Lantheus Holdings, Inc. (Lantheus or the Company) (NASDAQ: LNTH),
the leading radiopharmaceutical-focused company committed to
enabling clinicians to Find, Fight and Follow disease to deliver
better patient outcomes, today reported financial results for its
fourth quarter and full year ended December 31, 2024.
“2024 was a groundbreaking year for Lantheus, as our
radiodiagnostic, PYLARIFY, reached blockbuster status, and we
enhanced our radiopharmaceutical leadership,” said Brian Markison,
Chief Executive Officer at Lantheus. “In 2025, we will grow our
commercial portfolio, advance several early- and late-stage
clinical assets, expand our pipeline and end-to-end capabilities,
and most importantly, provide innovative radiopharmaceutical
solutions to deliver better patient outcomes. We will continue to
execute a thoughtful strategy to diversify our portfolio and
pipeline and concentrate on attractive markets with significant
potential to create long-term sustainable growth and shareholder
value.”
Summary Financial Results
Fourth Quarter 2024
- Worldwide revenue increased 10.5% to $391.1 million compared to
the same period in 2023.
- Sales of PYLARIFY were $266.0 million, an increase of 15.7%.
Growth was driven by increasing volumes at existing accounts
partially offset by net price.
- Sales of DEFINITY were $86.2 million, an increase of 17.9%.
Growth was driven by market growth and opportunistic sales due to
competitor supply challenges.
- Operating income decreased 17.2% to $113.9 million. Adjusted
operating income (non-GAAP) decreased 8.4% to $151.8
million.
- Fully diluted earnings per share decreased to a loss of
$(0.17), compared to earnings per share of $1.47 in the prior year
period. Adjusted fully diluted earnings per share (non-GAAP)
decreased 9.0% to $1.59, compared to $1.75 in the prior year
period.
- Net cash provided by operating activities increased 40.5% to
$157.7 million and free cash flow increased 41.1% to $141.4
million.
Balance Sheet
- At December 31, 2024, the Company's cash and cash equivalents
grew to $912.8 million, compared to $713.7 million at December 31,
2023, which accounts for approximately $100.0 million of
repurchased stock and $50.0 million in previously announced
strategic investments.
- The Company currently has access to up to $750.0 million
from a revolving line of credit.
(in millions, except per share data – unaudited) |
|
Three Months Ended December
31, |
|
|
2024 |
|
|
|
2023 |
|
% Change |
Worldwide revenue |
|
$ |
391.1 |
|
|
$ |
354.0 |
|
10.5 |
% |
GAAP net (loss) income |
|
$ |
(11.8 |
) |
|
$ |
103.4 |
|
(111.4) % |
GAAP fully diluted (loss)
earnings per share |
|
$ |
(0.17 |
) |
|
$ |
1.47 |
|
(111.6) % |
Adj. net income (non-GAAP) |
|
$ |
115.4 |
|
|
$ |
122.7 |
|
(5.9) % |
Adj. fully diluted earnings per
share (non-GAAP) |
|
$ |
1.59 |
|
|
$ |
1.75 |
|
(9.0) % |
Strategy
Lantheus is enhancing its radiopharmaceutical leadership and
capabilities across research and development (R&D), clinical,
global commercialization, and internal manufacturing through
completed transactions, and others that are planned to close in
2025. The proposed acquisitions will diversify the Company's
diagnostic and therapeutic portfolio and development pipeline with
complementary assets aligned with Lantheus’ expertise. The Company
is concentrating on innovative radiopharmaceutical solutions in new
markets with high growth potential to deliver meaningful outcomes
for patients, unlock the full potential of this increasingly
important scientific field, and create long-term value for
shareholders.
Recent Business
Highlights
- Lantheus closed multiple strategic transactions and
in-licensing deals in 2024, highlighted by the addition of five new
assets to the Company’s pipeline.
