- Fourth-quarter 2024 sales and revenues were $16.2 billion; full-year sales and revenues were
$64.8 billion
- Fourth-quarter 2024 profit per share of $5.78; adjusted profit per share of $5.14
- Full-year profit per share of $22.05; adjusted profit per share of $21.90
- Strong enterprise operating cash flow of $12.0 billion; ended the year with $6.9 billion of enterprise cash
- Deployed $10.3 billion of cash
for share repurchases and dividends in 2024
|
|
Fourth
Quarter
|
|
Full
Year
|
($ in billions except
profit per share)
|
|
2024
|
2023
|
|
2024
|
2023
|
Sales and
Revenues
|
|
$16.2
|
$17.1
|
|
$64.8
|
$67.1
|
Profit Per
Share
|
|
$5.78
|
$5.28
|
|
$22.05
|
$20.12
|
Adjusted Profit Per
Share
|
|
$5.14
|
$5.23
|
|
$21.90
|
$21.21
|
|
Please see a
reconciliation of GAAP to non-GAAP financial measures in the
appendix on pages 14 to 16.
|
IRVING,
Texas, Jan. 30, 2025 /PRNewswire/ -- Caterpillar
Inc. (NYSE: CAT) announced fourth-quarter and full-year results for
2024.
Sales and revenues for the fourth quarter of 2024 were
$16.2 billion, a 5% decrease
compared with $17.1 billion in the
fourth quarter of 2023. Operating profit margin was 18.0% for
the fourth quarter of 2024, compared with 18.4% for the fourth
quarter of 2023. Adjusted operating profit margin was 18.3% for the
fourth quarter of 2024, compared with 18.9% for the fourth quarter
of 2023. Fourth-quarter 2024 profit per share was $5.78, compared with $5.28 profit per share in the fourth quarter of
2023. Adjusted profit per share in the fourth quarter of 2024 was
$5.14, compared with fourth-quarter
2023 adjusted profit per share of $5.23.
Full-year sales and revenues in 2024 were $64.8 billion, down 3% compared with $67.1 billion in 2023. The decrease reflected
lower sales volume of $3.5 billion,
partially offset by favorable price realization of $1.2 billion. Lower sales volume was primarily
driven by lower sales of equipment to end users. Operating profit
margin was 20.2% in 2024, compared with 19.3% in 2023. Adjusted
operating profit margin was 20.7% in 2024, compared with 20.5% in
2023. Full-year profit was $22.05 per
share in 2024, compared with profit of $20.12 per share in 2023. Adjusted profit per
share in 2024 was $21.90, compared
with adjusted profit per share of $21.21 in 2023.
"I'm proud of our global team's strong performance in 2024 as
they delivered record adjusted profit per share and strong ME&T
free cash flow," said Caterpillar Chairman and CEO Jim Umpleby. "As we kick off our centennial
year, we remain committed to serving our customers, executing our
strategy and continuing to invest for long-term profitable
growth."
In 2024, adjusted operating profit margin and adjusted profit
per share excluded restructuring costs. 2024 adjusted profit per
share also excluded a discrete tax benefit for a tax law change
related to currency translation and excluded mark-to-market gains
for remeasurement of pension and other postemployment benefit
(OPEB) plans. In 2023, adjusted operating profit margin and
adjusted profit per share excluded restructuring costs, which
included the impact of the divestiture of the company's Longwall
business and other restructuring costs. 2023 adjusted profit per
share also excluded a benefit for certain deferred tax valuation
allowance adjustments and mark-to-market gains for remeasurement of
pension and OPEB plans. Please see a reconciliation of GAAP to
non-GAAP financial measures in the appendix on pages 14 to 16.
For the full year 2024, enterprise operating cash flow was
$12.0 billion, and the company ended
the fourth quarter with $6.9 billion
of enterprise cash. During the year, the company deployed
$7.7 billion of cash for repurchases
of Caterpillar common stock and $2.6
billion of cash for dividends.
CONSOLIDATED RESULTS
Consolidated Sales and Revenues
Consolidated Sales and Revenues Comparison
Fourth Quarter 2024 vs. Fourth Quarter 2023
To access this chart, go to
https://investors.caterpillar.com/financials/quarterly-results/default.aspx
for the downloadable version of Caterpillar fourth-quarter 2024
earnings.
The chart above graphically illustrates reasons for the change
in consolidated sales and revenues between the fourth quarter of
2023 (at left) and the fourth quarter of 2024 (at right).
Caterpillar management utilizes these charts internally to visually
communicate with the company's board of directors and
employees.
Total sales and revenues for the fourth quarter of 2024 were
$16.215 billion, a decrease of
$855 million, or 5%, compared with
$17.070 billion in the fourth quarter
of 2023. The decrease was primarily due to lower sales volume of
$859 million. The decrease in sales
volume was mainly driven by the impact from changes in dealer
inventories and lower sales of equipment to end users. Dealer
inventory decreased by $1.3 billion
during the fourth quarter of 2024, compared with a decrease of
$900 million during the fourth
quarter of 2023.
Sales were lower across the three primary segments.
Sales and Revenues
by Segment
|
(Millions of dollars)
|
Fourth
Quarter
2023
|
|
Sales
Volume
|
|
Price
Realization
|
|
Currency
|
|
Inter-
Segment /
Other
|
|
Fourth
Quarter
2024
|
|
$
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
Industries
|
$
6,519
|
|
$
(227)
|
|
$
(300)
|
|
$
(2)
|
|
$
13
|
|
$
6,003
|
|
$
(516)
|
|
(8 %)
|
Resource
Industries
|
3,242
|
|
(316)
|
|
26
|
|
3
|
|
7
|
|
2,962
|
|
(280)
|
|
(9 %)
|
Energy &
Transportation
|
7,669
|
|
(301)
|
|
221
|
|
8
|
|
52
|
|
7,649
|
|
(20)
|
|
— %
|
All Other
Segment
|
116
|
|
(7)
|
|
1
|
|
—
|
|
6
|
|
116
|
|
—
|
|
— %
|
Corporate Items and
Eliminations
|
(1,309)
|
|
(8)
|
|
(2)
|
|
(1)
|
|
(78)
|
|
(1,398)
|
|
(89)
|
|
|
Machinery, Energy
& Transportation
|
16,237
|
|
(859)
|
|
(54)
|
|
8
|
|
—
|
|
15,332
|
|
(905)
|
|
(6 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Products
Segment
|
981
|
|
—
|
|
—
|
|
—
|
|
43
|
|
1,024
|
|
43
|
|
4 %
|
Corporate Items and
Eliminations
|
(148)
|
|
—
|
|
—
|
|
—
|
|
7
|
|
(141)
|
|
7
|
|
|
Financial
Products Revenues
|
833
|
|
—
|
|
—
|
|
—
|
|
50
|
|
883
|
|
50
|
|
6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales
and Revenues
|
$
17,070
|
|
$
(859)
|
|
$
(54)
|
|
$
8
|
|
$
50
|
|
$
16,215
|
|
$
(855)
|
|
(5 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and Revenues
by Geographic Region
|
|
North
America
|
|
Latin
America
|
|
EAME
|
|
Asia/Pacific
|
|
External Sales
and Revenues
|
|
Inter-Segment
|
|
Total Sales
and Revenues
|
(Millions of dollars)
|
$
|
|
% Chg
|
|
$
|
|
% Chg
|
|
$
|
|
% Chg
|
|
$
|
|
% Chg
|
|
$
|
|
% Chg
|
|
$
|
|
% Chg
|
|
$
|
|
% Chg
|
Fourth Quarter
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
Industries
|
$
3,157
|
|
(14 %)
|
|
$ 623
|
|
6 %
|
|
$
1,122
|
|
(1 %)
|
|
$
1,057
|
|
(2 %)
|
|
$
5,959
|
|
(8 %)
|
|
$ 44
|
|
42 %
|
|
$
6,003
|
|
(8 %)
|
Resource
Industries
|
960
|
|
(23 %)
|
|
579
|
|
9 %
|
|
455
|
|
2 %
|
|
872
|
|
(7 %)
|
|
2,866
|
|
(9 %)
|
|
96
|
|
8 %
|
|
2,962
|
|
(9 %)
|
Energy &
Transportation
|
3,532
|
|
6 %
|
|
467
|
|
(32 %)
|
|
1,586
|
|
(3 %)
|
|
931
|
|
(1 %)
|
|
6,516
|
|
(1 %)
|
|
1,133
|
|
5 %
|
|
7,649
|
|
— %
|
All Other
Segment
|
13
|
|
(13 %)
|
|
1
|
|
— %
|
|
1
|
|
(80 %)
|
|
11
|
|
(8 %)
|
|
26
|
|
(19 %)
|
|
90
|
|
7 %
|
|
116
|
|
— %
|
Corporate Items and
Eliminations
|
(29)
|
|
|
|
—
|
|
|
|
(2)
|
|
|
|
(4)
|
|
|
|
(35)
|
|
|
|
(1,363)
|
|
|
|
(1,398)
|
|
|
Machinery, Energy
& Transportation
|
7,633
|
|
(7 %)
|
|
1,670
|
|
(7 %)
|
|
3,162
|
|
(2 %)
|
|
2,867
|
|
(4 %)
|
|
15,332
|
|
(6 %)
|
|
—
|
|
— %
|
|
15,332
|
|
(6 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Products
Segment
|
680
|
|
5 %
|
|
103
|
|
3 %
|
|
128
|
|
1 %
|
|
113
|
|
4 %
|
|
1,024
|
|
4 %
|
|
—
|
|
— %
|
|
1,024
|
|
4 %
|
Corporate Items and
Eliminations
|
(77)
|
|
|
|
(21)
|
|
|
|
(22)
|
|
|
|
(21)
|
|
|
|
(141)
|
|
|
|
—
|
|
|
|
(141)
|
|
|
Financial
Products Revenues
|
603
|
|
8 %
|
|
82
|
|
(1 %)
|
|
106
|
|
1 %
|
|
92
|
|
5 %
|
|
883
|
|
6 %
|
|
—
|
|
— %
|
|
883
|
|
6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales
and Revenues
|
$
8,236
|
|
(6 %)
|
|
$
1,752
|
|
(7 %)
|
|
$
3,268
|
|
(2 %)
|
|
$
2,959
|
|
(3 %)
|
|
$ 16,215
|
|
(5 %)
|
|
$
—
|
|
— %
|
|
$ 16,215
|
|
(5 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
Industries
|
$
3,689
|
|
|
|
$ 587
|
|
|
|
$
1,129
|
|
|
|
$
1,083
|
|
|
|
$
6,488
|
|
|
|
$ 31
|
|
|
|
$
6,519
|
|
|
Resource
Industries
|
1,240
|
|
|
|
529
|
|
|
|
445
|
|
|
|
939
|
|
|
|
3,153
|
|
|
|
89
|
|
|
|
3,242
|
|
|
Energy &
Transportation
|
3,324
|
|
|
|
684
|
|
|
|
1,638
|
|
|
|
942
|
|
|
|
6,588
|
|
|
|
1,081
|
|
|
|
7,669
|
|
|
All Other
Segment
|
15
|
|
|
|
—
|
|
|
|
5
|
|
|
|
12
|
|
|
|
32
|
|
|
|
84
|
|
|
|
116
|
|
|
Corporate Items and
Eliminations
|
(18)
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
(24)
|
|
|
|
(1,285)
|
|
|
|
(1,309)
|
|
|
Machinery, Energy
& Transportation
|
8,250
|
|
|
|
1,798
|
|
|
|
3,215
|
|
|
|
2,974
|
|
|
|
16,237
|
|
|
|
—
|
|
|
|
16,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Products
Segment
|
645
|
|
|
|
100
|
|
|
|
127
|
|
|
|
109
|
|
|
|
981
|
|
|
|
—
|
|
|
|
981
|
|
|
Corporate Items and
Eliminations
|
(88)
|
|
|
|
(17)
|
|
|
|
(22)
|
|
|
|
(21)
|
|
|
|
(148)
|
|
|
|
—
|
|
|
|
(148)
|
|
|
Financial
Products Revenues
|
557
|
|
|
|
83
|
|
|
|
105
|
|
|
|
88
|
|
|
|
833
|
|
|
|
—
|
|
|
|
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Sales
and Revenues
|
$
8,807
|
|
|
|
$
1,881
|
|
|
|
$
3,320
|
|
|
|
$
3,062
|
|
|
|
$ 17,070
|
|
|
|
$
—
|
|
|
|
$ 17,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operating Profit
Consolidated Operating Profit Comparison
Fourth
Quarter 2024 vs. Fourth Quarter 2023
To access this chart, go to
https://investors.caterpillar.com/financials/quarterly-results/default.aspx
for the downloadable version of Caterpillar fourth-quarter 2024
earnings.
