BCBP BCB Bancorp Inc

BCB Bancorp, Inc. (the “Company”), (NASDAQ: BCBP), the holding company for BCB Community Bank (the “Bank”), today reported net income of $3.3 million for the fourth quarter of 2024, compared to $6.7 million in the third quarter of 2024, and $6.1 million for the fourth quarter of 2023. Earnings per diluted share for the fourth quarter of 2024 were $0.16, compared to $0.36 in the preceding quarter and $0.35 in the fourth quarter of 2023. Net income and earnings per diluted share for the fourth quarter of 2024, without giving effect to the Company’s unrealized losses on equity investments and the loss on sale of non-performing loans, were $4.1 million and $0.24, respectively.

The Company also announced that its Board of Directors declared a regular quarterly cash dividend of $0.16 per share. The dividend will be payable on February 24, 2025 to common shareholders of record on February 7, 2025.

“We took a number of positive actions during 2024 that have strengthened our balance sheet position. We meaningfully reduced our exposure to wholesale funding and continue to work hard on replacing higher cost funding with core deposits. Additionally, we have strengthened our capital position through positive retained earnings, favorable capital actions and selective loan growth. We have been prudently building up our CECL reserves to address asset quality issues. As we tackle and remediate credit quality issues, we are also positioning the Bank to gradually start lending and booking new business with both existing and new customers,” stated Michael Shriner, President and Chief Executive Officer.

Executive Summary

• Total deposits were $2.751 billion at December 31, 2024 compared to $2.725 billion at September 30, 2024.
• Net interest margin was 2.53 percent for the fourth quarter of 2024, compared to 2.58 percent for the third quarter of 2024, and 2.57 percent for the fourth quarter of 2023.
  • Total yield on interest-earning assets was 5.33 percent for the fourth quarter of 2024 compared to 5.44 percent for the third quarter of 2024, and 5.33 percent for the fourth quarter of 2023.
  • Total cost of interest-bearing liabilities was 3.57 percent for the fourth quarter of 2024, compared to 3.62 percent for the third quarter of 2024, and 3.45 percent for the fourth quarter of 2023.
• The efficiency ratio for the fourth quarter was 62.1 percent compared to 53.2 percent in the prior quarter, and 61.0 percent in the fourth quarter of 2023.
• The annualized return on average assets ratio for the fourth quarter was 0.36 percent, compared to 0.72 percent in the prior quarter, and 0.63 percent in the fourth quarter of 2023.
• The annualized return on average equity ratio for the fourth quarter was 4.0 percent, compared to 8.3 percent in the prior quarter, and 7.9 percent in the fourth quarter of 2023.
• The provision for credit losses was $4.2 million in the fourth quarter of 2024 compared to $2.9 million for the third quarter of 2024, and $1.9 million for the fourth quarter of 2023.
• The allowance for credit losses (“ACL”) as a percentage of total loans was 1.15 percent at December 31, 2024 compared to 1.11 percent at the prior quarter-end and 1.01 percent at December 31, 2023.
• Total loans receivable, net of the allowance for credit losses, of $2.996 billion at December 31, 2024, decreased 8.6 percent from $3.280 billion at December 31, 2023.

Balance Sheet Review

Total assets decreased by $233.3 million, or 6.1 percent, to $3.599 billion at December 31, 2024, from $3.832 billion at December 31, 2023. The decrease in total assets was due to a decrease in loans of $283.4 million, offset by an increase of $37.8 million in cash and cash equivalents. The decrease in loans was primarily from loan sales and payoffs/paydowns that exceeded loan originations.

Total cash and cash equivalents increased by $37.8 million, or 13.5 percent, to $317.3 million at December 31, 2024, from $279.5 million at December 31, 2023. The increase was primarily due to loan sales and payoffs/paydowns that exceeded loan originations.

Loans receivable, net, decreased by $283.4 million, or 8.6 percent, to $2.996 billion at December 31, 2024, from $3.280 billion at December 31, 2023. Total loan decreases during the period included decreases of $187.4 million in commercial real estate multi-family loans, $57.4 million in construction loans, $29.4 million in commercial business loans, $8.4 million in residential 1-4 family loans, and $1.4 million in consumer loans. Home equity loans increased $438 thousand. The allowance for credit losses on loans increased $1.2 million to $34.8 million, or 77.8 percent of non-accruing loans and 1.15 percent of gross loans, at December 31, 2024, as compared to an allowance for credit losses on loans of $33.6 million, or 178.9 percent of non-accruing loans and 1.01 percent of gross loans, at December 31, 2023.

