Pay vs Performance Disclosure
|
12 Months Ended |
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2021
USD ($)
|
Pay vs Performance Disclosure |
|
|
|
|
Pay vs Performance Disclosure, Table |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Value of Initial Fixed $100 Investment Based On: | | | | | Fiscal Year | | SCT Total for First PEO ($)(1) | | SCT Total for Second PEO ($)(1) | | CAP to First PEO ($)(2) | | CAP to Second PEO ($)(2) | | Average SCT Total for non-PEO NEOs ($)(1) | | Average CAP to non-PEO NEOs ($)(2) | | Adtalem Total Shareholder Return ($)(3) | | Peer Group Total Shareholder Return ($)(3) | | Net Income ($ in thousands) | | Company Selected Measure: Revenue Growth (4) | 2024 | | n/a | | 14,302,581 | | n/a | | 30,032,741 | | 2,390,184 | | 4,074,936 | | 219 | | 163 | | 136,777 | | 9.2% | 2023 | | n/a | | 8,054,094 | | n/a | | 8,364,122 | | 1,699,688 | | 1,762,437 | | 110 | | 115 | | 93,358 | | 5.0% | 2022 | | 6,276,069 | | 9,204,332 | | 6,757,452 | | 8,973,854 | | 1,851,310 | | 1,867,071 | | 115 | | 110 | | 310,991 | | 53.7% | 2021 | | 8,528,433 | | n/a | | 10,373,072 | | n/a | | 1,766,966 | | 1,433,322 | | 114 | | 104 | | 70,027 | | 3.9% |
(1) | Lisa W. Wardell is the First PEO for each of the years shown. Stephen W. Beard is the Second PEO for each of the years shown. The following non-PEO NEOs are included in the average amounts shown: |
2024: Robert J. Phelan, Douglas G. Beck, Michael Betz, Maurice Herrera 2023: Robert J. Phelan, Douglas G. Beck, Maurice Herrera, and Steven Tom 2022: Robert J. Phelan, Douglas G. Beck, John W. Danaher, and Maurice Herrera 2021: Robert J. Phelan, Stephen W. Beard, Douglas G. Beck, Kathy Boden-Holland, and Michael O. Randolfi (2) | The following tables show amounts deducted from and added to the SCT total to calculate CAP. The fair value of the equity awards was determined consistent with the methodology used to determine the grant date fair value of the awards, with values changing primarily due to the change in stock price and our performance on the metrics applicable to those awards. |
First PEO SCT Total to CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | SCT Total for First PEO ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | CAP to First PEO ($) | 2024 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | 2023 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | 2022 | | 6,276,069 | | (4,999,803) | | 5,167,325 | | — | | 190,398 | | 123,463 | | — | | 6,757,452 | 2021 | | 8,528,433 | | (5,785,373) | | 6,891,998 | | — | | 630,983 | | 107,031 | | — | | 10,373,072 |
Second PEO SCT Total to CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | SCT Total for Second PEO ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | CAP to Second PEO ($) | 2024 | | 14,302,581 | | (10,499,903) | | 17,212,207 | | — | | 8,342,349 | | 675,507 | | — | | 30,032,741 | 2023 | | 8,054,094 | | (5,808,957) | | 6,417,116 | | — | | (286,448) | | (11,683) | | — | | 8,364,122 | 2022 | | 9,204,332 | | (8,019,699) | | 7,168,073 | | 625,000 | | 53,564 | | (57,416) | | — | | 8,973,854 | 2021 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a |
Non-PEO NEOs Average SCT Total to Average CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | Average SCT Total for non-PEO NEOs ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | Average CAP to non-PEO NEOs ($) | 2024 | | 2,390,184 | | (986,649) | | 1,609,794 | | — | | 821,826 | | 239,781 | | | | 4,074,936 | 2023 | | 1,699,688 | | (559,281) | | 617,862 | | — | | (36,114) | | 40,282 | | — | | 1,762,437 | 2022 | | 1,851,310 | | (1,047,505) | | 1,078,377 | | — | | 3,532 | | (18,643) | | — | | 1,867,071 | 2021 | | 1,766,966 | | (1,034,209) | | 1,159,225 | | — | | 58,941 | | 22,460 | | (540,061) | | 1,433,322 |