- The acquisition of the global rights of Life Molecular
Imaging’s (Life Molecular) RM2, targeting the gastrin-releasing
peptide receptor (GRPR), including the associated novel,
clinical-stage radiotherapeutic and radiodiagnostic pair, referred
to as 177Lu-DOTA-RM2 and 68Ga-DOTA-RM2, which enhanced Lantheus’
presence in prostate cancer and expanded its pipeline to include
breast and other cancers.
- The acquisition of Meilleur Technologies, Inc., including
NAV-4694, a ß amyloid positron emission tomography (PET) imaging
agent, also known as F18-flutafuranol, expanded Lantheus’
Alzheimer’s disease diagnostic pipeline.
- The transfer of two investigational pre-clinical assets from
Radiopharm Theranostics Limited, LNTH-2403, a leucine-rich
repeat-containing protein 15 (LRCC15) targeted radiotherapeutic,
with potential applications in osteosarcoma and other solid tumors,
and LNTH-2404, a trophoblast cell surface antigen 2 (TROP2)
targeting nanobody radiotherapeutic, bolstering the Company’s early
oncology portfolio.
- In 2025, the Company announced two strategic transactions, the
agreements to acquire Life Molecular and Evergreen Theragnostics.
Both acquisitions are expected to close in the second half of 2025,
subject to customary closing conditions, including regulatory
clearances.
- The acquisition of Life Molecular will provide Lantheus with a
commercially available beta-amyloid targeted radiodiagnostic for
Alzheimer’s disease, and with it a strong commercial footprint and
infrastructure. This deal is complementary to Lantheus’ portfolio
of late-stage radiodiagnostics, MK-6240, our novel tau
radiodiagnostic, and NAV-4694, our next-generation beta-amyloid
radiodiagnostic. This deal builds on the relationship established
with an earlier agreement with Life Molecular to secure the global
rights to their novel RM2.
- The acquisition of Evergreen Theragnostics will enhance the
Company’s position as an end-to-end fully integrated
radiopharmaceutical leader, expanding manufacturing and R&D
capabilities. The acquisition will also expand Lantheus’
increasingly diverse portfolio of radiotherapeutics and
radiodiagnostics, including the registrational-stage PET
radiodiagnostic, OCTEVY, that complements our therapeutic candidate
PNT2003.
- Transactions include the transfer of two investigational
pre-clinical assets from Radiopharm Theranostics Limited, featuring
now-called LNTH-2403, a Leucine-Rich Repeat-Containing Protein 15
targeted radiotherapeutic, with potential applications in
osteosarcoma and other solid tumors.
- The Centers for Medicare & Medicaid Services (CMS) released
its final Medicare Hospital Outpatient Prospective Payment System
(OPPS) rule for calendar year 2025 which included separate payment
for specialized diagnostic radiopharmaceuticals to support patient
access for Medicare fee-for-service (FFS) beneficiaries in the
hospital outpatient setting. In the rule, innovative diagnostic
radiopharmaceuticals, including PYLARIFY, will be paid separately
by CMS for these Medicare FFS patients following the expiry of
transitional pass-through payment status. The final rule, which
went into effect January 1, 2025, reinforces the value of
innovative radiodiagnostics, not only for PYLARIFY but also
investigational assets like MK-6240, NAV-4694, LMI’s Neuraceq and
PI-2620, and Evergreen’s OCTEVY.
- The Company recently announced the addition of two new members
to the Board of Directors. Julie Eastland, an experienced
biotechnology and financial executive, serves as a member of the
Board’s Audit Committee, and Phuong Khanh (P.K.) Morrow, M.D., an
experienced pharmaceutical executive and physician-scientist with
deep expertise leading end-to-end clinical development in the field
of oncology, serves as a member of the Board’s Science and
Technology Committee.
- The Company announced that its Board of Directors authorized
and the Company began to execute a program to repurchase up to
$250.0 million of its common stock. The actual timing, number, and
dollar amount of repurchase transactions will be determined by the
Company’s management at its discretion and will depend on a number
of factors including, but not limited to, the market price of the
Company’s common stock. During the fourth quarter, the Company
repurchased approximately $100.0 million of common stock under this
program at an average stock price of $89.59 and has the ability to
repurchase additional shares of its common stock under the
program.