The chart above graphically illustrates reasons for the change
in consolidated operating profit between the fourth quarter of 2023
(at left) and the fourth quarter of 2024 (at right). Caterpillar
management utilizes these charts internally to visually communicate
with the company's board of directors and employees. The bar titled
Other includes consolidating adjustments and Machinery, Energy
& Transportation's other operating (income) expenses.
Operating profit for the fourth quarter of 2024 was $2.924 billion, a decrease of $210 million, or 7%, compared with $3.134 billion in the fourth quarter of 2023. The
decrease was primarily due to the profit impact of lower sales
volume.
Operating profit margin was 18.0% for the fourth quarter of
2024, compared with 18.4% for the fourth quarter of 2023. Adjusted
operating profit margin was 18.3% for the fourth quarter of 2024,
compared with 18.9% for the fourth quarter of 2023.
Profit (Loss) by
Segment
|
(Millions of dollars)
|
Fourth Quarter
2024
|
|
Fourth Quarter
2023
|
|
$
Change
|
|
%
Change
|
Construction
Industries
|
$
1,174
|
|
$
1,535
|
|
$
(361)
|
|
(24 %)
|
Resource
Industries
|
466
|
|
600
|
|
(134)
|
|
(22 %)
|
Energy &
Transportation
|
1,477
|
|
1,429
|
|
48
|
|
3 %
|
All Other
Segment
|
16
|
|
(24)
|
|
40
|
|
167 %
|
Corporate Items and
Eliminations
|
(198)
|
|
(438)
|
|
240
|
|
|
Machinery, Energy
& Transportation
|
2,935
|
|
3,102
|
|
(167)
|
|
(5 %)
|
|
|
|
|
|
|
|
|
Financial Products
Segment
|
166
|
|
234
|
|
(68)
|
|
(29 %)
|
Corporate Items and
Eliminations
|
(29)
|
|
(46)
|
|
17
|
|
|
Financial
Products
|
137
|
|
188
|
|
(51)
|
|
(27 %)
|
|
|
|
|
|
|
|
|
Consolidating
Adjustments
|
(148)
|
|
(156)
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Operating Profit
|
$
2,924
|
|
$
3,134
|
|
$
(210)
|
|
(7 %)
|
|
|
|
|
|
|
|
|
Other Profit/Loss and Tax Items
- Other income (expense) in the fourth quarter of 2024 was income
of $426 million, compared with income
of $241 million in the fourth quarter
of 2023. The change was primarily driven by favorable foreign
currency impacts.
- The effective tax rate for the fourth quarter of 2024 was 14.3%
compared to 18.1% for the fourth quarter of 2023. Excluding the
discrete items discussed below, the annual tax rate was 22.2% for
the fourth quarter of 2024 compared to 21.4% for the fourth quarter
of 2023. The increase from 2023 was primarily related to changes in
the geographic mix of profits from a tax perspective.
In the fourth quarter of 2024, the company recorded a discrete tax
benefit of $224 million for a tax law
change related to currency translation. The company recorded a
$33 million benefit in the fourth
quarter of 2024 compared to a $112
million benefit in the fourth quarter of 2023 for the change
in the estimated annual tax rate through the first nine months. The
company also recorded a tax charge of $43
million related to $154
million of mark-to-market gains for remeasurement of pension
and OPEB plans in the fourth quarter of 2024, compared to a tax
charge of $26 million related to
$97 million of mark-to-market gains
in the fourth quarter of 2023. In addition, a discrete tax benefit
of $8 million was recorded in the
fourth quarter of 2024, compared with a $3
million benefit in the fourth quarter of 2023, for the
settlement of stock-based compensation awards with associated tax
deductions in excess of cumulative U.S. GAAP compensation
expense.
Please see a reconciliation of GAAP to non-GAAP financial
measures in the appendix on pages 14 to 16.
CONSTRUCTION
INDUSTRIES
|
(Millions of
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2023
|
|
Sales
Volume
|
|
Price
Realization
|
|
Currency
|
|
Inter-
Segment
|
|
Fourth
Quarter 2024
|
|
$
Change
|
|
%
Change
|
Total Sales
|
|
$
6,519
|
|
$
(227)
|
|
$ (300)
|
|
$
(2)
|
|
$
13
|
|
$
6,003
|
|
$ (516)
|
|
(8 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Geographic
Region
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
$
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
North
America
|
|
$
3,157
|
|
$
3,689
|
|
$ (532)
|
|
(14 %)
|
|
|
|
|
|
|
|
|
Latin
America
|
|
623
|
|
587
|
|
36
|
|
6 %
|
|
|
|
|
|
|
|
|
EAME
|
|
1,122
|
|
1,129
|
|
(7)
|
|
(1 %)
|
|
|
|
|
|
|
|
|
Asia/Pacific
|
|
1,057
|
|
1,083
|
|
(26)
|
|
(2 %)
|
|
|
|
|
|
|
|
|
External
Sales
|
|
5,959
|
|
6,488
|
|
(529)
|
|
(8 %)
|
|
|
|
|
|
|
|
|
Inter-segment
|
|
44
|
|
31
|
|
13
|
|
42 %
|
|
|
|
|
|
|
|
|
Total Sales
|
|
$
6,003
|
|
$
6,519
|
|
$ (516)
|
|
(8 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
$
1,174
|
|
$
1,535
|
|
$ (361)
|
|
(24 %)
|
|
|
|
|
|
|
|
|
Segment Profit
Margin
|
|
19.6 %
|
|
23.5 %
|
|
(3.9 pts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Industries' total sales were $6.003 billion in the fourth quarter of 2024, a
decrease of $516 million, or 8%,
compared with $6.519 billion in the
fourth quarter of 2023. The decrease was primarily due to
unfavorable price realization of $300
million and lower sales volume of $227 million. The decrease in sales volume was
mainly driven by lower sales of equipment to end users and by the
impact from changes in dealer inventories. Dealer inventory
decreased more during the fourth quarter of 2024 than during the
fourth quarter of 2023.
- In North America, sales
decreased due to lower sales volume and unfavorable price
realization. Lower sales volume was mainly driven by the impact
from changes in dealer inventories. Dealer inventory decreased more
during the fourth quarter of 2024 than during the fourth quarter of
2023.
- Sales increased in Latin
America due to higher sales volume, partially offset by
unfavorable currency impacts, primarily related to the Brazilian
real, and unfavorable price realization. Higher sales volume was
mainly driven by the impact from changes in dealer inventories.
Dealer inventory decreased less during the fourth quarter of 2024
than during the fourth quarter of 2023.
- In EAME, sales decreased slightly due to unfavorable price
realization, partially offset by higher sales volume and favorable
currency impacts, primarily related to the euro. Higher sales
volume was mainly due to the impact from changes in dealer
inventories, partially offset by lower sales of equipment to end
users. Dealer inventory decreased less during the fourth quarter of
2024 than during the fourth quarter of 2023.
- Sales decreased in Asia/Pacific due to unfavorable price
realization and lower sales volume, partially offset by favorable
currency impacts primarily related to the Australian dollar. Lower
sales volume was mainly due to lower sales of equipment to end
users, partially offset by the impact from changes in dealer
inventories. Dealer inventory decreased less during the fourth
quarter of 2024 than during the fourth quarter of 2023.
Construction Industries' segment profit was $1.174 billion in the fourth quarter of 2024, a
decrease of $361 million, or 24%,
compared with $1.535 billion in the
fourth quarter of 2023. The decrease was primarily due to
unfavorable price realization.
RESOURCE
INDUSTRIES
|
(Millions of
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2023
|
|
Sales
Volume
|
|
Price
Realization
|
|
Currency
|
|
Inter-
Segment
|
|
Fourth
Quarter 2024
|
|
$
Change
|
|
%
Change
|
Total Sales
|
|
$
3,242
|
|
$
(316)
|
|
$
26
|
|
$
3
|
|
$
7
|
|
$
2,962
|
|
$ (280)
|
|
(9 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Geographic
Region
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
$
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
North
America
|
|
$
960
|
|
$
1,240
|
|
$ (280)
|
|
(23 %)
|
|
|
|
|
|
|
|
|
Latin
America
|
|
579
|
|
529
|
|
50
|
|
9 %
|
|
|
|
|
|
|
|
|
EAME
|
|
455
|
|
445
|
|
10
|
|
2 %
|
|
|
|
|
|
|
|
|
Asia/Pacific
|
|
872
|
|
939
|
|
(67)
|
|
(7 %)
|
|
|
|
|
|
|
|
|
External
Sales
|
|
2,866
|
|
3,153
|
|
(287)
|
|
(9 %)
|
|
|
|
|
|
|
|
|
Inter-segment
|
|
96
|
|
89
|
|
7
|
|
8 %
|
|
|
|
|
|
|
|
|
Total Sales
|
|
$
2,962
|
|
$
3,242
|
|
$ (280)
|
|
(9 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
$
466
|
|
$
600
|
|
$ (134)
|
|
(22 %)
|
|
|
|
|
|
|
|
|
Segment Profit
Margin
|
|
15.7 %
|
|
18.5 %
|
|
(2.8 pts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resource Industries' total sales were $2.962 billion in the fourth quarter of 2024, a
decrease of $280 million, or 9%,
compared with $3.242 billion in the
fourth quarter of 2023. The decrease was primarily due to lower
sales volume. The decrease in sales volume was mainly driven by the
impact from changes in dealer inventories. Dealer inventory
decreased more during the fourth quarter of 2024 than during the
fourth quarter of 2023.
