Alibaba Group Holding Limited (NYSE: BABA and HKEX: 9988 (HKD
Counter) and 89988 (RMB Counter), “Alibaba” or “Alibaba Group”)
today announced its financial results for the quarter ended
December 31, 2024.
“This quarter’s results demonstrated substantial progress in our
‘user first, AI-driven’ strategies and the re-accelerated growth of
our core businesses. During this quarter, customer management
revenue at Taobao and Tmall Group grew 9% as a result of
initiatives to enhance user experience and effective monetization.
Our Cloud revenue growth reignited to double digits at 13%, with
AI-related product revenue achieving triple-digit growth for the
sixth consecutive quarter. Looking ahead, revenue growth at Cloud
Intelligence Group driven by AI will continue to accelerate. We
will continue to execute against our strategic priorities in
e-commerce and cloud computing, including further investment to
drive long-term growth,” said Eddie Wu, Chief Executive Officer of
Alibaba Group.
“While we made substantial investments to spark growth
re-acceleration in our core businesses, we maintained financial
discipline with enhanced operational efficiency, achieving positive
EBITA growth in Taobao and Tmall Group. During the quarter, we
continued to actively manage our balance sheet with significant
non-core asset sales, share buybacks, and extending our debt
maturities at attractive rates,” said Toby Xu, Chief Financial
Officer of Alibaba Group.
BUSINESS HIGHLIGHTS
In the quarter ended December 31,
2024:
- Revenue was RMB280,154 million (US$38,381 million), an
increase of 8% year-over-year.
- Income from operations was RMB41,205 million (US$5,645
million), an increase of 83% year-over-year, primarily due to the
decrease in impairment of intangible assets as well as the increase
in adjusted EBITA. We excluded impairment of intangible assets from
our non-GAAP measurements. Adjusted EBITA, a non-GAAP
measurement, increased 4% year-over-year to RMB54,853 million
(US$7,515 million), primarily attributable to revenue growth and
improved operating efficiency, partly offset by the increase in
investments in our e-commerce businesses.
- Net income attributable to ordinary shareholders was
RMB48,945 million (US$6,705 million). Net income was
RMB46,434 million (US$6,361 million), an increase of 333%
year-over-year, primarily due to the increase in income from
operations, mark-to-market changes from our equity investments, and
the increase in share of results of equity method investees, partly
offset by the increase in impairment of our investments.
Non-GAAP net income in the quarter ended December 31, 2024
was RMB51,066 million (US$6,996 million), an increase of 6%
compared to RMB47,951 million in the same quarter of 2023.
- Diluted earnings per ADS was RMB20.39 (US$2.79).
Diluted earnings per share was RMB2.55 (US$0.35 or HK$2.75).
Non-GAAP diluted earnings per ADS was RMB21.39 (US$2.93), an
increase of 13% year-over-year. Non-GAAP diluted earnings per
share was RMB2.67 (US$0.37 or HK$2.88), an increase of 13%
year-over-year.
- Net cash provided by operating activities was RMB70,915
million (US$9,715 million), an increase of 10% compared to
RMB64,716 million in the same quarter of 2023. Free cash
flow, a non-GAAP measurement of liquidity was RMB39,020 million
(US$5,346 million), a decrease of 31% compared to RMB56,540 million
in the same quarter of 2023. The decrease in free cash flow was
mainly attributed to the increase in expenditure related to our
investments in cloud infrastructure, partly offset by changes in
other working capital.
Reconciliations of GAAP measures to non-GAAP measures presented
above are included at the end of this results announcement.
BUSINESS AND STRATEGIC UPDATES
Taobao and Tmall Group
During the quarter, our customer management revenue grew 9%
year-over-year to RMB100,790 million (US$13,808 million), driven by
the growth in online GMV and improvement of take rate
year-over-year. Our take rate benefited from the full-quarter
impact of the software service fee and increasing adoption of
Quanzhantui.
We increased efforts to grow our user base and continued to
invest in strategic initiatives such as price-competitive products,
customer service, membership program benefits and technology to
enhance user experience. These efforts led to strong growth
year-over-year in new consumers and orders.
On the merchant end, we focused on improving their operating
environment and enhancing efficiency. To ensure merchants’
sustainable development on our platform, we announced a series of
merchant-friendly measures on January 20, 2025. In addition,
Quanzhantui saw steady increase in merchant adoption, especially
among small and medium-sized ones who benefit through its
convenience of use and improvement of marketing efficiency.
The number of 88VIP members, our highest spending consumer
group, continued to increase by double digits year-over-year,
reaching 49 million during the quarter. We will continue to grow
the subscription of 88VIP membership by providing attractive
benefits and premium services.
Alibaba International Digital Commerce
Group (“AIDC”)
For the quarter ended December 31, 2024, revenue from AIDC grew
32% year-over-year to RMB37,756 million (US$5,173 million),
primarily driven by strong performance of cross-border businesses.
AIDC increased investments during overseas shopping festivals
quarter-over-quarter, and continued to invest in select European
markets and the Gulf region to acquire users, which resulted in
increased losses. However, the unit economics of the AliExpress’
Choice business improved on a sequential basis.
The AliExpress platform continued to enrich its product
offerings and diversify its business models to meet the needs of
local consumers. During the quarter, we announced a plan to form a
joint venture with Shinsegae in South Korea, which will operate
AliExpress Korea and Gmarket to better serve consumers in South
Korea and enhance our competitiveness.
Cloud Intelligence Group
For the quarter ended December 31, 2024, revenue from Cloud
Intelligence Group was RMB31,742 million (US$4,349 million), an
increase of 13% year-over-year.
During this quarter, overall revenue excluding
Alibaba-consolidated subsidiaries achieved double-digit
year-over-year growth of 11%. This momentum was primarily driven by
double-digit public cloud revenue growth, including the growing
adoption of AI-related products. Notably, AI-related product
revenue maintained triple-digit year-over-year growth for the sixth
consecutive quarter. We will continue to invest in anticipation of
customer growth and technology innovation, particularly in AI
infrastructure, to increase cloud adoption for AI and maintain our
market leadership.
Alibaba Cloud has gained notable recognition as the cloud
service provider of choice for public cloud products. Alibaba Cloud
has been named a Leader in the 2024 Gartner® Magic Quadrant™ for
both Cloud Database Management Systems and Container Management as
the only Chinese company consecutively. In The Forrester Wave™:
Public Cloud Platforms Q4 2024 report, Alibaba was also named a
leader as the only Chinese vendor.
We remain committed to advancing multi-modal AI technology and
expanding our open-source initiatives. In January 2025, we
open-sourced Qwen2.5-VL, our next-generation multi-modal model, and
launched our flagship MoE-based model Qwen2.5-Max. Both models
deliver globally leading results across recognized benchmarks and
are available to users and enterprises through Qwen Chat and our
Bailian platform. Since August 2023, we have open-sourced various
large models under the Qwen family. As of January 31, 2025, more
than 90,000 derivative models had been developed on Hugging Face
based on the Qwen family of models, making it one of the largest AI
model families worldwide.
Cainiao Smart Logistics Network Limited
(“Cainiao”)
For the quarter ended December 31, 2024, revenue of Cainiao was
RMB28,241 million (US$3,869 million), a decrease of 1%
year-over-year. This is the result of ongoing restructurings with
our e-commerce businesses taking on certain logistics platform
role. Cainiao will continue to focus on building its global smart
logistics network and make its end-to-end logistics capabilities
available to our own e-commerce businesses as well as third
parties.
Local Services Group
For the quarter ended December 31, 2024, revenue from Local
Services Group grew 12% year-over-year to RMB16,988 million
(US$2,327 million), driven by the combined order growth of Amap and
Ele.me, as well as revenue growth from marketing services.