Total investment securities increased by $14.3 million, or 14.8 percent, to $111.2 million at December 31, 2024, from $96.9 million at December 31, 2023, as excess liquidity has been deployed into the securities portfolio.

Deposits decreased by $228.2 million, or 7.7 percent, to $2.751 billion at December 31, 2024, from $2.979 billion at December 31, 2023. A majority of the decline was due to a decrease in certificates of deposit of $193.5 million. The reduction in certificates of deposit was mainly caused by the withdrawal of brokered deposits which was partially offset by an increase in retail time deposits.

Total borrowings decreased by $12.1 million to $498.3 million at December 31, 2024 from $510.4 million at December 31, 2023. The decrease in borrowings was primarily due to the maturity of $18.0 million of FHLB debt that was paid off during 2024. The weighted average interest rate of the Company’s outstanding FHLB advances was 4.35 percent at December 31, 2024 and 4.21 percent at December 31, 2023. The weighted average maturity of such FHLB advances as of December 31, 2024 was 0.97 years. The interest rate of the Company’s subordinated debt balances was 9.25 percent at December 31, 2024 and 8.36 percent at December 31, 2023.

Stockholders’ equity increased by $9.9 million, or 3.1 percent, to $323.9 million at December 31, 2024, from $314.1 million at December 31, 2023. The increase was primarily attributable to the increase in retained earnings of $5.9 million, or 4.4 percent, to $141.9 million at December 31, 2024 from $135.9 million at December 31, 2023.

Fourth Quarter 2024 Income Statement Review

Net income was $3.3 million for the quarter ended December 31, 2024 and $6.1 million for the quarter ended December 31, 2023. In the fourth quarter of 2024, the Bank recorded $2.2 million more in loan loss provisioning, and net interest income declined by $1.7 million. Non-interest income was also lower by $2.3 million. Offsetting these declines was a decrease in non-interest expense of $2.2 million. The Bank also recorded $1.3 million less for income tax provisioning.

Net interest income decreased by $1.7 million, or 7.2 percent, to $22.2 million for the fourth quarter of 2024, from $23.9 million for the fourth quarter of 2023. The decrease in net interest income resulted from lower interest income, offset by lower interest expense.

Interest income decreased by $3.1 million, or 6.1 percent, to $46.7 million for the fourth quarter of 2024, from $49.7 million for the fourth quarter of 2023. The average balance of interest-earning assets decreased $226.6 million, or 6.1 percent. The rate of return remained flat at 5.33 percent.

Interest expense declined $1.3 million, to $24.5 million, for the fourth quarter of 2024, from $25.8 million for the fourth quarter of 2023. Average interest-bearing liabilities decreased $247.2 million, or 8.3 percent. The average yield on these liabilities was 3.57 percent, versus 3.45 percent from one year earlier.

The net interest margin was 2.53 percent for the fourth quarter of 2024 compared to 2.57 percent for the fourth quarter of 2023. The decrease in the net interest margin compared to the fourth quarter of 2023 was the result of the increase in the cost of interest-bearing liabilities. The yield on interest earning assets remained the same from one year earlier.

During the fourth quarter of 2024, the Company recognized $4.1 million in net charge-offs compared to $233 thousand in net charge offs for the fourth quarter of 2023. The Bank had non-accrual loans totaling $44.7 million, or 1.48 percent of gross loans, at December 31, 2024 as compared to $18.8 million, or 0.57 percent of gross loans, at December 31, 2023. The allowance for credit losses on loans was $34.8 million, or 1.15 percent of gross loans, at December 31, 2024, and $33.6 million, or 1.01 percent of gross loans, at December 31, 2023. The provision for credit losses on loans was $4.2 million for the fourth quarter of 2024 compared to $1.9 million for the fourth quarter of 2023. Management believes that the allowance for credit losses on loans was adequate at December 31, 2024 and December 31, 2023.

Non-interest income decreased by $2.3 million to $938 thousand for the fourth quarter of 2024 from $3.2 million in the fourth quarter of 2023. The decrease in total non-interest income was related to losses on equity investments of $661 thousand in the 2024 quarter as compared to a gain on such investments of $1.1 million in the 2023 quarter, as well as the recordation of a $570 thousand loss on the sale of a non-performing loan during the fourth quarter.

Non-interest expense decreased by $2.2 million, or 13.3 percent, to $14.4 million for the fourth quarter of 2024 from $16.6 million for the fourth quarter of 2023. The decrease in these expenses for the fourth quarter of 2024 was driven by lower salaries and benefits expense, which declined $857 thousand. The fourth quarter of 2023 salaries and benefits included a previously disclosed one-time payment of $1.17 million to a former executive officer. Professional fees, regulatory assessment fees and advertising and promotional costs also declined by $388 thousand, $373 thousand, and $191 thousand, respectively.