Full Year 2025 Financial Guidance
|
|
Guidance Issued February 26, 2025 |
FY 2025 Revenue |
|
$1.545 billion - $1.610 billion |
FY 2025 Adjusted Fully Diluted
EPS |
|
$7.00 - $7.20 |
On a forward-looking basis, the Company does not provide GAAP
income per common share guidance or a reconciliation of GAAP income
per common share to adjusted fully diluted EPS because the Company
is unable to predict with reasonable certainty business development
and acquisition related expenses, purchase accounting fair value
adjustments, and any one-time, non-recurring charges. These items
are uncertain, depend on various factors, and could be material to
results computed in accordance with GAAP. As a result, it is the
Company’s view that a quantitative reconciliation of adjusted fully
diluted EPS on a forward-looking basis is not available without
unreasonable effort.
Conference Call and Webcast
As previously announced, the Company will host a conference call
and webcast on Wednesday, February 26, 2025, at 8:00 a.m. ET.
To access the conference call or webcast, participants should
register online at
https://investor.lantheus.com/news-events/calendar-of-events.
A replay will be available approximately two hours after
completion of the webcast and will be archived on the same web page
for at least 30 days.
The conference call will include a discussion of non-GAAP
financial measures. Reference is made to the most directly
comparable GAAP financial measures, the reconciliation of the
differences between the two financial measures, and the other
information included in this press release, our Form 8-K filed with
the SEC today, or otherwise available in the Investor Relations
section of the Company's website located at
www.lantheus.com.
The conference call may include forward-looking statements. See
the cautionary information about forward-looking statements in the
safe-harbor section of this press release.
About Lantheus Holdings, Inc.
Lantheus is the leading radiopharmaceutical-focused company,
delivering life-changing science to enable clinicians to Find,
Fight and Follow disease to deliver better patient outcomes.
Headquartered in Massachusetts with offices in Canada and Sweden,
Lantheus has been providing radiopharmaceutical solutions for more
than 65 years. For more information, visit www.lantheus.com.
Internet Posting of Information
The Company routinely posts information that may be important to
investors in the “Investors” section of its website at
www.lantheus.com. The Company encourages investors and potential
investors to consult its website regularly for important
information about the Company.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as adjusted
net income and its line components; adjusted net income per share -
diluted; adjusted operating income and free cash flow. The
Company’s management believes that the presentation of these
measures provides useful information to investors. These measures
may assist investors in evaluating the Company’s operations, period
over period. However, these measures may exclude items that may be
highly variable, difficult to predict and of a size that could have
a substantial impact on the Company’s reported results of
operations for a particular period. Management uses these and other
non-GAAP measures internally for evaluation of the performance of
the business, including the allocation of resources and the
evaluation of results relative to employee performance compensation
targets. Investors should consider these non-GAAP measures only as
a supplement to, not as a substitute for or as superior to,
measures of financial performance prepared in accordance with
GAAP.