During this quarter, Local Services Group’s losses significantly
narrowed year-over-year as unit economics improved due to operating
efficiency and as scale increased.
Digital Media and Entertainment
Group
For the quarter ended December 31, 2024, revenue of Digital
Media and Entertainment Group was RMB5,438 million (US$745
million), an increase of 8% year-over-year, primarily driven by the
increase in Youku’s advertising revenue.
Loss of Digital Media and Entertainment Group continued to
narrow year-over-year, primarily due to Youku’s reducing operating
loss as a result of increased advertising revenue as well as
improved content investment efficiency during the quarter.
Strategic Divestments, Share
Repurchases and Senior Notes Offering
We have been actively optimizing our balance sheet through
strategic divestments of non-core assets, share buybacks and
extending our debt maturities at attractive rates.
During the quarter, we entered into agreements to dispose all of
our interests in (i) Sun Art for up to a maximum of HK$12.3 billion
(US$1.6 billion) and (ii) Intime for approximately RMB7.4 billion
(US$1 billion). These moves reflect our strategic shift to
streamline operations and focus on our core businesses.
During the quarter, we repurchased a total of 119 million
ordinary shares (equivalent to 15 million ADSs) for a total of
US$1.3 billion. These purchases were made in the U.S. market under
our share repurchase program. As of December 31, 2024, we had
18,517 million ordinary shares (equivalent to 2,315 million ADSs)
outstanding, a net decrease of 103 million ordinary shares compared
to September 30, 2024, or a 0.6% net reduction in our outstanding
shares after accounting for shares issued under our ESOP. The
remaining amount of Board authorization for our share repurchase
program, which is effective through March 2027, was US$20.7 billion
as of December 31, 2024.
We also completed an offering of approximately US$5 billion of
U.S. dollar-denominated senior unsecured notes and RMB-denominated
senior unsecured notes in November 2024 to repay offshore debt,
repurchase shares and for other general corporate purposes. This
transaction enhanced our capital structure and secured extended
debt maturities at attractive rates.
DECEMBER QUARTER SUMMARY FINANCIAL RESULTS
Three months ended December
31,
2023
2024
RMB
RMB
US$
YoY %
Change
(in millions, except
percentages and per share amounts)
Revenue
260,348
280,154
38,381
8%
Income from operations
22,511
41,205
5,645
83%(2)
Operating margin
9%
15%
Adjusted EBITDA(1)
59,572
62,054
8,501
4%(3)
Adjusted EBITDA margin(1)
23%
22%
Adjusted EBITA(1)
52,843
54,853
7,515
4%(3)
Adjusted EBITA margin(1)
20%
20%
Net income
10,717
46,434
6,361
333%(4)
Net income attributable to ordinary
shareholders
14,433
48,945
6,705
239%(4)
Non-GAAP net income(1)
47,951
51,066
6,996
6%(4)
Diluted earnings per share(5)
0.71
2.55
0.35
261%(4)(6)
Diluted earnings per ADS(5)
5.65
20.39
2.79
261%(4)(6)
Non-GAAP diluted earnings per
share(1)(5)
2.37
2.67
0.37
13%(4)(6)
Non-GAAP diluted earnings per
ADS(1)(5)
18.97
21.39
2.93
13%(4)(6)
(1)
See the sections entitled “Non-GAAP
Financial Measures” and “Reconciliations of Non-GAAP Measures to
the Nearest Comparable U.S. GAAP Measures” for more information
about the non-GAAP measures referred to within this results
announcement.
(2)
The year-over-year increase was primarily
due to the decrease in impairment of intangible assets as well as
the increase in adjusted EBITA.
(3)
The year-over-year increases were
primarily attributable to revenue growth and improved operating
efficiency, partly offset by the increase in investments in our
e-commerce businesses.
(4)
The year-over-year increases were
primarily due to the increase in income from operations,
mark-to-market changes from our equity investments, and the
increase in share of results of equity method investees, partly
offset by the increase in impairment of our investments, while net
income attributable to ordinary shareholders and earnings per
share/ADS would further take into account the net loss attributable
to noncontrolling interests. We excluded non-cash share-based
compensation expense, gains/losses of investments, impairment of
goodwill and intangible assets, and certain other items from our
non-GAAP measurements.
(5)
Each ADS represents eight ordinary
shares.
(6)
The year-over-year percentages as stated
are calculated based on the exact amount and there may be minor
differences from the year-over-year percentages calculated based on
the RMB amounts after rounding.
DECEMBER QUARTER SEGMENT RESULTS
Revenue for the quarter ended December 31, 2024 was RMB280,154
million (US$38,381 million), an increase of 8% year-over-year
compared to RMB260,348 million in the same quarter of 2023.
The following table sets forth a breakdown of our revenue by
segment for the periods indicated:
Three months ended December
31,
2023
2024
RMB
RMB
US$
YoY %
Change
(in millions, except
percentages)
Taobao and Tmall Group:
China commerce retail
– Customer management
92,113
100,790
13,808
9%
– Direct sales and others(1)
31,649
28,726
3,935
(9)%
123,762
129,516
17,743
5%
China commerce wholesale
5,308
6,575
901
24%
Total Taobao and Tmall Group
129,070
136,091
18,644
5%
Alibaba International Digital Commerce
Group:
International commerce retail
23,260
31,553
4,323
36%
International commerce wholesale
5,256
6,203
850
18%
Total Alibaba International Digital
Commerce Group
28,516
37,756
5,173
32%
Cloud Intelligence Group
28,066
31,742
4,349
13%
Cainiao Smart Logistics Network
Limited
28,476
28,241
3,869
(1)%
Local Services Group
15,160
16,988
2,327
12%
Digital Media and Entertainment Group
5,040
5,438
745
8%
All others(2)
47,023
53,102
7,275
13%
Unallocated
374
590
81
Inter-segment elimination
(21,377)
(29,794)
(4,082)
Consolidated revenue
260,348
280,154
38,381
8%
(1)
Direct sales and others revenue under
Taobao and Tmall Group primarily represents Tmall Supermarket,
Tmall Global and other direct sales businesses, where revenue and
cost of inventory are recorded on a gross basis.
(2)
All others include Sun Art, Freshippo,
Alibaba Health, Lingxi Games, Intime, Intelligent Information
Platform (which mainly consists of UCWeb and Quark businesses),
Fliggy, DingTalk and other businesses. The majority of revenue
within All others consists of direct sales revenue, which is
recorded on a gross basis.
The following table sets forth a breakdown of our adjusted EBITA
by segment for the periods indicated:
Three months ended December
31,
2023
2024
RMB
RMB
US$
YoY %
Change(3)
(in millions, except
percentages)
Taobao and Tmall Group
59,930
61,083
8,368
2%
Alibaba International Digital Commerce
Group
(3,146)
(4,952)
(678)
(57)%
Cloud Intelligence Group
2,364
3,138
430
33%
Cainiao Smart Logistics Network
Limited
961
235
32
(76)%
Local Services Group
(2,068)
(596)
(82)
71%
Digital Media and Entertainment Group
(517)
(309)
(42)
40%
All others(1)
(3,172)
(3,156)
(432)
1%
Unallocated (2)
(808)
(165)
(23)
Inter-segment elimination
(701)
(425)
(58)
Consolidated adjusted EBITA
52,843
54,853
7,515
4%
Less: Non-cash share-based compensation
expense
(6,222)
(3,414)
(468)
Less: Amortization and impairment of
intangible assets
(14,601)
(2,062)
(282)
Less: Impairment of goodwill, and
others
(9,509)
(8,172)
(1,120)
Income from operations
22,511
41,205
5,645
83%
(1)
All others include Sun Art, Freshippo,
Alibaba Health, Lingxi Games, Intime, Intelligent Information
Platform (which mainly consists of UCWeb and Quark businesses),
Fliggy, DingTalk and other businesses.