The income tax provision decreased by $1.3 million, or 48.4 percent, to $1.3 million for the fourth quarter of 2024. The provision was $2.6 million for the fourth quarter of 2023. The consolidated effective tax rate was 29.0 percent for the fourth quarter of 2024 and 29.9 percent for the fourth quarter of 2023.

Year-to-Date Income Statement Review

Net income decreased by $10.9 million, or 36.8 percent, to $18.6 million for the twelve months of 2024 from $29.5 million for the twelve months of 2023. The decrease in net income was driven, primarily, by lower net interest income of $12.0 million, or 11.6 percent, and an increase in the provision for credit losses by $5.5 million.

Net interest income decreased by $12.0 million, or 11.6 percent, to $92.0 million for the first twelve months of 2024 from $104.1 million for the twelve months of 2023. The decrease in net interest income resulted from an increase in interest expense of $17.7 million, partly offset by an increase in interest income of $5.6 million.

Interest income increased by $5.6 million, or 3.0 percent, to $194.0 million for the twelve months of 2024, from $188.4 million for the twelve months of 2023. The increase was due to an increase of 22 basis points on interest earning assets, from 5.16 percent to 5.38 percent. Offsetting this, somewhat, was a decrease in average interest earning assets of $47.5 million, for the comparable period, which was comprised of a decrease in average loans of $84.8 million offset by an increase in average other interest-earning assets of $37.6 million.

Interest expense increased by $17.7 million, or 21.0 percent, to $102.0 million for 2024, from $84.3 million for 2023. This increase resulted primarily from an increase in the average rate on interest-bearing liabilities of 64 basis points to 3.57 percent for the twelve months of 2024, from 2.93 percent for the twelve months of 2023. Offsetting this was a decrease in average interest bearing liabilities of $18.5 million over the same comparable time period.

Net interest margin was 2.55 percent for the twelve months of 2024, compared to 2.85 percent for the twelve months of 2023. The decrease in the net interest margin compared to the prior period was largely the result of an increase in the cost of the Bank’s interest-bearing liabilities.

During the twelve months of 2024, the Company experienced $10.4 million in net charge offs compared to $704 thousand in net charge offs for the same period in 2023. The provision for credit losses was $11.6 million for the twelve months of 2024 compared to $6.1 million for the same period in 2023.

Non-interest income decreased by $1.1 million to $2.9 million for the twelve months of 2024 from $4.1 million for the twelve months of 2023. The decrease was due to losses on sales of loans of $5.3 million. This was offset by realized and unrealized gains or losses on equity investments, which were $3.7 million greater, and income on Bank-owned Life Insurance (BOLI), which was $883 thousand higher, for the comparable period. The realized and unrealized gains or losses on equity investments are based on prevailing market conditions.

Non-interest expense decreased by $3.5 million, or 5.7 percent, to $57.1 million for the twelve months of 2024 from $60.6 million for the same period in 2023. The decrease in operating expenses for 2024 was driven primarily by decreases in salaries and employee benefits of $2.6 million and advertising and promotional costs of $485 thousand. The 2023 salaries and benefits expense included the payment to a former executive described above.

The income tax provision decreased by $4.3 million, or 36.6 percent to $7.6 million for the twelve months of 2024 from $12.0 million for the same period in 2023. The consolidated effective tax rate was 29.1 percent for the twelve months of 2024 compared to 28.9 percent for the twelve months of 2023.

Asset Quality

During the fourth quarter of 2024, the Company recognized $4.1 million in net charge offs, compared to $233 thousand in net charge offs for the fourth quarter of 2023.

The Bank had non-accrual loans totaling $44.7 million, or 1.48 percent of gross loans, at December 31, 2024, as compared to $18.8 million, or 0.57 percent of gross loans, at December 31, 2023. The allowance for credit losses on loans was $34.8 million, or 1.15 percent of gross loans, at December 31, 2024, and $33.6 million, or 1.01 percent of gross loans, at December 31, 2023. The allowance for credit losses on loans was 77.8 percent of non-accrual loans at December 31, 2024, and 178.9 percent of non-accrual loans at December 31, 2023.

About BCB Bancorp, Inc.