Resource Industries' segment profit was $466 million in the fourth quarter of 2024, a
decrease of $134 million, or 22%,
compared with $600 million in the
fourth quarter of 2023. The decrease was primarily due to the
profit impact of lower sales volume.
ENERGY &
TRANSPORTATION
|
(Millions of
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2023
|
|
Sales
Volume
|
|
Price
Realization
|
|
Currency
|
|
Inter-
Segment
|
|
Fourth
Quarter 2024
|
|
$
Change
|
|
%
Change
|
Total Sales
|
|
$
7,669
|
|
$
(301)
|
|
$
221
|
|
$
8
|
|
$
52
|
|
$
7,649
|
|
$ (20)
|
|
— %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by
Application
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
$
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$
1,927
|
|
$
2,247
|
|
$ (320)
|
|
(14 %)
|
|
|
|
|
|
|
|
|
Power
Generation
|
|
2,242
|
|
1,835
|
|
407
|
|
22 %
|
|
|
|
|
|
|
|
|
Industrial
|
|
928
|
|
1,078
|
|
(150)
|
|
(14 %)
|
|
|
|
|
|
|
|
|
Transportation
|
|
1,419
|
|
1,428
|
|
(9)
|
|
(1 %)
|
|
|
|
|
|
|
|
|
External
Sales
|
|
6,516
|
|
6,588
|
|
(72)
|
|
(1 %)
|
|
|
|
|
|
|
|
|
Inter-segment
|
|
1,133
|
|
1,081
|
|
52
|
|
5 %
|
|
|
|
|
|
|
|
|
Total Sales
|
|
$
7,649
|
|
$
7,669
|
|
$
(20)
|
|
— %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
$
1,477
|
|
$
1,429
|
|
$
48
|
|
3 %
|
|
|
|
|
|
|
|
|
Segment Profit
Margin
|
|
19.3 %
|
|
18.6 %
|
|
0.7 pts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy & Transportation's total sales were $7.649 billion in the fourth quarter of 2024, a
decrease of $20 million, compared
with $7.669 billion in the fourth
quarter of 2023. The decrease in sales was primarily due to lower
sales volume of $301 million,
partially offset by favorable price realization of $221 million and higher inter-segment sales of
$52 million.
- Oil and Gas – Sales decreased in reciprocating engines used in
well servicing and gas compression applications. Sales also
decreased for turbines and turbine-related services.
- Power Generation – Sales increased in large reciprocating
engines, primarily data center applications. Turbines and
turbine-related services increased as well.
- Industrial – Sales decreased primarily in North America and Asia/Pacific.
- Transportation – Sales decreased slightly as lower sales of
reciprocating engine aftermarket parts and international locomotive
deliveries were mostly offset by increased sales in rail services
and marine.
Energy & Transportation's segment profit was $1.477 billion in the fourth quarter of 2024, an
increase of $48 million, or 3%,
compared with $1.429 billion in the
fourth quarter of 2023. The increase was primarily due to favorable
price realization of $221 million,
partially offset by the profit impact of lower sales volume of
$158 million and unfavorable
manufacturing costs of $17 million.
Unfavorable manufacturing costs largely reflected increased period
manufacturing costs.
FINANCIAL PRODUCTS
SEGMENT
|
(Millions of
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Geographic Region
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
$
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
North
America
|
|
$
680
|
|
$
645
|
|
$
35
|
|
5 %
|
|
|
|
|
|
|
|
|
Latin
America
|
|
103
|
|
100
|
|
3
|
|
3 %
|
|
|
|
|
|
|
|
|
EAME
|
|
128
|
|
127
|
|
1
|
|
1 %
|
|
|
|
|
|
|
|
|
Asia/Pacific
|
|
113
|
|
109
|
|
4
|
|
4 %
|
|
|
|
|
|
|
|
|
Total
Revenues
|
|
$
1,024
|
|
$
981
|
|
$
43
|
|
4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter 2024
|
|
Fourth
Quarter 2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
Segment
Profit
|
|
$
166
|
|
$
234
|
|
$
(68)
|
|
(29 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Products' segment revenues were $1.024 billion in the fourth quarter of 2024, an
increase of $43 million, or 4%,
compared with $981 million in the
fourth quarter of 2023. The increase was primarily due to a
favorable impact from higher average earning assets of $29 million driven by North America, and a favorable impact from
higher average financing rates across all regions except
North America of $11 million.
Financial Products' segment profit was $166 million in the fourth quarter of 2024, a
decrease of $68 million, or 29%,
compared with $234 million in the
fourth quarter of 2023. The decrease was mainly due to an
unfavorable impact from equity securities of $23 million, an unfavorable impact from lower
margin of $17 million and higher
provision for credit losses at Cat Financial of $17 million.
At the end of 2024, past dues at Cat Financial were 1.56%,
compared with 1.79% at the end of 2023. Write-offs, net of
recoveries, were $115 million for
2024, compared with $65 million for
2023. As of December 31, 2024, Cat
Financial's allowance for credit losses totaled $267 million, or 0.91% of finance receivables,
compared with $331 million, or 1.18%
of finance receivables, at December 31,
2023.
Corporate Items and Eliminations
Expense for corporate items and eliminations was $227 million in the fourth quarter of 2024, a
decrease of $257 million from the
fourth quarter of 2023, primarily driven by decreased expenses due
to timing differences, a favorable change in fair value adjustments
related to deferred compensation plans and lower restructuring
costs.
Notes
i. Glossary of terms is included on the
Caterpillar website at
https://investors.caterpillar.com/overview/default.aspx.
ii.
Sales of equipment to end users is demonstrated by the company's
Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on
Thursday, Jan. 30,
2025.
iii. Information on non-GAAP
financial measures is included in the appendix on pages 14 to
16.
iv. Some amounts within this report are
rounded to the millions or billions and may not
add.
v. Caterpillar will conduct a
teleconference and live webcast, with a slide presentation,
beginning at 7:30 a.m. Central Time on
Thursday, Jan. 30, 2025, to discuss its 2024 fourth-quarter
and full-year results. The accompanying slides will be available
before the webcast on the Caterpillar website at
https://investors.caterpillar.com/events-presentations/default.aspx.
About Caterpillar
With 2024 sales and revenues of $64.8
billion, Caterpillar Inc. is the world's leading
manufacturer of construction and mining equipment, off-highway
diesel and natural gas engines, industrial gas turbines and
diesel-electric locomotives. For 100 years, we've been helping
customers build a better, more sustainable world and are committed
and contributing to a reduced-carbon future. Our innovative
products and services, backed by our global dealer network, provide
exceptional value that helps customers succeed. Caterpillar does
business on every continent, principally operating through three
primary segments – Construction Industries, Resource Industries and
Energy & Transportation – and providing financing and related
services through our Financial Products segment. Visit us at
caterpillar.com or join the conversation on our social media
channels at caterpillar.com/en/news/social-media.html.
Caterpillar's latest financial results are also available
online:
https://investors.caterpillar.com/overview/default.aspx
https://investors.caterpillar.com/financials/quarterly-results/default.aspx(live
broadcast/replays of quarterly conference call)
Forward-Looking Statements
Certain statements in this press release relate to future events
and expectations and are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Words such as "believe," "estimate," "will be," "will," "would,"
"expect," "anticipate," "plan," "forecast," "target," "guide,"
"project," "intend," "could," "should" or other similar words or
expressions often identify forward-looking statements. All
statements other than statements of historical fact are
forward-looking statements, including, without limitation,
statements regarding our outlook, projections, forecasts or trend
descriptions. These statements do not guarantee future performance
and speak only as of the date they are made, and we do not
undertake to update our forward-looking statements.
Caterpillar's actual results may differ materially from those
described or implied in our forward-looking statements based on a
number of factors, including, but not limited to: (i) global and
regional economic conditions and economic conditions in the
industries we serve; (ii) commodity price changes, material price
increases, fluctuations in demand for our products or significant
shortages of material; (iii) government monetary or fiscal
policies; (iv) political and economic risks, commercial instability
and events beyond our control in the countries in which we operate;
(v) international trade policies and their impact on demand for our
products and our competitive position, including the imposition of
new tariffs or changes in existing tariff rates; (vi) our ability
to develop, produce and market quality products that meet our
customers' needs; (vii) the impact of the highly competitive
environment in which we operate on our sales and pricing; (viii)
information technology security threats and computer crime; (ix)
inventory management decisions and sourcing practices of our
dealers and our OEM customers; (x) a failure to realize, or a delay
in realizing, all of the anticipated benefits of our acquisitions,
joint ventures or divestitures; (xi) union disputes or other
employee relations issues; (xii) adverse effects of unexpected
events; (xiii) disruptions or volatility in global financial
markets limiting our sources of liquidity or the liquidity of our
customers, dealers and suppliers; (xiv) failure to maintain our
credit ratings and potential resulting increases to our cost of
borrowing and adverse effects on our cost of funds, liquidity,
competitive position and access to capital markets; (xv) our
Financial Products segment's risks associated with the financial
services industry; (xvi) changes in interest rates or market
liquidity conditions; (xvii) an increase in delinquencies,
repossessions or net losses of Cat Financial's customers; (xviii)
currency fluctuations; (xix) our or Cat Financial's compliance with
financial and other restrictive covenants in debt agreements; (xx)
increased pension plan funding obligations; (xxi) alleged or actual violations of trade or
anti-corruption laws and regulations; (xxii) additional tax expense
or exposure, including the impact of U.S. tax reform; (xxiii)
significant legal proceedings, claims, lawsuits or government
investigations; (xxiv) new regulations or changes in financial
services regulations; (xxv) compliance with environmental laws and
regulations; (xxvi) catastrophic events, including global pandemics
such as the COVID-19 pandemic; and (xxvii) other factors described
in more detail in Caterpillar's Forms 10-Q, 10-K and other filings
with the Securities and Exchange Commission.
