NVIDIA (NASDAQ: NVDA) today reported revenue for the fourth quarter
ended January 26, 2025, of $39.3 billion, up 12% from the previous
quarter and up 78% from a year ago.
For the quarter, GAAP earnings per diluted share was $0.89, up
14% from the previous quarter and up 82% from a year ago. Non-GAAP
earnings per diluted share was $0.89, up 10% from the previous
quarter and up 71% from a year ago.
For fiscal 2025, revenue was $130.5 billion, up 114% from a year
ago. GAAP earnings per diluted share was $2.94, up 147% from a year
ago. Non-GAAP earnings per diluted share was $2.99, up 130% from a
year ago.
“Demand for Blackwell is amazing as reasoning AI adds another
scaling law — increasing compute for training makes models smarter
and increasing compute for long thinking makes the answer smarter,”
said Jensen Huang, founder and CEO of NVIDIA.
“We’ve successfully ramped up the massive-scale production of
Blackwell AI supercomputers, achieving billions of dollars in sales
in its first quarter. AI is advancing at light speed as agentic AI
and physical AI set the stage for the next wave of AI to
revolutionize the largest industries.”
NVIDIA will pay its next quarterly cash dividend of $0.01 per
share on April 2, 2025, to all shareholders of record on March 12,
2025.
Q4 Fiscal 2025 Summary
GAAP |
($ in millions, except earnings per share) |
Q4 FY25 |
Q3 FY25 |
Q4 FY24 |
Q/Q |
Y/Y |
Revenue |
$39,331 |
$35,082 |
$22,103 |
Up 12% |
Up 78% |
Gross margin |
73.0% |
74.6% |
76.0% |
Down 1.6 pts |
Down 3.0 pts |
Operating expenses |
$4,689 |
$4,287 |
$3,176 |
Up 9% |
Up 48% |
Operating income |
$24,034 |
$21,869 |
$13,615 |
Up 10% |
Up 77% |
Net income |
$22,091 |
$19,309 |
$12,285 |
Up 14% |
Up 80% |
Diluted earnings per
share* |
$0.89 |
$0.78 |
$0.49 |
Up 14% |
Up 82% |
Non-GAAP |
($ in millions, except earnings per share) |
Q4 FY25 |
Q3 FY25 |
Q4 FY24 |
Q/Q |
Y/Y |
Revenue |
$39,331 |
$35,082 |
$22,103 |
Up 12% |
Up 78% |
Gross margin |
73.5% |
75.0% |
76.7% |
Down 1.5 pts |
Down 3.2 pts |
Operating expenses |
$3,378 |
$3,046 |
$2,210 |
Up 11% |
Up 53% |
Operating income |
$25,516 |
$23,276 |
$14,749 |
Up 10% |
Up 73% |
Net income |
$22,066 |
$20,010 |
$12,839 |
Up 10% |
Up 72% |
Diluted earnings per
share* |
$0.89 |
$0.81 |
$0.52 |
Up 10% |
Up 71% |
Fiscal 2025 Summary
GAAP |
($ in millions, except earnings per share) |
FY25 |
FY24 |
Y/Y |
Revenue |
$130,497 |
$60,922 |
Up 114% |
Gross margin |
75.0% |
72.7% |
Up 2.3 pts |
Operating expenses |
$16,405 |
$11,329 |
Up 45% |
Operating income |
$81,453 |
$32,972 |
Up 147% |
Net income |
$72,880 |
$29,760 |
Up 145% |
Diluted earnings per
share* |
$2.94 |
$1.19 |
Up 147% |
Non-GAAP |
($ in millions, except earnings per share) |
FY25 |
FY24 |
Y/Y |
Revenue |
$130,497 |
$60,922 |
Up 114% |
Gross margin |
75.5% |
73.8% |
Up 1.7 pts |
Operating expenses |
$11,716 |
$7,825 |
Up 50% |
Operating income |
$86,789 |
$37,134 |
Up 134% |
Net income |
$74,265 |
$32,312 |
Up 130% |
Diluted earnings per
share* |
$2.99 |
$1.30 |
Up 130% |
*All per share amounts presented herein have
been retroactively adjusted to reflect the ten-for-one stock split,
which was effective June 7, 2024.