BCB Bancorp, Inc. is a New Jersey corporation established in 2003, and is the holding company parent of BCB Community Bank. The Company has not engaged in any significant business activity other than owning all of the outstanding common stock of the Bank. Established in 2000 and headquartered in Bayonne, N.J., the Bank is the wholly-owned subsidiary of BCB Bancorp, Inc. (NASDAQ: BCBP). The Bank has twenty-three New Jersey branch offices in Bayonne, Edison, Hoboken, Fairfield, Holmdel, Jersey City, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, and four New York branch offices in Hicksville and Staten Island, New York. The Bank provides businesses and individuals a wide range of loans, deposit products, and retail and commercial banking services. For more information, please go to www.bcb.bank.

Forward-Looking Statements

This release, like many written and oral communications presented by BCB Bancorp, Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels and higher interest rates concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity and capital in a rapidly changing and unpredictable market, and supply chain disruptions.. Other factors that could cause future results to vary materially from current management expectations as reflected in our forward-looking statements include, but are not limited to: the global impact of the military conflicts in the Ukraine and the Middle East; unfavorable economic conditions in the United States generally and particularly in our primary market area; the Company’s ability to effectively attract and deploy deposits; the impact of any future pandemics or other natural disasters; changes in the Company’s corporate strategies, the composition of its assets, or the way in which it funds those assets; shifts in investor sentiment or behavior in the securities, capital, or other financial markets, including changes in market liquidity or volatility; the effects of declines in real estate values that may adversely impact the collateral underlying our loans; increase in unemployment levels and slowdowns in economic growth; our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios; the credit risk associated with our loan portfolio; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in our ability to access cost-effective funding; deposit flows; legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates; monetary and fiscal policies of the federal and state governments; changes in tax policies, rates and regulations of federal, state and local tax authorities; demands for our loan products; demand for financial services; competition; changes in the securities or secondary mortgage markets; changes in management’s business strategies; changes in consumer spending; our ability to retain key employees; the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, or regulatory risk; expanding regulatory requirements which could adversely affect operating results; civil unrest in the communities that we serve; and other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K, and our other periodic reports that we file with the SEC.

Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental Non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s financial results for the periods in question.

The Company provides measurements and ratios based on tangible stockholders' equity and efficiency ratios. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors. For a reconciliation of GAAP to Non-GAAP financial measures included in this press release, see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

	Statements of Income – Three Months Ended,
	December 31, 2024			September 30, 2024			December 31, 2023			Dec 31, 2024 vs. Sept 30, 2024			Dec 31, 2024 vs. Dec 31, 2023
Interest and dividend income:	(In thousands, except per share amounts, Unaudited)
Loans, including fees	$	41,431		$	42,857		$	43,893		-3.3	%		-5.6	%
Mortgage-backed securities		473			303			293		56.1	%		61.4	%
Other investment securities		978			994			991		-1.6	%		-1.3	%
FHLB stock and other interest-earning assets		3,771			4,472			4,527		-15.7	%		-16.7	%
Total interest and dividend income		46,653			48,626			49,704		-4.1	%		-6.1	%
Interest expense:
Deposits:
Demand		5,866			5,686			5,015		3.2	%		17.0	%
Savings and club		156			146			177		6.8	%		-11.9	%
Certificates of deposit		12,218			13,670			13,308		-10.6	%		-8.2	%
		18,240			19,502			18,500		-6.5	%		-1.4	%
Borrowings		6,219			6,079			7,282		2.3	%		-14.6	%
Total interest expense		24,459			25,581			25,782		-4.4	%		-5.1	%
Net interest income		22,194			23,045			23,922		-3.7	%		-7.2	%
Provision for credit losses		4,154			2,890			1,927		43.7	%		115.6	%
Net interest income after provision for credit losses		18,040			20,155			21,995		-10.5	%		-18.0	%
Non-interest income income (loss) :
Fees and service charges		1,187			1,196			1,445		-0.8	%		-17.9	%
(Loss) gain on sales of loans		(554	)		35			11		-1682.9	%		-5136.4	%
Realized and unrealized gain (loss) on equity investments		(661	)		1,132			1,029		-158.4	%		-164.2	%
Bank-owned life insurance ("BOLI") income		636			652			597		-2.5	%		6.5	%
Other		330			112			69		194.6	%		378.3	%
Total non-interest income		938			3,127			3,228		-70.0	%		-70.9	%
Non-interest expense:
Salaries and employee benefits		7,117			7,139			7,974		-0.3	%		-10.7	%
Occupancy and equipment		2,483			2,591			2,606		-4.2	%		-4.7	%
Data processing and communications		1,754			1,681			1,721		4.3	%		1.9	%
Professional fees		599			618			987		-3.1	%		-39.3	%
Director fees		269			351			274		-23.4	%		-1.8	%
Regulatory assessment fees		769			666			1,142		15.5	%		-32.7	%
Advertising and promotions		212			182			403		16.5	%		-47.4	%
Other real estate owned, net		-			-			4		0.0	%		-100.0	%
Other		1,164			701			1,457		66.0	%		-20.1	%
Total non-interest expense		14,367			13,929			16,568		3.1	%		-13.3	%
Income before income tax provision		4,611			9,353			8,655		-50.7	%		-46.7	%
Income tax provision		1,339			2,685			2,593		-50.1	%		-48.4	%
Net Income		3,272			6,668			6,062		-50.9	%		-46.0	%
Preferred stock dividends		475			475			182		-0.0	%		160.7	%
Net Income available to common stockholders	$	2,797		$	6,193		$	5,880		-54.8	%		-52.4	%
Net Income per common share-basic and diluted
Basic	$	0.16		$	0.36		$	0.35		-54.9	%		-52.9	%
Diluted	$	0.16		$	0.36		$	0.35		-54.9	%		-53.0	%
Weighted average number of common shares outstanding
Basic		17,056			17,039			16,876		0.1	%		1.1	%
Diluted		17,108			17,064			16,884		0.3	%		1.3	%