Safe Harbor for Forward-Looking and Cautionary
Statements
This press release contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995, as amended, that are subject to risks and uncertainties and
are made pursuant to the safe harbor provisions of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking
statements may be identified by their use of terms such as
“advance,” “believes,” “continue,” “could,” “creating,” “driving,”
“evolving,” “expect,” “guidance,” “maintain,” “may,” “on track,”
“plan,” “position,” “potential,” “predict,” “should,” “target,”
“will” and other similar terms. Such forward-looking statements
include our guidance for the fiscal year 2025, our ability to
repurchase additional shares of our common stock under our
authorized repurchase program and our plans to expand our portfolio
of late-stage assets and high potential early-stage candidates, our
potential acquisitions of Life Molecular Imaging Ltd. (“Life
Molecular”), and Evergreen Theragnostics Inc. (“Evergreen”), and
are based upon current plans, estimates and expectations that are
subject to risks and uncertainties that could cause actual results
to materially differ from those described in the forward-looking
statements. The inclusion of forward-looking statements should not
be regarded as a representation that such plans, estimates and
expectations will be achieved. Readers are cautioned not to place
undue reliance on the forward-looking statements contained herein,
which speak only as of the date hereof. The Company undertakes no
obligation to publicly update any forward-looking statement,
whether as a result of new information, future developments or
otherwise, except as may be required by law. Risks and
uncertainties that could cause our actual results to materially
differ from those described in the forward-looking statements
include: (i) continued market expansion and penetration for our
established commercial products, particularly PYLARIFY and
DEFINITY, in a competitive environment, and our ability to
clinically and commercially differentiate our products; (ii) our
ability to have third parties manufacture our products and our
ability to manufacture DEFINITY in our in-house manufacturing
facility, in the amounts and at the times needed; (iii)
availability of raw materials, key components, and equipment,
either used in the production of our products and product
candidates, or in the use by HCPs of our products and product
candidates, including, but not limited to PET scanners used for
PYLARIFY, MK-6240 and NAV-4694; (iv) our ability to satisfy our
obligations under our existing clinical development partnerships
using MK-6240 or NAV-4694 as a research tool and under the license
agreements through which we have rights to MK-6240 and NAV-4694,
and to further develop and commercialize MK-6240 and NAV-4694 as
approved products, including the timing for any potential
regulatory submissions for these investigational assets; (v) our
ability to successfully secure necessary shareholder and regulatory
approvals relating to potential acquisitions, including of Life
Molecular and Evergreen, the time and expense involved in seeking
to secure those approvals, potential disruption to our business
operations or those of the companies we plan to acquire while the
acquisitions are pending or as a result of regulatory requirements
related to the acquisitions; potential disruption to operations and
productivity during the integration process after necessary
approvals are secured and the potential that we are unable to
integrate and realize the anticipated benefits that each
acquisition is predicted to bring; (vi) our strategies, future
prospects, and our projected growth, including revenue related to
our collaboration agreements with POINT Biopharma Global Inc.,
including our ability to obtain U.S. Food and Drug Administration
(“FDA”) approval for PNT2002 and PNT2003 and to be successful in
the patent litigation associated with PNT2003; (vii) our ability to
successfully realize the anticipated benefits of our 2024
transactions with Perspective Therapeutics, Inc.;(viii) the cost,
efforts and timing for clinical development, regulatory approval,
adequate coding, coverage and payment and successful
commercialization of our product candidates and new clinical
applications and territories for our products, in each case, that
we or our strategic partners may undertake; (ix) our ability to
identify opportunities to collaborate with strategic partners and
to acquire or in-license additional diagnostic and therapeutic
product opportunities in oncology, neurology and other strategic
areas and continue to grow and advance our pipeline of products.;
and (x) the risk and uncertainties discussed in our filings with
the Securities and Exchange Commission (including those described
in the Risk Factors section in our Annual Reports on Form 10-K and
our Quarterly Reports on Form 10-Q).
