false000035156900003515692024-10-242024-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported):October 24, 2024
Ameris Bancorp
(Exact Name of Registrant as Specified in Charter)
Georgia001-1390158-1456434
(State or Other Jurisdiction of Incorporation)(Commission File Number) (IRS Employer Identification No.)
    
3490 Piedmont Road N.E., Suite 1550
Atlanta,Georgia30305
(Address of Principal Executive Offices)(Zip Code)
Registrant’s telephone number, including area code:(404)639-6500
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $1.00 per share
ABCB
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
    Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨


Item 2.02 Results of Operations and Financial Condition.

On October 24, 2024, Ameris Bancorp (the “Company”) issued a press release announcing its unaudited financial results for the quarter ended September 30, 2024. A copy of that press release is attached to this Current Report on Form 8-K (this “Report”) as Exhibit 99.1.

The information contained in this Item 2.02 and in Exhibit 99.1 attached to this Report is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. Furthermore, such information shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

Item 7.01 Regulation FD Disclosure.

A copy of the investor presentation material that the Company will present regarding its earnings during the teleconference beginning at 9:00 a.m. Eastern time on October 25, 2024 is attached to this Report as Exhibit 99.2. The investor presentation material is also available on the “Investor Relations” page of the Company’s website (http://www.amerisbank.com).

The information contained in this Item 7.01 and in Exhibit 99.2 attached to this Report is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of such section. Furthermore, such information shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

104Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
AMERIS BANCORP
By:/s/ Nicole S. Stokes
Nicole S. Stokes
Chief Financial Officer


Date: October 24, 2024




bancorplionclean.jpg
News Release

AMERIS BANCORP ANNOUNCES FINANCIAL RESULTS FOR THIRD QUARTER 2024

Highlights of Ameris’s results for the third quarter of 2024 include the following:
•Net income of $99.2 million, or $1.44 per diluted share;
•Adjusted net income(1) of $95.2 million, or $1.38 per diluted share
•Return on average assets ("ROA") of 1.49%; Adjusted ROA(1) of 1.43%
•Pre-tax, pre-provision net revenue (PPNR) ROA(1) of 1.99%;
•Growth in tangible book value(1) of $1.72 per share, or 19.1% annualized, to $37.51 at September 30, 2024
•TCE ratio(1) of 10.24%, compared with 9.11% one year ago
•Completed the sale of a pool of mortgage servicing rights ("MSR") recognizing a gain of $5.2 million and reducing exposure to GNMA nonaccrual loans by $85.4 million
•Net interest margin of 3.51% for the third quarter of 2024
•Growth in average earning assets of $454.8 million, or 7.6% annualized
•Growth in total deposits of $435.1 million, or 8.1% annualized
•Allowance for loan losses steady at 1.60% of loans at September 30, 2024
•Annualized net charge-offs declined to 0.15% of average total loans

ATLANTA, GA, October 24, 2024 - Ameris Bancorp (NYSE: ABCB) (the “Company”) today reported net income of $99.2 million, or $1.44 per diluted share, for the quarter ended September 30, 2024, compared with $80.1 million, or $1.16 per diluted share, for the quarter ended September 30, 2023. Excluding the gain on sale of MSRs and natural disaster expenses, adjusted net income(1) was $95.2 million, or $1.38 per diluted share, for the quarter ended September 30, 2024, compared with $80.1 million, or $1.16 per diluted share, for the quarter ended September 30, 2023.

For the year-to-date period ending September 30, 2024, the Company reported net income of $264.3 million, or $3.83 per diluted share, compared with $203.2 million, or $2.94 per diluted share, for the same period in 2023. The year-to-date period ending September 30, 2024 included a provision for credit losses of $46.0 million, compared with $119.7 million for the same period in 2023.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “This quarter's strong financial performance reflects our core franchise value, disciplined focus on enhancing shareholder returns and commitment to our customers. We achieved core deposit growth, sold additional MSRs at a gain, reduced GNMA nonaccrual exposure and grew tangible book value by over 19% annualized this quarter. We are building capital at a strong pace, with our TCE ratio now over 10% and CET1 ratio at 12%. We remain dedicated to the Southeast markets, which continue to grow and thrive."

Net Interest Income and Net Interest Margin
Net interest income on a tax-equivalent basis (TE) was $215.0 million in the third quarter of 2024, an increase of $2.1 million, or 1.0%, from last quarter and $6.3 million, or 3.0%, compared with the third quarter of 2023. The Company's net interest margin was 3.51% for the third quarter of 2024, down from 3.58% reported for the second quarter of 2024 and from 3.54% reported for the third quarter of 2023. The decrease in net interest margin this quarter compared with the second quarter of 2024 is primarily attributable to decreased yield on securities during the period, in addition to an increase in funding costs. During the second quarter of 2024, the Company recognized approximately $2.3 million, or 0.04% to margin, related to positive inflation adjustments on Treasury Inflation-


Protected Securities and accelerated accretion on an early bond payoff. The decrease in net interest margin compared with the same period in 2023 is due to the effect of overall increases in deposit costs over the last year, partially offset by increased yields on earning assets.

Yields on earning assets decreased five basis points during the quarter to 5.81%, compared with 5.86% in the second quarter of 2024. This decrease is primarily related to the $2.3 million in bond income recognized in the second quarter of 2024 noted above. Yields on earning assets increased 19 basis points compared with 5.62% for the third quarter of 2023. Yields on loans increased to 6.01% during the third quarter of 2024, compared with 6.00% for the second quarter of 2024 and 5.81% for the third quarter of 2023.

The Company’s total cost of funds was 2.50% in the third quarter of 2024, an increase of two and 26 basis points compared with the second quarter of 2024 and third quarter of 2023, respectively. Deposit costs increased only seven basis points during the third quarter of 2024 to 2.39%, compared with 2.32% in the second quarter of 2024. Costs of interest-bearing deposits increased during the quarter from 3.37% in the second quarter of 2024 to 3.44% in the third quarter of 2024, reflecting an increase in money market and brokered deposit account balances and costs.

Noninterest Income
Noninterest income decreased $19.0 million, or 21.4%, in the third quarter of 2024 to $69.7 million, compared with $88.7 million for the second quarter of 2024, primarily as a result of decreased gain on securities and mortgage revenue. The second quarter of 2024 included a gain on conversion of Visa Class B stock of $12.6 million, compared with no such gain in the third quarter of 2024. Mortgage banking activity decreased by $8.5 million, or 18.2%, to $37.9 million in the third quarter of 2024, compared with $46.4 million for the second quarter of 2024. Gain on sale spreads decreased to 2.17% in the third quarter of 2024 from 2.45% for the second quarter of 2024. Total production in the retail mortgage division decreased $170.1 million, or 12.8%, to $1.16 billion in the third quarter of 2024, compared with $1.33 billion for the second quarter of 2024. The retail mortgage open pipeline was $813.7 million at the end of the third quarter of 2024, compared with $802.2 million for the second quarter of 2024. Included in other noninterest income in the third quarter of 2024 was a $5.2 million gain from the sale of mortgage servicing rights, compared with $4.7 million for the second quarter of 2024.

Noninterest Expense
Noninterest expense decreased $3.6 million, or 2.3%, to $151.8 million during the third quarter of 2024, compared with $155.4 million for the second quarter of 2024. During the third quarter of 2024, the Company recorded natural disaster expenses of $150,000. During the second quarter of 2024, the Company recorded a reduction in FDIC special assessment expense of $895,000. Excluding these items, adjusted expenses(1) decreased approximately $4.6 million, or 3.0%, to $151.6 million in the third quarter of 2024 from $156.3 million in the second quarter of 2024. The decrease in adjusted expenses(1) resulted from a $1.2 million decrease in loan servicing expenses as a result of the sale of mortgage servicing rights beginning in the second quarter of 2024. Also contributing to the decrease in adjusted expenses were $1.0 million of additional deferred origination costs in our equipment finance division and a reduction of $1.0 million in problem loan expenses. Management continues to focus on operating efficiency, and the adjusted efficiency ratio(1) improved to 54.25% in the third quarter of 2024, compared with 55.00% in the second quarter of 2024.

Income Tax Expense
The Company's effective tax rate for the third quarter of 2024 was 21.2%, compared with 28.2% for the second quarter of 2024. Tax expense during the second quarter of 2024 included a $4.8 million expense related to the termination of certain BOLI policies.

Balance Sheet Trends
Total assets at September 30, 2024 were $26.40 billion, compared with $25.20 billion at December 31, 2023. Debt securities available-for-sale increased to $1.44 billion, compared with $1.40 billion at December 31, 2023. Loans, net of unearned income, increased $695.7 million, or 4.6% annualized, to $20.96 billion at September 30, 2024, compared with $20.27 billion at December 31, 2023. Loans held for sale increased to $553.4 million at September 30, 2024 from $281.3 million at December 31, 2023.




At September 30, 2024, total deposits amounted to $21.88 billion, compared with $20.71 billion at December 31, 2023. During the third quarter of 2024, deposits grew $435.1 million, with noninterest bearing accounts increasing $21.1 million, money market accounts increasing $83.6 million, retail CDs increasing $60.4 million and brokered CDs increasing $403.7 million, with such increases offset in part by a $12.6 million decrease in savings accounts and a 121.0 million decrease in interest bearing demand accounts. Noninterest bearing accounts as a percentage of total deposits was minimally changed, such that at September 30, 2024, noninterest bearing deposit accounts represented $6.67 billion, or 30.5% of total deposits, compared with $6.49 billion, or 31.3% of total deposits, at December 31, 2023. 