	Statements of Income – Twelve Months Ended,
	December 31, 2024			December 31, 2023			Dec 31, 2024 vs. Dec 31, 2023
Interest and dividend income:	(In thousands, except per share amounts, Unaudited)
Loans, including fees	$	172,046		$	169,559		1.5	%
Mortgage-backed securities		1,378			880		56.6	%
Other investment securities		3,953			4,226		-6.5	%
FHLB stock and other interest-earning assets		16,632			13,695		21.4	%
Total interest and dividend income		194,009			188,360		3.0	%
Interest expense:
Deposits:
Demand		22,158			16,915		31.0	%
Savings and club		620			620		0.0	%
Certificates of deposit		55,442			39,157		41.6	%
		78,220			56,692		38.0	%
Borrowings		23,768			27,606		-13.9	%
Total interest expense		101,988			84,298		21.0	%
Net interest income		92,021			104,062		-11.6	%
Provision for credit losses		11,570			6,104		89.5	%
Net interest income after provision for credit losses		80,451			97,958		-17.9	%
Non-interest income:
Fees and service charges		4,717			5,334		-11.6	%
(Loss) gain on sales of loans		(5,325	)		36		-14891.7	%
Realized and unrealized gain (loss) on equity investments		379			(3,361	)	-111.3	%
Bank-owned life insurance ("BOLI") income		2,634			1,751		50.4	%
Other		535			251		113.1	%
Total non-interest income		2,940			4,088		-28.1	%
Non-interest expense:
Salaries and employee benefits		28,229			30,827		-8.4	%
Occupancy and equipment		10,247			10,340		-0.9	%
Data processing and communications		6,960			6,968		-0.1	%
Professional fees		2,416			2,735		-11.7	%
Director fees		1,151			1,083		6.3	%
Regulatory assessments		3,530			3,585		-1.5	%
Advertising and promotions		863			1,348		-36.0	%
Other real estate owned, net		-			7		-100.0	%
Other		3,725			3,698		0.7	%
Total non-interest expense		57,121			60,591		-5.7	%
Income before income tax provision		26,270			41,455		-36.6	%
Income tax provision		7,647			11,972		-36.1	%
Net Income		18,623			29,483		-36.8	%
Preferred stock dividends		1,832			702		160.9	%
Net Income available to common stockholders	$	16,791		$	28,781		-41.7	%
Net Income per common share-basic and diluted
Basic	$	0.99		$	1.71		-42.1	%
Diluted	$	0.99		$	1.70		-42.0	%
Weighted average number of common shares outstanding
Basic		17,007			16,870		0.8	%
Diluted		17,018			16,932		0.5	%

