Dole plc (NYSE: DOLE) ("Dole" or the "Group" or the "Company")
today released its financial results for the three months and year
ended December 31, 2024.
Highlights for the quarter ended December 31, 2024:
- Strong fourth quarter operational performance for the
Group
- Revenue of $2.2 billion, an increase of 4.6% (an increase of
10.1% on a like-for-like basis1)
- Net Loss of $31.6 million, primarily due to a non-cash
write-down of the carrying value of the Fresh Vegetables division
of $78.2 million
- Adjusted EBITDA2 of $74.6 million, a decrease of 2.9% (an
increase of 3.7% on a like-for-like basis)
- Adjusted Net Income2 of $15.3 million and Adjusted Diluted EPS2
of $0.16
Highlights for the year ended December 31, 2024:
- Very strong full year results achieved following a year of good
momentum for the Group
- Revenue of $8.5 billion, an increase of 2.8% (an increase of
6.7% on a like-for-like basis)
- Net Income decreased to $143.4 million, primarily due to the
non-cash write down of the carrying value of the Fresh Vegetables
division in the fourth quarter, offset significantly by the strong
operational performance of the Group
- Diluted EPS was $1.32, an increase from $1.30
- Adjusted EBITDA of $392.2 million, an increase of 1.8% (an
increase of 6.7% on a like-for-like basis)
- Adjusted Net Income increased 2.4% to $120.9 million and
Adjusted Diluted EPS increased 2.4% to $1.27
- Free Cash Flow from Continuing Operations2 of $180.3
million
- Net Debt2 of $637.1 million, a reduction of $181.1 million, and
Net Leverage2 of 1.6x
_______________________
1
Like-for-like basis refers to the measure
excluding the impact of foreign currency translation movements and
acquisitions and divestitures. Refer to the Appendix and
"Supplemental Reconciliation of Prior Year Segment Results to
Current Year Segment Results" for further detail on these impacts
and the calculation of like-for-like basis variances.
2
Dole plc reports its financial results in
accordance with U.S. Generally Accepted Accounting Principles
("GAAP"). See full GAAP financial results in the appendix. Adjusted
EBIT, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per
Share, Net Debt, Net Leverage and Free Cash Flow from Continuing
Operations are non-GAAP financial measures. Refer to the appendix
of this release for an explanation and reconciliation of these and
other non-GAAP financial measures used in this release to
comparable GAAP financial measures.
Financial Highlights -
Unaudited
Three Months Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2024
December 31, 2023
(U.S. Dollars in millions, except
per share amounts)
Revenue
2,167
2,072
8,475
8,245
Income from Continuing Operations3
29.6
23.1
172.3
177.5
Net (Loss) Income
(31.6
)
28.9
143.4
155.7
Net (Loss) Income attributable to Dole
plc
(39.1
)
22.3
125.5
124.1
Diluted EPS from Continuing Operations
0.23
0.17
1.62
1.53
Diluted EPS
(0.41
)
0.23
1.32
1.30
Adjusted EBITDA2
74.6
76.9
392.2
385.1
Adjusted Net Income2
15.3
14.8
120.9
118.1
Adjusted Diluted EPS2
0.16
0.16
1.27
1.24
Commenting on the results, Carl McCann, Executive Chairman,
said:
“We are pleased to report another strong result in the fourth
quarter, rounding out a year of positive progress and development
for the Group. Adjusted EBITDA increased 6.7% on a like-for-like
basis, a result which was ahead of our latest guidance.
We finished the year in a strong financial position, with net
leverage reducing to 1.6x, as we prioritized capital allocation and
maximizing cash flow generation.
For the current financial year, although there is increased
uncertainty due to the evolving geopolitical environment, we
believe our business is well positioned to deliver another good
result. At this early stage of the financial year, we are targeting
full year Adjusted EBITDA in the range of $370 - $380 million.
Finally, we would like to extend thanks to all our dedicated
people for their contributions and focus throughout the year,
helping to drive our Group forward and delivering our strong 2024
financial result.”
_______________________
3
Fresh Vegetables results are reported
separately as discontinued operations, net of income taxes, in our
consolidated statements of operations, its assets and liabilities
are separately presented in our consolidated balance sheets, and
its cash flows are presented separately in our consolidated
statements of cash flows for all periods presented. Unless
otherwise noted, our discussion of our results included herein,
outlook and all supplementary tables, including non-GAAP financial
measures, are presented on a continuing operations basis.
Group Results - Fourth Quarter
Revenue increased 4.6%, or $95.2 million, primarily due to
positive operational performance across all segments, offset
partially by an unfavorable impact from foreign currency
translation of $2.5 million and a net negative impact from
acquisitions and divestitures of $111.2 million, particularly in
the Diversified Fresh Produce - Americas & ROW segment as a
result of the disposal of the Progressive Produce business in
mid-March 2024. On a like-for-like basis, group revenue increased
10.1%, or $208.9 million.
Net loss was $31.6 million, a decrease from net income of $28.9
million in the prior year. This decrease was due to a loss of $61.2
million in discontinued operations (Fresh Vegetables) compared to
income of $5.8 million in the prior year with improved operating
results offset by a non-cash held for sale fair value loss of
$104.9 million ($78.2 million, net of tax), which adjusted the
carrying value of the Fresh Vegetables division to its estimated
fair value. This loss was primarily due to $78.1 million of
unrecorded depreciation and amortization from March 31, 2023 in
accordance with held for sale guidance.
Adjusted EBITDA decreased 2.9%, or $2.2 million, primarily
driven by a net negative impact from acquisitions and divestitures
of $4.9 million, particularly in the Diversified Fresh Produce -
Americas & ROW segment as a result of the disposal of the
Progressive Produce business. These decreases were partially offset
by good performance in the Fresh Fruit segment. On a like-for-like
basis, Adjusted EBITDA increased 3.7%, or $2.8 million.