OutlookNVIDIA’s outlook for the first quarter
of fiscal 2026 is as follows:
- Revenue is expected to be $43.0 billion, plus or minus 2%.
- GAAP and non-GAAP gross margins are expected to be 70.6% and
71.0%, respectively, plus or minus 50 basis points.
- GAAP and non-GAAP operating expenses are expected to be
approximately $5.2 billion and $3.6 billion, respectively.
- GAAP and non-GAAP other income and expense are expected to be
an income of approximately $400 million, excluding gains and losses
from non-marketable and publicly-held equity securities.
- GAAP and non-GAAP tax rates are
expected to be 17.0%, plus or minus 1%, excluding any discrete
items.
Highlights
NVIDIA achieved progress since its previous earnings
announcement in these areas:
Data Center
- Fourth-quarter revenue was a record $35.6 billion, up 16% from
the previous quarter and up 93% from a year ago. Full-year revenue
rose 142% to a record $115.2 billion.
- Announced that NVIDIA will serve as a key technology partner
for the $500 billion Stargate Project.
- Revealed that cloud service providers AWS, CoreWeave, Google
Cloud Platform (GCP), Microsoft Azure and Oracle Cloud
Infrastructure (OCI) are bringing NVIDIA® GB200 systems to cloud
regions around the world to meet surging customer demand for
AI.
- Partnered with AWS to make the NVIDIA DGX™ Cloud AI computing
platform and NVIDIA NIM™ microservices available through AWS
Marketplace.
- Revealed that Cisco will integrate NVIDIA Spectrum-X™ into its
networking portfolio to help enterprises build AI
infrastructure.
- Revealed that more than 75% of the systems on the TOP500 list
of the world’s most powerful supercomputers are powered by NVIDIA
technologies.
- Announced a collaboration with Verizon to integrate NVIDIA AI
Enterprise, NIM and accelerated computing with Verizon’s private 5G
network to power a range of edge enterprise AI applications and
services.
- Unveiled partnerships with industry leaders including IQVIA,
Illumina, Mayo Clinic and Arc Institute to advance genomics, drug
discovery and healthcare.
- Launched NVIDIA AI Blueprints and Llama Nemotron model families
for building AI agents and released NVIDIA NIM microservices to
safeguard applications for agentic AI.
- Announced the opening of NVIDIA’s first R&D center in
Vietnam.
- Revealed that Siemens Healthineers has adopted MONAI Deploy for
medical imaging AI.
Gaming and AI PC
- Fourth-quarter Gaming revenue was $2.5 billion, down 22% from
the previous quarter and down 11% from a year ago. Full-year
revenue rose 9% to $11.4 billion.
- Announced new GeForce RTX™ 50 Series graphics cards and laptops
powered by the NVIDIA Blackwell architecture, delivering
breakthroughs in AI-driven rendering to gamers, creators and
developers.
- Launched GeForce RTX 5090 and 5080 graphics cards, delivering
up to a 2x performance improvement over the prior generation.
- Introduced NVIDIA DLSS 4 with Multi Frame Generation and image
quality enhancements, with 75 games and apps supporting it at
launch, and unveiled NVIDIA Reflex 2 technology, which can reduce
PC latency by up to 75%.
- Unveiled NVIDIA NIM microservices, AI Blueprints and the Llama
Nemotron family of open models for RTX AI PCs to help developers
and enthusiasts build AI agents and creative workflows.
Professional Visualization
- Fourth-quarter revenue was $511 million, up 5% from the
previous quarter and up 10% from a year ago. Full-year revenue rose
21% to $1.9 billion.
- Unveiled NVIDIA Project DIGITS, a personal AI supercomputer
that provides AI researchers, data scientists and students
worldwide with access to the power of the NVIDIA Grace™ Blackwell
platform.
- Announced generative AI models and blueprints that expand
NVIDIA Omniverse™ integration further into physical AI
applications, including robotics, autonomous vehicles and vision
AI.
- Introduced NVIDIA Media2, an AI-powered initiative transforming
content creation, streaming and live media experiences, built on
NIM and AI Blueprints.
Automotive and Robotics
- Fourth-quarter Automotive revenue was $570 million, up 27% from
the previous quarter and up 103% from a year ago. Full-year revenue
rose 55% to $1.7 billion.