Statements of Financial Condition	December 31, 2024			September 30, 2024			December 31, 2023			Dec 31, 2024 vs. Sept 30, 2024		Dec 31, 2024 vs. Dec 31, 2023
ASSETS	(In Thousands, Unaudited)
Cash and amounts due from depository institutions	$	14,075		$	12,617		$	16,597		11.6	%	-15.2	%
Interest-earning deposits		303,207			230,506			262,926		31.5	%	15.3	%
Total cash and cash equivalents		317,282			243,123			279,523		30.5	%	13.5	%
Interest-earning time deposits		735			735			735		-		-
Debt securities available for sale		101,717			98,169			87,769		3.6	%	15.9	%
Equity investments		9,472			10,133			9,093		-6.5	%	4.2	%
Loans held for sale		-			250			1,287		-100.0	%	-100.0	%
Loans receivable, net of allowance for credit losses on loans of $34,789, $34,693 and $33,608, respectively		2,996,259			3,087,914			3,279,708		-3.0	%	-8.6	%
Federal Home Loan Bank of New York ("FHLB") stock, at cost		24,272			24,732			24,917		-1.9	%	-2.6	%
Premises and equipment, net		12,569			12,008			13,057		4.7	%	-3.7	%
Accrued interest receivable		15,176			16,496			16,072		-8.0	%	-5.6	%
Deferred income taxes		17,181			17,370			18,213		-1.1	%	-5.7	%
Goodwill and other intangibles		5,253			5,253			5,253		0.0	%	0.0	%
Operating lease right-of-use asset		12,686			13,438			12,935		-5.6	%	-1.9	%
Bank-owned life insurance ("BOLI")		76,040			75,404			73,407		0.8	%	3.6	%
Other assets		10,476			8,745			10,428		19.8	%	0.5	%
Total Assets	$	3,599,118		$	3,613,770		$	3,832,397		-0.4	%	-6.1	%
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Non-interest bearing deposits	$	520,387		$	528,089		$	536,264		-1.5	%	-3.0	%
Interest bearing deposits		2,230,471			2,196,491			2,442,816		1.5	%	-8.7	%
Total deposits		2,750,858			2,724,580			2,979,080		1.0	%	-7.7	%
FHLB advances		455,361			466,424			472,811		-2.4	%	-3.7	%
Subordinated debentures		42,961			67,042			37,624		-35.9	%	14.2	%
Operating lease liability		13,139			13,878			13,315		-5.3	%	-1.3	%
Other liabilities		12,874			13,733			15,512		-6.3	%	-17.0	%
Total Liabilities		3,275,193			3,285,657			3,518,342		-0.3	%	-6.9	%
STOCKHOLDERS' EQUITY
Preferred stock: $0.01 par value, 10,000 shares authorized		-			-			-		-		-
Additional paid-in capital preferred stock		24,723			29,763			25,043		-16.9	%	-1.3	%
Common stock: no par value, 40,000 shares authorized		-			-			-		0.0	%	0.0	%
Additional paid-in capital common stock		200,935			200,605			198,923		0.2	%	1.0	%
Retained earnings		141,853			141,770			135,927		0.1	%	4.4	%
Accumulated other comprehensive loss		(5,239	)		(5,678	)		(7,491	)	-7.7	%	-30.1	%
Treasury stock, at cost		(38,347	)		(38,347	)		(38,347	)	0.0	%	0.0	%
Total Stockholders' Equity		323,925			328,113			314,055		-1.3	%	3.1	%
Total Liabilities and Stockholders' Equity	$	3,599,118		$	3,613,770		$	3,832,397		-0.4	%	-6.1	%
Outstanding common shares		17,063			17,048			16,904

	Three Months Ended December 31,
		2024									2023
	Average Balance			Interest Earned/Paid			Average Yield/Rate (3)			Average Balance			Interest Earned/Paid			Average Yield/Rate (3)
	(Dollars in thousands)
Interest-earning assets:
Loans Receivable(4)(5)	$	3,081,846		$	41,431		5.38	%		$	3,311,946		$	43,893		5.30	%
Investment Securities		110,447			1,451		5.26	%			93,638			1,284		5.48	%
Other Interest-earning assets(6)		309,804			3,771		4.87	%			323,064			4,527		5.61	%
Total Interest-earning assets		3,502,097			46,653		5.33	%			3,728,648			49,704		5.33	%
Non-interest-earning assets		124,554									124,809
Total assets	$	3,626,651								$	3,853,457
Interest-bearing liabilities:
Interest-bearing demand accounts	$	551,971		$	2,682		1.94	%		$	578,890		$	2,184		1.51	%
Money market accounts		380,136			3,184		3.35	%			359,366			2,832		3.15	%
Savings accounts		254,093			156		0.25	%			288,108			177		0.25	%
Certificates of Deposit		1,048,341			12,218		4.66	%			1,140,656			13,307		4.67	%
Total interest-bearing deposits		2,234,541			18,240		3.27	%			2,367,020			18,500		3.13	%
Borrowed funds		508,113			6,219		4.90	%			622,860			7,282		4.68	%
Total interest-bearing liabilities		2,742,654			24,459		3.57	%			2,989,880			25,782		3.45	%
Non-interest-bearing liabilities		560,345									557,156
Total liabilities		3,302,999									3,547,036
Stockholders' equity		323,652									306,420
Total liabilities and stockholders' equity	$	3,626,651								$	3,853,457
Net interest income				$	22,194								$	23,922
Net interest rate spread(1)							1.76	%								1.88	%
Net interest margin(2)							2.53	%								2.57	%
(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average total interest-earning assets.
(3) Annualized.
(4) Excludes allowance for credit losses.
(5) Includes non-accrual loans.
(6) Includes Federal Home Loan Bank of New York Stock.