Adjusted Net Income increased 3.0%, or $0.5 million,
predominantly due to lower interest expense, as well as lower
depreciation, interest and tax expense recorded within our equity
method investments, offset partially by the decreases in Adjusted
EBITDA as noted above. Adjusted Diluted EPS was $0.16 in each
year.
Group Results - Full Year
Revenue increased 2.8%, or $230.1 million, predominantly due to
strong operational performances across all segments and a favorable
impact from foreign currency translation of $13.4 million. These
positive impacts were partially offset by a net negative impact
from acquisitions and divestitures of $335.6 million, particularly
in the Diversified Fresh Produce - Americas & ROW segment as a
result of the disposal of the Progressive Produce business. On a
like-for-like basis, revenue increased 6.7%, or $552.2 million.
Net income of $143.4 million was $12.3 million lower than the
prior year. The decrease was primarily due to the non-cash held for
sale fair value loss of $78.2 million, net of tax, in the fourth
quarter within discontinued operations as described above, as well
as higher tax expense. These decreases were partially offset by
higher operating income due to strong underlying performance across
the Group, higher other income, primarily related to fair value
adjustments of financial instruments, and lower interest
expense.
Adjusted EBITDA increased 1.8%, or $7.1 million, primarily due
to good performance in the Fresh Fruit and Diversified Fresh
Produce - Americas & ROW segments, partially offset by a lower
result in the Diversified Fresh Produce - EMEA segment and a net
negative impact from acquisitions and divestitures of $18.8
million. The impact of foreign currency translation was not
material. On a like-for-like basis, Adjusted EBITDA increased 6.7%,
or $25.7 million.
Adjusted Net Income increased 2.4%, or $2.8 million,
predominantly due to the increases in Adjusted EBITDA as noted
above, as well as lower interest and depreciation expense,
partially offset by higher tax expense. Adjusted Diluted EPS for
the year ended December 31, 2024 was $1.27 compared to $1.24 in the
prior year.
Selected Segmental Financial
Information (Unaudited)
Three Months Ended
December 31, 2024
December 31, 2023
(U.S. Dollars in thousands)
Revenue
Adjusted EBITDA
Revenue
Adjusted EBITDA
Fresh Fruit
$
819,066
$
31,890
$
748,703
$
28,792
Diversified Fresh Produce - EMEA
910,604
32,487
862,865
32,638
Diversified Fresh Produce - Americas &
ROW
463,285
10,234
489,761
15,427
Intersegment
(25,491
)
—
(29,074
)
—
Total
$
2,167,464
$
74,611
$
2,072,255
$
76,857
Year Ended
December 31, 2024
December 31, 2023
(U.S. Dollars in thousands)
Revenue
Adjusted EBITDA
Revenue
Adjusted EBITDA
Fresh Fruit
$
3,293,527
$
214,848
$
3,135,866
$
208,930
Diversified Fresh Produce - EMEA
3,608,692
131,504
3,432,945
133,570
Diversified Fresh Produce - Americas &
ROW
1,686,281
45,851
1,800,168
42,618
Intersegment
(113,157
)
—
(123,711
)
—
Total
$
8,475,343
$
392,203
$
8,245,268
$
385,118
Fourth Quarter Commentary
Fresh Fruit
Revenue increased 9.4%, or $70.4 million, primarily due to
higher worldwide volumes of bananas sold, higher worldwide pricing
of pineapples and higher pricing and volume for plantains in North
America. These increases were partially offset by lower worldwide
volumes of pineapples sold, lower worldwide pricing for bananas and
lower pricing and volume for plantains in Europe.
Adjusted EBITDA increased by 10.8%, or $3.1 million, primarily
driven by higher revenue in bananas in particular, as well as lower
fruit sourcing and shipping costs in Europe, partially offset by
higher shipping costs in North America due to scheduled dry
dockings.
Diversified Fresh Produce – EMEA
Revenue increased 5.5%, or $47.7 million, primarily driven by
strong performance in the U.K., Spain and the Nordics, partially
offset by a net negative impact from acquisitions and divestitures
of $7.4 million. On a like-for-like basis, revenue increased 6.5%,
or $56.1 million.
Adjusted EBITDA decreased 0.5%, or $0.2 million, primarily due
to decreases in the Czech Republic, South Africa and Ireland as
well as an unfavorable impact from foreign currency translation of
$0.2 million, partially offset by stronger performance in Spain and
the U.K. On a like-for-like basis, Adjusted EBITDA increased 0.3%,
or $0.1 million.
Diversified Fresh Produce – Americas & ROW
Revenue decreased 5.4%, or $26.5 million, primarily due to the
disposal of the Progressive Produce business in mid-March 2024. On
a like-for-like basis, revenue increased 16.1%, or $78.8 million,
primarily due to higher export volumes in cherries and grapes as
well as strong trading performance across commodities in the North
American market.
Adjusted EBITDA decreased 33.7%, or $5.2 million, primarily due
to the disposal of the Progressive Produce business. On a
like-for-like basis, Adjusted EBITDA decreased 2.2%, or $0.3
million, primarily due to a lower profitability in the Chilean
cherry business, partially offset by continued good performance in
North America, particularly in kiwi, grapes and avocados.
Full Year Commentary
Fresh Fruit
Revenue increased 5.0%, or $157.7 million, predominantly driven
by higher worldwide volumes of bananas sold, higher worldwide
pricing of pineapples, higher pricing of bananas in North America
and higher pricing and volume for plantains in North America. These
increases were partially offset by lower pricing for bananas in
Europe, lower volumes of pineapples sold on a worldwide basis,
lower pricing for plantains in Europe and lower commercial cargo
revenue.