(2)
Unallocated primarily relates to certain
costs incurred by corporate functions and other miscellaneous items
that are not allocated to individual segments.
(3)
For a more intuitive presentation,
widening of loss in YoY% is shown in terms of negative growth rate,
and narrowing of loss in YoY% is shown in terms of positive growth
rate.
Taobao and Tmall Group
(i) Segment revenue
- China Commerce Retail Business Revenue from our China
commerce retail business in the quarter ended December 31, 2024 was
RMB129,516 million (US$17,743 million), an increase of 5% compared
to RMB123,762 million in the same quarter of 2023. Customer
management revenue increased by 9% year-over-year, primarily driven
by the growth in online GMV and improvement of take rate
year-over-year. Direct sales and others revenue under China
commerce retail business in the quarter ended December 31, 2024 was
RMB28,726 million (US$3,935 million), a decrease of 9% compared to
RMB31,649 million in the same quarter of 2023, primarily
attributable to our planned reduction of certain direct sales
businesses.
- China Commerce Wholesale Business Revenue from our China
commerce wholesale business in the quarter ended December 31, 2024
was RMB6,575 million (US$901 million), an increase of 24% compared
to RMB5,308 million in the same quarter of 2023, primarily due to
an increase in revenue from value-added services provided to paying
members.
(ii) Segment adjusted EBITA
Taobao and Tmall Group adjusted EBITA
increased by 2% to RMB61,083 million (US$8,368 million) in the
quarter ended December 31, 2024, compared to RMB59,930 million in
the same quarter of 2023, primarily due to the increase in revenue
from customer management service, partly offset by the increase in
investment in user experience.
Alibaba International Digital Commerce
Group
(i) Segment revenue
- International Commerce Retail Business
Revenue from our International commerce
retail business in the quarter ended December 31, 2024 was
RMB31,553 million (US$4,323 million), an increase of 36% compared
to RMB23,260 million in the same quarter of 2023, primarily driven
by the increase in revenue contributed by AliExpress and Trendyol.
As certain of our international businesses generate revenue in
local currencies while our reporting currency is Renminbi, AIDC’s
revenue is affected by exchange rate fluctuations.
- International Commerce Wholesale Business
Revenue from our International commerce
wholesale business in the quarter ended December 31, 2024 was
RMB6,203 million (US$850 million), an increase of 18% compared to
RMB5,256 million in the same quarter of 2023, primarily due to an
increase in revenue generated by cross-border related value-added
services.
(ii) Segment adjusted EBITA
Alibaba International Digital Commerce Group
adjusted EBITA was a loss of RMB4,952 million (US$678 million) in
the quarter ended December 31, 2024, compared to a loss of RMB3,146
million in the same quarter of 2023, primarily due to the increase
in investments in Trendyol’s cross-border businesses and
AliExpress, partly offset by Lazada’s significant reduction in
operating losses due to its improvement in monetization and
operating efficiency, as well as improvements in profitability of
Trendyol’s domestic businesses.
Cloud Intelligence Group
(i) Segment revenue
Revenue from Cloud Intelligence Group was
RMB31,742 million (US$4,349 million) in the quarter ended December
31, 2024, an increase of 13% compared to RMB28,066 million in the
same quarter of 2023. Overall revenue excluding
Alibaba-consolidated subsidiaries increased by 11% year-over-year,
mainly driven by the double-digit revenue growth of public cloud
products including AI-related products.
(ii) Segment adjusted EBITA
Cloud Intelligence Group adjusted EBITA
increased by 33% to RMB3,138 million (US$430 million) in the
quarter ended December 31, 2024, compared to RMB2,364 million in
the same quarter of 2023, primarily due to shift in product mix
toward higher-margin public cloud products and improving operating
efficiency, partly offset by the increasing investments in customer
growth and technology.
Cainiao Smart Logistics Network
Limited
(i) Segment revenue
Revenue from Cainiao Smart Logistics Network
Limited was RMB28,241 million (US$3,869 million) in the quarter
ended December 31, 2024, a decrease of 1% compared to RMB28,476
million in the same quarter of 2023.
(ii) Segment adjusted EBITA
Cainiao Smart Logistics Network Limited
adjusted EBITA decreased by 76% to RMB235 million (US$32 million)
in the quarter ended December 31, 2024, compared to RMB961 million
in the same quarter of 2023, primarily due to the decrease in
profits from cross-border fulfilment solutions and domestic
logistics services.
Local Services Group
(i) Segment revenue
Revenue from Local Services Group was
RMB16,988 million (US$2,327 million) in the quarter ended December
31, 2024, an increase of 12% compared to RMB15,160 million in the
same quarter of 2023, driven by the order growth of both Amap and
Ele.me, as well as revenue growth from marketing services.
(ii) Segment adjusted EBITA
Local Services Group adjusted EBITA was a
loss of RMB596 million (US$82 million) in the quarter ended
December 31, 2024, compared to a loss of RMB2,068 million in the
same quarter of 2023, as unit economics improved due to operating
efficiency and as scale increased.
Digital Media and Entertainment
Group
(i) Segment revenue
Revenue from Digital Media and Entertainment
Group was RMB5,438 million (US$745 million) in the quarter ended
December 31, 2024, an increase of 8% compared to RMB5,040 million
in the same quarter of 2023.
(ii) Segment adjusted EBITA
Digital Media and Entertainment Group
adjusted EBITA in the quarter ended December 31, 2024 was a loss of
RMB309 million (US$42 million), compared to a loss of RMB517
million in the same quarter of 2023.
All Others
(i) Segment revenue
Revenue from All others segment was RMB53,102
million (US$7,275 million) in the quarter ended December 31, 2024,
an increase of 13% compared to RMB47,023 million in the same
quarter of 2023, mainly due to the increase in revenue from retail
businesses including Freshippo and Alibaba Health.
(ii) Segment adjusted EBITA
Adjusted EBITA from All others segment in the
quarter ended December 31, 2024 was a loss of RMB3,156 million
(US$432 million), compared to a loss of RMB3,172 million in the
same quarter of 2023, primarily due to improved operating results
from Sun Art and Freshippo, partly offset by the increased
investment in technology businesses.
DECEMBER QUARTER OTHER FINANCIAL RESULTS
Costs and Expenses
The following tables set forth a breakdown of our costs and
expenses, share-based compensation expense, and costs and expenses
excluding share-based compensation expense by function for the
periods indicated:
Three months ended December
31,
% of
Revenue
YoY
change
2023
2024
RMB
% of
Revenue
RMB
US$
% of
Revenue
(in millions, except
percentages)
Costs and expenses:
Cost of revenue
156,214
60.0%
162,524
22,266
58.0%
(2.0)%
Product development expenses
13,488
5.2%
14,662
2,009
5.2%
0.0%
Sales and marketing expenses
33,783
13.0%
42,675
5,846
15.2%
2.2%
General and administrative expenses
11,261
4.3%
10,851
1,487
3.9%
(0.4)%
Amortization and impairment of intangible
assets
14,601
5.6%
2,062
282
0.7%
(4.9)%
Impairment of goodwill
8,490
3.3%
6,171
845
2.2%
(1.1)%
Total costs and expenses
237,837
238,945
32,735
Share-based compensation
expense:
Cost of revenue
1,184
0.5%
540
74
0.2%
(0.3)%
Product development expenses
2,822
1.1%
1,602
220
0.6%
(0.5)%
Sales and marketing expenses
805
0.3%
535
73
0.2%
(0.1)%
General and administrative expenses
1,411
0.5%
1,188
163
0.4%
(0.1)%
Total share-based compensation
expense(1)
6,222
3,865
530
Costs and expenses excluding
share-based compensation expense:
Cost of revenue
155,030
59.5%
161,984
22,192
57.8%
(1.7)%
Product development expenses
10,666
4.1%
13,060
1,789
4.7%
0.6%
Sales and marketing expenses
32,978
12.7%
42,140
5,773
15.0%
2.3%
General and administrative expenses
9,850
3.8%
9,663
1,324
3.4%
(0.4)%
Amortization and impairment of intangible
assets
14,601
5.6%
2,062
282
0.7%
(4.9)%
Impairment of goodwill
8,490
3.3%
6,171
845
2.2%
(1.1)%
Total costs and expenses excluding
share-based compensation expense
231,615
235,080
32,205
(1)
This includes both cash and non-cash
share-based compensation expenses.