(3) | Adtalem Total Shareholder Return (“TSR”) and Peer Group TSR assume a respective investment of $100 on June 30, 2020 in common stock and also assumes the reinvestment of dividends. Additionally, the Peer Group is weighted by the market capitalization of each component company. The Peer Group consists of American Public Education, Inc. (APEI), Graham Holdings Company (GHC), Grand Canyon Education, Inc. (LOPE), Laureate Education, Inc. (LAUR), Perdoceo Education Corporation (formerly known as Career Education Corporation) (PRDO), and Strategic Education, Inc. (formerly known as Strayer Education, Inc.) (STRA). It is consistent with the Peer Group described in our Form 10-K for fiscal year 2024. |
(4) | Adtalem acquired Walden University on August 12, 2021 (during fiscal year 2022) and the timing of the acquisition is impacting Adtalem’s revenue growth percentages in fiscal year 2022 and 2023. |
|
|
|
|
Company Selected Measure Name |
revenue growth
|
|
|
|
Named Executive Officers, Footnote |
(1) | Lisa W. Wardell is the First PEO for each of the years shown. Stephen W. Beard is the Second PEO for each of the years shown. The following non-PEO NEOs are included in the average amounts shown: |
2024: Robert J. Phelan, Douglas G. Beck, Michael Betz, Maurice Herrera 2023: Robert J. Phelan, Douglas G. Beck, Maurice Herrera, and Steven Tom 2022: Robert J. Phelan, Douglas G. Beck, John W. Danaher, and Maurice Herrera 2021: Robert J. Phelan, Stephen W. Beard, Douglas G. Beck, Kathy Boden-Holland, and Michael O. Randolfi
|
|
|
|
Peer Group Issuers, Footnote |
(3) | Adtalem Total Shareholder Return (“TSR”) and Peer Group TSR assume a respective investment of $100 on June 30, 2020 in common stock and also assumes the reinvestment of dividends. Additionally, the Peer Group is weighted by the market capitalization of each component company. The Peer Group consists of American Public Education, Inc. (APEI), Graham Holdings Company (GHC), Grand Canyon Education, Inc. (LOPE), Laureate Education, Inc. (LAUR), Perdoceo Education Corporation (formerly known as Career Education Corporation) (PRDO), and Strategic Education, Inc. (formerly known as Strayer Education, Inc.) (STRA). It is consistent with the Peer Group described in our Form 10-K for fiscal year 2024. |
|
|
|
|
Adjustment To PEO Compensation, Footnote |
(2) | The following tables show amounts deducted from and added to the SCT total to calculate CAP. The fair value of the equity awards was determined consistent with the methodology used to determine the grant date fair value of the awards, with values changing primarily due to the change in stock price and our performance on the metrics applicable to those awards. |
First PEO SCT Total to CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | SCT Total for First PEO ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | CAP to First PEO ($) | 2024 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | 2023 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | 2022 | | 6,276,069 | | (4,999,803) | | 5,167,325 | | — | | 190,398 | | 123,463 | | — | | 6,757,452 | 2021 | | 8,528,433 | | (5,785,373) | | 6,891,998 | | — | | 630,983 | | 107,031 | | — | | 10,373,072 |
Second PEO SCT Total to CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | SCT Total for Second PEO ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | CAP to Second PEO ($) | 2024 | | 14,302,581 | | (10,499,903) | | 17,212,207 | | — | | 8,342,349 | | 675,507 | | — | | 30,032,741 | 2023 | | 8,054,094 | | (5,808,957) | | 6,417,116 | | — | | (286,448) | | (11,683) | | — | | 8,364,122 | 2022 | | 9,204,332 | | (8,019,699) | | 7,168,073 | | 625,000 | | 53,564 | | (57,416) | | — | | 8,973,854 | 2021 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a |
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 2,390,184