- Announced that Toyota, the world’s largest automaker, will
build its next-generation vehicles on NVIDIA DRIVE AGX Orin™
running the safety-certified NVIDIA DriveOS operating
system.
- Partnered with Hyundai Motor Group to create safer, smarter
vehicles, supercharge manufacturing and deploy cutting-edge
robotics with NVIDIA AI and NVIDIA Omniverse.
- Announced that the NVIDIA DriveOS safe autonomous driving
operating system received ASIL-D functional safety certification
and launched the NVIDIA DRIVE™ AI Systems Inspection Lab.
- Launched NVIDIA Cosmos™, a platform comprising state-of-the-art
generative world foundation models, to accelerate physical AI
development, with adoption by leading robotics and automotive
companies 1X, Agile Robots, Waabi, Uber and others.
- Unveiled the NVIDIA Jetson Orin Nano™ Super, which delivers up
to a 1.7x gain in generative AI performance.
CFO CommentaryCommentary on the quarter by
Colette Kress, NVIDIA’s executive vice president and chief
financial officer, is available at https://investor.nvidia.com.
Conference Call and Webcast InformationNVIDIA
will conduct a conference call with analysts and investors to
discuss its fourth quarter and fiscal 2025 financial results and
current financial prospects today at 2 p.m. Pacific time (5 p.m.
Eastern time). A live webcast (listen-only mode) of the conference
call will be accessible at NVIDIA’s investor relations website,
https://investor.nvidia.com. The webcast will be recorded and
available for replay until NVIDIA’s conference call to discuss its
financial results for its first quarter of fiscal 2026.
Non-GAAP MeasuresTo supplement NVIDIA’s
condensed consolidated financial statements presented in accordance
with GAAP, the company uses non-GAAP measures of certain components
of financial performance. These non-GAAP measures include non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating expenses,
non-GAAP operating income, non-GAAP other income (expense), net,
non-GAAP net income, non-GAAP net income, or earnings, per diluted
share, and free cash flow. For NVIDIA’s investors to be better able
to compare its current results with those of previous periods, the
company has shown a reconciliation of GAAP to non-GAAP financial
measures. These reconciliations adjust the related GAAP financial
measures to exclude stock-based compensation expense,
acquisition-related and other costs, other, gains from
non-marketable and publicly-held equity securities, net, interest
expense related to amortization of debt discount, and the
associated tax impact of these items where applicable. Free cash
flow is calculated as GAAP net cash provided by operating
activities less both purchases related to property and equipment
and intangible assets and principal payments on property and
equipment and intangible assets. NVIDIA believes the presentation
of its non-GAAP financial measures enhances the user’s overall
understanding of the company’s historical financial performance.
The presentation of the company’s non-GAAP financial measures is
not meant to be considered in isolation or as a substitute for the
company’s financial results prepared in accordance with GAAP, and
the company’s non-GAAP measures may be different from non-GAAP
measures used by other companies.
