis Spread on Variable Rate         4.00%                            
Cilion Shareholder Seller Notes Payable [Member]                                      
Debt Instrument, Face Amount           $ 5,000                          
Long-Term Debt             7,000   7,000                    
Debt Instrument, Interest Rate, Stated Percentage           3.00%                          
Debt, Long-Term and Short-Term, Combined Amount             7,081   7,081     7,028              
Subordinated Notes [Member] | AAFK [Member]                                      
Debt Instrument, Fee Amount                     $ 340             $ 3,400  
Short-Term Debt             17,700   17,700     17,600              
Debt Instrument Fee Rate                                   10.00%  
Debt Extension Fee, Percentage                                   10.00%  
EB5 Phase I Notes [Member]                                      
Debt Instrument, Face Amount                                     $ 500
Long-Term Debt             38,000   38,000     37,900              
Debt Instrument, Convertible, Conversion Price (in dollars per share)                                 $ 30    
Debt Instrument, Amount Released From Escrow             35,500   35,500                    
Debt Instrument, Amount Remaining Funded to Escrow             500   500                    
Proceeds from Issuance of Debt                 4,000                    
EB5 Phase I Notes [Member] | Maximum [Member]                                      
Debt Instrument, Additional Investment Available to Issue             200,000   200,000                    
EB5 Phase I Notes [Member] | Minimum [Member]                                      
Debt Instrument, Investment Raised Per Investor               $ 800             $ 500        
EB5 Phase I Funding [Member] | Maximum [Member]                                      
Debt Instrument, Face Amount                                     $ 36,000
EB5 Phase II Notes [Member]                                      
Debt, Long-Term and Short-Term, Combined Amount             4,400   4,400     4,300              
Secunderabad Oils [Member]                                      
Debt Instrument, Interest Rate, Stated Percentage                           18.00%          
Short-Term Debt             4,000   4,000     3,800              
Debt Agreement, Maximum Borrowing Capacity                           $ 3,600          
Leo Edibles & Fats Limited [Member]                                      
Debt Agreement, Maximum Borrowing Capacity                         $ 1,270            
Construction Loan Agreement [Member]                                      
Long-Term Debt             25,300   25,300     25,100              
Debt Instrument, Interest Rate, Stated Percentage       9.25%                              
Short-Term Debt             43,894   43,894     41,024              
Debt Agreement, Maximum Borrowing Capacity       $ 25,000                              
Construction Loan Agreement [Member] | US Treasury (UST) Interest Rate [Member]                                      
Debt Instrument, Basis Spread on Variable Rate       5.00%                              
Construction Loan Agreement 2 [Member]                                      
Long-Term Debt             19,400   19,400     $ 16,800              
Debt Issuance Costs, Net             800   800                    
Debt Instrument, Interest Rate, Stated Percentage 8.75%                                    
Debt Agreement, Maximum Borrowing Capacity $ 25,000                                    
Construction Loan Agreement 2 [Member] | US Treasury (UST) Interest Rate [Member]                                      
Debt Instrument, Basis Spread on Variable Rate 5.00%                                    
Financing Agreement For Capital Expenditures [Member]                                      
Debt Instrument, Face Amount             5,700   5,700                    
Short-Term Debt             2,200   2,200                    