Cost of revenue – Cost of revenue in the quarter ended
December 31, 2024 was RMB162,524 million (US$22,266 million), or
58.0% of revenue, compared to RMB156,214 million, or 60.0% of
revenue, in the same quarter of 2023. Without the effect of
share-based compensation expense, cost of revenue as a percentage
of revenue would have decreased from 59.5% in the quarter ended
December 31, 2023 to 57.8% in the quarter ended December 31,
2024.
Product development expenses – Product development
expenses in the quarter ended December 31, 2024 were RMB14,662
million (US$2,009 million), or 5.2% of revenue, compared to
RMB13,488 million, or 5.2% of revenue, in the same quarter of 2023.
Without the effect of share-based compensation expense, product
development expenses as a percentage of revenue would have
increased from 4.1% in the quarter ended December 31, 2023 to 4.7%
in the quarter ended December 31, 2024.
Sales and marketing expenses – Sales and marketing
expenses in the quarter ended December 31, 2024 were RMB42,675
million (US$5,846 million), or 15.2% of revenue, compared to
RMB33,783 million, or 13.0% of revenue, in the same quarter of
2023. Without the effect of share-based compensation expense, sales
and marketing expenses as a percentage of revenue would have
increased from 12.7% in the quarter ended December 31, 2023 to
15.0% in the quarter ended December 31, 2024, primarily due to our
increased investments in e-commerce businesses.
General and administrative expenses – General and
administrative expenses in the quarter ended December 31, 2024 were
RMB10,851 million (US$1,487 million), or 3.9% of revenue, compared
to RMB11,261 million, or 4.3% of revenue, in the same quarter of
2023. Without the effect of share-based compensation expense,
general and administrative expenses as a percentage of revenue
would have decreased from 3.8% in the quarter ended December 31,
2023 to 3.4% in the quarter ended December 31, 2024.
Share-based compensation expense – Total share-based
compensation expense included in the cost and expense items above
in the quarter ended December 31, 2024 was RMB3,865 million (US$530
million), compared to RMB6,222 million in the same quarter of
2023.
The following table sets forth our analysis of share-based
compensation expense for the quarters indicated by type of
share-based awards:
Three months ended December
31,
2023
2024
RMB
RMB
US$
YoY %
Change
(in millions, except
percentages)
By type of awards:
Alibaba Group share-based awards(1)
4,517
2,532
347
(44)%
Ant Group share-based awards(2)
33
10
2
(70)%
Others(3)
1,672
1,323
181
(21)%
Total share-based compensation
expense(4)
6,222
3,865
530
(38)%
(1)
This represents Alibaba Group share-based
awards granted to our employees.
(2)
This represents Ant Group share-based
awards granted to our employees, which is subject to mark-to-market
accounting treatment.
(3)
This represents share-based awards of our
subsidiaries.
(4)
This includes both cash and non-cash
share-based compensation expenses.
Share-based compensation expense related to Alibaba Group
share-based awards decreased in the quarter ended December 31, 2024
compared to the same quarter of 2023. This decrease was primarily
due to the decrease in the number of the awards granted.
We expect that our share-based compensation expense will
continue to be affected by changes in the fair value of the
underlying awards and the quantity of awards we grant in the
future.
Amortization and impairment of intangible assets –
Amortization and impairment of intangible assets in the quarter
ended December 31, 2024 was RMB2,062 million (US$282 million), a
decrease of 86% from RMB14,601 million in the same quarter of 2023.
During the quarter ended December 31, 2024, impairment of
intangible assets of RMB626 million (US$86 million) was recorded
relating to our businesses within All others segment. During the
quarter ended December 31, 2023, an impairment of intangible assets
of RMB12,084 million was recorded relating to Sun Art within All
others segment, which mainly include trade names, trademarks and
domain names, considering lower than expected profitability as a
result of uncertainties in the market environment.
Impairment of goodwill – Impairment of goodwill in the
quarter ended December 31, 2024 was RMB6,171 million (US$845
million), a decrease of 27%, from RMB8,490 million in the same
quarter of 2023.
Income from operations and operating
margin
Income from operations in the quarter ended December 31, 2024
was RMB41,205 million (US$5,645 million), or 15% of revenue, an
increase of 83% compared to RMB22,511 million, or 9% of revenue, in
the same quarter of 2023, primarily due to the decrease in
impairment of intangible assets as well as the increase in adjusted
EBITA.
Adjusted EBITDA and Adjusted
EBITA
Adjusted EBITDA increased 4% year-over-year to RMB62,054 million
(US$8,501 million) in the quarter ended December 31, 2024, compared
to RMB59,572 million in the same quarter of 2023. Adjusted EBITA
increased 4% year-over-year to RMB54,853 million (US$7,515 million)
in the quarter ended December 31, 2024, compared to RMB52,843
million in the same quarter of 2023, primarily attributable to
revenue growth and improved operating efficiency, partly offset by
the increase in investments in our e-commerce businesses. A
reconciliation of net income to adjusted EBITDA and adjusted EBITA
is included at the end of this results announcement.
Adjusted EBITA by
segment
Adjusted EBITA by segment as well as a reconciliation of income
from operations to adjusted EBITA are set forth in the section
entitled “December Quarter Segment Results” above.
Interest and investment income,
net
Interest and investment income, net in the quarter ended
December 31, 2024 was a gain of RMB11,146 million (US$1,527
million), compared to a loss of RMB3,500 million in the same
quarter of 2023, primarily due to the mark-to-market changes from
our equity investments, partly offset by the increase in impairment
of our investments.
The above-mentioned investment gains and losses were excluded
from our non-GAAP net income.
Other income, net
Other income, net in the quarter ended December 31, 2024 was
RMB4,588 million (US$628 million), an increase of 945% compared to
RMB439 million in the same quarter of 2023, primarily attributable
to the net exchange gain compared to the net exchange loss in the
same quarter last year, arising from the exchange rate fluctuation
between Renminbi and U.S. dollar.
Income tax expenses
Income tax expenses in the quarter ended December 31, 2024 were
RMB11,149 million (US$1,528 million), compared to RMB4,988 million
in the same quarter of 2023.
Share of results of equity method
investees
Share of results of equity method investees in the quarter ended
December 31, 2024 was a profit of RMB3,129 million (US$429
million), compared to a loss of RMB1,613 million in the same
quarter of 2023. The following table sets forth a breakdown of
share of results of equity method investees for the periods
indicated:
Three months ended December
31,
2023
2024
RMB
RMB
US$
(in millions)
Share of profit (loss) of equity method
investees
– Ant Group
80
4,490
615
– Others
(864)
39
5
Impairment loss
(11)
(523)
(72)
Others(1)
(818)
(877)
(119)
Total
(1,613)
3,129
429
(1)
“Others” mainly include basis differences
arising from equity method investees, share-based compensation
expense related to share-based awards granted to employees of our
equity method investees, as well as gain or loss arising from the
deemed disposal of the equity method investees.
We record our share of results of all equity method investees
one quarter in arrears. The year-over-year increase in share of
profit of Ant Group was mainly attributable to Ant Group's net
investment gain, compared to net investment loss in the same
quarter last year.