Shareholders’ equity at September 30, 2024 totaled $3.68 billion, an increase of $254.6 million, or 7.4%, from December 31, 2023.  The increase in shareholders’ equity was primarily the result of earnings of $264.3 million during the first nine months of 2024, partially offset by dividends declared, share repurchases and an improvement in other comprehensive loss of $20.2 million resulting from changes in interest rates on the Company's investment portfolio. Tangible book value per share(1) increased $3.87 per share, or 15.4% annualized, during the first nine months of 2024 to $37.51 at September 30, 2024. Tangible common equity as a percentage of tangible assets was 10.24% at September 30, 2024, compared with 9.64% at the end of 2023. The Company had no repurchases of its shares in the quarter ending September 30, 2024.

Credit Quality
During the third quarter of 2024, the Company recorded a provision for credit losses of $6.1 million, keeping the allowance for credit losses at 1.60% of loans, compared with a provision of $18.8 million in the second quarter of 2024. Nonperforming assets as a percentage of total assets improved 30 basis points to 0.44% during the quarter. Approximately $8.2 million, or 7.0%, of the nonperforming assets at September 30, 2024 were GNMA-guaranteed mortgage loans, which have minimal loss exposure. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets increased two basis points to 0.41% at September 30, 2024, compared with 0.39% at the second quarter of 2024. The Company sold a pool of MSRs during the third quarter of 2024 which reduced exposure to nonperforming GNMA-guaranteed mortgage loans by $85.4 million. The net charge-off ratio improved to 15 basis points for the third quarter of 2024, from 18 basis points in the second quarter of 2024.

Share Repurchase Program
The Company's board of directors, on October 18, 2024, authorized the Company to repurchase up to $100.0 million of its outstanding common stock. Repurchases of shares, which are authorized to occur through October 31, 2025, will be made, if at all, in accordance with applicable securities laws and may be made from time to time in the open market or by negotiated transactions. The amount and timing of repurchases will be based on a variety of factors, including share acquisition price, regulatory limitations and other market and economic factors. The program does not require the Company to repurchase any specific number of shares. The board's authorization is a continuation of and increase in the Company's previously announced share repurchase program which was set to expire on October 31 and under which the Company has repurchased $8.3 million of its outstanding common stock in the past 12 months.

Conference Call
The Company will host a teleconference at 9:00 a.m. Eastern time on Friday, October 25, 2024, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until November 1, 2024. To listen to the replay, dial 1-877-344-7529. The conference replay access code is 1525671. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp
Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates 164 financial centers across the Southeast and also serves consumer and business customers nationwide through select lending channels. Ameris manages $26.4 billion in assets as of September 30, 2024, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.



(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9E.
This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on current expectations and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government monetary and fiscal policy; competitive pressures on product pricing and services; the success and timing of other business strategies; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and the Company's subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.

For more information, contact:
Brady Gailey
Executive Director of Corporate Development
(404) 240-1517



AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Financial HighlightsTable 1
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands except per share data)2024202420242023202320242023
EARNINGS
Net income$99,212 $90,785 $74,312 $65,934 $80,115 $264,309 $203,171 
Adjusted net income(1)
$95,187 $80,763 $75,612 $73,568 $80,115 $251,562 $202,685 
COMMON SHARE DATA
Earnings per share available to common shareholders
Basic$1.44 $1.32 $1.08 $0.96 $1.16 $3.84 $2.94 
Diluted$1.44 $1.32 $1.08 $0.96 $1.16 $3.83 $2.94 
Adjusted diluted EPS(1)
$1.38 $1.17 $1.10 $1.07 $1.16 $3.64 $2.93 
Cash dividends per share$0.15 $0.15 $0.15 $0.15 $0.15 $0.45 $0.45 
Book value per share (period end)$53.30 $51.64 $50.42 $49.62 $48.41 $53.30 $48.41 
Tangible book value per share (period end)(1)
$37.51 $35.79 $34.52 $33.64 $32.38 $37.51 $32.38 
Weighted average number of shares
Basic68,798,093 68,824,150 68,808,393 68,824,004 68,879,352 68,811,727 69,023,201 
Diluted69,066,298 69,013,834 69,014,116 69,014,793 68,994,247 69,031,666 69,129,921 
Period end number of shares69,067,019 69,066,573 69,115,263 69,053,341 69,138,461 69,067,019 69,138,461 
Market data
High intraday price$65.40 $51.18 $53.99 $53.84 $45.34 $65.40 $50.54 
Low intraday price$48.21 $44.23 $44.00 $34.26 $33.21 $44.00 $28.33 
Period end closing price$62.39 $50.35 $48.38 $53.05 $38.39 $62.39 $38.39 
Average daily volume379,896 301,784 407,898 390,190 361,167 362,808 429,170 
PERFORMANCE RATIOS
Return on average assets1.49 %1.41 %1.18 %1.03 %1.25 %1.36 %1.07 %
Adjusted return on average assets(1)
1.43 %1.25 %1.20 %1.15 %1.25 %1.30 %1.07 %
Return on average common equity10.91 %10.34 %8.63 %7.73 %9.56 %9.98 %8.26 %
Adjusted return on average tangible common equity(1)
14.99 %13.35 %12.88 %12.81 %14.35 %13.77 %12.46 %
Earning asset yield (TE)5.81 %5.86 %5.73 %5.69 %5.62 %5.80 %5.46 %
Total cost of funds2.50 %2.48 %2.41 %2.32 %2.24 %2.46 %1.96 %
Net interest margin (TE)3.51 %3.58 %3.51 %3.54 %3.54 %3.53 %3.63 %
Efficiency ratio53.49 %51.68 %55.64 %56.80 %52.21 %53.52 %52.64 %
Adjusted efficiency ratio (TE)(1)
54.25 %55.00 %54.56 %52.87 %52.02 %54.61 %52.49 %
CAPITAL ADEQUACY (period end)
Shareholders' equity to assets13.94 %13.45 %13.58 %13.60 %13.02 %13.94 %13.02 %
Tangible common equity to tangible assets(1)
10.24 %9.72 %9.71 %9.64 %9.11 %10.24 %9.11 %
OTHER DATA (period end)
Full time equivalent employees
Banking Division2,056 2,073 2,082 2,088 2,082 2,056 2,082 
Retail Mortgage Division592 595 596 595 601 592 601 
Warehouse Lending Division9 9 8 7 8 9 8 
Premium Finance Division76 74 73 75 78 76 78 
Total Ameris Bancorp FTE headcount2,733 2,751 2,759 2,765 2,769 2,733 2,769 
Branch locations164 164 164 164 164 164 164 
Deposits per branch location$133,410 $130,757 $128,033 $126,271 $125,551 $133,410 $125,551 
(1)Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9E


AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Income StatementTable 2
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands except per share data)2024202420242023202320242023
Interest income
Interest and fees on loans$325,622 $317,664 $303,393 $303,487 $304,699 $946,679 $868,675 
Interest on taxable securities15,555 16,948 13,092 14,033 14,754 45,595 44,969 
Interest on nontaxable securities336 335 330 326 331 1,001 1,009 
Interest on deposits in other banks13,633 12,376 12,637 14,368 10,769 38,646 33,568 
Total interest income355,146 347,323 329,452 332,214 330,553 1,031,921 948,221 
Interest expense
Interest on deposits129,698 121,245 118,174 111,749 102,999 369,117 244,268 
Interest on other borrowings11,388 14,157 9,890 14,364 19,803 35,435 75,010 
Total interest expense141,086 135,402 128,064 126,113 122,802 404,552 319,278 
Net interest income214,060 211,921 201,388 206,101 207,751 627,369 628,943 
Provision for loan losses6,313 25,348 25,523 30,401 30,095 57,184 123,114 
Provision for unfunded commitments(204)(6,570)(4,422)(7,438)(5,634)(11,196)(3,415)
Provision for other credit losses(2)(5)4 (11)(2)(3)5 
Provision for credit losses6,107 18,773 21,105 22,952 24,459 45,985 119,704 
Net interest income after provision for credit losses207,953 193,148 180,283 183,149 183,292 581,384 509,239 
Noninterest income
Service charges on deposit accounts12,918 12,672 11,759 12,252 12,092 37,349 34,323 
Mortgage banking activity37,947 46,399 39,430 31,461 36,290 123,776 108,424 
Other service charges, commissions and fees1,163 1,211 1,202 1,234 1,221 3,576 3,167 
Gain (loss) on securities(8)12,335 (7)(288)(16)12,320 (16)
Other noninterest income17,689 16,094 13,494 11,589 13,594 47,277 40,682 
Total noninterest income69,709 88,711 65,878 56,248 63,181 224,298 186,580 
Noninterest expense
Salaries and employee benefits88,700 88,201 82,930 75,966 81,898 259,831 244,144 
Occupancy and equipment11,716 12,559 12,885 13,197 12,745 37,160 38,253 
Data processing and communications expenses15,221 15,193 14,654 14,028 12,973 45,068 39,458 
Credit resolution-related expenses(1)
(110)840 486 157 (1,360)1,216 (77)
Advertising and marketing4,089 3,571 2,545 2,974 2,723 10,205 8,882 
Amortization of intangible assets4,180 4,407 4,422 4,425 4,425 13,009 13,819 
Other noninterest expenses27,981 30,586 30,789 38,264 28,042 89,356 84,791 
Total noninterest expense151,777 155,357 148,711 149,011 141,446 455,845 429,270 
Income before income tax expense125,885 126,502 97,450 90,386 105,027 349,837 266,549 
Income tax expense26,673 35,717 23,138 24,452 24,912 85,528 63,378 
Net income$99,212 $90,785 $74,312 $65,934 $80,115 $264,309 $203,171 
Diluted earnings per common share$1.44 $1.32 $1.08 $0.96 $1.16 $3.83 $2.94 
(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.



AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Period End Balance SheetTable 3
SepJunMarDecSep
(dollars in thousands)20242024202420232023
Assets
Cash and due from banks$231,515 $257,297 $235,931 $230,470 $241,137 
Interest-bearing deposits in banks1,127,641 1,104,897 975,321 936,834 1,304,636 
Debt securities available-for-sale, at fair value1,441,552 1,531,047 1,414,419 1,402,944 1,424,081 
Debt securities held-to-maturity, at amortized cost161,220 148,538 147,022 141,512 141,859 
Other investments63,899 96,613 77,480 71,794 104,957 
Loans held for sale553,379 570,180 364,332 281,332 381,466 
Loans, net of unearned income20,964,981 20,992,603 20,600,260 20,269,303 20,201,079 
Allowance for credit losses(334,457)(336,218)(320,023)(307,100)(290,104)
Loans, net20,630,524 20,656,385 20,280,237 19,962,203 19,910,975 
Other real estate owned9,482 2,213 2,158 6,199 3,397 
Premises and equipment, net210,931 213,255 214,801 216,435 217,564 
Goodwill1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 
Other intangible assets, net74,941 79,120 83,527 87,949 92,375 
Cash value of bank owned life insurance460,699 376,458 396,804 395,778 393,769 
Other assets418,353 469,079 447,767 454,603 465,968 
Total assets$26,399,782 $26,520,728 $25,655,445 $25,203,699 $25,697,830 
Liabilities
Deposits
Noninterest-bearing$6,670,320 $6,649,220 $6,538,322 $6,491,639 $6,589,610 
Interest-bearing15,208,945 14,794,923 14,459,068 14,216,870 14,000,735 
Total deposits21,879,265 21,444,143 20,997,390 20,708,509 20,590,345 
Other borrowings346,446 946,413 631,380 509,586 1,209,553 
Subordinated deferrable interest debentures131,811 131,312 130,814 130,315 129,817 
Other liabilities360,892 432,246 411,123 428,542 421,046 
Total liabilities22,718,414 22,954,114 22,170,707 21,776,952 22,350,761 
Shareholders' Equity
Preferred stock— — — — — 
Common stock72,698 72,697 72,683 72,516 72,514 
Capital stock1,954,532 1,950,846 1,948,352 1,945,385 1,942,852 
Retained earnings1,772,989 1,684,218 1,603,832 1,539,957 1,484,424 
Accumulated other comprehensive loss, net of tax(15,724)(38,020)(39,959)(35,939)(60,818)
Treasury stock(103,127)(103,127)(100,170)(95,172)(91,903)
Total shareholders' equity3,681,368 3,566,614 3,484,738 3,426,747 3,347,069 
Total liabilities and shareholders' equity$26,399,782 $26,520,728 $25,655,445 $25,203,699 $25,697,830 
Other Data
Earning assets$24,312,672 $24,443,878 $23,578,834 $23,103,719 $23,558,078 
Intangible assets1,090,587 1,094,766 1,099,173 1,103,595 1,108,021 
Interest-bearing liabilities15,687,202 15,872,648 15,221,262 14,856,771 15,340,105 
Average assets26,442,984 25,954,808 25,295,088 25,341,990 25,525,913 
Average common shareholders' equity3,618,052 3,530,869 3,462,871 3,383,554 3,324,960 




AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Asset Quality InformationTable 4
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands)2024202420242023202320242023
Allowance for Credit Losses
Balance at beginning of period$366,852 $357,232 $348,727 $339,180 $326,783 $348,727 $258,163 
Adoption of ASU 2022-02— — — — — — (1,711)
Provision for loan losses6,313 25,348 25,523 30,401 30,095 57,184 123,114 
Provision for unfunded commitments(204)(6,570)(4,422)(7,438)(5,634)(11,196)(3,415)
Provision for other credit losses(2)(5)4 (11)(2)(3)5 
Provision for credit losses6,107 18,773 21,105 22,952 24,459 45,985 119,704 
Charge-offs15,352 16,845 18,457 20,104 19,488 50,654 55,114 
Recoveries7,278 7,692 5,857 6,699 7,426 20,827 18,138 
Net charge-offs (recoveries)8,074 9,153 12,600 13,405 12,062 29,827 36,976 
Ending balance$364,885 $366,852 $357,232 $348,727 $339,180 $364,885 $339,180 
Allowance for loan losses$334,457 $336,218 $320,023 $307,100 $290,104 $334,457 $290,104 
Allowance for unfunded commitments30,362 30,566 37,136 41,558 48,996 30,362 48,996 
Allowance for other credit losses66 68 73 69 80 66 80 
Total allowance for credit losses$364,885 $366,852 $357,232 $348,727 $339,180 $364,885 $339,180 
Non-Performing Assets
Nonaccrual portfolio loans$87,339 $85,878 $80,448 $60,961 $53,806 $87,339 $53,806 
Other real estate owned9,482 2,213 2,158 6,199 3,397 9,482 3,397 
Repossessed assets19 22 29 17 22 19 22 
Accruing loans delinquent 90 days or more12,234 15,909 15,811 16,988 11,891 12,234 11,891 
Non-performing portfolio assets$109,074 $104,022 $98,446 $84,165 $69,116 $109,074 $69,116 
Serviced GNMA-guaranteed mortgage nonaccrual loans8,168 93,520 84,238 90,156 80,752 8,168 80,752 
Total non-performing assets$117,242 $197,542 $182,684 $174,321 $149,868 $117,242 $149,868 
Asset Quality Ratios
Non-performing portfolio assets as a percent of total assets0.41 %0.39 %0.38 %0.33 %0.27 %0.41 %0.27 %
Total non-performing assets as a percent of total assets0.44 %0.74 %0.71 %0.69 %0.58 %0.44 %0.58 %
Net charge-offs as a percent of average loans (annualized)0.15 %0.18 %0.25 %0.26 %0.23 %0.19 %0.25 %



AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Loan InformationTable 5
SepJunMarDecSep
(dollars in thousands)20242024202420232023
Loans by Type
Commercial, financial and agricultural$2,949,957 $2,860,973 $2,758,716 $2,688,929 $2,632,836 
Consumer210,310 217,787 232,993 241,552 259,797 
Indirect automobile10,891 16,335 24,022 34,257 47,108 
Mortgage warehouse985,910 1,070,921 891,336 818,728 852,823 
Municipal449,561 454,967 477,567 492,668 497,093 
Premium Finance1,246,452 1,151,261 998,726 946,562 1,007,334 
Real estate - construction and development2,232,114 2,336,987 2,264,346 2,129,187 2,236,686 
Real estate - commercial and farmland8,249,981 8,103,634 8,131,248 8,059,754 7,865,389 
Real estate - residential4,629,805 4,779,738 4,821,306 4,857,666 4,802,013 
Total loans$20,964,981 $20,992,603 $20,600,260 $20,269,303 $20,201,079 
Loans by Risk Grade
Pass$20,676,342 $20,623,416 $20,221,302 $19,846,731 $19,812,895 
Other assets especially mentioned124,479 115,477 137,225 203,725 187,449 
Substandard164,160 253,710 241,733 218,847 200,735 
Total loans$20,964,981 $20,992,603 $20,600,260 $20,269,303 $20,201,079 


AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Average BalancesTable 6
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands)2024202420242023202320242023
Earning Assets
Interest-bearing deposits in banks$997,308 $899,866 $923,845 $936,733 $864,028 $940,548 $907,433 
Investment securities - taxable1,733,418 1,663,841 1,599,705 1,591,567 1,650,164 1,665,902 1,688,656 
Investment securities - nontaxable41,496 41,396 41,287 40,227 40,896 41,393 42,168 
Loans held for sale575,461 491,000 323,351 405,080 464,452 463,680 510,690 
Loans21,023,629 20,820,361 20,320,678 20,252,773 20,371,689 20,722,659 20,121,143 
Total Earning Assets$24,371,312 $23,916,464 $23,208,866 $23,226,380 $23,391,229 $23,834,182 $23,270,090 
Deposits
Noninterest-bearing deposits$6,622,952 $6,558,427 $6,403,300 $6,572,190 $6,655,191 $6,528,572 $6,838,618 
NOW accounts3,753,528 3,824,538 3,829,977 3,760,992 3,661,701 3,802,501 3,917,476 
MMDA6,508,770 6,251,719 5,952,389 5,994,361 5,527,731 6,238,615 5,176,794 
Savings accounts765,909 781,588 795,887 817,075 915,678 781,072 976,684 
Retail CDs2,478,875 2,430,416 2,378,678 2,281,357 2,200,413 2,429,505 1,947,739 
Brokered CDs1,493,352 1,167,174 1,381,382 1,122,684 1,441,854 1,347,836 991,554 
Total Deposits21,623,386 21,013,862 20,741,613 20,548,659 20,402,568 21,128,101 19,848,865 
Non-Deposit Funding
Federal funds purchased and securities sold under agreements to repurchase— 1 — — — — — 
FHLB advances358,332 548,251 219,589 538,096 943,855 375,328 1,436,753 
Other borrowings298,073 307,449 308,210 311,091 312,572 304,554 330,035 
Subordinated deferrable interest debentures131,547 131,050 130,551 130,054 129,554 131,052 129,059 
Total Non-Deposit Funding787,952 986,751 658,350 979,241 1,385,981 810,934 1,895,847 
Total Funding$22,411,338 $22,000,613 $21,399,963 $21,527,900 $21,788,549 $21,939,035 $21,744,712 




AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Interest Income and Interest Expense (TE)Table 7
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands)2024202420242023202320242023
Interest Income
Interest-bearing deposits in banks$13,633 $12,376 $12,637 $14,368 $10,769 $38,646 $33,568 
Debt securities - taxable15,555 16,948 13,092 14,033 14,754 45,595 44,969 
Debt securities - nontaxable (TE)426 423 418 413 418 1,267 1,277 
Loans held for sale9,142 8,189 5,348 6,846 7,460 22,679 22,865 
Loans (TE)317,358 310,347 298,907 297,501 298,102 926,612 848,375 
Total Earning Assets$356,114 $348,283 $330,402 $333,161 $331,503 $1,034,799 $951,054 
Interest Expense
Interest-Bearing Deposits
NOW accounts$20,535 $21,020 $20,574 $19,293 $17,255 $62,129 $50,291 
MMDA61,620 58,332 53,953 54,002 45,683 173,905 108,716 
Savings accounts960 984 986 974 1,791 2,930 5,375 
Retail CDs26,775 25,711 24,576 22,257 19,013 77,062 41,393 
Brokered CDs19,808 15,198 18,085 15,223 19,257 53,091 38,493 
Total Interest-Bearing Deposits129,698 121,245 118,174 111,749 102,999 369,117 244,268 
Non-Deposit Funding
FHLB advances4,443 7,167 2,578 7,089 12,543 14,188 52,213 
Other borrowings3,514 3,574 3,879 3,798 3,821 10,967 13,072 
Subordinated deferrable interest debentures3,431 3,416 3,433 3,477 3,439 10,280 9,725 
Total Non-Deposit Funding11,388 14,157 9,890 14,364 19,803 35,435 75,010 
Total Interest-Bearing Funding$141,086 $135,402 $128,064 $126,113 $122,802 $404,552 $319,278 
Net Interest Income (TE)$215,028 $212,881 $202,338 $207,048 $208,701 $630,247 $631,776 




AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Yields(1)
Table 8
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
2024202420242023202320242023
Earning Assets
Interest-bearing deposits in banks5.44 %5.53 %5.50 %6.09 %4.94 %5.49 %4.95 %
Debt securities - taxable3.57 %4.10 %3.29 %3.50 %3.55 %3.66 %3.82 %
Debt securities - nontaxable (TE)4.08 %4.11 %4.07 %4.07 %4.06 %4.09 %4.05 %
Loans held for sale6.32 %6.71 %6.65 %6.71 %6.37 %6.53 %5.99 %
Loans (TE)6.01 %6.00 %5.92 %5.83 %5.81 %5.97 %5.64 %
Total Earning Assets5.81 %5.86 %5.73 %5.69 %5.62 %5.80 %5.46 %
Interest-Bearing Deposits
NOW accounts2.18 %2.21 %2.16 %2.04 %1.87 %2.18 %1.72 %
MMDA3.77 %3.75 %3.65 %3.57 %3.28 %3.72 %2.81 %
Savings accounts0.50 %0.51 %0.50 %0.47 %0.78 %0.50 %0.74 %
Retail CDs4.30 %4.25 %4.16 %3.87 %3.43 %4.24 %2.84 %
Brokered CDs5.28 %5.24 %5.27 %5.38 %5.30 %5.26 %5.19 %
Total Interest-Bearing Deposits3.44 %3.37 %3.31 %3.17 %2.97 %3.38 %2.51 %
Non-Deposit Funding
Federal funds purchased and securities sold under agreements to repurchase— %— %— %— %— %— %— %
FHLB advances4.93 %5.26 %4.72 %5.23 %5.27 %5.05 %4.86 %
Other borrowings4.69 %4.68 %5.06 %4.84 %4.85 %4.81 %5.30 %
Subordinated deferrable interest debentures10.38 %10.48 %10.58 %10.61 %10.53 %10.48 %10.07 %
Total Non-Deposit Funding5.75 %5.77 %6.04 %5.82 %5.67 %5.84 %5.29 %
Total Interest-Bearing Liabilities
3.55 %3.53 %3.43 %3.35 %3.22 %3.51 %2.86 %
Net Interest Spread2.26 %2.33 %2.30 %2.34 %2.40 %2.29 %2.60 %
Net Interest Margin(2)
3.51 %3.58 %3.51 %3.54 %3.54 %3.53 %3.63 %
Total Cost of Funds(3)
2.50 %2.48 %2.41 %2.32 %2.24 %2.46 %1.96 %
(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.
(2) Rate calculated based on average earning assets.
(3) Rate calculated based on total average funding including noninterest-bearing deposits.

























AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Non-GAAP Reconciliations
Adjusted Net IncomeTable 9A
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands except per share data)2024202420242023202320242023
Net income available to common shareholders$99,212 $90,785 $74,312 $65,934 $80,115 $264,309 $203,171 
Adjustment items:
Gain on sale of MSR(5,245)(4,713)— — — (9,958)— 
Gain on conversion of Visa Class B-1 stock— (12,554)— — — (12,554)— 
Gain on BOLI proceeds— (466)(998)— — (1,464)(486)
FDIC special assessment— (895)2,909 11,566 — 2,014 — 
Natural disaster expenses150 — — — — 150 — 
Gain on bank premises— — — (1,903)— — — 
Tax effect of adjustment items (Note 1)
1,070 3,814 (611)(2,029)— 4,273 — 
After tax adjustment items(4,025)(14,814)1,300 7,634 — (17,539)(486)
Tax expense attributable to BOLI restructuring— 4,792 — — — 4,792 — 
Adjusted net income$95,187 $80,763 $75,612 $73,568 $80,115 $251,562 $202,685 
Weighted average number of shares - diluted69,066,298 69,013,834 69,014,116 69,014,793 68,994,247 69,031,666 69,129,921 
Net income per diluted share$1.44 $1.32 $1.08 $0.96 $1.16 $3.83 $2.94 
Adjusted net income per diluted share$1.38 $1.17 $1.10 $1.07 $1.16 $3.64 $2.93 
Average assets$26,442,984 $25,954,808 $25,295,088 $25,341,990 $25,525,913 $25,899,617 $25,426,064 
Return on average assets1.49 %1.41 %1.18 %1.03 %1.25 %1.36 %1.07 %
Adjusted return on average assets1.43 %1.25 %1.20 %1.15 %1.25 %1.30 %1.07 %
Average common equity$3,618,052 $3,530,869 $3,462,871 $3,383,554 $3,324,960 $3,537,559 $3,289,706 
Average tangible common equity$2,525,421 $2,433,958 $2,361,544 $2,277,810 $2,214,775 $2,440,619 $2,174,958 
Return on average common equity10.91 %10.34 %8.63 %7.73 %9.56 %9.98 %8.26 %
Adjusted return on average tangible common equity14.99 %13.35 %12.88 %12.81 %14.35 %13.77 %12.46 %
Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.



AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Non-GAAP Reconciliations (continued)
Adjusted Efficiency Ratio (TE)Table 9B
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands)2024202420242023202320242023
Adjusted Noninterest Expense
Total noninterest expense$151,777 $155,357 $148,711 $149,011 $141,446 $455,845 $429,270 
Adjustment items:
FDIC special assessment— 895 (2,909)(11,566)— (2,014)— 
Natural disaster expenses(150)— — — — (150)— 
Gain on bank premises— — — 1,903 — — — 
Adjusted noninterest expense$151,627 $156,252 $145,802 $139,348 $141,446 $453,681 $429,270 
Total Revenue
Net interest income$214,060 $211,921 $201,388 $206,101 $207,751 $627,369 $628,943 
Noninterest income69,709 88,711 65,878 56,248 63,181 224,298 186,580 
Total revenue$283,769 $300,632 $267,266 $262,349 $270,932 $851,667 $815,523 
Adjusted Total Revenue
Net interest income (TE)$215,028 $212,881 $202,338 $207,048 $208,701 $630,247 $631,776 
Noninterest income69,709 88,711 65,878 56,248 63,181 224,298 186,580 
Total revenue (TE)284,737 301,592 268,216 263,296 271,882 854,545 818,356 
Adjustment items:
(Gain) loss on securities8 (12,335)7 288 16 (12,320)16 
Gain on sale of MSR(5,245)(4,713)— — — (9,958)— 
Gain on BOLI proceeds— (466)(998)— — (1,464)(486)
Adjusted total revenue (TE)$279,500 $284,078 $267,225 $263,584 $271,898 $830,803 $817,886 
Efficiency ratio53.49 %51.68 %55.64 %56.80 %52.21 %53.52 %52.64 %
Adjusted efficiency ratio (TE)54.25 %55.00 %54.56 %52.87 %52.02 %54.61 %52.49 %
Tangible Book Value Per ShareTable 9C
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands except per share data)2024202420242023202320242023
Total shareholders' equity$3,681,368 $3,566,614 $3,484,738 $3,426,747 $3,347,069 $3,681,368 $3,347,069 
Less:
Goodwill1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 
Other intangibles, net74,941 79,120 83,527 87,949 92,375 74,941 92,375 
Total tangible shareholders' equity$2,590,781 $2,471,848 $2,385,565 $2,323,152 $2,239,048 $2,590,781 $2,239,048 
Period end number of shares69,067,019 69,066,573 69,115,263 69,053,341 69,138,461 69,067,019 69,138,461 
Book value per share (period end)$53.30 $51.64 $50.42 $49.62 $48.41 $53.30 $48.41 
Tangible book value per share (period end)$37.51 $35.79 $34.52 $33.64 $32.38 $37.51 $32.38 


AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Non-GAAP Reconciliations (continued)
Tangible Common Equity to Tangible AssetsTable 9D
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands except per share data)2024202420242023202320242023
Total shareholders' equity$3,681,368$3,566,614$3,484,738$3,426,747$3,347,069$3,681,368$3,347,069
Less:
Goodwill1,015,6461,015,6461,015,6461,015,6461,015,6461,015,6461,015,646
Other intangibles, net74,94179,12083,52787,94992,37574,94192,375
Total tangible shareholders' equity$2,590,781$2,471,848$2,385,565$2,323,152$2,239,048$2,590,781$2,239,048
Total assets$26,399,782$26,520,728$25,655,445$25,203,699$25,697,830$26,399,782$25,697,830
Less:
Goodwill1,015,6461,015,6461,015,6461,015,6461,015,6461,015,6461,015,646
Other intangibles, net74,94179,12083,52787,94992,37574,94192,375
Total tangible assets$25,309,195$25,425,962$24,556,272$24,100,104$24,589,809$25,309,195$24,589,809
Equity to Assets13.94 %13.45 %13.58 %13.60 %13.02 %13.94 %13.02 %
Tangible Common Equity to Tangible Assets10.24 %9.72 %9.71 %9.64 %9.11 %10.24 %9.11 %
PPNR ROATable 9E
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands except per share data)2024202420242023202320242023
Net income$99,212 $90,785 $74,312 $65,934 $80,115 $264,309 $203,171 
Plus:
Income taxes26,673 35,717 23,138 24,452 24,912 85,528 63,378 
Provision for credit losses6,107 18,773 21,105 22,952 24,459 45,985 119,704 
PPNR$131,992 $145,275 $118,555 $113,338 $129,486 $395,822 $386,253 
Average Assets$26,442,984 $25,954,808 $25,295,088 $25,341,990 $25,525,913 $25,899,617 $25,426,064 
Return on Average Assets (ROA)1.49 %1.41 %1.18 %1.03 %1.25 %1.36 %1.07 %
PPNR ROA1.99 %2.25 %1.89 %1.77 %2.01 %2.04 %2.03 %


AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Segment ReportingTable 10
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands)2024202420242023202320242023
Retail Mortgage Division
Net interest income$23,553 $23,742 $23,287 $24,053 $22,805 $70,582 $64,249 
Provision for credit losses254 (2,882)2,332 1,005 2,399 (296)8,530 
Noninterest income41,498 50,145 38,765 30,588 35,691 130,408 106,557 
Noninterest expense
Salaries and employee benefits23,233 25,254 21,073 16,996 21,231 69,560 63,321 
Occupancy and equipment expenses957 1,008 1,049 1,210 1,182 3,014 3,689 
Data processing and telecommunications expenses1,184 1,276 1,366 1,318 1,052 3,826 3,518 
Other noninterest expenses12,164 13,397 12,530 11,634 12,153 38,091 35,759 
Total noninterest expense37,538 40,935 36,018 31,158 35,618 114,491 106,287 
Income before income tax expense27,259 35,834 23,702 22,478 20,479 86,795 55,989 
Income tax expense5,724 7,525 4,978 4,720 4,301 18,227 11,758 
Net income$21,535 $28,309 $18,724 $17,758 $16,178 $68,568 $44,231 
Warehouse Lending Division
Net interest income$3,653 $6,292 $6,028 $5,965 $6,008 $15,973 $17,874 
Provision for credit losses(170)359 145 (68)(589)334 (372)
Noninterest income400 1,028 740 929 662 2,168 2,546 
Noninterest expense
Salaries and employee benefits621 1,124 888 296 924 2,633 2,498 
Occupancy and equipment expenses6 7 7 3 1 20 2 
Data processing and telecommunications expenses32 59 25 51 30 116 120 
Other noninterest expenses217 298 237 229 219 752 644 
Total noninterest expense876 1,488 1,157 579 1,174 3,521 3,264 
Income before income tax expense3,347 5,473 5,466 6,383 6,085 14,286 17,528 
Income tax expense703 1,149 1,148 1,340 1,278 3,000 3,681 
Net income$2,644 $4,324 $4,318 $5,043 $4,807 $11,286 $13,847 
Premium Finance Division
Net interest income$10,060 $8,350 $7,605 $7,801 $9,381 $26,015 $26,206 
Provision for credit losses457 408 (499)27 139 366 745 
Noninterest income11 11 10 9 4 32 22 
Noninterest expense
Salaries and employee benefits2,212 1,900 2,053 1,973 2,308 6,165 6,627 
Occupancy and equipment expenses28 70 76 83 89 174 231 
Data processing and telecommunications expenses83 102 79 100 73 264 224 
Other noninterest expenses1,140 1,095 1,028 1,057 1,027 3,263 3,160 
Total noninterest expense3,463 3,167 3,236 3,213 3,497 9,866 10,242 
Income before income tax expense6,151 4,786 4,878 4,570 5,749 15,815 15,241 
Income tax expense1,254 953 984 945 1,170 3,191 3,089 
Net income$4,897 $3,833 $3,894 $3,625 $4,579 $12,624 $12,152 


AMERIS BANCORP AND SUBSIDIARIES
FINANCIAL TABLES
Segment Reporting (continued)Table 10
Three Months EndedNine Months Ended
SepJunMarDecSepSepSep
(dollars in thousands)2024202420242023202320242023
Banking Division
Net interest income$176,794 $173,537 $164,468 $168,282 $169,557 $514,799 $520,614 
Provision for credit losses5,566 20,888 19,127 21,988 22,510 45,581 110,801 
Noninterest income27,800 37,527 26,363 24,722 26,824 91,690 77,455 
Noninterest expense
Salaries and employee benefits62,634 59,923 58,916 56,701 57,435 181,473 171,698 
Occupancy and equipment expenses10,725 11,474 11,753 11,901 11,473 33,952 34,331 
Data processing and telecommunications expenses13,922 13,756 13,184 12,559 11,818 40,862 35,596 
Other noninterest expenses22,619 24,614 24,447 32,900 20,431 71,680 67,852 
Total noninterest expense109,900 109,767 108,300 114,061 101,157 327,967 309,477 
Income before income tax expense89,128 80,409 63,404 56,955 72,714 232,941 177,791 
Income tax expense18,992 26,090 16,028 17,447 18,163 61,110 44,850 
Net income$70,136 $54,319 $47,376 $39,508 $54,551 $171,831 $132,941 
Total Consolidated
Net interest income$214,060 $211,921 $201,388 $206,101 $207,751 $627,369 $628,943 
Provision for credit losses6,107 18,773 21,105 22,952 24,459 45,985 119,704 
Noninterest income69,709 88,711 65,878 56,248 63,181 224,298 186,580 
Noninterest expense
Salaries and employee benefits88,700 88,201 82,930 75,966 81,898 259,831 244,144 
Occupancy and equipment expenses11,716 12,559 12,885 13,197 12,745 37,160 38,253 
Data processing and telecommunications expenses15,221 15,193 14,654 14,028 12,973 45,068 39,458 
Other noninterest expenses36,140 39,404 38,242 45,820 33,830 113,786 107,415 
Total noninterest expense151,777 155,357 148,711 149,011 141,446 455,845 429,270 
Income before income tax expense125,885 126,502 97,450 90,386 105,027 349,837 266,549 
Income tax expense26,673 35,717 23,138 24,452 24,912 85,528 63,378 
Net income$99,212 $90,785 $74,312 $65,934 $80,115 $264,309 $203,171 


3rd Quarter 2024 Results Investor Presentation

 
Cautionary Statements 1 This presentation contains forward-looking statements, as defined by federal securities laws, including, among other forward- looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this presentation are based on current expectations and are provided to assist in the understanding of potential future performance. Such forward- looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government monetary and fiscal policy; competitive pressures on product pricing and services; the success and timing of other business strategies; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and the Company’s subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward- looking statements.

 
Ameris Profile Investment Rationale • Top of peer financial results with culture of discipline – credit, liquidity, expense control, capital • Diversified loan portfolio among geographies and product lines • Strong Southeast markets projected to grow faster than the national average(1) • Stable deposit base with 30.5% noninterest-bearing deposits • Experienced executive team with skills and leadership to continue to grow organically • Focus on shareholder value with 13% annualized tangible book value growth over the last five years Strong History of Earnings 2 Charlotte MSA Tampa MSA Orlando MSA 1 – Census data obtained from S&P Global Market Intelligence Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix $1.16 $1.07 $1.10 $1.17 $1.38 2.01% 1.77% 1.89% 2.25% 1.99% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% $- $0.20 $0.40 $0.60 $0.80 $1.00 $1.20 $1.40 $1.60 3Q23 4Q23 1Q24 2Q24 3Q24 Adjusted Diluted EPS PPNR ROA

 
3Q 2024 Operating Highlights 3 • Net income of $99.2 million, or $1.44 per diluted share; Adjusted net income (1) of $95.2 million, or $1.38 per diluted share • Net interest income (TE) increased $2.1 million to $215.0 million • PPNR ROA(1) of 1.99% for 3Q24, which includes 8bps positive impact from adjustment items • Growth in tangible book value of $1.72 per share, or 19.1% annualized • TCE ratio(1) of 10.24% • Allowance for credit losses steady at 1.60% of total loans • Net interest margin of 3.51% • Growth in average earning assets of $454.8 million, or 7.6% annualized • Noninterest bearing deposits remain strong at 30.5% of total deposits at September 30, 2024 • Net reduction in wholesale funding (FHLB and brokered) of $196.4 million, or 10.4% • Completed the sale of a pool of mortgage servicing rights recognizing a gain of $5.2 million and reducing exposure to GNMA nonaccrual loans by $85.4 million 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix

 
Financial Highlights 4 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix (dollars in thousands, except per share data) Quarter to Date Results Year to Date Results 3Q24 2Q24 Change 3Q23 Change 2024 2023 Change Net Income $ 99,212 $ 90,785 9% $ 80,115 24% $ 264,309 $ 203,171 30% Adjusted Net Income(1) $ 95,187 $ 80,763 18% $ 80,115 19% $ 251,562 $ 202,685 24% Net Income Per Diluted Share $ 1.44 $ 1.32 9% $ 1.16 24% $ 3.83 $ 2.94 30% Adjusted Net Income Per Share(1) $ 1.38 $ 1.17 18% $ 1.16 19% $ 3.64 $ 2.93 24% Return on Assets 1.49% 1.41% 6% 1.25% 20% 1.36% 1.07% 28% Adjusted Return on Assets(1) 1.43% 1.25% 14% 1.25% 15% 1.30% 1.07% 22% Return on Equity 10.91% 10.34% 5% 9.56% 14% 9.98% 8.26% 21% Return on TCE(1) 15.63% 15.00% 4% 14.35% 9% 14.47% 12.49% 16% Adjusted Return on TCE(1) 14.99% 13.35% 12% 14.35% 4% 13.77% 12.46% 11% Efficiency Ratio 53.49% 51.68% 4% 52.21% 2% 53.52% 52.64% 2% Adjusted Efficiency Ratio(1) 54.25% 55.00% -1% 52.02% 4% 54.61% 52.49% 4% Net Interest Margin 3.51% 3.58% -2% 3.54% -1% 3.53% 3.63% -3%

 
Strong Net Interest Margin 5 • Net interest income (TE) of $215.0 million in 3Q24, compared with $212.9 million in 2Q24 – Interest income (TE) increased $7.8 million – Interest expense increased $5.7 million • 2Q24 margin was positively impacted 0.04% by positive inflation adjustments on TIPS and accelerated accretion on an early bond payoff of $2.3 million • Noninterest bearing deposits remain above historical levels and were 30.5% of total deposits at quarter end Spread Income and Margin Interest Rate Sensitivity • Asset sensitivity is approaching neutrality in anticipation of further FOMC cut in rates: – -0.8% asset sensitivity in -100bps – -0.4% asset sensitivity in -50bps – +0.4% asset sensitivity in +50bps – +0.7% asset sensitivity in +100bps • Approximately $11 billion of total loans reprice within one year through either maturities or floating rate indices • Cumulative weighted-average beta for all non- maturity deposits through this cycle has been 35% $208.7 $207.0 $202.3 $212.9 $215.0 3.54% 3.54% 3.51% 3.58% 3.51% 3.25% 3.50% 3.75% 4.00% 4.25% 4.50% 4.75% 5.00% 5.25% $180.0 $185.0 $190.0 $195.0 $200.0 $205.0 $210.0 $215.0 $220.0 $225.0 $230.0 3Q23 4Q23 1Q24 2Q24 3Q24 Net Interest Income (TE) (in millions) NIM

 
Diversified Revenue Stream 6 Strong revenue base of net interest income from core banking division Additional revenue provided by our diversified lines of business Mortgage Banking Activity • Mortgage banking activity was 13% of total revenue in 3Q24 • Purchase business represented 84% in 3Q24 due to strong core relationships with builders and realtors • Gain on sale margin decreased to 2.17% in 3Q24 from 2.45% in 2Q24 Other Noninterest Income • Other Noninterest Income has been a stable contributor to total revenue • 3Q24 includes a $5.2 million gain on sale of MSRs; 2Q24 included a $12.6 million gain on conversion of Visa stock and a $4.7 million gain on sale of MSRs • Other Noninterest Income includes: • Fee income from equipment finance group • Gains on sales of SBA loans • BOLI income 77% 79% 75% 71% 76% 13% 12% 15% 15% 13% 10% 9% 10% 14% 11% $271.9 $263.3 $268.2 $301.6 $284.7 0% 20% 40% 60% 80% 100% 120% 3Q23 4Q23 1Q24 2Q24 3Q24 FTE Revenue Sources (in millions) FTE Net Interest Income Mortgage Banking Activity Other Noninterest Income 2.15% 1.93% 2.49% 2.45% 2.17% 0.00% 1.00% 2.00% 3.00% 3Q23 4Q23 1Q24 2Q24 3Q24 Mortgage Gain on Sale Margin

 
Disciplined Expense Control Adjusted Operating Expenses(1) and Efficiency Ratio(1) Expense Highlights 7 • Management continues to deliver high performing operating efficiency • Adjusted efficiency ratio of 54.25% in 3Q24, compared with 55.00% in 2Q24 • Total adjusted operating expenses decreased $4.6 million in 3Q24 compared with 2Q24 ‒ Decrease of $912,000 in 3Q24 banking division operating expenses primarily due to: ‒ $1.0 million increase in deferred origination costs in our equipment finance division ‒ $749,000 reduction in occupancy and equipment expenses ‒ Offset by a $1.2 million increase in stock- based compensation for performance awards – Net decrease of $3.7 million in 3Q24 lines of business primarily due to variable compensation related to production decreases 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix $101.2 $104.4 $105.4 $110.7 $109.8 $40.3 $35.0 $40.4 $45.6 $41.9 20.0 40.0 60.0 80.0 100.0 120.0 140.0 160.0 180.0 3Q23 4Q23 1Q24 2Q24 3Q24 Adjusted Operating Expenses (in millions) Banking LOBs 52.02% 52.87% 54.56% 55.00% 54.25% 40.00% 45.00% 50.00% 55.00% 60.00% 65.00% 3Q23 4Q23 1Q24 2Q24 3Q24 Adjusted Efficiency Ratio

 
Strong Core Deposit Base 8 Deposits by Product Type Deposit Type Balance (in 000s) % of Total Count Average per account (in 000’s) NIB 6,670,320 30.5% 306,991 21.7 NOW 3,813,587 17.4% 43,309 88.1 MMDA 6,483,316 29.6% 32,713 198.2 Savings 760,886 3.5% 64,180 11.9 CD 4,151,156 19.0% 41,428 100.2 Total 21,879,265 100% 488,621 44.8 Managed Uninsured Deposit Exposure • Total deposits grew $435.1 million, or 8.1% annualized, during 3Q24 • Brokered deposits increased $403.7 million due to favorable pricing • Noninterest bearing deposits remained strong at 30.5% of total deposits • Uninsured and uncollateralized deposits represent 31.0% of total deposits 3Q24 Highlights Consumer 35% Commercial 44% Public 14% Brokered 7% Deposits by Customer 3Q24 $9.47 (42.9%) $6.82 (31.0%) $0.0 $2.0 $4.0 $6.0 $8.0 $10.0 3Q23 4Q23 1Q24 2Q24 3Q24 Uninsured Deposits (in billions) Uninsured Deposits Uninsured Deposits Excl. Municipal Deposits

 
Capital Strength 9 Capital Highlights • The Company is well capitalized with minimal unrealized losses in the investment portfolio • TCE Ratio of 10.24% at September 30, 2024 • CET1 ratio is strong at 12.1% • CET1, net of unrealized losses on bond portfolio, remains strong at 12.0% • Net unrealized losses in AFS portfolio were $17.7 million at September 30, 2024, representing approximately 1% of book value • No transfers to held-to-maturity (HTM) portfolio – all securities classified as HTM were previously purchased for CRA purposes • Earnings expected to add between 25 - 35 basis points to capital each quarter assuming flat balance sheet • Repurchase plan announced in October 2024 of $100 million Capital ratios are estimated for most recent period end 9.6% 9.9% 10.2% 10.2% 10.4% 10.8% 11.2% 11.4% 11.7% 12.1% 14.0% 14.5% 14.6% 14.9% 15.3% 3Q23 4Q23 1Q24 2Q24 3Q24 Strong Capital Base Leverage Ratio CET1/Tier 1 Capital Ratio Total Capital Ratio

 
20.29 20.81 20.44 20.90 22.46 23.69 25.27 26.45 27.46 26.26 26.84 27.89 28.62 29.92 30.79 31.42 32.38 33.64 34.52 35.79 37.51 $5.00 $10.00 $15.00 $20.00 $25.00 $30.00 $35.00 $40.00 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 Tangible Book Value Capital and TBV Proven Stewards of Shareholder Value 10 • Management focused on long term growth in TBV(1), such that over the past five years TBV has grown by 13% annualized • TBV increased $1.72 per share in 3Q24: – $1.28 from retained earnings – $0.32 from impact of OCI – $0.12 from all other items including stock compensation • No shares were repurchased during the quarter 1 – Considered Non-GAAP measures – See reconciliation of GAAP to Non-GAAP measures in Appendix Equipment Finance Acquisition LION Acquisition CECL Adoption

 
Loan Diversification and Credit Quality

 
Diversified Loan Portfolio 3Q24 Loan Portfolio 12 • Loan portfolio is well diversified across loan types and geographies and managed by a seasoned credit staff • Asset quality metrics remain stable and better than historic averages • CRE concentrations declined 4% to 270% in 3Q24 • C&D concentrations declined 5% to 71% in 3Q24 • Non-owner-occupied office loans totaled $1.43 billion at 3Q24, or 6.8% of total loans • Allowance for Credit Losses (ACL) remained steady at 1.60% of total loans during 3Q24 • SNC exposure is limited to less than 2% of loans Portfolio Highlights Agriculture 1% C&I 24% Municipal 2% Consumer 1% Investor CRE 24%OO CRE 9% Construction 11% Multi-Family 6% SFR Mortgage & HELOC 22% Total Loans $21.0 Billion