Adjusted EBITDA increased 2.8%, or $5.9 million, primarily
driven by higher revenue in bananas in particular, as well as lower
fruit sourcing and shipping costs in Europe, partially offset by
higher shipping costs in North America due to scheduled dry
dockings and a decrease in commercial cargo profitability.
Diversified Fresh Produce – EMEA
Revenue increased 5.1%, or $175.7 million, primarily driven by
strong performance in Ireland and the U.K., a favorable impact from
foreign currency translation of $16.7 million, as a result of the
strengthening of the British pound sterling and Swedish krona
against the U.S. Dollar, and a net positive impact from
acquisitions and divestitures of $8.3 million. On a like-for-like
basis, revenue increased 4.4%, or $150.8 million.
Adjusted EBITDA decreased 1.5%, or $2.1 million, primarily
driven by decreases in the Netherlands and the Czech Republic.
These decreases were partially offset by strong performance in the
Nordics, Spain and South Africa, as well as a favorable impact from
foreign currency translation of $0.3 million. On a like-for-like
basis, Adjusted EBITDA decreased 1.9%, or $2.5 million.
Diversified Fresh Produce – Americas & ROW
Revenue decreased 6.3%, or $113.9 million, primarily due to the
disposal of the Progressive Produce business in mid-March 2024. On
a like-for-like basis, revenue increased 13.0%, or $233.3 million,
primarily due to significantly higher export volumes of cherries,
accentuated by important seasonal timing differences in 2024, as
well as good developments in most other export products. In
addition, the segment also saw strong growth in the North American
marketplace, driven by increases in kiwis, avocados and grapes, in
particular, partially offset by decreases in berries.
Adjusted EBITDA increased 7.6%, or $3.2 million, primarily due
to a strong export performance in Chilean cherries, accentuated by
seasonal timing differences in 2024, as well as a strong
performance on the export side of the business. In addition, there
was also a strong performance in North America, particularly in
kiwis, grapes and avocados. These positive impacts were
significantly offset by the disposal of the Progressive Produce
business. On a like-for-like basis, Adjusted EBITDA increased 52.3%
or $22.3 million.
Capital Expenditures
Capital expenditures for the year ended December 31, 2024 were
$82.4 million which included investments in shipping containers,
farming investments, efficiency projects in our warehouses and
ongoing investments in IT and logistics assets. Additions through
finance leases from continuing operations were $53.3 million for
the year ended December 31, 2024. These additions were primarily
related to $41.1 million of investments in two vessels made during
the three months ended September 30, 2024 that we had previously
chartered; the vessels were subsequently purchased in February of
2025. Total capital additions from continuing operations, including
additions through finance leases, were $135.7 million.
Free Cash Flow from Continuing Operations, Net Debt and Net
Leverage
Free cash flow from continuing operations was $180.3 million for
the year ended December 31, 2024. Free cash flow was driven by
normal seasonal impacts. There were higher outflows from
receivables based on higher revenues (excluding the impacts of
divestitures) and timing of collections and higher outflows from
inventories, partly offset by inflows from accounts payables,
accrued liabilities and other liabilities. At the end of the year,
Net Debt was $637.1 million, a reduction from $818.3 million as of
December 31, 2023. Net Leverage, which is calculated by dividing
Net Debt with Adjusted EBITDA, decreased to 1.6x as of December 31,
2024 from 2.1x as of December 31, 2023.
Outlook for Fiscal Year 2025 (forward-looking
statement)
We are very pleased with the group's strong performance in 2024,
delivering $392.2 million of Adjusted EBITDA from continuing
operations. This result exceeded expectations and gives us a strong
platform to move forward into the 2025 financial year.
While we continue to see excellent opportunities for our
business in 2025, we will also face challenges and uncertainties
this year. The evolving geopolitical environment is adding
increased uncertainty in areas including regulation, foreign
exchange rates and the potential impact of any tariffs on sourcing
costs and supply chains.
Our management teams are keenly focused on preparing for any
eventualities while also continuing to promote the critical
benefits of the fresh produce industry in supporting shared global
goals toward enhancing health and wellness.
For our own operations, we will face a known short-term headwind
in 2025 following the impact of Tropical Storm Sara on our Honduran
operations in November 2024. Factoring in this and given our
excellent finish to the 2024 financial year, which exceeded
expectations, at this early stage of the financial year our target
is to deliver full year Adjusted EBITDA in a range of $370 - $380
million.
Dividend
On February 25, 2025, the Board of Directors of Dole plc
declared a cash dividend for the fourth quarter of 2024 of $0.08
per share, payable on April 3, 2025 to shareholders of record on
March 20, 2025. A cash dividend of $0.08 per share was paid on
January 3, 2025 for the third quarter of 2024.
About Dole plc
A global leader in fresh produce, Dole plc produces, markets,
and distributes an extensive variety of fresh fruits and vegetables
sourced locally and from around the world. Dedicated and passionate
in exceeding our customers’ requirements in over 85 countries, our
goal is to make the world a healthier and a more sustainable
place.
Webcast and Conference Call Information
Dole plc will host a conference call and simultaneous webcast at
08:00 a.m. Eastern Time today to discuss the fourth quarter and
full year 2024 financial results. The live webcast and a replay
after the event can be accessed at
www.doleplc.com/investor-relations or directly at
https://events.q4inc.com/attendee/264989893. The conference call
can be accessed by registering at
https://registrations.events/direct/Q4I604517.
Forward-looking information
Certain statements made in this press release that are not
historical are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are based on management’s beliefs,
assumptions, and expectations of our future economic performance,
considering the information currently available to management.