Net income and Non-GAAP net
income
Our net income in the quarter ended December 31, 2024 was
RMB46,434 million (US$6,361 million), compared to RMB10,717 million
in the same quarter of 2023, primarily due to the increase in
income from operations, mark-to-market changes from our equity
investments, and the increase in share of results of equity method
investees, partly offset by the increase in impairment of our
investments.
Excluding non-cash share-based compensation expense,
gains/losses of investments, and certain other items, non-GAAP net
income in the quarter ended December 31, 2024 was RMB51,066 million
(US$6,996 million), an increase of 6% compared to RMB47,951 million
in the same quarter of 2023. A reconciliation of net income to
non-GAAP net income is included at the end of this results
announcement.
Net income attributable to ordinary
shareholders
Net income attributable to ordinary shareholders in the quarter
ended December 31, 2024 was RMB48,945 million (US$6,705 million),
compared to RMB14,433 million in the same quarter of 2023,
primarily due to the increase in income from operations,
mark-to-market changes from our equity investments, and the
increase in share of results of equity method investees, partly
offset by the increase in impairment of our investments.
Diluted earnings per ADS/share and
non-GAAP diluted earnings per ADS/share
Diluted earnings per ADS in the quarter ended December 31, 2024
was RMB20.39 (US$2.79), compared to RMB5.65 in the same quarter of
2023. Excluding non-cash share-based compensation expense,
gains/losses of investments, and certain other items, non-GAAP
diluted earnings per ADS in the quarter ended December 31, 2024 was
RMB21.39 (US$2.93), an increase of 13% compared to RMB18.97 in the
same quarter of 2023.
Diluted earnings per share in the quarter ended December 31,
2024 was RMB2.55 (US$0.35 or HK$2.75), compared to RMB0.71 in the
same quarter of 2023. Excluding non-cash share-based compensation
expense, gains/losses of investments, and certain other items,
non-GAAP diluted earnings per share in the quarter ended December
31, 2024 was RMB2.67 (US$0.37 or HK$2.88), an increase of 13%
compared to RMB2.37 in the same quarter of 2023.
A reconciliation of diluted earnings per ADS/share to non-GAAP
diluted earnings per ADS/share is included at the end of this
results announcement. Each ADS represents eight ordinary
shares.
Cash and cash equivalents, short-term
investments and other treasury investments
As of December 31, 2024, cash and cash equivalents, short-term
investments and other treasury investments included in equity
securities and other investments on the consolidated balance sheets
were RMB610,041 million (US$83,575 million), compared to RMB617,230
million as of March 31, 2024. Other treasury investments consist of
fixed deposits, certificate of deposits and marketable debt
securities with original maturities over one year for treasury
purposes. The decrease in cash and cash equivalents, short-term
investments and other treasury investments during the nine months
ended December 31, 2024, was primarily due to cash used in
repurchase of ordinary shares of RMB82,078 million (US$11,245
million), dividend payment of RMB29,057 million (US$3,981 million),
acquisition of additional equity interests in non-wholly owned
subsidiaries of RMB19,921 million (US$2,729 million), repayment of
unsecured senior note of RMB16,220 million (US$2,222 million),
partly offset by free cash flow generated from operations of
RMB70,127 million (US$9,607 million), net proceeds from the
issuance of unsecured senior notes of RMB36,047 million (US$4,938
million) and net proceeds from the issuance of convertible
unsecured senior notes and the payments for capped call
transactions of RMB31,065 million (US$4,256 million).
Net cash provided by operating
activities and free cash flow
During the quarter ended December 31, 2024, net cash provided by
operating activities was RMB70,915 million (US$9,715 million), an
increase of 10% compared to RMB64,716 million in the same quarter
of 2023. Free cash flow, a non-GAAP measurement of liquidity, was
RMB39,020 million (US$5,346 million), a decrease of 31% compared to
RMB56,540 million in the same quarter of 2023. The decrease in free
cash flow was mainly attributed to the increase in expenditure
related to our investments in cloud infrastructure, partly offset
by changes in other working capital. A reconciliation of net cash
provided by operating activities to free cash flow is included at
the end of this results announcement.
Net cash used in investing
activities
During the quarter ended December 31, 2024, net cash used in
investing activities of RMB111,003 million (US$15,207 million)
primarily reflected an increase in short-term investments by
RMB79,819 million (US$10,935 million) and capital expenditures of
RMB31,775 million (US$4,353 million).
Net cash provided by financing
activities
During the quarter ended December 31, 2024, net cash provided by
financing activities of RMB14,251 million (US$1,952 million)
primarily reflected cash provided by net proceeds from the issuance
of unsecured senior notes of RMB36,047 million (US$4,938 million),
partly offset by repayment of unsecured senior notes of RMB16,220
million (US$2,222 million) and repurchase of ordinary shares of
RMB9,189 million (US$1,259 million).
Employees
As of December 31, 2024, we had a total of 194,320 employees,
compared to 197,991 as of September 30, 2024.
WEBCAST AND CONFERENCE CALL INFORMATION
Alibaba Group’s management will hold a conference call to
discuss the financial results at 7:30 a.m. U.S. Eastern Time (8:30
p.m. Hong Kong Time) on Thursday, February 20, 2025.
All participants must pre-register to join this conference call
using the Participant Registration link below:
English: https://s1.c-conf.com/diamondpass/10044500-45dty1.html
Chinese: https://s1.c-conf.com/diamondpass/10044501-01fde1.html
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. To join the conference, please
dial the number provided, enter the passcode followed by your PIN,
and you will join the conference.
A live webcast of the earnings conference call can be accessed
at
https://www.alibabagroup.com/en-US/ir-financial-reports-quarterly-results.
An archived webcast will be available through the same link
following the call. A replay of the conference call will be
available for one week from the date of the conference (Dial-in
number: +1 855 883 1031; English conference PIN 10044500; Chinese
conference PIN 10044501)
Please visit Alibaba Group’s Investor Relations website at
https://www.alibabagroup.com/en/ir/home on February 20, 2025 to
view the earnings release and accompanying slides prior to the
conference call.
ABOUT ALIBABA GROUP
Alibaba Group’s mission is to make it easy to do business
anywhere. The company aims to build the future infrastructure of
commerce. It envisions that its customers will meet, work and live
at Alibaba, and that it will be a good company that lasts for 102
years.
EXCHANGE RATE INFORMATION
This results announcement contains translations of certain
Renminbi (”RMB”) amounts into U.S. dollars (“US$”) and Hong Kong
dollars (“HK$”) for the convenience of the reader. Unless otherwise
stated, all translations of RMB into US$ were made at RMB7.2993 to
US$1.00, the exchange rate on December 31, 2024 as set forth in the
H.10 statistical release of the Federal Reserve Board, and all
translations of RMB into HK$ were made at RMB0.92604 to HK$1.00,
the middle rate on December 31, 2024 as published by the People’s
Bank of China. The percentages stated in this announcement are
calculated based on the RMB amounts and there may be minor
differences due to rounding.