NVIDIA CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME |
(In millions, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
January 26, |
|
January 28, |
|
January 26, |
|
January 28, |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
39,331 |
|
|
$ |
22,103 |
|
|
$ |
130,497 |
|
|
$ |
60,922 |
|
Cost of
revenue |
|
10,608 |
|
|
|
5,312 |
|
|
|
32,639 |
|
|
|
16,621 |
|
Gross
profit |
|
28,723 |
|
|
|
16,791 |
|
|
|
97,858 |
|
|
|
44,301 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Research and
development |
|
3,714 |
|
|
|
2,465 |
|
|
|
12,914 |
|
|
|
8,675 |
|
|
Sales,
general and administrative |
|
975 |
|
|
|
711 |
|
|
|
3,491 |
|
|
|
2,654 |
|
|
|
Total operating
expenses |
|
4,689 |
|
|
|
3,176 |
|
|
|
16,405 |
|
|
|
11,329 |
|
|
|
|
|
|
|
|
|
|
|
Operating
income |
|
24,034 |
|
|
|
13,615 |
|
|
|
81,453 |
|
|
|
32,972 |
|
|
Interest
income |
|
511 |
|
|
|
294 |
|
|
|
1,786 |
|
|
|
866 |
|
|
Interest
expense |
|
(61 |
) |
|
|
(63 |
) |
|
|
(247 |
) |
|
|
(257 |
) |
|
Other,
net |
|
733 |
|
|
|
260 |
|
|
|
1,034 |
|
|
|
237 |
|
|
|
Other income (expense),
net |
|
1,183 |
|
|
|
491 |
|
|
|
2,573 |
|
|
|
846 |
|
|
|
|
|
|
|
|
|
|
|
Income before
income tax |
|
25,217 |
|
|
|
14,106 |
|
|
|
84,026 |
|
|
|
33,818 |
|
Income
tax expense |
|
3,126 |
|
|
|
1,821 |
|
|
|
11,146 |
|
|
|
4,058 |
|
Net
income |
$ |
22,091 |
|
|
$ |
12,285 |
|
|
$ |
72,880 |
|
|
$ |
29,760 |
|
|
|
|
|
|
|
|
|
|
|
Net income per
share: |
|
|
|
|
|
|
|
|
Basic |
$ |
0.90 |
|
|
$ |
0.51 |
|
|
$ |
2.97 |
|
|
$ |
1.21 |
|
|
Diluted |
$ |
0.89 |
|
|
$ |
0.49 |
|
|
$ |
2.94 |
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in per share computation: |
|
|
|
|
|
|
|
|
Basic |
|
24,489 |
|
|
|
24,660 |
|
|
|
24,555 |
|
|
|
24,690 |
|
|
Diluted |
|
24,706 |
|
|
|
24,900 |
|
|
|
24,804 |
|
|
|
24,940 |
|
NVIDIA CORPORATION |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
January 26, |
|
January 28, |
|
|
|
|
2025 |
|
2024 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
Cash, cash
equivalents and marketable securities |
|
$ |
43,210 |
|
$ |
25,984 |
|
Accounts
receivable, net |
|
|
23,065 |
|
|
9,999 |
|
Inventories |
|
|
10,080 |
|
|
5,282 |
|
Prepaid
expenses and other current assets |
|
|
3,771 |
|
|
3,080 |
|
|
Total current assets |
|
|
80,126 |
|
|
44,345 |
|
|
|
|
|
|
|
Property and
equipment, net |
|
|
6,283 |
|
|
3,914 |
Operating lease
assets |
|
|
1,793 |
|
|
1,346 |
Goodwill |
|
|
5,188 |
|
|
4,430 |
Intangible assets,
net |
|
|
807 |
|
|
1,112 |
Deferred income
tax assets |
|
|
10,979 |
|
|
6,081 |
Other
assets |
|
|
6,425 |
|
|
4,500 |
|
|
Total
assets |
|
$ |
111,601 |
|
$ |
65,728 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Accounts
payable |
|
$ |
6,310 |
|
$ |
2,699 |
|
Accrued and other
current liabilities |
|
|
11,737 |
|
|
6,682 |
|
Short-term debt |
|
|
- |
|
|
1,250 |
|
|
Total current
liabilities |
|
|
18,047 |
|
|
10,631 |
|
|
|
|
|
|
|
Long-term
debt |
|
|
8,463 |
|
|
8,459 |
Long-term
operating lease liabilities |
|
|
1,519 |
|
|
1,119 |
Other
long-term liabilities |
|
|
4,245 |
|
|
2,541 |
|
|
Total
liabilities |
|
|
32,274 |
|
|
22,750 |
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
79,327 |
|
|
42,978 |
|
|
Total liabilities and
shareholders’ equity |
|
$ |
111,601 |
|
$ |
65,728 |
NVIDIA CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
January 26, |
|
January 28, |
|
January 26, |
|