Other Long-Term Debt, Noncurrent             $ 3,600   $ 3,600                    
v3.24.1.u1
Note 7 - Debt- Schedule of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt, Long-Term and Short-Term, Combined Amount $ 307,224 $ 294,721
Short-Term Debt 23,937 23,443
Less current portion of debt 72,807 37,028
Total long term debt 234,417 257,693
Third Eye Capital Term Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 7,172 7,159
Third Eye Capital Revolving Credit Facility [Member]    
Debt, Long-Term and Short-Term, Combined Amount 23,800 20,922
Revolving Notes Series B [Member]    
Debt, Long-Term and Short-Term, Combined Amount 57,694 54,412
Third Eye Capital Revenue Participation Term Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 12,046 12,011
Third Eye Capital Acquisition Term Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 26,709 26,655
Third Eye Capital Fuels Revolving Line [Member]    
Debt, Long-Term and Short-Term, Combined Amount 35,168 32,511
Third Eye Capital Carbon Revolving Line [Member]    
Debt, Long-Term and Short-Term, Combined Amount 23,673 23,486
Construction Loan Agreement [Member]    
Short-Term Debt 43,894 41,024
Cilion Shareholder Seller Notes Payable [Member]    
Debt, Long-Term and Short-Term, Combined Amount 7,081 7,028
Subordinated Notes 1 [Member]    
Short-Term Debt 17,747 17,625
EB-5 Promissory Notes [Member]    
Debt, Long-Term and Short-Term, Combined Amount 42,439 42,211
Working capital Loan [Member]    
Short-Term Debt 3,954 3,827
Term Loan On Equipment Purchase [Member]    
Debt, Long-Term and Short-Term, Combined Amount $ 5,847 $ 5,850
v3.24.1.u1
Note 7 - Debt - Maturities of Long-term Debt (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
2025 $ 72,807
2026 180,279
2027 13,211
2028 4,375
2029 2,085
Thereafter 39,220
Total debt 311,977
Debt issuance costs (4,753)
Total debt, net of debt issuance costs $ 307,224
v3.24.1.u1
Note 8 - Leases (Details Textual)
3 Months Ended
Mar. 31, 2024
Minimum [Member]  
Lease Term (Year) 1 year
Maximum [Member]  
Lease Term (Year) 13 years
v3.24.1.u1
Note 8 - Leases - Lease Cost (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating lease expense $ 181 $ 181
Short term lease expense 21 21
Variable lease expense 32 22
Total operating lease cost 234 224
Amortization of right-of-use assets 30 31
Interest on lease liabilities 86 91
Total finance lease cost 116 122
Operating cash flows used in operating leases 169 164
Operating cash flows used in finance leases 86 91
Financing cash flows used in finance leases $ 8 $ 83
v3.24.1.u1
Note 8 - Leases - Non-cash Flow Information Related to ROU Asset and Lease Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Accretion of the lease liability $ 74 $ 87
Amortization of right-of-use assets $ 105 $ 94
Operating leases (in years) (Year) 4 years 4 years 10 months 24 days
Finance leases (in years) (Year) 12 years 9 months 18 days 13 years 8 months 12 days
Operating leases 14.10% 14.10%
Finance leases 13.30% 13.20%
v3.24.1.u1
Note 8 - Leases - Supplemental Balance Sheet Information Related to Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Operating lease right-of-use assets $ 1,951 $ 2,056
Total operating lease liabilities 2,094 2,189
Total finance lease liabilities 2,794 2,717
Other Current Liabilities [Member]    
Other current liability 417 406
Other current liability 31 30
Other Noncurrent Liabilities [Member]    
Other long term liabilities 1,677 1,783
Other long term liabilities 2,763 2,687
Property, Plant and Equipment [Member]    
Property and equipment, at cost 2,889 2,889
Accumulated depreciation (258) (228)
Property and equipment, net $ 2,631 $ 2,661
v3.24.1.u1
Note 8 - Leases - Maturities of Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
2025, Operating leases $ 678  
2025, Finance leases 179  
2026, Operating leases 670  
2026, Finance leases 159  
2027, Operating leases 631  
2027, Finance leases 145  
2028, Operating leases 650  
2028, Finance leases 145  
2029, Operating leases 109  
2029, Finance leases 145  
Thereafter, Operating leases 0  
Thereafter, Finance leases 10,105  