These statements are not statements of historical fact. The words
“believe,” “may,” “could,” “will,” “should,” “would,” “anticipate,”
“estimate,” “expect,” “intend,” “objective,” “seek,” “strive,”
“target” or similar words, or the negative of these words, identify
forward-looking statements. The inclusion of this forward-looking
information should not be regarded as a representation by us or any
other person that the future plans, estimates, or expectations
contemplated by us will be achieved. Such forward-looking
statements are subject to various risks and uncertainties and
assumptions relating to our operations, financial results,
financial condition, business prospects, growth strategy and
liquidity. Accordingly, there are, or will be, important factors
that could cause our actual results to differ materially from those
indicated in these statements. If one or more of these or other
risks or uncertainties materialize, or if our underlying
assumptions prove to be incorrect, our actual results may vary
materially from what we may have expressed or implied by these
forward-looking statements. We caution that you should not place
undue reliance on any of our forward-looking statements. Any
forward-looking statement speaks only as of the date on which such
statement is made, and we do not undertake any obligation to update
any forward-looking statement to reflect events or circumstances
after the date on which such statement is made except as required
by the federal securities laws.
Category: Financial
Appendix
Consolidated Statements of Operations - Unaudited
Three Months Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2024
December 31, 2023
(U.S. Dollars and shares in
thousands, except per share amounts)
Revenue, net
$
2,167,464
$
2,072,255
$
8,475,343
$
8,245,268
Cost of sales
(2,009,045
)
(1,920,077
)
(7,757,622
)
(7,551,098
)
Gross profit
158,419
152,178
717,721
694,170
Selling, marketing, general and
administrative expenses
(122,675
)
(119,334
)
(474,058
)
(473,903
)
Gain on disposal of businesses
472
—
76,417
—
Gain on asset sales
747
10,666
2,648
54,108
Impairment of goodwill
—
—
(36,684
)
—
Impairment and asset write-downs of
property, plant and equipment
(2,154
)
(2,217
)
(5,480
)
(2,217
)
Operating income
34,809
41,293
280,564
272,158
Other income (expense), net
11,137
(2,922
)
20,595
4,799
Interest income
2,410
2,823
10,745
10,083
Interest expense
(18,055
)
(18,754
)
(72,264
)
(81,113
)
Income from continuing operations before
income taxes and equity earnings
30,301
22,440
239,640
205,927
Income tax expense
(264
)
(2,987
)
(75,649
)
(43,591
)
Equity method (loss) earnings
(403
)
3,683
8,308
15,191
Income from continuing operations
29,634
23,136
172,299
177,527
(Loss) income from discontinued
operations, net of income taxes
(61,231
)
5,798
(28,880
)
(21,818
)
Net (loss) income
(31,597
)
28,934
143,419
155,709
Less: Net income attributable to
noncontrolling interests
(7,552
)
(6,597
)
(17,906
)
(31,646
)
Net (loss) income attributable to Dole
plc
$
(39,149
)
$
22,337
$
125,513
$
124,063
Income (loss) per share - basic:
Continuing operations
$
0.23
$
0.18
$
1.63
$
1.54
Discontinued operations
(0.64
)
0.06
(0.31
)
(0.23
)
Net (loss) income per share attributable
to Dole plc - basic
$
(0.41
)
$
0.24
$
1.32
$
1.31
Income (loss) per share - diluted:
Continuing operations
$
0.23
$
0.17
$
1.62
$
1.53
Discontinued operations
(0.64
)
0.06
(0.30
)
(0.23
)
Net income per share attributable to Dole
plc - diluted
$
(0.41
)
$
0.23
$
1.32
$
1.30
Weighted-average shares:
Basic
95,019
94,929
94,967
94,917
Diluted
95,702
95,187
95,471
95,118
Consolidated Balance Sheets -
Unaudited
December 31, 2024
December 31, 2023
ASSETS
(U.S. Dollars and shares in
thousands)
Cash and cash equivalents
$
330,017
$
275,580
Short-term investments
6,019
5,899
Trade receivables, net of allowances for
credit losses of $19,493 and $18,360, respectively
473,511
538,177
Grower advance receivables, net of
allowances of $29,304 and $19,839, respectively
104,956
109,958
Other receivables, net of allowances of
$15,248 and $13,227, respectively
125,412
117,069
Inventories, net of allowances of $4,178
and $4,792, respectively
430,090
378,592
Prepaid expenses
66,136
61,724
Other current assets
15,111
17,401
Fresh Vegetables current assets held for
sale
332,042
414,457
Other assets held-for-sale
1,419
1,832
Total current assets
1,884,713
1,920,689
Long-term investments
14,630
15,970
Investments in unconsolidated
affiliates
129,322
131,704
Actively marketed property
45,778
13,781
Property, plant and equipment, net of
accumulated depreciation of $498,895 and $444,775, respectively
1,082,056
1,102,234
Operating lease right-of-use assets
337,468
340,458
Goodwill
429,590
513,312
DOLE brand
306,280
306,280
Other intangible assets, net of
accumulated amortization of $118,956 and $134,420, respectively
25,238
41,232
Other assets
108,804
109,048
Deferred tax assets, net
82,484
66,485
Total assets
$
4,446,363
$
4,561,193
LIABILITIES AND EQUITY
Accounts payable
$
648,586
$
670,904
Income taxes payable
42,753
22,917
Accrued liabilities
437,017
357,427
Bank overdrafts
11,443
11,488
Current portion of long-term debt, net
80,097
222,940
Current maturities of operating leases
62,896
63,653
Payroll and other tax
28,056
27,791
Contingent consideration
3,399
1,788
Pension and postretirement benefits
18,491
16,570
Fresh Vegetables current liabilities held
for sale
244,669
291,342
Dividends payable and other current
liabilities
14,696
29,892
Total current liabilities
1,592,103
1,716,712
Long-term debt, net
866,075
845,013
Operating leases, less current
maturities
280,836
287,991
Deferred tax liabilities, net
79,598
92,653
Income taxes payable, less current
portion
6,210
16,664
Contingent consideration, less current
portion
4,007
7,327
Pension and postretirement benefits, less
current portion
129,870