 
Loan Balance Changes 3Q24 Loan Balance Changes 13 • Loan balances decreased $28 million during 3Q24, or -0.5% annualized. • Excluding the GNMA MSR sale, loan balances increased 1.5% annualized over 2Q24 • For the year-to-date period, loans increased $695.7 million, or 4.6% annualized (in millions) 1 – Commercial, Financial. Industrial and Agricultural $146 $95 $89 $(5) $(5) $(7) $(85) $(105) $(150) $(200) $(150) $(100) $(50) $- $50 $100 $150 $200 RE - CRE Premium Finance CFIA (1) Municipal Indirect Consumer Warehouse Lending RE - C&D RE - RES GNMA MSR Sale: • Gain of $5.2 million • Sale reduced GNMA nonaccrual mortgages by $85.4 million

 
Allowance for Credit Losses 14 • The ACL on loans equated to 1.60% of total loans at both 3Q24 and 2Q24 • The ACL on loans totaled $334.5 million at 3Q24, a net decrease of $1.8 million, or -0.5%, from 2Q24 • During 3Q24, a provision expense of $6.1 million was recorded 3Q24 CECL Reserve Reserve Summary (in millions) 3Q24 Allowance Coverage Outstanding Balance (MM's) ACL (MM's) % ACL Gross Loans 20,965.0$ 334.5$ 1.60% Unfunded Commitments 3,469.8$ 30.4$ 0.88% ACL / Total Loans + Unfunded 24,435.0$ 364.8$ 1.49%

 
Allowance for Credit Losses 15 3Q24 ACL Reserve by Loan Type Reserve Methodology • Moody’s September 2024 Baseline (65%) & S2 adverse (35%) forecast models provided material inputs into ACL • Primary model drivers included: • US and regional unemployment rates & home price indices • US GDP • US and state-level CRE price index for our five-state footprint • US & Regional multifamily vacancy rates Note: OOCRE includes farmland. Investor CRE includes construction loans. Loan Type Net Outstanding (MM's) ACL (MM's) % ACL 6/30/24 ACL (MM's) % ACL Change from 2Q24 CFIA 2,950.0$ 67.9$ 2.30% 66.5$ 2.33% 1.3$ Consumer 210.3$ 4.1$ 1.96% 3.5$ 1.58% 0.7$ Indirect 10.9$ 0.0$ 0.28% 0.0$ 0.17% 0.0$ Municipal 449.6$ 0.2$ 0.04% 0.1$ 0.01% 0.1$ Premium Finance 1,246.5$ 0.6$ 0.05% 0.7$ 0.06% (0.1)$ OOCRE 2,036.8$ 28.8$ 1.41% 29.7$ 1.46% (0.9)$ Investor CRE 8,445.3$ 166.3$ 1.97% 169.8$ 2.02% (3.5)$ RE - RES 4,629.8$ 64.6$ 1.39% 63.8$ 1.34% 0.7$ Warehouse Lending 985.9$ 2.0$ 0.20% 2.1$ 0.20% (0.2)$ Grand Total 20,965.0$ 334.5$ 1.60% 336.2$ 1.60% (1.8)$

 
NPA / Charge-Off Trend 16 • NPAs, as a percentage of total assets, decreased 30 bps to 0.44% at 3Q24 compared with 0.74% at 2Q24 • Total NPAs decreased $80.3 million, to $117.2 million, primarily a result of the sale of an MSR portfolio which reduced nonaccrual GNMA mortgages by $85.4 million from 2Q24 • Net charge-offs improved to $8.1 million in 3Q24, which equated to an annualized NCO ratio of 0.15% for the quarter 3Q24 Credit Summary ($ in millions) 0.58% 0.69% 0.71% 0.74% 0.44% 0.27% 0.33% 0.38% 0.39% 0.41% 0.00% 0.10% 0.20% 0.30% 0.40% 0.50% 0.60% 0.70% 0.80% 3Q23 4Q23 1Q24 2Q24 3Q24 Non-Performing Assets NPA / Total Assets NPA x GNMA / Total Assets 0.23% 0.26% 0.25% 0.18% 0.15% 0.00% 0.05% 0.10% 0.15% 0.20% 0.25% 0.30% $- $2.0 $4.0 $6.0 $8.0 $10.0 $12.0 $14.0 $16.0 3Q23 4Q23 1Q24 2Q24 3Q24 Net Charge-Offs Net Charge-offs NCO Ratio (Annualized)

 
Problem Loan Trends 17 • Total criticized loans (including special mention), excluding GNMA- guaranteed mortgage loans, increased $4.8 million in 3Q24 • For 3Q24, classified loans, excluding GNMA-guaranteed mortgage loans, decreased $4.2 million • Nonperforming loans, excluding GNMA-guaranteed mortgage loans, decreased $2.2 million in 3Q24 • The largest components of criticized loans at 3Q24 were residential mortgages and assisted living facilities Highlights (in millions) Note: Criticized, Classified and Nonperforming loan totals exclude GNMA-guaranteed loans. Ratios expressed as a percent of Total Loans Net of GNMA-backed Mortgage Loans 1.52% 1.64% 1.43% 1.31% 1.34% 0.59% 0.63% 0.76% 0.76% 0.74% 0.33% 0.38% 0.47% 0.48% 0.47% $0 $50 $100 $150 $200 $250 $300 $350 3Q23 4Q23 1Q24 2Q24 3Q24 Criticized Loans Classified Loans Nonperforming Loans % Criticized ACL Coverage 119% Classified ACL Coverage 214% NPL ACL Coverage 336%

 
Investor CRE Loans 18 • Non-Owner Occupied CRE portfolio is well diversified • Over 80% of CRE loans are located in MSAs in the Bank’s five-state footprint, which exhibit population growth forecasts exceeding the national average • Overall, past dues for investor CRE loans were 0.17% and NPLs 0.09% at 3Q24 Investor CRE 23% Construction 11% Multi- Family 6% Highlights Loan Type Outstanding (MM's) % NPL % PD Avg Size Commitment (000's) Construction Loans: RRE - Presold 289.5$ 1.19% 3.62% 262.9$ RRE - Spec & Models 217.6$ 0.00% 0.00% 251.8$ RRE - Lots & Land 119.0$ 0.01% 0.37% 461.1$ RRE - Subdivisions 26.6$ 0.00% 0.00% 1,264.7$ Sub-Total RRE Construction 652.6$ 0.53% 1.67% 290.8$ CML - Improved 1,531.1$ 0.01% 0.00% 8,650.5$ CML - Raw Land & Other 48.3$ 0.66% 0.31% 284.0$ Sub-Total CRE Construction 1,579.4$ 0.03% 0.01% 4,700.6$ Total Construction Loans 2,232.0$ 0.18% 0.50% 861.1$ Term Loans: Office 1,187.6$ 0.05% 0.26% 2,918.0$ Multi-Family 1,297.4$ 0.00% 0.00% 6,619.6$ Anchored Retail 1,092.4$ 0.00% 0.00% 5,573.3$ Warehouse / Industrial 711.9$ 0.00% 0.00% 3,149.9$ Hotels / Motels 432.6$ 0.60% 0.00% 4,505.8$ General Retail 926.4$ 0.01% 0.01% 1,722.0$ Mini-Storage Warehouse 339.0$ 0.00% 0.00% 3,606.2$ Assisted Living Facilities 115.0$ 0.00% 0.00% 6,767.5$ Misc CRE (Church, etc) 110.9$ 0.00% 0.00% 1,143.2$ Sub-Total CRE Term Loans 6,213.2$ 0.05% 0.05% 3,380.4$ Grand Total Investor CRE Loans 8,445.2$ 0.09% 0.17% 1,906.4$

 
Office Portfolio • Central Business District (CBD) locations represented 8% of Investor properties; Charleston, SC, Orlando, FL and Tampa, FL represent the largest CBD MSAs (83% of total CBD properties) • The portion of the ACL allocated to Investor office loans decreased from 2.84% to 2.75% * Results based on term loans > $1 million, or 90% of total loans19 Construction $246.3 Investor CRE $1,188.0 Owner- Occupied $459.2 Total Office Portfolio by Loan Type $- $100 $200 $300 $400 $500 2024 2025 2026 2027 2028 and beyond Scheduled Investor Office Maturities Fixed Rate Variable Rate Outstanding 1.43B Unfunded 0.16B Total Commited Exposure 1.59B Allowance Coverage 2.75% PD Ratio 0.22% NPL Ratio 0.04% Criticized Ratio 0.95% Criticized ACL Coverage 288% Average LTV* 60% Average DSC* 1.62 Class A, Essential Use, & Medical 69% Investor Office Class A 32% Essential Use 19% Medical 19% Class B 28% Class C 2% Investor Office Portfolio by Property Class *

 
Equipment Finance Portfolio 20 • Total loans were $1.48 billion, or 7.0% of the Bank’s total portfolio • The overall average loan size was $55,400 • Loan production totaled $181.9 million in 3Q24; the average FICO score on new loans was 748 • 30-89 day accruing past due loans improved to 0.70% of total loans • Non-performing loans were 0.32% of total loans • The portion of the ACL attributed to the Equipment Finance division totaled $53.2 million, or 3.61% of loans Highlights (in millions) 0.85% 1.01% 1.11% 0.82% 0.70% 0.39% 0.41% 0.29% 0.29% 0.32% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 3Q23 4Q23 1Q24 2Q24 3Q24 30-89 days Accruing Past Dues Non-Performing Loans $1,210 $1,287 $1,351 $1,421 $1,475 $157 $200 $182 $188 $182 $- $200 $400 $600 $800 $1,000 $1,200 $1,400 3Q23 4Q23 1Q24 2Q24 3Q24 Total Loans (MM's) Quarterly Originations (MM's)