Total lease payments, Operating leases 2,738  
Total lease payments, Finance leases 10,878  
Less imputed interest, Operating leases (644)  
Less imputed interest, Finance leases (8,084)  
Total operating lease liability 2,094 $ 2,189
Total finance lease liability $ 2,794 $ 2,717
v3.24.1.u1
Note 8 - Leases - Lease Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Lease income $ 491 $ 471
v3.24.1.u1
Note 8 - Leases - Future Minimum Lease Payments (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
2025 $ 845
2026 825
2027 670
2028 615
2029 613
Thereafter 631
Total future lease commitments $ 4,199
v3.24.1.u1
Note 9 - Aemetis Biogas LLC - Series A Preferred Financing (Details Textual) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended 44 Months Ended
Feb. 08, 2024
Dec. 20, 2018
Dec. 31, 2022
Aug. 08, 2022
Mar. 31, 2024
Dec. 31, 2023
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent         $ 116.9 $ 113.2
Common Units [Member]            
Proceeds from Issuance of Common Units   $ 30.0        
Common Stock, Capital Shares Reserved for Future Issuance (in shares)   5,000,000        
Preferred Units Series A [Member]            
Common Units Authorized (in shares)   11,000,000        
Preferred Units, Authorized (in shares)   6,000,000        
Preferred Units Series A [Member] | Second Tranche [Member            
Preferred Units, Issued (in shares)     6,000,000      
Preferred Units Issued Value     $ 30.0      
Stock Redeemed or Called During Period, Shares (in shares)       20,000    
Preferred Units Redeemed, Value       $ 0.3    
Series A Preferred Stocks [Member]            
Common Units Issued (in shares)   6,000,000        
Common Units Issuance Value (in dollars per share)   $ 5        
PUPA Fifth Amendment [Member]            
Preferred Units Issued Value $ 111.0          
Credit Agreement, Interest Rate 16.00%          
PUPA Fifth Amendment [Member] | Prime Rate [Member]            
Credit Agreement, Interest Rate 10.00%          
v3.24.1.u1
Note 10 - Stock-based Compensation (Details Textual) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Aug. 26, 2021
Apr. 25, 2019
Mar. 31, 2024
Mar. 31, 2023
Jul. 01, 2021
Mar. 31, 2016
The 2019 Stock Plan [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)   10 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)         4,558,621  
Share-Based Compensation Arrangement by Share-Based Payment Award, Percentage Increase in Shares Available for Issuance Based on Common stock Outstanding 4.00%          
Share-Based Compensation Arrangement by Share-Based Payment Award, Measurement Input, Shares (in shares) 2,541,823          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares (in shares)     4,300,000      
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount     $ 9.9      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)     1 year 10 months 24 days      
The 2019 Stock Plan [Member] | Restricted Stock [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)     363,500 243,850    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)     $ 3.1 $ 3.75    
Inducement Equity Plan Options [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)           100,000
v3.24.1.u1
Note 10 - Stock-based Compensation - Schedule of Share-based Payment Award (Details) - The 2019 Stock Plan [Member] - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Balance, Shares Available for Grant (in shares) 456,000  
Balance, outstanding (in shares) 5,526,000  
Balance, Weighted-Average Exercise Price (in dollars per share) $ 4.42  
Authorized, shares (in shares) 1,740,000  
Options Granted, shares (in shares) (1,761,000)  
Options Granted, shares (in shares) 1,761,000  
Options Granted, Weighted-Average Exercise Price (in dollars per share) $ 3.1  
Exercised, outstanding (in shares) (14,000)  
Exercised, Weighted-Average Exercise Price (in dollars per share) $ 2.54  
Forfeited/expired, shares available (in shares) 61,000  
Forfeited/expired, outstanding (in shares) (61,000)  
Forfeited/expired, Weighted-Average Exercise Price (in dollars per share) $ 6.97  