APPENDIX
NON-GAAP FINANCIAL MEASURES
The following definitions are provided for the non-GAAP
financial measures. These non-GAAP financial measures have no
standardized meaning prescribed by U.S. GAAP and therefore are
unlikely to be comparable to the calculation of similar measures
for other companies. Management does not intend these items to be
considered in isolation or as a substitute for the related GAAP
measures.
The company believes it is important to separately quantify the
profit impact of six significant items in order for the company's
results to be meaningful to readers. These items consist of (i)
restructuring income/costs related to the divestitures of certain
non-U.S. entities in 2024, (ii) other restructuring income/costs,
(iii) pension and OPEB mark-to-market gains/losses resulting from
plan remeasurements, (iv) a discrete tax benefit for a tax law
change related to currency translation in 2024, (v) restructuring
costs related to the divestiture of the company's Longwall business
in 2023 and (vi) certain deferred tax valuation allowance
adjustments in 2023. The company does not consider these items
indicative of earnings from ongoing business activities and
believes the non-GAAP measure provides investors with useful
perspective on underlying business results and trends and aids with
assessing the company's period-over-period results.
Reconciliations of adjusted results to the most directly
comparable GAAP measure are as follows:
(Dollars in millions
except per share data)
|
|
Operating
Profit
|
|
Operating
Profit
Margin
|
|
Profit
Before
Taxes
|
|
Provision
(Benefit) for
Income
Taxes
|
|
Profit
|
|
Profit per
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2024 - U.S. GAAP
|
|
$
2,924
|
|
18.0 %
|
|
$
3,243
|
|
$
463
|
|
$
2,791
|
|
$
5.78
|
Other restructuring
(income) costs
|
|
37
|
|
0.3 %
|
|
37
|
|
10
|
|
27
|
|
0.05
|
Pension/OPEB
mark-to-market (gains) losses
|
|
—
|
|
— %
|
|
(154)
|
|
(43)
|
|
(111)
|
|
(0.23)
|
Tax law change related
to currency translation
|
|
—
|
|
— %
|
|
—
|
|
224
|
|
(224)
|
|
(0.46)
|
Three Months Ended
December 31, 2024 - Adjusted
|
|
$
2,961
|
|
18.3 %
|
|
$
3,126
|
|
$
654
|
|
$
2,483
|
|
$
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2023 - U.S. GAAP
|
|
$
3,134
|
|
18.4 %
|
|
$
3,249
|
|
$
587
|
|
$
2,676
|
|
$
5.28
|
Other restructuring
(income) costs
|
|
92
|
|
0.5 %
|
|
92
|
|
27
|
|
65
|
|
0.13
|
Pension/OPEB
mark-to-market (gains) losses
|
|
—
|
|
— %
|
|
(97)
|
|
(26)
|
|
(71)
|
|
(0.14)
|
Deferred tax valuation
allowance adjustments
|
|
—
|
|
— %
|
|
—
|
|
18
|
|
(18)
|
|
(0.04)
|
Three Months Ended
December 31, 2023 - Adjusted
|
|
$
3,226
|
|
18.9 %
|
|
$
3,244
|
|
$
606
|
|
$
2,652
|
|
$
5.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2024 - U.S. GAAP
|
|
$
13,072
|
|
20.2 %
|
|
$
13,373
|
|
$
2,629
|
|
$
10,792
|
|
$
22.05
|
Restructuring (income)
costs - divestitures of certain non-U.S. entities
|
|
164
|
|
0.2 %
|
|
164
|
|
54
|
|
110
|
|
0.22
|
Other restructuring
(income) costs
|
|
195
|
|
0.3 %
|
|
195
|
|
46
|
|
149
|
|
0.32
|
Pension/OPEB
mark-to-market (gains) losses
|
|
—
|
|
— %
|
|
(154)
|
|
(43)
|
|
(111)
|
|
(0.23)
|
Tax law change related
to currency translation
|
|
—
|
|
— %
|
|
—
|
|
224
|
|
(224)
|
|
(0.46)
|
Twelve Months Ended
December 31, 2024 - Adjusted
|
|
$ 13,431
|
|
20.7 %
|
|
$ 13,578
|
|
$
2,910
|
|
$ 10,716
|
|
$
21.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2023 - U.S. GAAP
|
|
$
12,966
|
|
19.3 %
|
|
$
13,050
|
|
$
2,781
|
|
$
10,335
|
|
$
20.12
|
Restructuring costs -
Longwall divestiture
|
|
586
|
|
0.9 %
|
|
586
|
|
—
|
|
586
|
|
1.14
|
Other restructuring
(income) costs
|
|
194
|
|
0.3 %
|
|
194
|
|
48
|
|
146
|
|
0.30
|
Pension/OPEB
mark-to-market (gains) losses
|
|
—
|
|
— %
|
|
(97)
|
|
(26)
|
|
(71)
|
|
(0.14)
|
Deferred tax valuation
allowance adjustments
|
|
—
|
|
— %
|
|
—
|
|
106
|
|
(106)
|
|
(0.21)
|
Twelve Months Ended
December 31, 2023 - Adjusted
|
|
$ 13,746
|
|
20.5 %
|
|
$ 13,733
|
|
$
2,909
|
|
$ 10,890
|
|
$
21.21
|
The company believes it is important to separately disclose the
annual effective tax rate, excluding discrete items for the results
to be meaningful to readers. The annual effective tax rate is
discussed using non-GAAP financial measures that exclude the
effects of amounts associated with discrete items recorded fully in
the quarter they occur. For the three and twelve months ended
December 31, 2024, and 2023, these
items consist of (i) pension and OPEB mark-to-market gains/losses
resulting from plan remeasurements, (ii) the decrease in the annual
effective tax rate, (iii) a discrete tax benefit for a tax law
change related to currency translation in 2024, (iv) a settlement
of stock-based compensation awards with associated tax deductions
in excess of cumulative U.S. GAAP compensation expense, (v)
restructuring income/costs related to the divestitures of certain
non-U.S. entities in 2024, (vi) the impact of changes in estimates
related to prior years in 2024, (vii) restructuring costs related
to divestiture of the company's Longwall business in 2023 and
(viii) deferred tax valuation allowance adjustments in 2023. The
company believes the non-GAAP measures will provide investors with
useful perspective on underlying business results and trends and
aids with assessing the company's period-over-period results.
A reconciliation of the effective tax rate to annual effective
tax rate, excluding discrete items is below:
(Dollars in
millions)
|
|
Profit Before
Taxes
|
|
Provision
(Benefit) for
Income Taxes
|
|
Effective Tax
Rate
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2024 - U.S. GAAP
|
|
$
3,243
|
|
$
463
|
|
14.3 %
|
Pension/OPEB
mark-to-market (gains) losses
|
|
(154)
|
|
(43)
|
|
|
Tax law change related
to currency translation
|
|
—
|
|
224
|
|
|
Decrease in annual
effective tax rate
|
|
—
|
|
33
|
|
|
Excess stock-based
compensation
|
|
—
|
|
8
|
|
|
Annual effective tax
rate, excluding discrete items
|
|
$
3,089
|
|
$
685
|
|
22.2 %
|
Decrease in annual
effective tax rate
|
|
—
|
|
(33)
|
|
|
Excess stock-based
compensation
|
|
—
|
|
(8)
|
|
|
Other restructuring
(income) costs
|
|
37
|
|
10
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2024 - Adjusted
|
|
$
3,126
|
|
$
654
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2023 - U.S. GAAP
|
|
$
3,249
|
|
$
587
|
|
18.1 %
|
Pension/OPEB
mark-to-market (gains) losses
|
|
(97)
|
|
(26)
|
|
|
Decrease in annual
effective tax rate
|
|
—
|
|
112
|
|
|
Excess stock-based
compensation
|
|
—
|
|
3
|
|
|
Annual effective tax
rate, excluding discrete items
|
|
$
3,152
|
|
$
676
|
|
21.4 %
|
|
|
|
|
|
|
|
Decrease in annual
effective tax rate
|
|
—
|
|
(112)
|
|
|
Deferred tax valuation
allowance adjustments
|
|
—
|
|
18
|
|
|
Excess stock-based
compensation
|
|
—
|
|
(3)
|
|
|
Other restructuring
(income) costs
|
|
92
|
|
27
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31, 2023 - Adjusted
|
|
$
3,244
|
|
$
606
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2024 - U.S. GAAP
|
|
$
13,373
|
|
$
2,629
|
|
19.7 %
|
Restructuring (income)
costs - divestitures of certain non-U.S. entities
|
|
164
|
|
54
|
|
|
Pension/OPEB
mark-to-market (gains) losses
|
|
(154)
|
|
(43)
|
|
|
Tax law change related
to currency translation
|
|
—
|
|
224
|
|
|
Changes in estimates
related to prior years
|
|
—
|
|
47
|
|
|
Excess stock-based
compensation
|
|
—
|
|
57
|
|
|
Annual effective tax
rate, excluding discrete items
|
|
$
13,383
|
|
$
2,968
|
|
22.2 %
|
Changes in estimates
related to prior years
|
|
—
|
|
(47)
|
|
|
Excess stock-based
compensation
|
|
—
|
|
(57)
|
|
|
Other restructuring
(income) costs
|
|
195
|
|
46
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2024 - Adjusted
|
|
$
13,578
|
|
$
2,910
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2023 - U.S. GAAP
|
|
$
13,050
|
|
$
2,781
|
|
21.3 %
|
Restructuring costs -
Longwall divestiture
|
|
586
|
|
—
|
|
|
Pension/OPEB
mark-to-market (gains) losses
|
|
(97)
|
|
(26)
|
|
|
Deferred tax valuation
allowance adjustments
|
|
—
|
|
88
|
|
|
Excess stock-based
compensation
|
|
—
|
|
57
|
|
|
Annual effective tax
rate, excluding discrete items
|
|
$
13,539
|
|
$
2,900
|
|
21.4 %
|
Deferred tax valuation
allowance adjustments
|
|
—
|
|
18
|
|
|
Excess stock-based
compensation
|
|
—
|
|
(57)
|
|
|
Other restructuring
(income) costs
|
|
194
|
|
48
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2023 - Adjusted
|
|
$
13,733
|
|
$
2,909
|
|
|
Supplemental Consolidating Data
The company is providing supplemental consolidating data for the
purpose of additional analysis. The data has been grouped as
follows:
Consolidated – Caterpillar Inc. and its subsidiaries.
Machinery, Energy & Transportation (ME&T) – The
company defines ME&T as it is presented in the supplemental
data as Caterpillar Inc. and its subsidiaries, excluding Financial
Products. ME&T's information relates to the design,
manufacturing and marketing of its products.
Financial Products – The company defines Financial
Products as it is presented in the supplemental data as its finance
and insurance subsidiaries, primarily Caterpillar Financial
Services Corporation (Cat Financial) and Caterpillar Insurance
Holdings Inc. (Insurance Services). Financial Products' information
relates to the financing to customers and dealers for the purchase
and lease of Caterpillar and other equipment.