- Tables Follow -
Lantheus Holdings, Inc.Consolidated
Statements of Operations(in thousands, except per share
data – unaudited) |
|
|
|
|
|
|
|
Three Months Ended December
31, |
|
Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
$ |
391,110 |
|
|
$ |
353,999 |
|
|
$ |
1,533,910 |
|
|
$ |
1,296,429 |
|
Cost of goods sold |
|
|
142,565 |
|
|
|
124,130 |
|
|
|
545,619 |
|
|
|
586,886 |
|
Gross profit |
|
|
248,545 |
|
|
|
229,869 |
|
|
|
988,291 |
|
|
|
709,543 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
43,640 |
|
|
|
35,264 |
|
|
|
177,940 |
|
|
|
141,736 |
|
General and administrative |
|
|
57,869 |
|
|
|
40,295 |
|
|
|
193,689 |
|
|
|
125,458 |
|
Research and development |
|
|
35,325 |
|
|
|
16,824 |
|
|
|
168,098 |
|
|
|
77,707 |
|
Total operating expenses |
|
|
136,834 |
|
|
|
92,383 |
|
|
|
539,727 |
|
|
|
344,901 |
|
Gain on sale of assets |
|
|
2,161 |
|
|
|
— |
|
|
|
8,415 |
|
|
|
— |
|
Operating income |
|
|
113,872 |
|
|
|
137,486 |
|
|
|
456,979 |
|
|
|
364,642 |
|
Interest expense |
|
|
5,045 |
|
|
|
5,041 |
|
|
|
19,669 |
|
|
|
20,019 |
|
Investment in equity securities -
net unrealized loss |
|
|
119,056 |
|
|
|
— |
|
|
|
43,564 |
|
|
|
— |
|
Other income, net |
|
|
(9,446 |
) |
|
|
(5,958 |
) |
|
|
(37,231 |
) |
|
|
(66,320 |
) |
(Loss) income before income taxes |
|
|
(783 |
) |
|
|
138,403 |
|
|
|
430,977 |
|
|
|
410,943 |
|
Income tax expense |
|
|
11,007 |
|
|
|
35,023 |
|
|
|
118,535 |
|
|
|
84,282 |
|
Net (loss) income |
|
$ |
(11,790 |
) |
|
$ |
103,380 |
|
|
$ |
312,442 |
|
|
$ |
326,661 |
|
Net (loss) income per common
share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.17 |
) |
|
$ |
1.51 |
|
|
$ |
4.52 |
|
|
$ |
4.79 |
|
Diluted |
|
$ |
(0.17 |
) |
|
$ |
1.47 |
|
|
$ |
4.36 |
|
|
$ |
4.65 |
|
Weighted-average common shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
69,217 |
|
|
|
68,499 |
|
|
|
69,199 |
|
|
|
68,266 |
|
Diluted |
|
|
69,217 |
|
|
|
70,092 |
|
|
|
71,651 |
|
|
|
70,239 |
|
Lantheus Holdings, Inc.Consolidated
Revenues Analysis(in thousands – unaudited) |
|
|
|
Three Months Ended December
31, |
|
Twelve Months Ended December
31, |
|
|
|
2024 |
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
PYLARIFY |
|
$ |
265,953 |
|
$ |
229,884 |
|
15.7 |
% |
|
$ |
1,057,834 |
|
$ |
851,303 |
|
24.3 |
% |
Other radiopharmaceutical oncology |
|
|
— |
|
|
747 |
|
(100.0) |
% |
|
|
384 |
|
|
3,130 |
|
(87.7) |
% |
Total radiopharmaceutical
oncology |
|
|
265,953 |
|
|
230,631 |
|
15.3 |
% |
|
|
1,058,218 |
|
|
854,433 |
|
23.9 |
% |
DEFINITY |
|
|
86,163 |
|
|
73,080 |
|
17.9 |
% |
|
|
317,792 |
|
|
279,768 |
|
13.6 |
% |
TechneLite |
|
|
25,107 |
|
|
21,517 |
|
16.7 |
% |
|
|
95,487 |
|
|
87,370 |
|
9.3 |
% |
Other precision diagnostics |
|
|
6,192 |
|
|
5,978 |
|
3.6 |
% |
|
|
24,231 |
|
|
22,980 |
|
5.4 |
% |
Total precision diagnostics |
|
|
117,462 |
|
|
100,575 |
|
16.8 |
% |
|
|
437,510 |
|
|
390,118 |
|
12.1 |
% |
Strategic Partnerships and other
revenue |