January 28, |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
22,091 |
|
|
$ |
12,285 |
|
|
$ |
72,880 |
|
|
$ |
29,760 |
|
Adjustments to
reconcile net income to net cash |
|
|
|
|
|
|
|
provided by
operating activities: |
|
|
|
|
|
|
|
|
Stock-based
compensation expense |
|
1,321 |
|
|
|
993 |
|
|
|
4,737 |
|
|
|
3,549 |
|
|
Depreciation and
amortization |
|
543 |
|
|
|
387 |
|
|
|
1,864 |
|
|
|
1,508 |
|
|
Deferred income
taxes |
|
(598 |
) |
|
|
(78 |
) |
|
|
(4,477 |
) |
|
|
(2,489 |
) |
|
Gains on
non-marketable equity securities and publicly-held equity
securities, net |
|
(727 |
) |
|
|
(260 |
) |
|
|
(1,030 |
) |
|
|
(238 |
) |
|
Other |
|
(138 |
) |
|
|
(109 |
) |
|
|
(502 |
) |
|
|
(278 |
) |
Changes in
operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
(5,370 |
) |
|
|
(1,690 |
) |
|
|
(13,063 |
) |
|
|
(6,172 |
) |
|
Inventories |
|
(2,424 |
) |
|
|
(503 |
) |
|
|
(4,781 |
) |
|
|
(98 |
) |
|
Prepaid expenses and
other assets |
|
331 |
|
|
|
(1,184 |
) |
|
|
(395 |
) |
|
|
(1,522 |
) |
|
Accounts payable |
|
867 |
|
|
|
281 |
|
|
|
3,357 |
|
|
|
1,531 |
|
|
Accrued and other
current liabilities |
|
360 |
|
|
|
1,072 |
|
|
|
4,278 |
|
|
|
2,025 |
|
|
Other
long-term liabilities |
|
372 |
|
|
|
305 |
|
|
|
1,221 |
|
|
|
514 |
|
Net cash
provided by operating activities |
|
16,628 |
|
|
|
11,499 |
|
|
|
64,089 |
|
|
|
28,090 |
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
Proceeds from
maturities of marketable securities |
|
1,710 |
|
|
|
1,731 |
|
|
|
11,195 |
|
|
|
9,732 |
|
|
Proceeds from
sales of marketable securities |
|
177 |
|
|
|
50 |
|
|
|
495 |
|
|
|
50 |
|
|
Proceeds from
sales of non-marketable equity securities |
|
- |
|
|
|
- |
|
|
|
171 |
|
|
|
1 |
|
|
Purchases of
marketable securities |
|
(7,010 |
) |
|
|
(7,524 |
) |
|
|
(26,575 |
) |
|
|
(18,211 |
) |
|
Purchase related
to property and equipment and intangible assets |
|
(1,077 |
) |
|
|
(253 |
) |
|
|
(3,236 |
) |
|
|
(1,069 |
) |
|
Purchases of
non-marketable equity securities |
|
(478 |
) |
|
|
(113 |
) |
|
|
(1,486 |
) |
|
|
(862 |
) |
|
Acquisitions, net
of cash acquired |
|
(542 |
) |
|
|
- |
|
|
|
(1,007 |
) |
|
|
(83 |
) |
|
Other |
|
22 |
|
|
|
- |
|
|
|
22 |
|
|
|
(124 |
) |
Net cash
used in investing activities |
|
(7,198 |
) |
|
|
(6,109 |
) |
|
|
(20,421 |
) |
|
|
(10,566 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
Proceeds related
to employee stock plans |
|
- |
|
|
|
- |
|
|
|
490 |
|
|
|
403 |
|
|
Payments related
to repurchases of common stock |
|
(7,810 |
) |
|
|
(2,660 |
) |
|
|
(33,706 |
) |
|
|
(9,533 |
) |
|
Payments related
to tax on restricted stock units |
|
(1,861 |
) |
|
|
(841 |
) |
|
|
(6,930 |
) |
|
|
(2,783 |
) |
|
Repayment of
debt |
|
- |
|
|
|
- |
|
|
|
(1,250 |
) |
|
|
(1,250 |
) |
|
Dividends
paid |
|
(245 |
) |
|
|
(99 |
) |
|
|
(834 |
) |
|
|
(395 |
) |
|
Principal payments
on property and equipment and intangible assets |
|
(32 |
) |
|
|
(29 |
) |
|
|
(129 |
) |
|
|
(74 |
) |
|
Other |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Net cash
used in financing activities |
|
(9,948 |
) |
|
|
(3,629 |
) |
|
|
(42,359 |
) |
|
|
(13,633 |
) |
|
|
|
|
|
|
|
|
|
Change in cash,
cash equivalents, and restricted cash |
|
(518 |
) |
|
|
1,761 |
|
|
|
1,309 |
|
|
|
3,891 |
|
Cash,
cash equivalents, and restricted cash at beginning of period |
|
9,107 |
|
|
|
5,519 |
|
|
|
7,280 |
|
|
|
3,389 |
|
Cash, cash