Consolidating Adjustments – Eliminations of
transactions between ME&T and Financial Products.
The nature of the ME&T and Financial Products businesses is
different, especially with regard to the financial position and
cash flow items. Caterpillar management utilizes this presentation
internally to highlight these differences. The company believes
this presentation will assist readers in understanding its
business.
Pages 17 to 27 reconcile ME&T and Financial Products to
Caterpillar Inc. consolidated financial information.
Caterpillar
Inc.
Condensed
Consolidated Statement of Results of Operations
(Unaudited)
(Dollars in millions
except per share data)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Sales and
revenues:
|
|
|
|
|
|
|
|
Sales of
Machinery, Energy & Transportation
|
$ 15,332
|
|
$ 16,237
|
|
$ 61,363
|
|
$ 63,869
|
Revenues of
Financial Products
|
883
|
|
833
|
|
3,446
|
|
3,191
|
Total sales and
revenues
|
16,215
|
|
17,070
|
|
64,809
|
|
67,060
|
|
|
|
|
|
|
|
|
Operating
costs:
|
|
|
|
|
|
|
|
Cost of goods
sold
|
10,321
|
|
11,016
|
|
40,199
|
|
42,767
|
Selling, general
and administrative expenses
|
1,769
|
|
1,756
|
|
6,667
|
|
6,371
|
Research and
development expenses
|
519
|
|
554
|
|
2,107
|
|
2,108
|
Interest expense
of Financial Products
|
338
|
|
288
|
|
1,286
|
|
1,030
|
Other operating
(income) expenses
|
344
|
|
322
|
|
1,478
|
|
1,818
|
Total operating
costs
|
13,291
|
|
13,936
|
|
51,737
|
|
54,094
|
|
|
|
|
|
|
|
|
Operating
profit
|
2,924
|
|
3,134
|
|
13,072
|
|
12,966
|
|
|
|
|
|
|
|
|
Interest expense
excluding Financial Products
|
107
|
|
126
|
|
512
|
|
511
|
Other income
(expense)
|
426
|
|
241
|
|
813
|
|
595
|
|
|
|
|
|
|
|
|
Consolidated profit
before taxes
|
3,243
|
|
3,249
|
|
13,373
|
|
13,050
|
|
|
|
|
|
|
|
|
Provision
(benefit) for income taxes
|
463
|
|
587
|
|
2,629
|
|
2,781
|
Profit of
consolidated companies
|
2,780
|
|
2,662
|
|
10,744
|
|
10,269
|
|
|
|
|
|
|
|
|
Equity in profit
(loss) of unconsolidated affiliated companies
|
10
|
|
11
|
|
44
|
|
63
|
|
|
|
|
|
|
|
|
Profit of
consolidated and affiliated companies
|
2,790
|
|
2,673
|
|
10,788
|
|
10,332
|
|
|
|
|
|
|
|
|
Less: Profit (loss)
attributable to noncontrolling interests
|
(1)
|
|
(3)
|
|
(4)
|
|
(3)
|
|
|
|
|
|
|
|
|
Profit 1
|
$
2,791
|
|
$
2,676
|
|
$ 10,792
|
|
$ 10,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit per common
share
|
$
5.81
|
|
$
5.31
|
|
$
22.17
|
|
$
20.24
|
Profit per common
share — diluted 2
|
$
5.78
|
|
$
5.28
|
|
$
22.05
|
|
$
20.12
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding (millions)
|
|
|
|
|
|
|
|
–
Basic
|
480.0
|
|
504.4
|
|
486.7
|
|
510.6
|
– Diluted
2
|
482.6
|
|
507.0
|
|
489.4
|
|
513.6
|
|
|
|
|
|
|
|
|
|
|
1
|
Profit attributable to
common shareholders.
|
2
|
Diluted by assumed
exercise of stock-based compensation awards using the treasury
stock method.
|
Caterpillar
Inc.
Condensed
Consolidated Statement of Financial Position
(Unaudited)
(Millions of
dollars)
|
|
|
December 31,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
6,889
|
|
$
6,978
|
Receivables – trade
and other
|
9,282
|
|
9,310
|
Receivables –
finance
|
9,565
|
|
9,510
|
Prepaid expenses and
other current assets
|
3,119
|
|
4,586
|
Inventories
|
16,827
|
|
16,565
|
Total current
assets
|
45,682
|
|
46,949
|
|
|
|
|
Property, plant and
equipment – net
|
13,361
|
|
12,680
|
Long-term receivables
– trade and other
|
1,225
|
|
1,238
|
Long-term receivables
– finance
|
13,242
|
|
12,664
|
Noncurrent deferred
and refundable income taxes
|
3,312
|
|
2,816
|
Intangible
assets
|
399
|
|
564
|
Goodwill
|
5,241
|
|
5,308
|
Other
assets
|
5,302
|
|
5,257
|
Total
assets
|
$
87,764
|
|
$
87,476
|
|
|
|
|
Liabilities
|
|
|
|
Current
liabilities:
|
|
|
|
Short-term
borrowings:
|
|
|
|
-- Financial
Products
|
$
4,393
|
|
$
4,643
|
Accounts
payable
|
7,675
|
|
7,906
|
Accrued
expenses
|
5,243
|
|
4,958
|
Accrued wages,
salaries and employee benefits
|
2,391
|
|
2,757
|
Customer
advances
|
2,322
|
|
1,929
|
Dividends
payable
|
674
|
|
649
|
Other current
liabilities
|
2,909
|
|
3,123
|
Long-term debt due
within one year:
|
|
|
|
-- Machinery, Energy
& Transportation
|
46
|
|
1,044
|
-- Financial
Products
|
6,619
|
|
7,719
|
Total current
liabilities
|
32,272
|
|
34,728
|
|
|
|
|
Long-term debt due
after one year:
|
|
|
|
-- Machinery, Energy
& Transportation
|
8,564
|
|
8,579
|
-- Financial
Products
|
18,787
|
|
15,893
|
Liability for
postemployment benefits
|
3,757
|
|
4,098
|
Other
liabilities
|
4,890
|
|
4,675
|
Total
liabilities
|
68,270
|
|
67,973
|
|
|
|
|
Shareholders'
equity
|
|
|
|
Common
stock
|
6,941
|
|
6,403
|
Treasury
stock
|
(44,331)
|
|
(36,339)
|
Profit employed in the
business
|
59,352
|
|
51,250
|
Accumulated other
comprehensive income (loss)
|
(2,471)
|
|
(1,820)
|
Noncontrolling
interests
|
3
|
|
9
|
Total shareholders'
equity
|
19,494
|
|
19,503
|
Total liabilities
and shareholders' equity
|
$
87,764
|
|
$
87,476
|
Caterpillar
Inc.
Condensed
Consolidated Statement of Cash Flow
(Unaudited)
(Millions of
dollars)
|
|
|
Twelve Months
Ended
December
31,
|
|
2024
|
|
2023
|
Cash flow from
operating activities:
|
|
|
|
Profit of consolidated
and affiliated companies
|
$
10,788
|
|
$
10,332
|
Adjustments to
reconcile profit to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
2,153
|
|
2,144
|
Actuarial (gain) loss
on pension and postretirement benefits
|
(154)
|
|
(97)
|
Provision (benefit)
for deferred income taxes
|
(621)
|
|
(592)
|
(Gain) loss on
divestiture
|
164
|
|
572
|
Other
|
564
|
|
375
|
Changes in assets and
liabilities, net of acquisitions and divestitures:
|
|
|
|
Receivables – trade
and other
|
(160)
|
|
(437)
|
Inventories
|
(414)
|
|
(364)
|
Accounts
payable
|
(282)
|
|
(754)
|
Accrued
expenses
|
191
|
|
796
|
Accrued wages,
salaries and employee benefits
|
(363)
|
|
486
|
Customer
advances
|
370
|
|
80
|
Other assets –
net
|
(97)
|
|
(95)
|
Other liabilities –
net
|
(104)
|
|
439
|
Net cash provided by
(used for) operating activities
|
12,035
|
|
12,885
|
Cash flow from
investing activities:
|
|
|
|
Capital expenditures –
excluding equipment leased to others
|
(1,988)
|
|
(1,597)
|
Expenditures for
equipment leased to others
|
(1,227)
|
|
(1,495)
|
Proceeds from
disposals of leased assets and property, plant and
equipment
|
722
|
|
781
|
Additions to finance
receivables
|
(15,409)
|
|
(15,161)
|
Collections of finance
receivables
|
13,608
|
|
14,034
|
Proceeds from sale of
finance receivables
|
83
|
|
63
|
Investments and
acquisitions (net of cash acquired)
|
(34)
|
|
(75)
|
Proceeds from sale of
businesses and investments (net of cash sold)
|
(61)
|
|
(4)
|
Proceeds from
maturities and sale of securities
|
3,155
|
|
1,891
|
Investments in
securities
|
(1,495)
|
|
(4,405)
|
Other – net
|
193
|
|
97
|
Net cash provided by
(used for) investing activities
|
(2,453)
|
|
(5,871)
|
Cash flow from
financing activities:
|
|
|
|
Dividends
paid
|
(2,646)
|
|
(2,563)
|
Common stock issued,
including treasury shares reissued
|
20
|
|
12
|
Payments to purchase
common stock
|
(7,697)
|
|
(4,975)
|
Excise tax paid on
purchases of common stock
|
(40)
|
|
—
|
Proceeds from debt
issued (original maturities greater than three months)
|
10,283
|
|
8,257
|
Payments on debt
(original maturities greater than three months)
|
(9,316)
|
|
(6,318)
|
Short-term borrowings
– net (original maturities three months or less)
|
(168)
|
|
(1,345)
|
Other – net
|
(1)
|
|
—
|
Net cash provided by
(used for) financing activities
|
(9,565)
|
|
(6,932)
|
Effect of exchange rate
changes on cash
|
(106)
|
|
(110)
|
Increase (decrease)
in cash, cash equivalents and restricted cash
|
(89)
|
|
(28)
|
Cash, cash equivalents
and restricted cash at beginning of period
|
6,985
|
|
7,013
|
Cash, cash equivalents
and restricted cash at end of period
|
$
6,896
|
|
$
6,985
|
|
Cash equivalents
primarily represent short-term, highly liquid investments with
original maturities of generally three months or
less.
|
Caterpillar
Inc.