|
|
7,695 |
|
|
22,793 |
|
(66.2) |
% |
|
|
38,182 |
|
|
51,878 |
|
(26.4) |
% |
Total revenues |
|
$ |
391,110 |
|
$ |
353,999 |
|
10.5 |
% |
|
$ |
1,533,910 |
|
$ |
1,296,429 |
|
18.3 |
% |
Lantheus Holdings, Inc.Reconciliation of
GAAP to Non-GAAP Financial Measures(in thousands, except
per share data – unaudited) |
|
|
|
Three Months Ended December
31, |
|
Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (loss) income |
|
$ |
(11,790 |
) |
|
$ |
103,380 |
|
|
$ |
312,442 |
|
|
$ |
326,661 |
|
Stock and incentive plan compensation |
|
|
22,164 |
|
|
|
14,172 |
|
|
|
76,393 |
|
|
|
50,507 |
|
Amortization of acquired intangible assets |
|
|
11,846 |
|
|
|
11,308 |
|
|
|
43,807 |
|
|
|
46,440 |
|
Campus consolidation costs |
|
|
35 |
|
|
|
679 |
|
|
|
72 |
|
|
|
3,864 |
|
Contingent consideration fair value adjustments |
|
|
(1,294 |
) |
|
|
200 |
|
|
|
(2,699 |
) |
|
|
(9,275 |
) |
Non-recurring refinancing related fees |
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
221 |
|
Non-recurring fees |
|
|
6,723 |
|
|
|
— |
|
|
|
6,723 |
|
|
|
(54,523 |
) |
Gain on sale of assets |
|
|
(2,161 |
) |
|
|
— |
|
|
|
(8,415 |
) |
|
|
— |
|
Strategic collaboration and license costs |
|
|
(8 |
) |
|
|
— |
|
|
|
66,213 |
|
|
|
— |
|
Investment in equity securities - unrealized loss |
|
|
119,056 |
|
|
|
— |
|
|
|
43,564 |
|
|
|
— |
|
Acquisition-related costs |
|
|
207 |
|
|
|
169 |
|
|
|
1,553 |
|
|
|
676 |
|
Impairment of long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
138,050 |
|
ARO Acceleration and other related costs |
|
|
— |
|
|
|
1,187 |
|
|
|
— |
|
|
|
2,232 |
|
Other |
|
|
447 |
|
|
|
531 |
|
|
|
2,720 |
|
|
|
2,725 |
|
Income tax effect of non-GAAP adjustments(a) |
|
|
(29,794 |
) |
|
|
(8,950 |
) |
|
|
(57,701 |
) |
|
|
(70,043 |
) |
Adjusted net income |
|
$ |
115,431 |
|
|
$ |
122,681 |
|
|
$ |
484,672 |
|
|
$ |
437,535 |
|
Adjusted net income, as a
percentage of revenues |
|
|
29.5 |
% |
|
|
34.7 |
% |
|
|
31.6 |
% |
|
|
33.7 |
% |
|
|
Three Months Ended December
31, |
|
Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (loss) income per share -
diluted |
|
$ |
(0.17 |
) |
|
$ |
1.47 |
|
|
$ |
4.36 |
|
|
$ |
4.65 |
|
Stock and incentive plan compensation |
|
|
0.31 |
|
|
|
0.20 |
|
|
|
1.07 |
|
|
|
0.72 |
|
Amortization of acquired intangible assets |
|
|
0.16 |
|
|
|
0.16 |
|
|
|
0.61 |
|
|
|
0.66 |
|
Campus consolidation costs |
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
0.06 |
|
Contingent consideration fair value adjustments |
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.04 |
) |
|
|
(0.13 |
) |
Non-recurring refinancing related fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-recurring fees |
|
|
0.09 |
|
|
|
— |
|
|
|
0.09 |
|
|
|
(0.78 |
) |
Gain on sale of assets |
|
|
(0.03 |
) |
|
|
— |
|
|
|
(0.12 |
) |
|
|
— |
|
Strategic collaboration and license costs |
|
|
— |
|
|
|
— |
|
|
|
0.92 |
|
|
|
— |
|
Investment in equity securities - unrealized loss |