equivalents, and restricted cash at end of period |
$ |
8,589 |
|
|
$ |
7,280 |
|
|
$ |
8,589 |
|
|
$ |
7,280 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information: |
|
|
|
|
|
|
|
Cash paid for
income taxes, net |
$ |
4,129 |
|
|
$ |
1,874 |
|
|
$ |
15,118 |
|
|
$ |
6,549 |
|
Cash paid for
interest |
$ |
22 |
|
|
$ |
26 |
|
|
$ |
246 |
|
|
$ |
252 |
|
|
NVIDIA CORPORATION |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
|
(In millions, except per share data) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
January 26, |
|
October 27, |
|
January 28, |
|
January 26, |
|
January 28, |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of
revenue |
$ |
10,608 |
|
|
$ |
8,926 |
|
|
$ |
5,312 |
|
|
$ |
32,639 |
|
|
$ |
16,621 |
|
|
GAAP gross
profit |
$ |
28,723 |
|
|
$ |
26,156 |
|
|
$ |
16,791 |
|
|
$ |
97,858 |
|
|
$ |
44,301 |
|
|
GAAP
gross margin |
|
73.0 |
% |
|
|
74.6 |
% |
|
|
76.0 |
% |
|
|
75.0 |
% |
|
|
72.7 |
% |
|
|
Acquisition-related
and other costs (A) |
|
118 |
|
|
|
116 |
|
|
|
119 |
|
|
|
472 |
|
|
|
477 |
|
|
|
Stock-based
compensation expense (B) |
|
53 |
|
|
|
50 |
|
|
|
45 |
|
|
|
178 |
|
|
|
141 |
|
|
|
Other (C) |
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
(3 |
) |
|
|
40 |
|
|
Non-GAAP cost
of revenue |
$ |
10,437 |
|
|
$ |
8,759 |
|
|
$ |
5,144 |
|
|
$ |
31,992 |
|
|
$ |
15,963 |
|
|
Non-GAAP gross profit |
$ |
28,894 |
|
|
$ |
26,322 |
|
|
$ |
16,959 |
|
|
$ |
98,505 |
|
|
$ |
44,959 |
|
|
Non-GAAP gross margin |
|
73.5 |
% |
|
|
75.0 |
% |
|
|
76.7 |
% |
|
|
75.5 |
% |
|
|
73.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
expenses |
$ |
4,689 |
|
|
$ |
4,287 |
|
|
$ |
3,176 |
|
|
$ |
16,405 |
|
|
$ |
11,329 |
|
|
|
Stock-based compensation expense
(B) |
|
|
(1,268 |
) |
|
|
(1,202 |
) |
|
|
(948 |
) |
|
|
(4,559 |
) |
|
|
(3,408 |
) |
|
|
Acquisition-related
and other costs (A) |
|
(43 |
) |
|
|
(39 |
) |
|
|
(18 |
) |
|
|
(130 |
) |
|
|
(106 |
) |
|
|
Other (C) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
Non-GAAP
operating expenses |
$ |
3,378 |
|
|
$ |
3,046 |
|
|
$ |
2,210 |
|
|
$ |
11,716 |
|
|
$ |
7,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
income |
$ |
24,034 |
|
|
$ |
21,869 |
|
|
$ |
13,615 |
|
|
$ |
81,453 |
|
|
$ |
32,972 |
|
|
|
Total
impact of non-GAAP adjustments to operating income |
|
1,482 |
|
|
|
1,407 |
|
|
|
1,134 |
|
|
|
5,336 |
|
|
|
4,162 |
|
|
Non-GAAP
operating income |
$ |
25,516 |
|
|
$ |
23,276 |
|
|
$ |
14,749 |
|
|
$ |
86,789 |
|
|
$ |
37,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP other income
(expense), net |
$ |
1,183 |
|
|
$ |
447 |
|
|
$ |
491 |
|
|
$ |
2,573 |
|
|
$ |
846 |
|
|
|
Gains from
non-marketable equity securities and publicly-held equity
securities, net |
|
(727 |
) |
|
|
(37 |
) |
|
|
(260 |
) |
|
|
(1,030 |
) |
|
|
(238 |
) |
|
|
Interest
expense related to amortization of debt discount |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
4 |
|
|
Non-GAAP
other income (expense), net |
$ |
457 |
|
|
$ |
411 |
|
|
$ |
232 |
|
|
$ |
1,547 |
|
|
$ |
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
$ |
22,091 |
|
|
$ |
19,309 |
|
|
$ |
12,285 |
|
|
$ |
72,880 |
|
|
$ |
29,760 |
|
|
|
Total pre-tax impact
of non-GAAP adjustments |
|
756 |
|
|
|
1,371 |
|
|
|
875 |
|
|
|
4,310 |
|
|
|
3,928 |
|
|
|
Income tax
impact of non-GAAP adjustments (D) |
|
(781 |
) |
|
|
(670 |
) |
|
|
(321 |
) |
|
|
(2,925 |
) |
|
|
(1,376 |
) |