Supplemental Data
for Results of Operations
For the Three
Months Ended December 31, 2024
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Sales and revenues:
|
|
|
|
|
|
|
|
|
Sales of Machinery,
Energy & Transportation
|
$
15,332
|
|
$
15,332
|
|
$
—
|
|
$
—
|
|
Revenues of Financial
Products
|
883
|
|
—
|
|
1,062
|
|
(179)
|
1
|
Total sales and
revenues
|
16,215
|
|
15,332
|
|
1,062
|
|
(179)
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
10,321
|
|
10,323
|
|
—
|
|
(2)
|
2
|
Selling, general and
administrative expenses
|
1,769
|
|
1,535
|
|
226
|
|
8
|
2
|
Research and
development expenses
|
519
|
|
519
|
|
—
|
|
—
|
|
Interest expense of
Financial Products
|
338
|
|
—
|
|
338
|
|
—
|
|
Other operating
(income) expenses
|
344
|
|
20
|
|
361
|
|
(37)
|
2
|
Total operating
costs
|
13,291
|
|
12,397
|
|
925
|
|
(31)
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
2,924
|
|
2,935
|
|
137
|
|
(148)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
excluding Financial Products
|
107
|
|
111
|
|
—
|
|
(4)
|
3
|
Other income
(expense)
|
426
|
|
891
|
|
16
|
|
(481)
|
4
|
|
|
|
|
|
|
|
|
|
Consolidated profit before
taxes
|
3,243
|
|
3,715
|
|
153
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit)
for income taxes
|
463
|
|
680
|
|
(217)
|
|
—
|
|
Profit of consolidated
companies
|
2,780
|
|
3,035
|
|
370
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
Equity in profit
(loss) of unconsolidated affiliated companies
|
10
|
|
10
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Profit of consolidated and affiliated
companies
|
2,790
|
|
3,045
|
|
370
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
Less: Profit (loss)
attributable to noncontrolling interests
|
(1)
|
|
(1)
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Profit 5
|
$
2,791
|
|
$
3,046
|
|
$
370
|
|
$
(625)
|
|
|
1
|
Elimination of
Financial Products' revenues earned from ME&T.
|
2
|
Elimination of net
expenses recorded between ME&T and Financial
Products.
|
3
|
Elimination of interest
expense recorded between Financial Products and
ME&T.
|
4
|
Elimination of discount
recorded by ME&T on receivables sold to Financial Products and
of interest earned between ME&T and Financial Products as well
as dividends paid by Financial Products to ME&T.
|
5
|
Profit attributable to
common shareholders.
|
Caterpillar
Inc.
Supplemental Data
for Results of Operations
For the Three
Months Ended December 31, 2023
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Sales and revenues:
|
|
|
|
|
|
|
|
|
Sales of Machinery,
Energy & Transportation
|
$
16,237
|
|
$
16,237
|
|
$
—
|
|
$
—
|
|
Revenues of Financial
Products
|
833
|
|
—
|
|
1,020
|
|
(187)
|
1
|
Total sales and
revenues
|
17,070
|
|
16,237
|
|
1,020
|
|
(187)
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
11,016
|
|
11,018
|
|
—
|
|
(2)
|
2
|
Selling, general and
administrative expenses
|
1,756
|
|
1,557
|
|
197
|
|
2
|
2
|
Research and
development expenses
|
554
|
|
554
|
|
—
|
|
—
|
|
Interest expense of
Financial Products
|
288
|
|
—
|
|
290
|
|
(2)
|
2
|
Other operating
(income) expenses
|
322
|
|
6
|
|
345
|
|
(29)
|
2
|
Total operating
costs
|
13,936
|
|
13,135
|
|
832
|
|
(31)
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
3,134
|
|
3,102
|
|
188
|
|
(156)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
excluding Financial Products
|
126
|
|
126
|
|
—
|
|
—
|
|
Other income
(expense)
|
241
|
|
322
|
|
33
|
|
(114)
|
3
|
|
|
|
|
|
|
|
|
|
Consolidated profit before
taxes
|
3,249
|
|
3,298
|
|
221
|
|
(270)
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit)
for income taxes
|
587
|
|
567
|
|
20
|
|
—
|
|
Profit of consolidated
companies
|
2,662
|
|
2,731
|
|
201
|
|
(270)
|
|
|
|
|
|
|
|
|
|
|
Equity in profit
(loss) of unconsolidated affiliated companies
|
11
|
|
12
|
|
—
|
|
(1)
|
4
|
|
|
|
|
|
|
|
|
|
Profit of consolidated and affiliated
companies
|
2,673
|
|
2,743
|
|
201
|
|
(271)
|
|
|
|
|
|
|
|
|
|
|
Less: Profit (loss)
attributable to noncontrolling interests
|
(3)
|
|
(2)
|
|
—
|
|
(1)
|
5
|
|
|
|
|
|
|
|
|
|
Profit 6
|
$
2,676
|
|
$
2,745
|
|
$
201
|
|
$
(270)
|
|
|
1
|
Elimination of
Financial Products' revenues earned from ME&T.
|
2
|
Elimination of net
expenses recorded between ME&T paid to Financial
Products.
|
3
|
Elimination of
discount recorded by ME&T on receivables sold to Financial
Products and of interest earned between ME&T and Financial
Products as well as dividends paid by Financial Products to
ME&T.
|
4
|
Elimination of equity
profit (loss) earned from Financial Products' subsidiaries
partially owned by ME&T subsidiaries.
|
5
|
Elimination of
noncontrolling interest profit (loss) recorded by Financial
Products for subsidiaries partially owned by ME&T
subsidiaries.
|
6
|
Profit attributable to
common shareholders.
|
Caterpillar
Inc.
Supplemental Data
for Results of Operations
For the Twelve
Months Ended December 31, 2024
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Sales and revenues:
|
|
|
|
|
|
|
|
|
Sales of Machinery,
Energy & Transportation
|
$
61,363
|
|
$
61,363
|
|
$
—
|
|
$
—
|
|
Revenues of Financial
Products
|
3,446
|
|
—
|
|
4,212
|
|
(766)
|
1
|
Total sales and
revenues
|
64,809
|
|
61,363
|
|
4,212
|
|
(766)
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
40,199
|
|
40,206
|
|
—
|
|
(7)
|
2
|
Selling, general and
administrative expenses
|
6,667
|
|
5,881
|
|
786
|
|
—
|
|
Research and
development expenses
|
2,107
|
|
2,107
|
|
—
|
|
—
|
|
Interest expense of
Financial Products
|
1,286
|
|
—
|
|
1,286
|
|
—
|
|
Other operating
(income) expenses
|
1,478
|
|
71
|
|
1,535
|
|
(128)
|
2
|
Total operating
costs
|
51,737
|
|
48,265
|
|
3,607
|
|
(135)
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
13,072
|
|
13,098
|
|
605
|
|
(631)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
excluding Financial Products
|
512
|
|
518
|
|
—
|
|
(6)
|
3
|
Other income
(expense)
|
813
|
|
728
|
|
85
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Consolidated profit before
taxes
|
13,373
|
|
13,308
|
|
690
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit)
for income taxes
|
2,629
|
|
2,663
|
|
(34)
|
|
—
|
|
Profit of consolidated
companies
|
10,744
|
|
10,645
|
|
724
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
Equity in profit
(loss) of unconsolidated affiliated companies
|
44
|
|
44
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Profit of consolidated and affiliated
companies
|
10,788
|
|
10,689
|
|
724
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
Less: Profit (loss)
attributable to noncontrolling interests
|
(4)
|
|
(5)
|
|
1
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Profit 4
|
$
10,792
|
|
$
10,694
|
|
$
723
|
|
$
(625)
|
|
|
1
|
Elimination of
Financial Products' revenues earned from ME&T.
|
2
|
Elimination of net
expenses recorded between ME&T and Financial
Products.
|
3
|
Elimination of
interest expense recorded between Financial Products and
ME&T.
|
4
|
Profit attributable
to common shareholders.
|
Caterpillar
Inc.
Supplemental Data
for Results of Operations
For the Twelve
Months Ended December 31, 2023
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Sales and revenues:
|
|
|
|
|
|
|
|
|
Sales of Machinery,
Energy & Transportation
|
$
63,869
|
|
$
63,869
|
|
$
—
|
|
$
—
|
|
Revenues of Financial
Products
|
3,191
|
|
—
|
|
3,927
|
|
(736)
|
1
|
Total sales and
revenues
|
67,060
|
|
63,869
|
|
3,927
|
|
(736)
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
42,767
|
|
42,776
|
|
—
|
|
(9)
|
2
|
Selling, general and
administrative expenses
|
6,371
|
|
5,696
|
|
704
|
|
(29)
|
2
|
Research and
development expenses
|
2,108
|
|
2,108
|
|
—
|
|
—
|
|
Interest expense of
Financial Products
|
1,030
|
|
—
|
|
1,032
|
|
(2)
|
2
|
Other operating
(income) expenses
|
1,818
|
|
630
|
|
1,268
|
|
(80)
|
2
|
Total operating
costs
|
54,094
|
|
51,210
|
|
3,004
|
|
(120)
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
12,966
|
|
12,659
|
|
923
|
|
(616)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
excluding Financial Products
|
511
|
|
511
|
|
—
|
|
—
|
|
Other income
(expense)
|
595
|
|
340
|
|
(16)
|
|
271
|
3
|
|
|
|
|
|
|
|
|
|
Consolidated profit before
taxes
|
13,050
|
|
12,488
|
|
907
|
|
(345)
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit)
for income taxes
|
2,781
|
|
2,560
|
|
221
|
|
—
|
|
Profit of consolidated
companies
|
10,269
|
|
9,928
|
|
686
|
|
(345)
|
|
|
|
|
|
|
|
|
|
|
Equity in profit
(loss) of unconsolidated affiliated companies
|
63
|
|
67
|
|
—
|
|
(4)
|
4
|
|
|
|
|
|
|
|
|
|
Profit of consolidated and affiliated
companies
|
10,332
|
|
9,995
|
|
686
|
|
(349)
|
|
|
|
|
|
|
|
|
|
|
Less: Profit (loss)
attributable to noncontrolling interests
|
(3)
|
|
(4)
|
|
5
|
|
(4)
|
5
|
|
|
|
|
|
|
|
|
|
Profit 6
|
$
10,335
|
|
$
9,999
|
|
$
681
|
|
$
(345)
|
|
|
1
|
Elimination of
Financial Products' revenues earned from ME&T.
|
2
|
Elimination of net
expenses recorded between ME&T and Financial
Products.
|
3
|
Elimination of
discount recorded by ME&T on receivables sold to Financial
Products and of interest earned between ME&T and Financial
Products as well as dividends paid by Financial Products to
ME&T.
|
4
|
Elimination of equity
profit (loss) earned from Financial Products' subsidiaries
partially owned by ME&T subsidiaries.
|
5
|
Elimination of
noncontrolling interest profit (loss) recorded by Financial
Products for subsidiaries partially owned by ME&T
subsidiaries.
|
6
|
Profit attributable
to common shareholders.
|
Caterpillar
Inc.