|
|
1.65 |
|
|
|
— |
|
|
|
0.61 |
|
|
|
— |
|
Acquisition-related costs |
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
0.01 |
|
Impairment of long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.97 |
|
ARO Acceleration and other related costs |
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
|
|
0.03 |
|
Other |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.04 |
|
Income tax effect of non-GAAP adjustments(a) |
|
|
(0.41 |
) |
|
|
(0.12 |
) |
|
|
(0.80 |
) |
|
|
(1.00 |
) |
Adjusted net income per share
- diluted |
|
$ |
1.59 |
|
|
$ |
1.75 |
|
|
$ |
6.76 |
|
|
$ |
6.23 |
|
Weighted-average common shares
outstanding - diluted |
|
|
72,451 |
|
|
|
70,092 |
|
|
|
71,651 |
|
|
|
70,239 |
|
(a) |
The income tax effect of the adjustments between GAAP net income
and adjusted net income (non-GAAP) takes into account the tax
treatment and related tax rate that apply to each adjustment in the
applicable tax jurisdiction. |
Lantheus Holdings, Inc.Reconciliation of
GAAP to Non-GAAP Financial Measures (Continued)(in
thousands, except per share data – unaudited) |
|
|
|
Three Months Ended December
31, |
|
Twelve Months Ended December
31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating income |
|
$ |
113,872 |
|
|
$ |
137,486 |
|
|
$ |
456,979 |
|
|
$ |
364,642 |
|
Stock and incentive plan compensation |
|
|
22,164 |
|
|
|
14,172 |
|
|
|
76,393 |
|
|
|
50,507 |
|
Amortization of acquired intangible assets |
|
|
11,846 |
|
|
|
11,308 |
|
|
|
43,807 |
|
|
|
46,440 |
|
Campus consolidation costs |
|
|
35 |
|
|
|
679 |
|
|
|
72 |
|
|
|
3,864 |
|
Contingent consideration fair value adjustments |
|
|
(1,294 |
) |
|
|
200 |
|
|
|
(2,699 |
) |
|
|
(9,275 |
) |
Non-recurring refinancing related fees |
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
221 |
|
Non-recurring fees |
|
|
6,723 |
|
|
|
— |
|
|
|
6,723 |
|
|
|
(2,734 |
) |
Gain on sale of assets |
|
|
(2,161 |
) |
|
|
— |
|
|
|
(8,415 |
) |
|
|
— |
|
Strategic collaboration and license costs |
|
|
(8 |
) |
|
|
— |
|
|
|
66,213 |
|
|
|
— |
|
Acquisition-related costs |
|
|
207 |
|
|
|
169 |
|
|
|
1,553 |
|
|
|
676 |
|
Impairment of long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
138,050 |
|
ARO Acceleration and other related costs |
|
|
— |
|
|
|
1,187 |
|
|
|
— |
|
|
|
2,232 |
|
Other |
|
|
447 |
|
|
|
531 |
|
|
|
2,720 |
|
|
|
2,725 |
|
Adjusted operating income |
|
$ |
151,831 |
|
|
$ |
165,737 |
|
|
$ |
643,346 |
|
|
$ |
597,348 |
|
Adjusted operating income, as
a percentage of revenues |
|
|
38.8 |
% |
|
|
46.8 |
% |
|
|
41.9 |
% |
|
|
46.1 |
% |
Lantheus Holdings, Inc.Reconciliation of
Free Cash Flow(in thousands – unaudited) |
|
|
Three Months Ended December
31, |
|
Twelve Months Ended December
31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating
activities |
$ |
157,730 |
|
|
$ |
112,287 |
|
|
$ |
544,750 |
|
|
$ |
305,260 |
|
Capital expenditures |
|
(16,369 |
) |
|
|
(12,069 |
) |
|
|
(51,625 |
) |
|
|
(46,555 |