|
Non-GAAP net
income |
$ |
22,066 |
|
|
$ |
20,010 |
|
|
$ |
12,839 |
|
|
$ |
74,265 |
|
|
$ |
32,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per share (E) |
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
0.89 |
|
|
$ |
0.78 |
|
|
$ |
0.49 |
|
|
$ |
2.94 |
|
|
$ |
1.19 |
|
|
|
Non-GAAP |
|
$ |
0.89 |
|
|
$ |
0.81 |
|
|
$ |
0.52 |
|
|
$ |
2.99 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in diluted net income per share computation (E) |
|
24,706 |
|
|
|
24,774 |
|
|
|
24,900 |
|
|
|
24,804 |
|
|
|
24,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net cash
provided by operating activities |
$ |
16,628 |
|
|
$ |
17,629 |
|
|
$ |
11,499 |
|
|
$ |
64,089 |
|
|
$ |
28,090 |
|
|
|
Purchases related to
property and equipment and intangible assets |
|
(1,077 |
) |
|
|
(813 |
) |
|
|
(253 |
) |
|
|
(3,236 |
) |
|
|
(1,069 |
) |
|
|
Principal
payments on property and equipment and intangible assets |
|
(32 |
) |
|
|
(29 |
) |
|
|
(29 |
) |
|
|
(129 |
) |
|
|
(74 |
) |
|
Free cash
flow |
|
$ |
15,519 |
|
|
$ |
16,787 |
|
|
$ |
11,217 |
|
|
$ |
60,724 |
|
|
$ |
26,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Acquisition-related and other costs are comprised of
amortization of intangible assets, transaction costs, and certain
compensation charges and are included in the following line
items: |
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
January 26, |
|
October 27, |
|
January 28, |
|
January 26, |
|
January 28, |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
Cost of revenue |
|
$ |
118 |
|
|
$ |
116 |
|
|
$ |
119 |
|
|
$ |
472 |
|
|
$ |
477 |
|
|
|
Research and development |
|
$ |
27 |
|
|
$ |
23 |
|
|
$ |
12 |
|
|
$ |
79 |
|
|
$ |
49 |
|
|
|
Sales, general and
administrative |
|
$ |
16 |
|
|
$ |
16 |
|
|
$ |
6 |
|
|
$ |
51 |
|
|
$ |
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
Stock-based compensation consists of the following: |
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
January 26, |
|
October 27, |
|
January 28, |
|
January 26, |
|
January 28, |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
Cost of revenue |
|
$ |
53 |
|
|
$ |
50 |
|
|
$ |
45 |
|
|
$ |
178 |
|
|
$ |
141 |
|
|
|
Research and development |
|
$ |
955 |
|
|
$ |
910 |
|
|
$ |
706 |
|
|
$ |
3,423 |
|
|
$ |
2,532 |
|
|
|
Sales, general and
administrative |
|
$ |
313 |
|
|
$ |
292 |
|
|
$ |
242 |
|
|
$ |
1,136 |
|
|
$ |
876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) Other consists of IP-related costs and assets held for sale
related adjustments |
|
|
(D) Income tax impact of non-GAAP adjustments, including the
recognition of excess tax benefits or deficiencies related to
stock-based compensation under GAAP accounting standard (ASU
2016-09). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(E) Reflects a ten-for-one stock split on June 7, 2024 |
NVIDIA CORPORATION |
RECONCILIATION OF GAAP TO NON-GAAP
OUTLOOK |
|
|
|
|
|
Q1 FY2026 Outlook |
|
|
($ in millions) |
|
|
|
GAAP gross
margin |
|
70.6 |
% |
|
Impact of stock-based compensation expense, acquisition-related
costs, and other costs |
|
0.4 |
% |
Non-GAAP
gross margin |
|
71.0 |
% |
|
|
|
GAAP operating
expenses |
$ |
5,150 |
|
|
Stock-based compensation expense, acquisition-related costs, and
other costs |
|
(1,550 |
) |
Non-GAAP
operating expenses |
$ |
3,600 |
|
|
|
|
|
About NVIDIANVIDIA (NASDAQ: NVDA) is the world
leader in accelerated computing.