Supplemental Data
for Financial Position
At
December 31, 2024
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
6,889
|
|
$
6,165
|
|
$
724
|
|
$
—
|
|
Receivables – trade
and other
|
9,282
|
|
3,463
|
|
688
|
|
5,131
|
1,2
|
Receivables –
finance
|
9,565
|
|
—
|
|
14,957
|
|
(5,392)
|
2
|
Prepaid expenses and
other current assets
|
3,119
|
|
2,872
|
|
401
|
|
(154)
|
3
|
Inventories
|
16,827
|
|
16,827
|
|
—
|
|
—
|
|
Total current
assets
|
45,682
|
|
29,327
|
|
16,770
|
|
(415)
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment – net
|
13,361
|
|
9,531
|
|
3,830
|
|
—
|
|
Long-term receivables
– trade and other
|
1,225
|
|
500
|
|
86
|
|
639
|
1,2
|
Long-term receivables
– finance
|
13,242
|
|
—
|
|
14,048
|
|
(806)
|
2
|
Noncurrent deferred
and refundable income taxes
|
3,312
|
|
3,594
|
|
118
|
|
(400)
|
4
|
Intangible
assets
|
399
|
|
399
|
|
—
|
|
—
|
|
Goodwill
|
5,241
|
|
5,241
|
|
—
|
|
—
|
|
Other
assets
|
5,302
|
|
4,050
|
|
2,277
|
|
(1,025)
|
5
|
Total assets
|
$
87,764
|
|
$
52,642
|
|
$
37,129
|
|
$
(2,007)
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
$
4,393
|
|
$
—
|
|
$
4,393
|
|
$
—
|
|
Accounts
payable
|
7,675
|
|
7,619
|
|
331
|
|
(275)
|
6,7
|
Accrued
expenses
|
5,243
|
|
4,589
|
|
654
|
|
—
|
|
Accrued wages,
salaries and employee benefits
|
2,391
|
|
2,335
|
|
56
|
|
—
|
|
Customer
advances
|
2,322
|
|
2,305
|
|
3
|
|
14
|
7
|
Dividends
payable
|
674
|
|
674
|
|
—
|
|
—
|
|
Other current
liabilities
|
2,909
|
|
2,388
|
|
696
|
|
(175)
|
4,8
|
Long-term debt due
within one year
|
6,665
|
|
46
|
|
6,619
|
|
—
|
|
Total current
liabilities
|
32,272
|
|
19,956
|
|
12,752
|
|
(436)
|
|
|
|
|
|
|
|
|
|
|
Long-term debt due
after one year
|
27,351
|
|
8,731
|
|
18,787
|
|
(167)
|
9
|
Liability for
postemployment benefits
|
3,757
|
|
3,757
|
|
—
|
|
—
|
|
Other
liabilities
|
4,890
|
|
3,977
|
|
1,344
|
|
(431)
|
4
|
Total liabilities
|
68,270
|
|
36,421
|
|
32,883
|
|
(1,034)
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
Common
stock
|
6,941
|
|
6,941
|
|
905
|
|
(905)
|
10
|
Treasury
stock
|
(44,331)
|
|
(44,331)
|
|
—
|
|
—
|
|
Profit employed in the
business
|
59,352
|
|
54,787
|
|
4,555
|
|
10
|
10
|
Accumulated other
comprehensive income (loss)
|
(2,471)
|
|
(1,182)
|
|
(1,289)
|
|
—
|
|
Noncontrolling
interests
|
3
|
|
6
|
|
75
|
|
(78)
|
10
|
Total shareholders' equity
|
19,494
|
|
16,221
|
|
4,246
|
|
(973)
|
|
Total liabilities and shareholders'
equity
|
$
87,764
|
|
$
52,642
|
|
$
37,129
|
|
$
(2,007)
|
|
|
1
|
Elimination of
receivables between ME&T and Financial Products.
|
2
|
Reclassification of
ME&T's trade receivables purchased by Financial Products and
Financial Products' wholesale inventory receivables.
|
3
|
Elimination of
ME&T's insurance premiums that are prepaid to Financial
Products.
|
4
|
Reclassification
reflecting required netting of deferred tax assets/liabilities by
taxing jurisdiction.
|
5
|
Elimination of other
intercompany assets and liabilities between ME&T and Financial
Products.
|
6
|
Elimination of payables
between ME&T and Financial Products.
|
7
|
Reclassification of
Financial Products' payables to customer advances.
|
8
|
Elimination of
prepaid insurance in Financial Products' other
liabilities.
|
9
|
Elimination of debt
between ME&T and Financial Products.
|
10
|
Eliminations associated
with ME&T's investments in Financial Products'
subsidiaries.
|
Caterpillar
Inc.
Supplemental Data
for Financial Position
At
December 31, 2023
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
6,978
|
|
$
6,106
|
|
$
872
|
|
$
—
|
|
Receivables – trade
and other
|
9,310
|
|
3,971
|
|
570
|
|
4,769
|
1,2
|
Receivables –
finance
|
9,510
|
|
—
|
|
14,499
|
|
(4,989)
|
2
|
Prepaid expenses and
other current assets
|
4,586
|
|
4,327
|
|
341
|
|
(82)
|
3
|
Inventories
|
16,565
|
|
16,565
|
|
—
|
|
—
|
|
Total current
assets
|
46,949
|
|
30,969
|
|
16,282
|
|
(302)
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment – net
|
12,680
|
|
8,694
|
|
3,986
|
|
—
|
|
Long-term receivables
– trade and other
|
1,238
|
|
565
|
|
85
|
|
588
|
1,2
|
Long-term receivables
– finance
|
12,664
|
|
—
|
|
13,299
|
|
(635)
|
2
|
Noncurrent deferred
and refundable income taxes
|
2,816
|
|
3,360
|
|
148
|
|
(692)
|
4
|
Intangible
assets
|
564
|
|
564
|
|
—
|
|
—
|
|
Goodwill
|
5,308
|
|
5,308
|
|
—
|
|
—
|
|
Other
assets
|
5,257
|
|
4,218
|
|
2,082
|
|
(1,043)
|
5
|
Total assets
|
$
87,476
|
|
$
53,678
|
|
$
35,882
|
|
$
(2,084)
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
$
4,643
|
|
$
—
|
|
$
4,643
|
|
$
—
|
|
Accounts
payable
|
7,906
|
|
7,827
|
|
314
|
|
(235)
|
6,7
|
Accrued
expenses
|
4,958
|
|
4,361
|
|
597
|
|
—
|
|
Accrued wages,
salaries and employee benefits
|
2,757
|
|
2,696
|
|
61
|
|
—
|
|
Customer
advances
|
1,929
|
|
1,912
|
|
2
|
|
15
|
7
|
Dividends
payable
|
649
|
|
649
|
|
—
|
|
—
|
|
Other current
liabilities
|
3,123
|
|
2,583
|
|
647
|
|
(107)
|
4,8
|
Long-term debt due
within one year
|
8,763
|
|
1,044
|
|
7,719
|
|
—
|
|
Total current
liabilities
|
34,728
|
|
21,072
|
|
13,983
|
|
(327)
|
|
|
|
|
|
|
|
|
|
|
Long-term debt due
after one year
|
24,472
|
|
8,626
|
|
15,893
|
|
(47)
|
9
|
Liability for
postemployment benefits
|
4,098
|
|
4,098
|
|
—
|
|
—
|
|
Other
liabilities
|
4,675
|
|
3,806
|
|
1,607
|
|
(738)
|
4
|
Total liabilities
|
67,973
|
|
37,602
|
|
31,483
|
|
(1,112)
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
Common
stock
|
6,403
|
|
6,403
|
|
905
|
|
(905)
|
10
|
Treasury
stock
|
(36,339)
|
|
(36,339)
|
|
—
|
|
—
|
|
Profit employed in the
business
|
51,250
|
|
46,783
|
|
4,457
|
|
10
|
10
|
Accumulated other
comprehensive income (loss)
|
(1,820)
|
|
(783)
|
|
(1,037)
|
|
—
|
|
Noncontrolling
interests
|
9
|
|
12
|
|
74
|
|
(77)
|
10
|
Total shareholders' equity
|
19,503
|
|
16,076
|
|
4,399
|
|
(972)
|
|
Total liabilities and shareholders'
equity
|
$
87,476
|
|
$
53,678
|
|
$
35,882
|
|
$
(2,084)
|
|
|
1
|
Elimination of
receivables between ME&T and Financial Products.
|
2
|
Reclassification of
ME&T's trade receivables purchased by Financial Products and
Financial Products' wholesale inventory receivables.
|
3
|
Elimination of
ME&T's insurance premiums that are prepaid to Financial
Products.
|
4
|
Reclassification
reflecting required netting of deferred tax assets/liabilities by
taxing jurisdiction.
|
5
|
Elimination of other
intercompany assets and liabilities between ME&T and Financial
Products.
|
6
|
Elimination of payables
between ME&T and Financial Products.
|
7
|
Reclassification of
Financial Products' payables to customer advances.
|
8
|
Elimination of
prepaid insurance in Financial Products' other
liabilities.
|
9
|
Elimination of debt
between ME&T and Financial Products.
|
10
|
Eliminations associated
with ME&T's investments in Financial Products'
subsidiaries.
|
Caterpillar
Inc.