Balance, Shares Available for Grant (in shares) 132,000  
Balance, outstanding (in shares) 7,212,000  
Balance, Weighted-Average Exercise Price (in dollars per share) $ 4.08  
Restricted Stock [Member]    
RSAs Granted, shares (in shares) (363,500) (243,850)
v3.24.1.u1
Note 10 - Stock-based Compensation - Fair Value Assumptions (Details) - The 2019 Stock Plan [Member] - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dividend-yield 0.00% 0.00%
Risk-free interest rate 4.08% 3.82%
Expected volatility 115.42% 125.32%
Expected life (years) (Year) 5 years 9 months 21 days 7 years
Market value per share on grant date (in dollars per share) $ 3.1 $ 3.75
Fair value per option on grant date (in dollars per share) $ 2.65 $ 3.43
v3.24.1.u1
Note 11 - Warrants (Details Textual) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 11.7 $ 11.7
Warrants and Rights Outstanding, Term (Year) 5 years 6 months 14 days 5 years 9 months 7 days
Warrants to Purchase Common Stock [Member]    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) 113,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.01  
Warrants and Rights Outstanding, Term (Year) 2 years  
v3.24.1.u1
Note 11 - Warrants - Fair Value Assumptions (Details)
Mar. 31, 2024
$ / shares
yr
Mar. 31, 2023
$ / shares
yr
Measurement Input, Expected Dividend Rate [Member]    
Warrants and Rights Outstanding, Measurement Input 0 0
Measurement Input, Risk Free Interest Rate [Member]    
Warrants and Rights Outstanding, Measurement Input 0.0423 0.0441
Measurement Input, Price Volatility [Member]    
Warrants and Rights Outstanding, Measurement Input 1.0136 1.2532
Measurement Input, Expected Term [Member]    
Warrants and Rights Outstanding, Measurement Input | yr 2 2
Measurement Input, Exercise Price [Member]    
Warrants and Rights Outstanding, Measurement Input 0.01 0.01
Measurement Input, Share Price [Member]    
Warrants and Rights Outstanding, Measurement Input 5.24 3.96
Fair Value per Warrant on Grant Date [Member]    
Warrants and Rights Outstanding, Measurement Input 5.23 3.95
v3.24.1.u1
Note 11 - Warrants - Schedule of Warrants or Rights (Details) - $ / shares
shares in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Outstanding, warrants (in shares) 530  
Outstanding, Weighted - Average Exercise Price (in dollars per share) $ 11.7  
Outstanding, Average Remaining Term in Years (Year) 5 years 6 months 14 days 5 years 9 months 7 days
Granted, warrants (in shares) 113  
Granted, Weighted - Average Exercise Price (in dollars per share) $ 0.01  
Exercised, warrants (in shares) (113)  
Exercised, Weighted - Average Exercise Price (in dollars per share) $ 0.01  
Outstanding, warrants (in shares) 530  
Outstanding, Weighted - Average Exercise Price (in dollars per share) $ 11.7  
v3.24.1.u1
Note 12 - Agreements (Details Textual) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Jul. 01, 2022
Marketing Expense $ 200 $ 400    
Shipping and Handling Costs 700 700    
Oil and Gas, Result of Operation, Transportation Cost 1,400 $ 1,400    
Forward Sales Commitments [Member]        
Other Commitment 0      
Operating Agreement with Gemini Edibles and Fats India Private Limited [Member]        
Debt Agreement, Maximum Borrowing Capacity       $ 12,700
Debt Instrument, Interest Rate, Stated Percentage       18.00%
Accounts Payable $ 4,300   $ 7,500  
v3.24.1.u1
Note 12 - Agreements - Schedule of Working Capital Agreement Activity (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Revenues $ 72,634 $ 2,151  
Accounts payable 29,789   $ 32,132
J.D. Heiskell [Member]      
Accounts receivable 1,540   1,073
Accounts payable 1,580   $ 1,207
Ethanol Sales [Member] | J.D. Heiskell [Member]      
Revenues 25,385 0  
Wet Distiller's Grains Sales [Member] | J.D. Heiskell [Member]      
Revenues 9,213 0  
Corn Oil Sales [Member] | J.D. Heiskell [Member]      
Revenues 1,292 37  
CDS Sales [Member] | J.D. Heiskell [Member]      
Revenues 21 0  
Corn Purchases [Member] | J.D. Heiskell [Member]      
Corn purchases $ 30,913 $ 302  