121,689
Other long-term liabilities
52,746
52,295
Total liabilities
$
3,011,445
$
3,140,344
Redeemable noncontrolling interests
35,554
34,185
Stockholders’ equity:
Common stock — $0.01 par value; 300,000
shares authorized and 95,041 and 94,929 shares outstanding as of
December 31, 2024 and December 31, 2023, respectively
950
949
Additional paid-in capital
801,099
796,800
Retained earnings
657,430
562,562
Accumulated other comprehensive loss
(166,180
)
(110,791
)
Total equity attributable to Dole plc
1,293,299
1,249,520
Equity attributable to noncontrolling
interests
106,065
137,144
Total equity
1,399,364
1,386,664
Total liabilities, redeemable
noncontrolling interests and equity
$
4,446,363
$
4,561,193
Consolidated Statements of Cash Flows -
Unaudited
Year Ended
December 31, 2024
December 31, 2023
Operating Activities
(U.S. Dollars in thousands)
Net income
$
143,419
$
155,709
Loss from discontinued operations, net of
income taxes
28,880
21,818
Income from continuing operations
172,299
177,527
Adjustments to reconcile income from
continuing operations to net cash provided by (used in) operating
activities - continuing operations:
Depreciation and amortization
98,818
104,168
Impairment of goodwill
36,684
—
Impairment and asset write-downs of
property, plant and equipment
5,480
2,217
Net gain on sale of assets
(2,648
)
(54,108
)
Net gain on sale of businesses
(76,417
)
—
Net (gain) loss on financial
instruments
(12,397
)
2,004
Stock-based compensation expense
7,951
6,045
Equity method earnings
(8,308
)
(15,191
)
Amortization of debt discounts and debt
issuance costs
7,746
6,390
Deferred tax benefit
(17,588
)
(12,600
)
Pension and other postretirement benefit
plan expense
5,404
7,735
Dividends received from equity method
investees
7,049
9,388
Other
(247
)
47
Changes in operating assets and
liabilities:
Receivables, net of allowances
(20,603
)
58,794
Inventories
(70,810
)
20,688
Prepaids, other current assets and other
assets
(281
)
(27,521
)
Accounts payable, accrued liabilities and
other liabilities
130,589
13,022
Net cash provided by operating activities
- continuing operations
262,721
298,605
Investing Activities
Sales of assets
5,011
83,557
Capital expenditures
(82,435
)
(78,041
)
Proceeds from sale of business, net of
transaction costs
117,935
—
Insurance proceeds
527
1,054
Purchases of investments
(262
)
(1,153
)
(Purchases) sales of unconsolidated
affiliates
(1,769
)
1,013
Acquisitions, net of cash acquired
(926
)
(1,263
)
Other
(2,301
)
57
Net cash provided by investing activities
- continuing operations
35,780
5,224
Financing Activities
Proceeds from borrowings and
overdrafts
1,517,106
1,407,970
Repayments on borrowings and
overdrafts
(1,696,130
)
(1,576,067
)
Payment of debt issuance costs
—
(44
)
Dividends paid to shareholders
(30,551
)
(30,373
)
Dividends paid to noncontrolling
interests
(26,579
)
(28,522
)
Other noncontrolling interest activity,
net
(124
)
(1,300
)
Payments of contingent consideration
(1,567
)
(1,662
)
Net cash used in financing activities -
continuing operations
(237,845
)
(229,998
)
Effect of foreign currency exchange rate
changes on cash
(15,241
)
5,448
Net cash provided by (used in) operating
activities - discontinued operations
22,592
(22,622
)
Net cash used in investing activities -
discontinued operations
(13,293
)
(8,492
)
Cash provided by (used in) discontinued
operations, net
9,299
(31,114
)
Increase in cash and cash equivalents
54,714
48,165
Cash and cash equivalents at beginning of
period, including discontinued operations
277,005
228,840
Cash and cash equivalents at end of
period, including discontinued operations
$
331,719
$
277,005
Supplemental cash flow
information:
Income tax payments, net of refunds
$
(77,967
)
$
(63,969
)
Interest payments on borrowings
$
(67,397
)
$
(82,367
)
Non-cash Investing and Financing
Activities:
Accrued property, plant and equipment
$
(2,983
)
$
(1,465
)
Reconciliation from Net Income to Adjusted EBITDA –
Unaudited
The following information is provided to give quantitative
information related to items impacting comparability. Refer to the
'Non-GAAP Financial Measures' section of this document for
additional detail on each item.
Three Months Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2024
December 31, 2023
(U.S. Dollars in thousands)
Net (loss) income (Reported
GAAP)
$
(31,597
)
$
28,934
$
143,419
$
155,709
Loss (income) from discontinued
operations, net of income taxes
61,231
(5,798
)
28,880
21,818
Income from continuing operations
(Reported GAAP)
29,634
23,136
172,299
177,527
Income tax expense
264
2,987
75,649
43,591
Interest expense
18,055
18,754
72,264
81,113
Mark to market (gains) losses
(11,356
)
5,450
(10,139
)
2,524
Gain on asset sales
(90
)
(9,139
)
(125
)
(52,495
)
Gain on disposal of businesses
(472
)
—
(76,417
)
—
Cyber-related incident
—
—
—
5,321
Impairment of goodwill
—
—
36,684
—
Other items4,5
1,023
1,833
(1,686
)
2,918
Adjustments from equity method
investments
9,294
4,309
16,258
10,714
Adjusted EBIT (Non-GAAP)
46,352
47,330
284,787
271,213
Depreciation
24,410
24,788
91,262
93,970
Amortization of intangible assets
1,776
2,472
7,556
10,198
Depreciation and amortization adjustments
from equity method investments
2,073
2,267
8,598
9,737
Adjusted EBITDA (Non-GAAP)
$
74,611
$
76,857
$
392,203
$
385,118
_______________________
4
For the three months ended December 31,
2024, other items is primarily comprised of $0.8 million of
impairment charges on property, plant and equipment and $0.4
million of costs for legal matters, partially offset by $0.2
million of insurance proceeds, net of asset writedowns. For the
three months ended December 31, 2023, other items is primarily
comprised of $1.9 million of asset write-downs, net of insurance
proceeds and $0.2 million of impairment charges on property, plant
and equipment, partially offset by other immaterial items.