 
Appendix

 
22 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 3Q24 2Q24 3Q23 2024 2023 Net Income $ 99,212 $ 90,785 $ 80,115 $ 264,309 $ 203,171 Adjustment items Gain on sale of MSR (5,245) (4,713) - (9,958) - Gain on conversion of Visa Class B-1 stock - (12,554) - (12,554) - Gain on BOLI proceeds - (466) - (1,464) (486) FDIC special assessment - (895) - 2,014 - Natural disaster expenses 150 - - 150 - Tax effect of adjustment items 1,070 3,814 - 4,273 - After tax adjustment items (4,025) (14,814) - (17,539) (486) Tax expense attributable to BOLI restructuring - 4,792 - 4,792 - Adjusted Net Income $ 95,187 $ 80,763 $ 80,115 $ 251,562 $ 202,685 Weighted average number of shares - diluted 69,066,298 69,013,834 68,994,247 69,031,666 69,129,921 Net income per diluted share $ 1.44 $ 1.32 $ 1.16 $ 3.83 $ 2.94 Adjusted net income per diluted share $ 1.38 $ 1.17 $ 1.16 $ 3.64 $ 2.93 Average assets 26,442,984 25,954,808 25,525,913 25,899,617 25,426,064 Return on average assets 1.49% 1.41% 1.25% 1.36% 1.07% Adjusted return on average assets 1.43% 1.25% 1.25% 1.30% 1.07% Average common equity 3,618,052 3,530,869 3,324,960 3,537,559 3,289,706 Average tangible common equity 2,525,421 2,433,958 2,214,775 2,440,619 2,174,958 Return on average common equity 10.91% 10.34% 9.56% 9.98% 8.26% Return on average tangible common equity 15.63% 15.00% 14.35% 14.47% 12.49% Adjusted return on average tangible common equity 14.99% 13.35% 14.35% 13.77% 12.46% Quarter to Date Year to Date

 
23 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 Adjusted Noninterest Expense Total noninterest expense 151,777$ 155,357$ 148,711$ 149,011$ 141,446$ 455,845$ 429,270$ Adjustment items: FDIC special assessment - 895 (2,909) (11,566) - (2,014) - Natural disaster expenses (150) - - - - (150) - Gain on sale of premises - - - 1,903 - - - Adjusted noninterest expense 151,627$ 156,252$ 145,802$ 139,348$ 141,446$ 453,681$ 429,270$ Total Revenue Net interest income 214,060$ 211,921$ 201,388$ 206,101$ 207,751$ 627,369$ 628,943$ Noninterest income 69,709 88,711 65,878 56,248 63,181 224,298 186,580 Total revenue 283,769$ 300,632$ 267,266$ 262,349$ 270,932$ 851,667$ 815,523$ Adjusted Total Revenue Net interest income (TE) 215,028$ 212,881$ 202,338$ 207,048$ 208,701$ 630,247$ 631,776$ Noninterest income 69,709 88,711 65,878 56,248 63,181 224,298 186,580 Total revenue (TE) 284,737$ 301,592$ 268,216$ 263,296$ 271,882$ 854,545$ 818,356$ Adjustment items: (Gain) loss on securities 8 (12,335) 7 288 16 (12,320) 16 Gain on BOLI proceeds (5,245) (4,713) - - - (9,958) - Gain on sale of mortgage servicing rights - (466) (998) - - (1,464) (486) Adjusted total revenue (TE) 279,500$ 284,078$ 267,225$ 263,584$ 271,898$ 830,803$ 817,886$ Efficiency ratio 53.49% 51.68% 55.64% 56.80% 52.21% 53.52% 52.64% Adjusted efficiency ratio (TE) 54.25% 55.00% 54.56% 52.87% 52.02% 54.61% 52.49% Year to DateQuarter to Date

 
24 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 3Q24 2Q24 1Q24 4Q23 3Q23 Total shareholders' equity 3,681,368$ 3,566,614$ 3,484,738$ 3,426,747$ 3,347,069$ Less: Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 74,941 79,120 83,527 87,949 92,375 Total tangible shareholders' equity 2,590,781$ 2,471,848$ 2,385,565$ 2,323,152$ 2,239,048$ Period end number of shares 69,067,019 69,066,573 69,115,263 69,053,341 69,138,461 Book value per share (period end) 53.30$ 51.64$ 50.42$ 49.62$ 48.41$ Tangible book value per share (period end) 37.51$ 35.79$ 34.52$ 33.64$ 32.38$ Total assets $ 26,399,782 $ 26,520,728 $ 25,655,445 $ 25,203,699 $ 25,697,830 Less: Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 Other intangibles, net 74,941 79,120 83,527 87,949 92,375 Total tangible assets 25,309,195$ 25,425,962$ 24,556,272$ 24,100,104$ 24,589,809$ Equity to Assets 13.94% 13.45% 13.58% 13.60% 13.02% Tangible Common Equity to Tangible Assets 10.24% 9.72% 9.71% 9.64% 9.11% Quarter to Date

 
25 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 3Q24 2Q24 1Q24 4Q23 3Q23 2024 2023 Net income 99,212$ 90,785$ 74,312$ 65,934$ 80,115$ 264,309$ 203,171$ Plus: Income taxes 26,673 35,717 23,138 24,452 24,912 85,528 63,378 Provision for credit losses 6,107 18,773 21,105 22,952 24,459 45,985 119,704 Pre-tax pre-provision net revenue (PPNR) 131,992$ 145,275$ 118,555$ 113,338$ 129,486$ 395,822$ 386,253$ Average Assets $ 26,442,984 $ 25,954,808 $ 25,295,088 $ 25,341,990 $ 25,525,913 $25,899,617 $25,426,064 Return on Average Assets (ROA) 1.49% 1.41% 1.18% 1.03% 1.25% 1.36% 1.07% PPNR ROA 1.99% 2.25% 1.89% 1.77% 2.01% 2.04% 2.03% Quarter to Date Year to Date

 
26 Reconciliation of GAAP to Non-GAAP Measures (dollars in thousands) 3Q24 2Q24 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 3Q22 2Q22 1Q22 Total shareholders' equity 3,681,368$ 3,566,614$ 3,484,738$ 3,426,747$ 3,347,069$ 3,284,630$ 3,253,195$ 3,197,400$ 3,119,070$ 3,073,376$ 3,007,159$ Less: Goodwill 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,015,646 1,023,071 1,023,056 1,022,345 Other intangibles, net 74,941 79,120 83,527 87,949 92,375 96,800 101,488 106,194 110,903 115,613 120,757 Total tangible shareholders' equity 2,590,781$ 2,471,848$ 2,385,565$ 2,323,152$ 2,239,048$ 2,172,184$ 2,136,061$ 2,075,560$ 1,985,096$ 1,934,707$ 1,864,057$ Period end number of shares 69,067,019 69,066,573 69,115,263 69,053,341 69,138,461 69,139,783 69,373,863 69,369,050 69,352,709 69,360,461 69,439,084 Book value per share (period end) 53.30$ 51.64$ 50.42$ 49.62$ 48.41$ 47.51$ 46.89$ 46.09$ 44.97$ 44.31$ 43.31$ Tangible book value per share (period end) 37.51$ 35.79$ 34.52$ 33.64$ 32.38$ 31.42$ 30.79$ 29.92$ 28.62$ 27.89$ 26.84$ 4Q21 3Q21 2Q21 1Q21 4Q20 3Q20 2Q20 1Q20 4Q19 3Q19 Total shareholders' equity 2,966,451$ 2,900,770$ 2,837,004$ 2,757,596$ 2,647,088$ 2,564,683$ 2,460,130$ 2,437,150$ 2,469,582$ 2,420,723$ Less: Goodwill 1,012,620 928,005 928,005 928,005 928,005 928,005 928,005 931,947 931,637 911,488 Other intangibles, net 125,938 60,396 63,783 67,848 71,974 76,164 80,354 85,955 91,586 97,328 Total tangible shareholders' equity 1,827,893$ 1,912,369$ 1,845,216$ 1,761,743$ 1,647,109$ 1,560,514$ 1,451,771$ 1,419,248$ 1,446,359$ 1,411,907$ Period end number of shares 69,609,228 69,635,435 69,767,209 69,713,426 69,541,481 69,490,546 69,461,968 69,441,274 69,503,833 69,593,833 Book value per share (period end) 42.62$ 41.66$ 40.66$ 39.56$ 38.06$ 36.91$ 35.42$ 35.10$ 35.53$ 34.78$ Tangible book value per share (period end) 26.26$ 27.46$ 26.45$ 25.27$ 23.69$ 22.46$ 20.90$ 20.44$ 20.81$ 20.29$ As of As of

 
Ameris Bancorp Press Release & Financial Highlights September 30, 2024

 
v3.24.3
Cover Page
Oct. 24, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Oct. 24, 2024
Entity Registrant Name Ameris Bancorp
Entity Incorporation, State or Country Code GA
Entity File Number 001-13901
Entity Tax Identification Number 58-1456434
Entity Address, Address Line One 3490 Piedmont Road N.E., Suite 1550
Entity Address, City or Town Atlanta,
Entity Address, State or Province GA
Entity Address, Postal Zip Code 30305
City Area Code (404)
Local Phone Number 639-6500
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $1.00 per share
Trading Symbol ABCB
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0000351569
Ameris Bancorp (NYSE:ABCB)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Ameris Bancorp Charts.
Ameris Bancorp (NYSE:ABCB)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Ameris Bancorp Charts.