|
$ 1,699,688
|
$ 1,851,310
|
$ 1,766,966
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 4,074,936
|
1,762,437
|
1,867,071
|
1,433,322
|
Adjustment to Non-PEO NEO Compensation Footnote |
(2) | The following tables show amounts deducted from and added to the SCT total to calculate CAP. The fair value of the equity awards was determined consistent with the methodology used to determine the grant date fair value of the awards, with values changing primarily due to the change in stock price and our performance on the metrics applicable to those awards. |
Non-PEO NEOs Average SCT Total to Average CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | Average SCT Total for non-PEO NEOs ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | Average CAP to non-PEO NEOs ($) | 2024 | | 2,390,184 | | (986,649) | | 1,609,794 | | — | | 821,826 | | 239,781 | | | | 4,074,936 | 2023 | | 1,699,688 | | (559,281) | | 617,862 | | — | | (36,114) | | 40,282 | | — | | 1,762,437 | 2022 | | 1,851,310 | | (1,047,505) | | 1,078,377 | | — | | 3,532 | | (18,643) | | — | | 1,867,071 | 2021 | | 1,766,966 | | (1,034,209) | | 1,159,225 | | — | | 58,941 | | 22,460 | | (540,061) | | 1,433,322 |
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
![Graphic](https://www.sec.gov/Archives/edgar/data/730464/000155837024013376/atge-20241113xdef14a_a105.jpg)
|
|
|
|
Compensation Actually Paid vs. Net Income |
![Graphic](https://www.sec.gov/Archives/edgar/data/730464/000155837024013376/atge-20241113xdef14a_a106.jpg)
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
![Graphic](https://www.sec.gov/Archives/edgar/data/730464/000155837024013376/atge-20241113xdef14a_a107.jpg)
|
|
|
|
Total Shareholder Return Vs Peer Group |
![Graphic](https://www.sec.gov/Archives/edgar/data/730464/000155837024013376/atge-20241113xdef14a_a105.jpg)
|
|
|
|
Tabular List, Table |
MOST IMPORTANT FINANCIAL PERFORMANCE MEASURES Included below are the most important metrics used to link CAP to our NEOs for fiscal year 2024 and company performance. | ● | Revenue Growth (which we selected as the “company selected measure” for purposes of the table set forth above |
| ● | Adjusted earnings per share |
|
|
|
|
Total Shareholder Return Amount |
$ 219
|
110
|
115
|
114
|
Peer Group Total Shareholder Return Amount |
163
|
115
|
110
|
104
|
Net Income (Loss) |
$ 136,777,000
|
$ 93,358,000
|
$ 310,991,000
|
$ 70,027,000
|
Company Selected Measure Amount |
9.2
|
5.0
|
53.7
|
3.9
|
PEO Name |
Stephen W. Beard
|
|
|
|
Equity Awards Adjustments, Footnote |
(2) | The following tables show amounts deducted from and added to the SCT total to calculate CAP. The fair value of the equity awards was determined consistent with the methodology used to determine the grant date fair value of the awards, with values changing primarily due to the change in stock price and our performance on the metrics applicable to those awards. |
First PEO SCT Total to CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | SCT Total for First PEO ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | CAP to First PEO ($) | 2024 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | 2023 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | 2022 | | 6,276,069 | | (4,999,803) | | 5,167,325 | | — | | 190,398 | | 123,463 | | — | | 6,757,452 | 2021 | | 8,528,433 | | (5,785,373) | | 6,891,998 | | — | | 630,983 | | 107,031 | | — | | 10,373,072 |
Second PEO SCT Total to CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | SCT Total for Second PEO ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | CAP to Second PEO ($) | 2024 | | 14,302,581 | | (10,499,903) | | 17,212,207 | | — | | 8,342,349 | | 675,507 | | — | | 30,032,741 | 2023 | | 8,054,094 | | (5,808,957) | | 6,417,116 | | — | | (286,448) | | (11,683) | | — | | 8,364,122 | 2022 | | 9,204,332 | | (8,019,699) | | 7,168,073 | | 625,000 | | 53,564 | | (57,416) | | — | | 8,973,854 | 2021 | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a | | n/a |