SAFE HARBOR STATEMENTS
This announcement contains forward-looking statements. These
statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“may,” “will,” “expect,” “anticipate,” “future,” “aim,” “estimate,”
“intend,” “seek,” “plan,” “believe,” “potential,” “continue,”
“ongoing,” “target,” “guidance,” “is/are likely to” and similar
statements. In addition, statements that are not historical facts,
including statements about Alibaba Group’s new organizational and
governance structure, Alibaba’s strategies and business and
operational plans, Alibaba’s beliefs, expectations and guidance
regarding the growth of its business, its financial results, return
on investments, strategic investments and dispositions and share
repurchases, and the business outlook and quotations from
management in this announcement, are or contain forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to: the implementation of
Alibaba Group’s new organizational and governance structure;
Alibaba’s ability to compete, innovate and maintain or grow its
business; risks associated with sustained investments in Alibaba’s
businesses; risks related to strategic transactions; fluctuations
in general economic and business conditions in China and globally;
uncertainties arising from competition among countries and
geopolitical tensions, including national trade, investment,
protectionist or other policies and export control, economic or
trade sanctions; changes to our shareholder return initiatives; and
assumptions underlying or related to any of the foregoing. Further
information regarding these and other risks is included in
Alibaba’s filings with the U.S. Securities and Exchange Commission
and announcements on the website of The Stock Exchange of Hong Kong
Limited. All information provided in this results announcement is
as of the date of this results announcement and are based on
assumptions that we believe to be reasonable as of this date, and
Alibaba does not undertake any obligation to update any
forward-looking statement, except as required under applicable
law.
NON-GAAP FINANCIAL MEASURES
To supplement our consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use the
following non-GAAP financial measures: for our consolidated
results, adjusted EBITDA (including adjusted EBITDA margin),
adjusted EBITA (including adjusted EBITA margin), non-GAAP net
income, non-GAAP diluted earnings per share/ADS and free cash flow.
For more information on these non-GAAP financial measures, please
refer to the table captioned “Reconciliations of Non-GAAP Measures
to the Nearest Comparable U.S. GAAP Measures” in this results
announcement.
We believe that adjusted EBITDA, adjusted EBITA, non-GAAP net
income and non-GAAP diluted earnings per share/ADS help identify
underlying trends in our business that could otherwise be distorted
by the effect of certain income or expenses that we include in
income from operations, net income and diluted earnings per
share/ADS. We believe that these non-GAAP measures provide useful
information about our core operating results, enhance the overall
understanding of our past performance and future prospects and
allow for greater visibility with respect to key metrics used by
our management in its financial and operational decision-making. We
present three different income measures, namely adjusted EBITDA,
adjusted EBITA and non-GAAP net income in order to provide more
information and greater transparency to investors about our
operating results.
We consider free cash flow to be a liquidity measure that
provides useful information to management and investors about the
amount of cash generated by our business that can be used for
strategic corporate transactions, including investing in our new
business initiatives, making strategic investments and acquisitions
and strengthening our balance sheet.
Adjusted EBITDA, adjusted EBITA, non-GAAP net income, non-GAAP
diluted earnings per share/ADS and free cash flow should not be
considered in isolation or construed as an alternative to income
from operations, net income, diluted earnings per share/ADS, cash
flows or any other measure of performance or as an indicator of our
operating performance. These non-GAAP financial measures presented
here do not have standardized meanings prescribed by U.S. GAAP and
may not be comparable to similarly titled measures presented by
other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to our data.
Adjusted EBITDA represents net income before interest and
investment income, net, interest expense, other income (expense),
net, income tax expenses, share of results of equity method
investees, certain non-cash expenses, consisting of share-based
compensation expense, amortization and impairment of intangible
assets, impairment of goodwill, depreciation and impairment of
property and equipment, and operating lease cost relating to land
use rights, and others (including provision in relation to matters
outside the ordinary course of business), which we do not believe
are reflective of our core operating performance during the periods
presented.
Adjusted EBITA represents net income before interest and
investment income, net, interest expense, other income (expense),
net, income tax expenses, share of results of equity method
investees, certain non-cash expenses, consisting of share-based
compensation expense, amortization and impairment of intangible
assets, impairment of goodwill, and others (including provision in
relation to matters outside the ordinary course of business), which
we do not believe are reflective of our core operating performance
during the periods presented.
Non-GAAP net income represents net income before non-cash
share-based compensation expense, amortization and impairment of
intangible assets, gain or loss on deemed
disposals/disposals/revaluation of investments, impairment of
goodwill and investments, and others (including provision in
relation to matters outside the ordinary course of business), and
adjustments for the tax effects.
Non-GAAP diluted earnings per share represents non-GAAP
net income attributable to ordinary shareholders divided by the
weighted average number of outstanding ordinary shares for
computing non-GAAP diluted earnings per share on a diluted basis.
Non-GAAP diluted earnings per ADS represents non-GAAP
diluted earnings per share after adjusting for the ordinary
share-to-ADS ratio.
Free cash flow represents net cash provided by operating
activities as presented in our consolidated cash flow statement
less purchases of property and equipment (excluding acquisition of
land use rights and construction in progress relating to office
campuses) and intangible assets (excluding those acquired through
acquisitions), as well as adjustments to exclude from net cash
provided by operating activities the buyer protection fund deposits
from merchants on our marketplaces. We deduct certain items of cash
flows from investing activities in order to provide greater
transparency into cash flow from our revenue-generating business
operations. We exclude “acquisition of land use rights and
construction in progress relating to office campuses” because the
office campuses are used by us for corporate and administrative
purposes and are not directly related to our revenue-generating
business operations. We also exclude buyer protection fund deposits
from merchants on our marketplaces because these deposits are
restricted for the purpose of compensating buyers for claims
against merchants.
The table captioned “Reconciliations of Non-GAAP Measures to the
Nearest Comparable U.S. GAAP Measures” in this results announcement
has more details on the non-GAAP financial measures that are most
directly comparable to GAAP financial measures and the related
reconciliations between these financial measures.
ALIBABA GROUP HOLDING LIMITED
UNAUDITED CONSOLIDATED INCOME
STATEMENTS
Three months ended December
31,
Nine months ended December
31,
2023
2024
2023
2024
RMB
RMB
US$
RMB
RMB
US$
(in millions, except per share
data)
(in millions, except per share
data)
Revenue
260,348
280,154
38,381
719,294
759,893
104,105
Cost of revenue
(156,214)
(162,524)
(22,266)
(438,225)
(452,659)
(62,014)
Product development expenses
(13,488)
(14,662)
(2,009)
(38,171)
(42,217)
(5,784)
Sales and marketing expenses
(33,783)
(42,675)
(5,846)
(86,315)
(107,842)
(14,774)
General and administrative expenses
(11,261)
(10,851)
(1,487)
(27,966)
(33,908)
(4,646)
Amortization and impairment of intangible
assets
(14,601)
(2,062)
(282)
(19,511)
(5,503)
(754)
Impairment of goodwill
(8,490)
(6,171)
(845)
(10,521)
(6,171)
(845)
Other (losses) gains, net
–
(4)
(1)
–
847
116
Income from operations
22,511
41,205
5,645
98,585
112,440
15,404
Interest and investment income, net
(3,500)
11,146
1,527
(4,262)
28,275
3,874
Interest expense
(2,132)
(2,485)
(340)
(5,770)
(7,100)
(973)
Other income, net
439
4,588
628
3,194
3,367
461
Income before income tax and share of
results of equity method investees
17,318
54,454
7,460
91,747
136,982
18,766
Income tax expenses
(4,988)
(11,149)
(1,528)
(16,807)
(28,591)
(3,917)
Share of results of equity method
investees
(1,613)
3,129
429
(4,527)
5,612
769
Net income
10,717
46,434
6,361
70,413
114,003
15,618
Net loss attributable to noncontrolling
interests
3,838
2,693
369
6,231
3,547
486
Net income attributable to Alibaba Group
Holding Limited
14,555
49,127
6,730
76,644
117,550
16,104
Accretion of mezzanine equity
(122)
(182)
(25)
(173)
(462)
(63)
Net income attributable to ordinary
shareholders
14,433
48,945
6,705
76,471
117,088
16,041
Earnings per share attributable to
ordinary shareholders(1)
Basic
0.72
2.63
0.36
3.76
6.20
0.85
Diluted
0.71
2.55
0.35
3.72
6.04
0.83
Earnings per ADS attributable to
ordinary shareholders(1)
Basic
5.73
21.07
2.89
30.04
49.58
6.79
Diluted
5.65
20.39
2.79
29.73
48.33
6.62
Weighted average number of shares used
in calculating earnings per ordinary share (million
shares)(1)
Basic
20,138
18,586
20,322
18,892
Diluted
20,321
19,200
20,485
19,372
(1)
Each ADS represents eight ordinary
shares.