	Year Ended December 31,
		2024									2023
	Average Balance			Interest Earned/Paid			Average Yield/Rate (3)			Average Balance			Interest Earned/Paid			Average Yield/Rate (3)
	(Dollars in thousands)
Interest-earning assets:
Loans Receivable(4)(5)	$	3,196,538		$	172,046		5.38	%		$	3,281,334		$	169,559		5.17	%
Investment Securities		99,733			5,331		5.35	%			100,000			5,106		5.11	%
Other interest-earning assets(6)		308,248			16,632		5.40	%			270,659			13,695		5.06	%
Total Interest-earning assets		3,604,519			194,009		5.38	%			3,651,993			188,360		5.16	%
Non-interest-earning assets		124,441									123,652
Total assets	$	3,728,960								$	3,775,645
Interest-bearing liabilities:
Interest-bearing demand accounts	$	553,013		$	9,701		1.75	%		$	658,023		$	8,426		1.28	%
Money market accounts		372,205			12,457		3.35	%			334,353			8,489		2.54	%
Savings accounts		264,430			620		0.23	%			305,778			620		0.20	%
Certificates of Deposit		1,153,235			55,442		4.81	%			980,617			39,157		3.99	%
Total interest-bearing deposits		2,342,883			78,220		3.34	%			2,278,771			56,692		2.49	%
Borrowed funds		511,916			23,768		4.64	%			594,564			27,606		4.64	%
Total interest-bearing liabilities		2,854,799			101,988		3.57	%			2,873,335			84,298		2.93	%
Non-interest-bearing liabilities		554,037									602,691
Total liabilities		3,408,836									3,476,026
Stockholders' equity		320,124									299,618
Total liabilities and stockholders' equity	$	3,728,960								$	3,775,644
Net interest income				$	92,021								$	104,062
Net interest rate spread(1)							1.81	%								2.22	%
Net interest margin(2)							2.55	%								2.85	%
(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average total interest-earning assets.
(3) Annualized.
(4) Excludes allowance for credit losses.
(5) Includes non-accrual loans.
(6) Includes Federal Home Loan Bank of New York Stock.

	Financial Condition data by quarter
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands, except book values)
Total assets	$	3,599,118		$	3,613,770		$	3,793,941		$	3,849,195		$	3,832,397
Cash and cash equivalents		317,282			243,123			326,870			352,448			279,523
Securities		111,189			108,302			94,965			96,189			96,862
Loans receivable, net		2,996,259			3,087,914			3,161,925			3,226,877			3,279,708
Deposits		2,750,858			2,724,580			2,935,239			2,991,659			2,979,080
Borrowings		498,322			533,466			510,710			510,573			510,435
Stockholders’ equity		323,925			328,113			320,732			320,131			314,055
Book value per common share1	$	17.54		$	17.50		$	17.17		$	17.24		$	17.10
Tangible book value per common share2	$	17.23		$	17.19		$	16.86		$	16.93		$	16.79
	Operating data by quarter
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands, except for per share amounts)
Net interest income	$	22,194		$	23,045		$	23,639		$	23,143		$	23,922
Provision for credit losses		4,154			2,890			2,438			2,088			1,927
Non-interest income (loss)		938			3,127			(3,234	)		2,109			3,228
Non-interest expense		14,367			13,929			13,987			14,838			16,568
Income tax expense		1,339			2,685			1,163			2,460			2,593
Net income	$	3,272		$	6,668		$	2,817		$	5,866		$	6,062
Net income per diluted share	$	0.16		$	0.36		$	0.14		$	0.32		$	0.35
Common Dividends declared per share	$	0.16		$	0.16		$	0.16		$	0.16		$	0.16
	Financial Ratios(3)
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
Return on average assets		0.36	%		0.72	%		0.30	%		0.61	%		0.63	%
Return on average stockholders' equity		4.04	%		8.29	%		3.52	%		7.46	%		7.91	%
Net interest margin		2.53	%		2.58	%		2.60	%		2.50	%		2.57	%
Stockholders' equity to total assets		9.00	%		9.08	%		8.45	%		8.32	%		8.19	%
Efficiency Ratio4		62.11	%		53.22	%		68.55	%		58.76	%		61.02	%
	Asset Quality Ratios
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands, except for ratio %)
Non-Accrual Loans	$	44,708		$	35,330		$	32,448		$	22,241		$	18,783
Non-Accrual Loans as a % of Total Loans		1.48	%		1.13	%		1.01	%		0.68	%		0.57	%
ACL as % of Non-Accrual Loans		77.8	%		98.2	%		108.6	%		155.4	%		178.9	%
Individually Analyzed Loans		83,399			66,048			60,798			65,731			54,019
Classified Loans		152,714			98,316			87,033			97,739			85,727
(1) Calculated by dividing stockholders' equity, less preferred equity, to shares outstanding.
(2) Calculated by dividing tangible stockholders’ common equity, a non-GAAP measure, by shares outstanding. Tangible stockholders’ common equity is stockholders’ equity less goodwill and preferred stock. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”
(3) Ratios are presented on an annualized basis, where appropriate.
(4) The Efficiency Ratio, a non-GAAP measure, was calculated by dividing non-interest expense by the total of net interest income and non-interest income. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”