v3.24.1.u1
Note 13 - Segment Information (Details Textual)
gal in Millions
3 Months Ended
Mar. 31, 2024
gal
Mar. 31, 2023
Number of Reportable Segments 3  
California Ethanol [Member]    
GallonPerYear (Gallon) 65  
California Ethanol [Member] | Customer Concentration Risk [Member] | Revenue, Segment Benchmark [Member] | Ethanol Sales, Wet Distillers Grain and Corn Oil Sales [Member]    
Number of Major Customers 1 1
California Ethanol [Member] | Customer Concentration Risk [Member] | Revenue, Segment Benchmark [Member] | Ethanol Sales, Wet Distillers Grain and Corn Oil Sales [Member] | Customer One [Member]    
Concentration Risk, Percentage 99.70% 77.00%
India Biodiesel [Member]    
GallonPerYear (Gallon) 60  
India Biodiesel [Member] | Customer Concentration Risk [Member] | Revenue, Segment Benchmark [Member] | Biodiesel Sales [Member] | Customer One [Member]    
Concentration Risk, Percentage 40.00% 80.00%
India Biodiesel [Member] | Customer Concentration Risk [Member] | Revenue, Segment Benchmark [Member] | Biodiesel Sales [Member] | Customer Two [Member]    
Concentration Risk, Percentage 38.00%  
India Biodiesel [Member] | Customer Concentration Risk [Member] | Revenue, Segment Benchmark [Member] | Biodiesel Sales [Member] | Customer Three [Member]    
Concentration Risk, Percentage 16.00%  
v3.24.1.u1
Note 13 - Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues $ 72,634 $ 2,151
Gross profit (loss) (612) (1,295)
Interest expense including amortization of debt fees 10,513 9,047
Accretion and other expenses of Series A preferred units 3,311 5,564
Income tax expense (benefit) 878 (248)
Capital expenditures 3,583 7,616
Depreciation 1,798 1,790
California Ethanol [Member]    
Revenues 36,089 475
Gross profit (loss) (5,658) (12)
Interest expense including amortization of debt fees 6,753 5,518
Accretion and other expenses of Series A preferred units 0 0
Income tax expense (benefit) 0  
Capital expenditures 107 334
Depreciation 966 1,109
California Dairy Renewable Natural Gas [Member]    
Revenues 3,792 206
Gross profit (loss) 2,210 (773)
Interest expense including amortization of debt fees 636 704
Accretion and other expenses of Series A preferred units 3,311 5,564
Income tax expense (benefit) 35  
Capital expenditures 2,843 6,499
Depreciation 569 457
India Biodiesel [Member]    
Revenues 32,753 1,470
Gross profit (loss) 2,836 (510)
Interest expense including amortization of debt fees 425 69
Accretion and other expenses of Series A preferred units 0 0
Income tax expense (benefit) 843  
Capital expenditures 304 36
Depreciation 208 155
Other Operating Segment [Member]    
Revenues 0 0
Gross profit (loss) 0 0
Interest expense including amortization of debt fees 2,699 2,756
Accretion and other expenses of Series A preferred units 0 0
Income tax expense (benefit) 0  
Capital expenditures 329 747
Depreciation $ 55 $ 69
v3.24.1.u1
Note 13 - Segment Information - Reconciliation of Assets from Segments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets $ 242,239 $ 243,406
California Ethanol [Member]    
Assets 68,403 67,991
California Dairy Renewable Natural Gas [Member]    
Assets 100,242 92,794
India Biodiesel [Member]    
Assets 32,820 34,769
Other Operating Segment [Member]    
Assets $ 40,774 $ 47,852
v3.24.1.u1
Note 14 - Related Party Transactions (Details Textual) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Mr. McAfee [Member]      
Accrued Liabilities, Current $ 0.2    
Various Board Members [Member]      
Share-Based Payment Arrangement, Expense 0.1 $ 0.1  
Employment Agreements and Expense Reimbursements [Member] | Mr. McAfee [Member]      
Related Party Transaction, Amounts of Transaction   0.7  
Share-Based Payment Arrangement, Expense   $ 0.4  
Board Compensation Fees [Member] | Various Board Members [Member]      
Related Party Transaction, Amounts of Transaction $ 0.3   $ 0.3

Aemetis (NASDAQ:AMTX)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Aemetis Charts.
Aemetis (NASDAQ:AMTX)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Aemetis Charts.