ALIBABA GROUP HOLDING LIMITED
UNAUDITED CONSOLIDATED BALANCE
SHEETS
As of March 31,
As of December 31,
2024
2024
RMB
RMB
US$
(in millions)
Assets
Current assets:
Cash and cash equivalents
248,125
162,784
22,301
Short-term investments
262,955
236,949
32,462
Restricted cash and escrow receivables
38,299
43,182
5,916
Equity securities and other
investments
59,949
53,545
7,336
Prepayments, receivables and other
assets
143,536
181,382
24,849
Total current assets
752,864
677,842
92,864
Equity securities and other
investments
220,942
345,790
47,373
Prepayments, receivables and other
assets
116,102
116,794
16,000
Investment in equity method investees
203,131
211,095
28,920
Property and equipment, net
185,161
226,831
31,076
Intangible assets, net
26,950
21,671
2,969
Goodwill
259,679
254,941
34,927
Total assets
1,764,829
1,854,964
254,129
Liabilities, Mezzanine Equity and
Shareholders’ Equity
Current liabilities:
Current bank borrowings
12,749
21,453
2,939
Current unsecured senior notes
16,252
–
–
Income tax payable
9,068
14,409
1,974
Accrued expenses, accounts payable and
other liabilities
297,883
340,338
46,626
Merchant deposits
12,737
3,002
411
Deferred revenue and customer advances
72,818
78,157
10,708
Total current liabilities
421,507
457,359
62,658
ALIBABA GROUP HOLDING LIMITED
UNAUDITED CONSOLIDATED BALANCE SHEETS
(CONTINUED)
As of March 31,
As of December 31,
2024
2024
RMB
RMB
US$
(in millions)
Deferred revenue
4,069
4,554
624
Deferred tax liabilities
53,012
55,408
7,591
Non-current bank borrowings
55,686
50,961
6,982
Non-current unsecured senior notes
86,089
123,070
16,860
Non-current convertible unsecured senior
notes
–
36,044
4,938
Other liabilities
31,867
32,773
4,490
Total liabilities
652,230
760,169
104,143
Commitments and contingencies
Mezzanine equity
10,728
11,478
1,572
Shareholders’ equity:
Ordinary shares
1
1
–
Additional paid-in capital
397,999
380,506
52,129
Treasury shares at cost
(27,684)
(36,767)
(5,037)
Statutory reserves
14,733
15,930
2,183
Accumulated other comprehensive income
3,598
5,067
694
Retained earnings
597,897
636,392
87,185
Total shareholders’ equity
986,544
1,001,129
137,154
Noncontrolling interests
115,327
82,188
11,260
Total equity
1,101,871
1,083,317
148,414
Total liabilities, mezzanine equity and
equity
1,764,829
1,854,964
254,129
ALIBABA GROUP HOLDING LIMITED
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
Three months ended December
31,
Nine months ended December
31,
2023
2024
2023
2024
RMB
RMB
US$
RMB
RMB
US$
(in millions)
(in millions)
Net cash provided by operating
activities
64,716
70,915
9,715
159,253
135,989
18,630
Net cash used in investing activities
(30,925)
(111,003)
(15,207)
(42,091)
(145,868)
(19,984)
Net cash (used in) provided by financing
activities
(17,214)
14,251
1,952
(54,232)
(72,113)
(9,879)
Effect of exchange rate changes on cash
and cash equivalents, restricted cash and escrow receivables
(2,643)
3,331
456
2,489
1,534
210
Increase (Decrease) in cash and cash
equivalents, restricted cash and escrow receivables
13,934
(22,506)
(3,084)
65,419
(80,458)
(11,023)
Cash and cash equivalents, restricted cash
and escrow receivables at beginning of period
280,995
228,472
31,301
229,510
286,424
39,240
Cash and cash equivalents, restricted cash
and escrow receivables at end of period
294,929
205,966
28,217
294,929
205,966
28,217
ALIBABA GROUP HOLDING LIMITED
RECONCILIATIONS OF NON-GAAP MEASURES TO
THE NEAREST COMPARABLE U.S. GAAP MEASURES
The table below sets forth a
reconciliation of our net income to adjusted EBITA and adjusted
EBITDA for the periods indicated:
Three months ended December
31,
Nine months ended December
31,
2023
2024
2023
2024
RMB
RMB
US$
RMB
RMB
US$
(in millions)
(in millions)
Net income
10,717
46,434
6,361
70,413
114,003
15,618
Adjustments to reconcile net income to
adjusted EBITA and adjusted EBITDA:
Interest and investment income, net
3,500
(11,146)
(1,527)
4,262
(28,275)
(3,874)
Interest expense
2,132
2,485
340
5,770
7,100
973
Other income, net
(439)
(4,588)
(628)
(3,194)
(3,367)
(461)
Income tax expenses
4,988
11,149
1,528
16,807
28,591
3,917
Share of results of equity method
investees
1,613
(3,129)
(429)
4,527
(5,612)
(769)
Income from operations
22,511
41,205
5,645
98,585
112,440
15,404
Non-cash share-based compensation
expense
6,222
3,414
468
11,423
11,189
1,533
Amortization and impairment of intangible
assets
14,601
2,062
282
19,511
5,503
754
Impairment of goodwill, and others
9,509
8,172
1,120
11,540
11,317
1,550
Adjusted EBITA
52,843
54,853
7,515
141,059
140,449
19,241
Depreciation and impairment of property
and equipment, and operating lease cost relating to land use
rights
6,729
7,201
986
19,802
20,093
2,753
Adjusted EBITDA
59,572
62,054
8,501
160,861
160,542
21,994
ALIBABA GROUP HOLDING LIMITED
RECONCILIATIONS OF NON-GAAP MEASURES TO
THE NEAREST COMPARABLE U.S. GAAP MEASURES (CONTINUED)
The table below sets forth a
reconciliation of our net income to non-GAAP net income for the
periods indicated:
Three months ended December
31,
Nine months ended December
31,
2023
2024
2023
2024
RMB
RMB
US$
RMB
RMB
US$
(in millions)
(in millions)
Net income
10,717
46,434
6,361
70,413
114,003
15,618
Adjustments to reconcile net income to
non-GAAP net income:
Non-cash share-based compensation
expense
6,222
3,414
468
11,423
11,189
1,533
Amortization and impairment of intangible
assets
14,601
2,062
282
19,511
5,503
754
Loss (Gain) on deemed
disposals/disposals/revaluation of investments
9,358
(12,954)
(1,775)
16,665
(21,070)
(2,886)
Impairment of goodwill and investments,
and others
11,149
13,326
1,826
23,022
21,538
2,951
Tax effects (1)
(4,096)
(1,216)
(166)
(7,973)
(2,888)
(396)
Non-GAAP net income
47,951
51,066
6,996
133,061
128,275
17,574
(1)
Tax effects primarily comprise tax effects
relating to non-cash share-based compensation expense, amortization
and impairment of intangible assets and certain gains and losses
from investments, and others.