Non-PEO NEOs Average SCT Total to Average CAP Reconciliation: | | | | | | | | | | | | | | | | | Fiscal Year | | Average SCT Total for non-PEO NEOs ($) | | Less: SCT Total Equity (Stock Awards + Option Awards) ($) | | Plus: Fair Value as of Fiscal Year-End of Stock and Option Awards Granted in Covered Year ($) | | Plus: Fair Value as of Vest Date of Stock and Option Awards Granted and Vested in Covered Year ($) | | Plus: Change in Fair Value of Outstanding and Unvested Stock and Option Awards From Prior Years ($) | | Plus: Change in Fair Value of Stock and Option Awards From Prior Years that Vested in the Covered Year ($) | | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year ($) | | Average CAP to non-PEO NEOs ($) | 2024 | | 2,390,184 | | (986,649) | | 1,609,794 | | — | | 821,826 | | 239,781 | | | | 4,074,936 | 2023 | | 1,699,688 | | (559,281) | | 617,862 | | — | | (36,114) | | 40,282 | | — | | 1,762,437 | 2022 | | 1,851,310 | | (1,047,505) | | 1,078,377 | | — | | 3,532 | | (18,643) | | — | | 1,867,071 | 2021 | | 1,766,966 | | (1,034,209) | | 1,159,225 | | — | | 58,941 | | 22,460 | | (540,061) | | 1,433,322 |
|
|
|
|
Measure:: 1 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Revenue Growth
|
|
|
|
Non-GAAP Measure Description |
(4) | Adtalem acquired Walden University on August 12, 2021 (during fiscal year 2022) and the timing of the acquisition is impacting Adtalem’s revenue growth percentages in fiscal year 2022 and 2023. |
|
|
|
|
Measure:: 2 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Revenue
|
|
|
|
Measure:: 3 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Adjusted earnings per share
|
|
|
|
Measure:: 4 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Adjusted EBITDA margin
|
|
|
|
Lisa W Wardell |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
PEO Total Compensation Amount |
|
|
$ 6,276,069
|
$ 8,528,433
|
PEO Actually Paid Compensation Amount |
|
|
6,757,452
|
10,373,072
|
Lisa W Wardell | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(4,999,803)
|
(5,785,373)
|
Lisa W Wardell | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
5,167,325
|
6,891,998
|
Lisa W Wardell | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
190,398
|
630,983
|
Lisa W Wardell | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
123,463
|
107,031
|
Stephen W Beard |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
PEO Total Compensation Amount |
$ 14,302,581
|
$ 8,054,094
|
9,204,332
|
|
PEO Actually Paid Compensation Amount |
30,032,741
|
8,364,122
|
8,973,854
|
|
Stephen W Beard | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(10,499,903)
|
(5,808,957)
|
(8,019,699)
|
|
Stephen W Beard | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
17,212,207
|
6,417,116
|
7,168,073
|
|
Stephen W Beard | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
8,342,349
|
(286,448)
|
53,564
|
|
Stephen W Beard | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
625,000
|
|
Stephen W Beard | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
675,507
|
(11,683)
|
(57,416)
|
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(986,649)
|
(559,281)
|
(1,047,505)
|
(1,034,209)
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
1,609,794
|
617,862
|
1,078,377
|
1,159,225
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
821,826
|
(36,114)
|
3,532
|
58,941
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
$ 239,781
|
$ 40,282
|
$ (18,643)
|
22,460
|
Non-PEO NEO | Less: Fair Value as of Prior Fiscal Year-End of Stock and Option Awards Forfeited during the Covered Year |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
$ (540,061)
|