5
For the year ended December 31, 2024,
other items is primarily comprised of $2.8 million of insurance
proceeds, net of asset writedowns, partially offset by $0.8 million
of impairment charges on property, plant and equipment and $0.4
million of costs for legal matters. For the year ended December 31,
2023, other items is primarily comprised of $3.0 million of asset
write-downs, net of insurance proceeds and $0.2 million of
impairment charges on property, plant and equipment, partially
offset by other immaterial items.
Reconciliation from Net Income attributable to Dole plc to
Adjusted Net Income – Unaudited
The following information is provided to give quantitative
information related to items impacting comparability. Refer to the
'Non-GAAP Financial Measures' section of this document for
additional detail on each item. Refer to the Appendix for
supplementary detail.
Three Months Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2024
December 31, 2023
(U.S. Dollars and shares in
thousands, except per share amounts)
Net (loss) income attributable to Dole
plc (Reported GAAP)
$
(39,149
)
$
22,337
$
125,513
$
124,063
Loss (income) from discontinued
operations, net of income taxes
61,231
(5,798
)
28,880
21,818
Income from continuing operations
attributable to Dole plc
22,082
16,539
154,393
145,881
Amortization of intangible assets
1,776
2,472
7,556
10,198
Mark to market (gains) losses
(11,356
)
5,450
(10,139
)
2,524
Gain on asset sales
(90
)
(9,139
)
(125
)
(52,495
)
Gain on disposal of businesses
(472
)
—
(76,417
)
—
Cyber-related incident
—
—
—
5,321
Impairment of goodwill
—
—
36,684
—
Other items6,7
1,023
1,833
(1,686
)
2,918
Adjustments from equity method
investments
7,926
604
9,708
1,956
Income tax on items above and discrete tax
items
(5,338
)
(1,709
)
13,162
5,243
NCI impact on items above
(271
)
(1,220
)
(12,239
)
(3,494
)
Adjusted Net Income for Adjusted EPS
calculation (Non-GAAP)
$
15,280
$
14,830
$
120,897
$
118,052
Adjusted earnings per share – basic
(Non-GAAP)
$
0.16
$
0.16
$
1.27
$
1.24
Adjusted earnings per share – diluted
(Non-GAAP)
$
0.16
$
0.16
$
1.27
$
1.24
Weighted average shares outstanding –
basic
95,019
94,929
94,967
94,917
Weighted average shares outstanding –
diluted
95,702
95,187
95,471
95,118
_______________________
6
For the three months ended December 31,
2024, other items is primarily comprised of $0.8 million of
impairment charges on property, plant and equipment and $0.4
million of costs for legal matters, partially offset by $0.2
million of insurance proceeds, net of asset writedowns. For the
three months ended December 31, 2023, other items is primarily
comprised of $1.9 million of asset write-downs, net of insurance
proceeds and $0.2 million of impairment charges on property, plant
and equipment, partially offset by other immaterial items.
7
For the year ended December 31, 2024,
other items is primarily comprised of $2.8 million of insurance
proceeds, net of asset writedowns, partially offset by $0.8 million
of impairment charges on property, plant and equipment and $0.4
million of costs for legal matters. For the year ended December 31,
2023, other items is primarily comprised of $3.0 million of asset
write-downs, net of insurance proceeds and $0.2 million of
impairment charges on property, plant and equipment, partially
offset by other immaterial items.
Supplemental Reconciliation from Net Income attributable to
Dole plc to Adjusted Net Income – Unaudited
The following information is provided to give quantitative
information related to items impacting comparability. Refer to the
'Non-GAAP Financial Measures' section of this document for
additional detail on each item.
Three Months Ended December
31, 2024
(U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating items8
Operating Income
Reported (GAAP)
$
2,167,464
(2,009,045
)
158,419
7.3
%
(122,675
)
(935
)
$
34,809
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
1,776
—
1,776
Mark to market (gains) losses
—
(378
)
(378
)
—
—
(378
)
Gain on asset sales
—
—
—
—
(90
)
(90
)
Gain on disposal of businesses
—
—
—
—
(472
)
(472
)
Impairment of goodwill
—
—
—
—
—
—
Other items
—
564
564
459
—
1,023
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
2,167,464
(2,008,859
)
158,605
7.3
%
(120,440
)
(1,497
)
$
36,668
_______________________
8
Other operating items for the three months
ended December 31, 2024 is comprised of $2.2 million of impairment
charges and asset write-downs of property, plant and equipment,
partially offset by a $0.7 million gain on asset sales and a $0.5
million gain on the disposal of businesses, as reported in the
consolidated statements of operations.