For further information, contact: |
|
|
Stewart Stecker |
Mylene Mangalindan |
Investor Relations |
Corporate Communications |
NVIDIA Corporation |
NVIDIA Corporation |
sstecker@nvidia.com |
mmangalindan@nvidia.com |
Certain statements in this press release including, but not
limited to, statements as to: AI advancing at light speed as
agentic AI and physical AI set the stage for the next wave of AI to
revolutionize the largest industries; expectations with respect to
growth, performance and benefits of NVIDIA’s products, services and
technologies, including Blackwell, and related trends and drivers;
expectations with respect to supply and demand for NVIDIA’s
products, services and technologies, including Blackwell, and
related matters including inventory, production and distribution;
expectations with respect to NVIDIA’s third party arrangements,
including with its collaborators and partners; expectations with
respect to technology developments and related trends and drivers;
future NVIDIA cash dividends or other returns to stockholders;
NVIDIA’s financial and business outlook for the first quarter of
fiscal 2026 and beyond; projected market growth and trends;
expectations with respect to AI and related industries; and other
statements that are not historical facts are risks and
uncertainties that could cause results to be materially different
than expectations. Important factors that could cause actual
results to differ materially include: global economic and political
conditions; NVIDIA’s reliance on third parties to manufacture,
assemble, package and test NVIDIA’s products; the impact of
technological development and competition; development of new
products and technologies or enhancements to NVIDIA’s existing
product and technologies; market acceptance of NVIDIA’s products or
NVIDIA’s partners’ products; design, manufacturing or software
defects; changes in consumer preferences or demands; changes in
industry standards and interfaces; unexpected loss of performance
of NVIDIA’s products or technologies when integrated into systems;
and changes in applicable laws and regulations, as well as other
factors detailed from time to time in the most recent reports
NVIDIA files with the Securities and Exchange Commission, or SEC,
including, but not limited to, its annual report on Form 10-K and
quarterly reports on Form 10-Q. Copies of reports filed with the
SEC are posted on the company’s website and are available from
NVIDIA without charge. These forward-looking statements are not
guarantees of future performance and speak only as of the date
hereof, and, except as required by law, NVIDIA disclaims any
obligation to update these forward-looking statements to reflect
future events or circumstances.
© 2025 NVIDIA Corporation. All rights reserved. NVIDIA, the
NVIDIA logo, GeForce RTX, NVIDIA Cosmos, NVIDIA Spectrum-X, NVIDIA
DGX, NVIDIA DRIVE, NVIDIA DRIVE AGX Orin, NVIDIA Grace, NVIDIA
Jetson Orin Nano, NVIDIA NIM and NVIDIA Omniverse are trademarks
and/or registered trademarks of NVIDIA Corporation in the U.S.
and/or other countries. Other company and product names may be
trademarks of the respective companies with which they are
associated. Features, pricing, availability and specifications are
subject to change without notice.
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/aabe86db-ce89-4434-b83c-495082979801
NVIDIA (NASDAQ:NVDA)
Historical Stock Chart
From Feb 2025 to Mar 2025
NVIDIA (NASDAQ:NVDA)
Historical Stock Chart
From Mar 2024 to Mar 2025