ALIBABA GROUP HOLDING LIMITED
RECONCILIATIONS OF NON-GAAP MEASURES TO
THE NEAREST COMPARABLE U.S. GAAP MEASURES (CONTINUED)
The table below sets forth a
reconciliation of our diluted earnings per share/ADS to non-GAAP
diluted earnings per share/ADS for the periods indicated:
Three months ended December
31,
Nine months ended December
31,
2023
2024
2023
2024
RMB
RMB
US$
RMB
RMB
US$
(in millions, except per share
data)
(in millions, except per share
data)
Net income attributable to ordinary
shareholders – basic
14,433
48,945
6,705
76,471
117,088
16,041
Dilution effect on earnings arising from
non-cash share-based awards operated by equity method investees and
subsidiaries
(79)
(87)
(12)
(213)
(218)
(30)
Adjustments for interest expense
attributable to convertible unsecured senior notes
–
70
10
–
165
23
Net income attributable to ordinary
shareholders – diluted
14,354
48,928
6,703
76,258
117,035
16,034
Non-GAAP adjustments to net income
attributable to ordinary shareholders(1)
33,824
2,404
329
56,773
10,925
1,496
Non-GAAP net income attributable
to ordinary shareholders for computing non-GAAP diluted earnings
per share/ADS
48,178
51,332
7,032
133,031
127,960
17,530
Weighted average number of shares on a
diluted basis for computing non-GAAP diluted earnings per share/ADS
(million shares)(2)
20,321
19,200
20,485
19,372
Diluted earnings per
share(2)(3)
0.71
2.55
0.35
3.72
6.04
0.83
Non-GAAP diluted earnings per
share(2)(4)
2.37
2.67
0.37
6.50
6.61
0.91
Diluted earnings per ADS(2)(3)
5.65
20.39
2.79
29.73
48.33
6.62
Non-GAAP diluted earnings per
ADS(2)(4)
18.97
21.39
2.93
51.97
52.84
7.24
(1)
Non-GAAP adjustments excluding the
attributions to the noncontrolling interests. See the table above
for items regarding the reconciliation of net income to non-GAAP
net income (before excluding the attributions to the noncontrolling
interests).
(2)
Each ADS represents eight ordinary
shares.
(3)
Diluted earnings per share is derived from
dividing net income attributable to ordinary shareholders by the
weighted average number of outstanding ordinary shares, on a
diluted basis. Diluted earnings per ADS is derived from the diluted
earnings per share after adjusting for the ordinary share-to-ADS
ratio.
(4)
Non-GAAP diluted earnings per share is
derived from dividing non-GAAP net income attributable to ordinary
shareholders by the weighted average number of outstanding ordinary
shares for computing non-GAAP diluted earnings per share, on a
diluted basis. Non-GAAP diluted earnings per ADS is derived from
the non-GAAP diluted earnings per share after adjusting for the
ordinary share-to-ADS ratio.
ALIBABA GROUP HOLDING LIMITED
RECONCILIATIONS OF NON-GAAP MEASURES TO
THE NEAREST COMPARABLE U.S. GAAP MEASURES (CONTINUED)
The table below sets forth a
reconciliation of net cash provided by operating activities to free
cash flow for the periods indicated:
Three months ended December
31,
Nine months ended December
31,
2023
2024
2023
2024
RMB
RMB
US$
RMB
RMB
US$
(in millions)
(in millions)
Net cash provided by operating
activities
64,716
70,915
9,715
159,253
135,989
18,630
Less: Purchase of property and equipment
(excluding land use rights and construction in progress relating to
office campuses)
(7,286)
(31,369)
(4,297)
(17,405)
(60,285)
(8,259)
Less: Purchase of intangible assets
(excluding those acquired through acquisitions)
(842)
–
–
(842)
–
–
Less: Changes in the buyer protection fund
deposits
(48)
(526)
(72)
(157)
(5,577)
(764)
Free cash flow
56,540
39,020
5,346
140,849
70,127
9,607
ALIBABA GROUP HOLDING LIMITED
REVENUE
The following table sets forth a breakdown
of our revenue by segment for the periods indicated:
Nine months ended December
31,
2023
2024
RMB
RMB
US$
YoY %
Change
(in millions, except
percentages)
Taobao and Tmall Group:
China commerce retail
– Customer management
240,435
251,269
34,424
5%
– Direct sales and others(1)
85,715
78,676
10,779
(8)%
326,150
329,945
45,203
1%
China commerce wholesale
15,527
18,513
2,536
19%
Total Taobao and Tmall Group
341,677
348,458
47,739
2%
Alibaba International Digital Commerce
Group:
International commerce retail
59,376
80,862
11,078
36%
International commerce wholesale
15,774
17,859
2,447
13%
Total Alibaba International Digital
Commerce Group
75,150
98,721
13,525
31%
Cloud Intelligence Group
80,779
87,901
12,042
9%
Cainiao Smart Logistics Network
Limited
74,463
79,699
10,919
7%
Local Services Group
45,174
50,942
6,979
13%
Digital Media and Entertainment Group
16,200
16,713
2,290
3%
All others(2)
140,873
152,281
20,862
8%
Unallocated
900
1,478
202
Inter-segment elimination
(55,922)
(76,300)
(10,453)
Consolidated revenue
719,294
759,893
104,105
6%
(1)
Direct sales and others revenue under
Taobao and Tmall Group primarily represents Tmall Supermarket,
Tmall Global and other direct sales businesses, where revenue and
cost of inventory are recorded on a gross basis.
(2)
All others include Sun Art, Freshippo,
Alibaba Health, Lingxi Games, Intime, Intelligent Information
Platform (which mainly consists of UCWeb and Quark businesses),
Fliggy, DingTalk and other businesses. The majority of revenue
within All others consists of direct sales revenue, which is
recorded on a gross basis.
ALIBABA GROUP HOLDING LIMITED
INFORMATION ABOUT SEGMENTS
The following table sets forth a breakdown
of our adjusted EBITA by segment for the periods indicated:
Nine months ended December
31,
2023
2024
RMB
RMB
US$
YoY %
Change(3)
(in millions, except
percentages)
Taobao and Tmall Group
156,326
154,483
21,164
(1)%
Alibaba International Digital Commerce
Group
(3,950)
(11,563)
(1,584)
(193)%
Cloud Intelligence Group
4,689
8,136
1,115
74%
Cainiao Smart Logistics Network
Limited
2,744
908
124
(67)%
Local Services Group
(6,614)
(1,373)
(188)
79%
Digital Media and Entertainment Group
(655)
(590)
(81)
10%
All others(1)
(6,342)
(6,001)
(822)
5%
Unallocated (2)
(3,290)
(2,307)
(316)
Inter-segment elimination
(1,849)
(1,244)
(171)
Consolidated adjusted EBITA
141,059
140,449
19,241
(0)%
Less: Non-cash share-based compensation
expense
(11,423)
(11,189)
(1,533)
Less: Amortization and impairment of
intangible assets
(19,511)
(5,503)
(754)
Less: Impairment of goodwill, and
others
(11,540)
(11,317)
(1,550)
Income from operations
98,585
112,440
15,404
14%
(1)
All others include Sun Art, Freshippo,
Alibaba Health, Lingxi Games, Intime, Intelligent Information
Platform (which mainly consists of UCWeb and Quark businesses),
Fliggy, DingTalk and other businesses.
(2)
Unallocated primarily relates to certain
costs incurred by corporate functions and other miscellaneous items
that are not allocated to individual segments.
(3)
For a more intuitive presentation,
widening of loss in YoY% is shown in terms of negative growth rate,
and narrowing of loss in YoY% is shown in terms of positive growth
rate.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20250219393026/en/
Investor Relations Contact Lydia Liu Head of Investor
Relations Alibaba Group Holding Limited
investor@alibaba-inc.com
Media Contacts Cathy Yan cathy.yan@alibaba-inc.com
Ivy Ke ivy.ke@alibaba-inc.com
Alibaba (NYSE:BABA)
Historical Stock Chart
From Jan 2025 to Feb 2025
Alibaba (NYSE:BABA)
Historical Stock Chart
From Feb 2024 to Feb 2025