Three Months Ended December
31, 2023
(U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating items9
Operating Income
Reported (GAAP)
$
2,072,255
(1,920,077
)
152,178
7.3
%
(119,334
)
8,449
$
41,293
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
2,472
—
2,472
Mark to market (gains) losses
—
(189
)
(189
)
—
—
(189
)
Gain on asset sales
—
—
—
—
(9,139
)
(9,139
)
Cyber-related incident
—
—
—
—
—
—
Other items
—
2,120
2,120
(34
)
—
2,086
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
2,072,255
(1,918,146
)
154,109
7.4
%
(116,896
)
(690
)
$
36,523
Three Months Ended December
31, 2024
(U.S. Dollars in thousands)
Other (expense) income,
net
Interest income
Interest expense
Income tax (expense)
Equity earnings
Income from continuing
operations
(Loss) income from
discontinued operations, net of income taxes
Reported (GAAP)
$
11,137
2,410
(18,055
)
(264
)
(403
)
29,634
$
(61,231
)
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
61,231
Amortization of intangible assets
—
—
—
—
—
1,776
—
Mark to market (gains) losses
(10,978
)
—
—
—
—
(11,356
)
—
Gain on asset sales
—
—
—
—
—
(90
)
—
Gain on disposal of businesses
—
—
—
—
—
(472
)
—
Other items
—
—
—
—
—
1,023
—
Adjustments from equity method
investments
—
—
—
—
7,926
7,926
—
Income tax on items above and discrete tax
items
—
—
—
(5,240
)
(98
)
(5,338
)
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
159
2,410
(18,055
)
(5,504
)
7,425
23,103
$
—
_______________________
9
Other operating items for the three months
ended December 31, 2023 is comprised of a $10.7 million gain on
asset sales, partially offset by $2.2 million of impairment charges
and asset write-downs of property, plant and equipment, as reported
in the consolidated statements of operations.
Three Months Ended December
31, 2023
(U.S. Dollars in thousands)
Other expense, net
Interest income
Interest expense
Income tax benefit
(expense)
Equity earnings
Income from continuing
operations
(Loss) income from
discontinued operations, net of income taxes
Reported (GAAP)
$
(2,922
)
2,823
(18,754
)
(2,987
)
3,683
23,136
$
5,798
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
(5,798
)
Amortization of intangible assets
—
—
—
—
—
2,472
—
Mark to market losses
5,639
—
—
—
—
5,450
—
Gain on asset sales
—
—
—
—
—
(9,139
)
—
Other items
(253
)
—
—
—
—
1,833
—
Adjustments from equity method
investments
—
—
—
—
604
604
—
Income tax on items above and discrete tax
items
—
—
—
(1,610
)
(99
)
(1,709
)
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
2,464
2,823
(18,754
)
(4,597
)
4,188
22,647
$
—
Three Months Ended December
31, 2024
(U.S. Dollars and shares in
thousands, except per share amounts)
Net (loss) income
Net income attributable to
noncontrolling interests
Net (loss) income attributable
to Dole plc
Diluted net income per
share
Reported (GAAP)
$
(31,597
)
(7,552
)
$
(39,149
)
$
(0.41
)
Loss (income) from discontinued
operations, net of income taxes
61,231
—
61,231
Amortization of intangible assets
1,776
—
1,776
Mark to market (gains) losses
(11,356
)
—
(11,356
)
Gain on asset sales
(90
)
—
(90
)
Gain on disposal of businesses
(472
)
—
(472
)
Impairment of goodwill
—
—
—
Other items
1,023
—
1,023
Adjustments from equity method
investments
7,926
—
7,926
Income tax on items above and discrete tax
items
(5,338
)
—
(5,338
)
NCI impact on items above
—
(271
)
(271
)
Adjusted (Non-GAAP)
$
23,103
(7,823
)
$
15,280
$
0.16
Weighted average shares outstanding –
diluted
95,702
Three Months Ended December
31, 2023
(U.S. Dollars and shares in
thousands, except per share amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
28,934
(6,597
)
$
22,337
$
0.23
Loss (income) from discontinued
operations, net of income taxes
(5,798
)
—
(5,798
)
Amortization of intangible assets
2,472
—
2,472
Mark to market (gains) losses
5,450
—
5,450
Gain on asset sales
(9,139
)
—
(9,139
)
Cyber-related incident
—
—
—
Other items
1,833
—
1,833
Adjustments from equity method
investments
604
—
604
Income tax on items above and discrete tax
items
(1,709
)
—
(1,709
)
NCI impact on items above
—
(1,220
)
(1,220
)
Adjusted (Non-GAAP)
$
22,647
(7,817
)
$
14,830
$
0.16
Weighted average shares outstanding –
diluted
95,187
Year Ended December 31,
2024
(U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating
items10
Operating Income
Reported (GAAP)
$
8,475,343
(7,757,622
)
717,721
8.5
%
(474,058
)
36,901
$
280,564
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
7,556
—
7,556
Mark to market (gains) losses
—
(228
)
(228
)
—
—
(228
)
Gain on asset sales
—
—
—
—
(125
)
(125
)
Gain on disposal of businesses
—
—
—
—
(76,417
)
(76,417
)
Impairment of goodwill
—
—
—
—
36,684
36,684
Other items
—
(2,065
)
(2,065
)
459
—
(1,606
)
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
8,475,343
(7,759,915
)
715,428
8.4
%
(466,043
)
(2,957
)
$
246,428
_______________________
10
Other operating items for the year ended
December 31, 2024 is comprised of a $76.4 million gain on the
disposal of businesses and a $2.6 million gain on asset sales,
partially offset by a $36.7 million impairment charge of goodwill
and $5.5 million of impairment charges and asset write-downs of
property, plant and equipment, as reported in the consolidated
statements of operations.
Year Ended December 31,
2023
(U.S. Dollars in thousands)
Revenues, net
Cost of sales
Gross profit
Gross Margin %
Selling, marketing, general
and administration expenses
Other operating
items11
Operating Income
Reported (GAAP)
$
8,245,268
(7,551,098
)
694,170
8.4
%
(473,903
)
51,891
$
272,158
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
Amortization of intangible assets
—
—
—
10,198
—
10,198
Mark to market losses
—
(2,638
)
(2,638
)
—
—
(2,638
)
Gain on asset sales
—
—
—
—
(52,495
)
(52,495
)
Cyber-related incident
—
—
—
5,321
—
5,321
Other items
—
3,205
3,205
(34
)
—
3,171
Adjustments from equity method
investments
—
—
—
—
—
—
Income tax on items above and discrete tax
items
—
—
—
—
—
—
NCI impact on items above
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
8,245,268
(7,550,531
)
694,737
8.4
%
(458,418
)
(604
)
$
235,715
_______________________
11
Other operating items for the year ended
December 31, 2023 is comprised of a $54.1 million gain on asset
sales, partially offset by $2.2 million of impairment charges and
asset write-downs of property, plant and equipment, as reported in
the consolidated statements of operations.