Supplemental Data
for Cash Flow
For the Twelve
Months Ended December 31, 2024
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Cash flow from operating
activities:
|
|
|
|
|
|
|
|
|
Profit of consolidated
and affiliated companies
|
$
10,788
|
|
$
10,689
|
|
$
724
|
|
$
(625)
|
1,5
|
Adjustments to
reconcile profit to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
2,153
|
|
1,368
|
|
785
|
|
—
|
|
Actuarial (gain) loss
on pension and postretirement benefits
|
(154)
|
|
(154)
|
|
—
|
|
—
|
|
Provision (benefit)
for deferred income taxes
|
(621)
|
|
(327)
|
|
(294)
|
|
—
|
|
(Gain) loss on
divestiture
|
164
|
|
(46)
|
|
210
|
|
—
|
|
Other
|
564
|
|
355
|
|
(388)
|
|
597
|
2
|
Changes in assets and
liabilities, net of acquisitions and divestitures:
|
|
|
|
|
|
|
|
|
Receivables – trade
and other
|
(160)
|
|
413
|
|
207
|
|
(780)
|
2,3
|
Inventories
|
(414)
|
|
(400)
|
|
—
|
|
(14)
|
2
|
Accounts
payable
|
(282)
|
|
(200)
|
|
(41)
|
|
(41)
|
2
|
Accrued
expenses
|
191
|
|
78
|
|
113
|
|
—
|
|
Accrued wages,
salaries and employee benefits
|
(363)
|
|
(358)
|
|
(5)
|
|
—
|
|
Customer
advances
|
370
|
|
369
|
|
1
|
|
—
|
|
Other assets –
net
|
(97)
|
|
(188)
|
|
48
|
|
43
|
2
|
Other liabilities –
net
|
(104)
|
|
(162)
|
|
85
|
|
(27)
|
2
|
Net cash provided by
(used for) operating activities
|
12,035
|
|
11,437
|
|
1,445
|
|
(847)
|
|
Cash flow from investing
activities:
|
|
|
|
|
|
|
|
|
Capital expenditures –
excluding equipment leased to others
|
(1,988)
|
|
(1,952)
|
|
(41)
|
|
5
|
2
|
Expenditures for
equipment leased to others
|
(1,227)
|
|
(36)
|
|
(1,211)
|
|
20
|
2
|
Proceeds from
disposals of leased assets and property, plant and
equipment
|
722
|
|
35
|
|
698
|
|
(11)
|
2
|
Additions to finance
receivables
|
(15,409)
|
|
—
|
|
(16,845)
|
|
1,436
|
3
|
Collections of finance
receivables
|
13,608
|
|
—
|
|
14,707
|
|
(1,099)
|
3
|
Net intercompany
purchased receivables
|
—
|
|
—
|
|
129
|
|
(129)
|
3
|
Proceeds from sale of
finance receivables
|
83
|
|
—
|
|
83
|
|
—
|
|
Net intercompany
borrowings
|
—
|
|
—
|
|
21
|
|
(21)
|
4
|
Investments and
acquisitions (net of cash acquired)
|
(34)
|
|
(34)
|
|
—
|
|
—
|
|
Proceeds from sale of
businesses and investments (net of cash sold)
|
(61)
|
|
92
|
|
(153)
|
|
—
|
|
Proceeds from
maturities and sale of securities
|
3,155
|
|
2,795
|
|
360
|
|
—
|
|
Investments in
securities
|
(1,495)
|
|
(909)
|
|
(586)
|
|
—
|
|
Other – net
|
193
|
|
142
|
|
51
|
|
—
|
|
Net cash provided by
(used for) investing activities
|
(2,453)
|
|
133
|
|
(2,787)
|
|
201
|
|
Cash flow from financing
activities:
|
|
|
|
|
|
|
|
|
Dividends
paid
|
(2,646)
|
|
(2,646)
|
|
(625)
|
|
625
|
5
|
Common stock issued,
including treasury shares reissued
|
20
|
|
20
|
|
—
|
|
—
|
|
Payments to purchase
common stock
|
(7,697)
|
|
(7,697)
|
|
—
|
|
—
|
|
Excise tax paid on
purchases of common stock
|
(40)
|
|
(40)
|
|
—
|
|
—
|
|
Net intercompany
borrowings
|
—
|
|
(21)
|
|
—
|
|
21
|
4
|
Proceeds from debt
issued (original maturities greater than three months)
|
10,283
|
|
—
|
|
10,283
|
|
—
|
|
Payments on debt
(original maturities greater than three months)
|
(9,316)
|
|
(1,032)
|
|
(8,284)
|
|
—
|
|
Short-term borrowings
– net (original maturities three months or less)
|
(168)
|
|
—
|
|
(168)
|
|
—
|
|
Other – net
|
(1)
|
|
(1)
|
|
—
|
|
—
|
|
Net cash provided by
(used for) financing activities
|
(9,565)
|
|
(11,417)
|
|
1,206
|
|
646
|
|
Effect of exchange rate
changes on cash
|
(106)
|
|
(94)
|
|
(12)
|
|
—
|
|
Increase (decrease) in cash, cash equivalents and
restricted cash
|
(89)
|
|
59
|
|
(148)
|
|
—
|
|
Cash, cash equivalents
and restricted cash at beginning of period
|
6,985
|
|
6,111
|
|
874
|
|
—
|
|
Cash, cash equivalents
and restricted cash at end of period
|
$
6,896
|
|
$
6,170
|
|
$
726
|
|
$
—
|
|
|
1
|
Elimination of equity
profit earned from Financial Products' subsidiaries partially owned
by ME&T subsidiaries.
|
2
|
Elimination of
non-cash adjustments and changes in assets and liabilities related
to consolidated reporting.
|
3
|
Reclassification of
Financial Products' cash flow activity from investing to operating
for receivables that arose from the sale of inventory.
|
4
|
Elimination of net
proceeds and payments to/from ME&T and Financial
Products.
|
5
|
Elimination of
dividend activity between Financial Products and
ME&T.
|
Caterpillar
Inc.
Supplemental Data
for Cash Flow
For the Twelve
Months Ended December 31, 2023
(Unaudited)
(Millions of
dollars)
|
|
|
|
|
|
|
Supplemental Consolidating Data
|
|
|
Consolidated
|
|
Machinery,
Energy &
Transportation
|
|
Financial
Products
|
|
Consolidating
Adjustments
|
|
Cash flow from operating
activities:
|
|
|
|
|
|
|
|
|
Profit of consolidated
and affiliated companies
|
$
10,332
|
|
$
9,995
|
|
$
686
|
|
$
(349)
|
1,5
|
Adjustments to
reconcile profit to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
2,144
|
|
1,361
|
|
783
|
|
—
|
|
Actuarial (gain) loss
on pension and postretirement benefits
|
(97)
|
|
(97)
|
|
—
|
|
—
|
|
Provision (benefit)
for deferred income taxes
Provision (benefit)
for deferred income taxes
|
(592)
|
|
(576)
|
|
(16)
|
|
—
|
|
(Gain) loss on
divestiture
|
572
|
|
572
|
|
—
|
|
—
|
|
Other
|
375
|
|
444
|
|
(577)
|
|
508
|
2
|
Changes in assets and
liabilities, net of acquisitions and divestitures:
|
|
|
|
|
|
|
|
|
Receivables – trade
and other
|
(437)
|
|
(367)
|
|
61
|
|
(131)
|
2,3
|
Inventories
|
(364)
|
|
(360)
|
|
—
|
|
(4)
|
2
|
Accounts
payable
|
(754)
|
|
(836)
|
|
41
|
|
41
|
2
|
Accrued
expenses
|
796
|
|
690
|
|
106
|
|
—
|
|
Accrued wages,
salaries and employee benefits
|
486
|
|
474
|
|
12
|
|
—
|
|
Customer
advances
|
80
|
|
78
|
|
2
|
|
—
|
|
Other assets –
net
|
(95)
|
|
94
|
|
(110)
|
|
(79)
|
2
|
Other liabilities –
net
|
439
|
|
216
|
|
118
|
|
105
|
2
|
Net cash provided by
(used for) operating activities
|
12,885
|
|
11,688
|
|
1,106
|
|
91
|
|
Cash flow from investing
activities:
|
|
|
|
|
|
|
|
|
Capital expenditures –
excluding equipment leased to others
|
(1,597)
|
|
(1,624)
|
|
(22)
|
|
49
|
2
|
Expenditures for
equipment leased to others
|
(1,495)
|
|
(39)
|
|
(1,466)
|
|
10
|
2
|
Proceeds from
disposals of leased assets and property, plant and
equipment
|
781
|
|
55
|
|
781
|
|
(55)
|
2
|
Additions to finance
receivables
|
(15,161)
|
|
—
|
|
(17,321)
|
|
2,160
|
3
|
Collections of finance
receivables
|
14,034
|
|
—
|
|
15,634
|
|
(1,600)
|
3
|
Net intercompany
purchased receivables
|
—
|
|
—
|
|
1,080
|
|
(1,080)
|
3
|
Proceeds from sale of
finance receivables
|
63
|
|
—
|
|
63
|
|
—
|
|
Net intercompany
borrowings
|
—
|
|
—
|
|
10
|
|
(10)
|
4
|
Investments and
acquisitions (net of cash acquired)
|
(75)
|
|
(75)
|
|
—
|
|
—
|
|
Proceeds from sale of
businesses and investments (net of cash sold)
|
(4)
|
|
(4)
|
|
—
|
|
—
|
|
Proceeds from
maturities and sale of securities
|
1,891
|
|
1,642
|
|
249
|
|
—
|
|
Investments in
securities
|
(4,405)
|
|
(3,982)
|
|
(423)
|
|
—
|
|
Other – net
|
97
|
|
106
|
|
(9)
|
|
—
|
|
Net cash provided by
(used for) investing activities
|
(5,871)
|
|
(3,921)
|
|
(1,424)
|
|
(526)
|
|
Cash flow from financing
activities:
|
|
|
|
|
|
|
|
|
Dividends
paid
|
(2,563)
|
|
(2,563)
|
|
(425)
|
|
425
|
5
|
Common stock issued,
including treasury shares reissued
|
12
|
|
12
|
|
—
|
|
—
|
|
Payments to purchase
common stock
|
(4,975)
|
|
(4,975)
|
|
—
|
|
—
|
|
Net intercompany
borrowings
|
—
|
|
(10)
|
|
—
|
|
10
|
4
|
Proceeds from debt
issued (original maturities greater than three months)
|
8,257
|
|
—
|
|
8,257
|
|
—
|
|
Payments on debt
(original maturities greater than three months)
|
(6,318)
|
|
(106)
|
|
(6,212)
|
|
—
|
|
Short-term borrowings
– net (original maturities three months or less)
|
(1,345)
|
|
(3)
|
|
(1,342)
|
|
—
|
|
Net cash provided by
(used for) financing activities
|
(6,932)
|
|
(7,645)
|
|
278
|
|
435
|
|
Effect of exchange rate
changes on cash
|
(110)
|
|
(60)
|
|
(50)
|
|
—
|
|
Increase (decrease) in cash, cash equivalents and
restricted cash
|
(28)
|
|
62
|
|
(90)
|
|
—
|
|
Cash, cash equivalents
and restricted cash at beginning of period
|
7,013
|
|
6,049
|
|
964
|
|
—
|
|
Cash, cash equivalents
and restricted cash at end of period
|
$
6,985
|
|
$
6,111
|
|
$
874
|
|
$
—
|
|
|
1
|
Elimination of equity
profit earned from Financial Products' subsidiaries partially owned
by ME&T subsidiaries.
|
2
|
Elimination of
non-cash adjustments and changes in assets and liabilities related
to consolidated reporting.
|
3
|
Reclassification of
Financial Products' cash flow activity from investing to operating
for receivables that arose from the sale of inventory.
|
4
|
Elimination of net
proceeds and payments to/from ME&T and Financial
Products.
|
5
|
Elimination of
dividend activity between Financial Products and
ME&T.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/caterpillar-reports-fourth-quarter-and-full-year-2024-results-302364343.html
SOURCE Caterpillar Inc.