) |
Free cash flow |
$ |
141,361 |
|
|
$ |
100,218 |
|
|
$ |
493,125 |
|
|
$ |
258,705 |
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
investing activities |
$ |
(6,602 |
) |
|
$ |
(12,069 |
) |
|
$ |
(226,015 |
) |
|
$ |
5,939 |
|
Net cash used in financing
activities |
$ |
(103,659 |
) |
|
$ |
(450 |
) |
|
$ |
(118,536 |
) |
|
$ |
(13,062 |
) |
Lantheus Holdings, Inc.Condensed
Consolidated Balance Sheets(in thousands – unaudited) |
|
|
December 31, 2024 |
|
December 31, 2023 |
Assets |
|
|
|
Current
assets |
|
|
|
Cash and cash equivalents |
$ |
912,814 |
|
|
$ |
713,656 |
|
Accounts receivable, net |
|
321,258 |
|
|
|
284,292 |
|
Inventory |
|
68,025 |
|
|
|
64,029 |
|
Other current assets |
|
24,536 |
|
|
|
16,683 |
|
Assets held for sale |
|
— |
|
|
|
7,159 |
|
Total current assets |
|
1,326,633 |
|
|
|
1,085,819 |
|
Investment in equity
securities |
|
39,489 |
|
|
|
— |
|
Property, plant and
equipment, net |
|
176,798 |
|
|
|
146,697 |
|
Intangibles, net |
|
161,761 |
|
|
|
151,985 |
|
Goodwill |
|
61,189 |
|
|
|
61,189 |
|
Deferred tax assets, net |
|
170,233 |
|
|
|
150,198 |
|
Other long-term assets |
|
44,237 |
|
|
|
55,261 |
|
Total assets |
$ |
1,980,340 |
|
|
$ |
1,651,149 |
|
Liabilities and
stockholders’ equity |
|
|
|
Current
liabilities |
|
|
|
Current portion of long-term debt and other borrowings |
$ |
974 |
|
|
$ |
823 |
|
Accounts payable |
|
34,560 |
|
|
|
41,189 |
|
Liabilities held for sale |
|
— |
|
|
|
— |
|
Accrued expenses and other liabilities |
|
204,992 |
|
|
|
145,338 |
|
Total current liabilities |
|
240,526 |
|
|
|
187,350 |
|
Asset retirement obligations |
|
23,344 |
|
|
|
22,916 |
|
Long-term debt, net and other borrowings |
|
565,279 |
|
|
|
561,670 |
|
Other long-term liabilities |
|
63,180 |
|
|
|
63,321 |
|
Total liabilities |
|
892,329 |
|
|
|
835,257 |
|
Commitments and contingencies |
|
|
|
Stockholders’ equity |
|
|
|
Preferred stock ($0.01 par value, 25,000 shares authorized; no
shares issued and outstanding) |
|
— |
|
|
|
— |
|
Common stock ($0.01 par value, 250,000 shares authorized;
70,905 and 69,863 shares issued and outstanding as of December 31,
2024 and 2023, respectively) |
|
709 |
|
|
|
699 |
|
Additional paid-in capital |
|
817,972 |
|
|
|
757,727 |
|
Treasury Stock at cost - 2,455
shares and 1,339 shares as of December 31, 2024 and 2023,
respectively |
|
(175,000 |
) |
|
|
(75,000 |
) |
Retained earnings |
|
445,945 |
|
|
|
133,503 |
|
Accumulated other comprehensive loss |
|
(1,615 |
) |
|
|
(1,037 |
) |
Total stockholders’ equity |
|
1,088,011 |
|
|
|
815,892 |
|
Total liabilities and stockholders’ equity |
$ |
1,980,340 |
|
|
$ |
1,651,149 |
|
Contacts:Mark KinarneyVice President, Investor
Relations978-671-8842ir@lantheus.com
Melissa Downs Senior Director, External Communications
646-975-2533media@lantheus.com
Lantheus (NASDAQ:LNTH)
Historical Stock Chart
From Jan 2025 to Feb 2025
Lantheus (NASDAQ:LNTH)
Historical Stock Chart
From Feb 2024 to Feb 2025