	Recorded Investment in Loans Receivable by quarter
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands)
Residential one-to-four family	$	239,870		$	241,050		$	242,706		$	244,762		$	248,295
Commercial and multi-family		2,246,677			2,296,886			2,340,385			2,392,970			2,434,115
Construction		135,434			146,471			173,207			180,975			192,816
Commercial business		342,799			371,365			375,355			378,073			372,202
Home equity		66,769			67,566			66,843			65,518			66,331
Consumer		2,235			2,309			2,053			2,847			3,643
	$	3,033,784		$	3,125,647		$	3,200,549		$	3,265,145		$	3,317,402
Less:
Deferred loan fees, net		(2,736	)		(3,040	)		(3,381	)		(3,705	)		(4,086	)
Allowance for credit losses		(34,789	)		(34,693	)		(35,243	)		(34,563	)		(33,608	)
Total loans, net	$	2,996,259		$	3,087,914		$	3,161,925		$	3,226,877		$	3,279,708
	Non-Accruing Loans in Portfolio by quarter
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands)
Residential one-to-four family	$	1,387		$	410		$	350		$	429		$	270
Commercial and multi-family		32,973			27,693			27,796			12,627			8,684
Construction		586			586			586			3,225			4,292
Commercial business		10,530			6,498			3,673			5,916			5,491
Home equity		231			123			43			44			46
Consumer		-			20			-			-			-
Total:	$	45,707		$	35,330		$	32,448		$	22,241		$	18,783
	Distribution of Deposits by quarter
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands)
Demand:
Non-Interest Bearing	$	520,387		$	528,089		$	523,816		$	531,112		$	536,264
Interest Bearing		553,731			527,862			549,239			552,295			564,912
Money Market		395,004			366,655			371,689			361,791			370,934
Sub-total:	$	1,469,122		$	1,422,606		$	1,444,744		$	1,445,198		$	1,472,110
Savings and Club		252,491			255,115			258,680			272,051			284,273
Certificates of Deposit		1,029,245			1,046,859			1,231,815			1,274,410			1,222,697
Total Deposits:	$	2,750,858		$	2,724,580		$	2,935,239		$	2,991,659		$	2,979,080

	Reconciliation of GAAP to Non-GAAP Financial Measures by quarter
	Tangible Book Value per Share
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands, except per share amounts)
Total Stockholders' Equity	$	323,925		$	328,113		$	320,732		$	320,131		$	314,055
Less: goodwill		5,253			5,253			5,253			5,253			5,253
Less: preferred stock		24,723			29,763			28,403			27,733			25,043
Total tangible common stockholders' equity		293,949			293,097			287,076			287,145			283,759
Shares common shares outstanding		17,063			17,048			17,029			16,957			16,904
Book value per common share	$	17.54		$	17.50		$	17.17		$	17.24		$	17.10
Tangible book value per common share	$	17.23		$	17.19		$	16.86		$	16.93		$	16.79
	Efficiency Ratios
	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
	(In thousands, except for ratio %)
Net interest income	$	22,194		$	23,045		$	23,639		$	23,143		$	23,922
Non-interest income (loss)		938			3,127			(3,234	)		2,109			3,228
Total income		23,132			26,172			20,405			25,252			27,150
Non-interest expense		14,367			13,929			13,987			14,838			16,568
Efficiency Ratio		62.11	%		53.22	%		68.55	%		58.76	%		61.02	%

CONTACT:	MICHAEL SHRINER,
	PRESIDENT & CEO
	JAWAD CHAUDHRY,
	EVP & CFO
	(201) 823-0700