Year Ended December 31,
2024
(U.S. Dollars in thousands)
Other income, net
Interest income
Interest expense
Income tax (expense)
Equity earnings
Income from continuing
operations
(Loss) income from
discontinued operations, net of income taxes
Reported (GAAP)
$
20,595
10,745
(72,264
)
(75,649
)
8,308
172,299
$
(28,880
)
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
28,880
Amortization of intangible assets
—
—
—
—
—
7,556
—
Mark to market (gains) losses
(9,911
)
—
—
—
—
(10,139
)
—
Gain on asset sales
—
—
—
—
—
(125
)
—
Gain on disposal of businesses
—
—
—
—
—
(76,417
)
—
Impairment of goodwill
—
—
—
—
—
36,684
—
Other items
(80
)
—
—
—
—
(1,686
)
—
Adjustments from equity method
investments
—
—
—
—
9,708
9,708
—
Income tax on items above and discrete tax
items
—
—
—
13,560
(398
)
13,162
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
10,604
10,745
(72,264
)
(62,089
)
17,618
151,042
$
—
Year Ended December 31,
2023
(U.S. Dollars in thousands)
Other income, net
Interest income
Interest expense
Income tax expense
Equity earnings
Income from continuing
operations
(Loss) income from
discontinued operations, net of income taxes
Reported (GAAP)
$
4,799
10,083
(81,113
)
(43,591
)
15,191
177,527
$
(21,818
)
Loss (income) from discontinued
operations, net of income taxes
—
—
—
—
—
—
21,818
Amortization of intangible assets
—
—
—
—
—
10,198
—
Mark to market losses
5,162
—
—
—
—
2,524
—
Gain on asset sales
—
—
—
—
—
(52,495
)
—
Cyber-related incident
—
—
—
—
—
5,321
—
Other items
(253
)
—
—
—
—
2,918
—
Adjustments from equity method
investments
—
—
—
—
1,956
1,956
—
Income tax on items above and discrete tax
items
—
—
—
5,643
(400
)
5,243
—
NCI impact on items above
—
—
—
—
—
—
—
Adjusted (Non-GAAP)
$
9,708
10,083
(81,113
)
(37,948
)
16,747
153,192
$
—
Year Ended December 31,
2024
(U.S. Dollars and shares in
thousands, except per share amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
143,419
(17,906
)
$
125,513
$
1.31
Loss (income) from discontinued
operations, net of income taxes
28,880
—
28,880
Amortization of intangible assets
7,556
—
7,556
Mark to market (gains) losses
(10,139
)
—
(10,139
)
Gain on asset sales
(125
)
—
(125
)
Gain on disposal of businesses
(76,417
)
—
(76,417
)
Impairment of goodwill
36,684
—
36,684
Other items
(1,686
)
—
(1,686
)
Adjustments from equity method
investments
9,708
—
9,708
Income tax on items above and discrete tax
items
13,162
—
13,162
NCI impact on items above
—
(12,239
)
(12,239
)
Adjusted (Non-GAAP)
$
151,042
(30,145
)
$
120,897
$
1.27
Weighted average shares outstanding –
diluted
95,471
Year Ended December 31,
2023
(U.S. Dollars and shares in
thousands, except per share amounts)
Net income
Net income attributable to
noncontrolling interests
Net income attributable to
Dole plc
Diluted net income per
share
Reported (GAAP)
$
155,709
(31,646
)
$
124,063
$
1.30
Loss (income) from discontinued
operations, net of income taxes
21,818
—
21,818
Amortization of intangible assets
10,198
—
10,198
Mark to market losses
2,524
—
2,524
Gain on asset sales
(52,495
)
—
(52,495
)
Cyber-related incident
5,321
—
5,321
Other items
2,918
—
2,918
Adjustments from equity method
investments
1,956
—
1,956
Income tax on items above and discrete tax
items
5,243
—
5,243
NCI impact on items above
—
(3,494
)
(3,494
)
Adjusted (Non-GAAP)
$
153,192
(35,140
)
$
118,052
$
1.24
Weighted average shares outstanding –
diluted
95,118
Supplemental Reconciliation of Prior
Year Segment Results to Current Year Segment Results –
Unaudited
Revenue for the Three Months
Ended
December 31, 2023
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2024
(U.S. Dollars in thousands)
Fresh Fruit
$
748,703
$
—
$
—
$
70,363
$
819,066
Diversified Fresh Produce - EMEA
862,865
(907
)
(7,425
)
56,071
910,604
Diversified Fresh Produce - Americas &
ROW
489,761
(1,575
)
(103,749
)
78,848
463,285
Intersegment
(29,074
)
—
—
3,583
(25,491
)
Total
$
2,072,255
$
(2,482
)
$
(111,174
)
$
208,865
$
2,167,464
Adjusted EBITDA for the Three
Months Ended
December 31, 2023
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2024
(U.S. Dollars in thousands)
Fresh Fruit
$
28,792
$
43
$
—
$
3,055
$
31,890
Diversified Fresh Produce - EMEA
32,638
(234
)
(14
)
97
32,487
Diversified Fresh Produce - Americas &
ROW
15,427
(23
)
(4,837
)
(333
)
10,234
Total
$
76,857
$
(214
)
$
(4,851
)
$
2,819
$
74,611
Revenue for the Year
Ended
December 31, 2023
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2024
(U.S. Dollars in thousands)
Fresh Fruit
$
3,135,866
$
—
$
—
$
157,661
$
3,293,527
Diversified Fresh Produce - EMEA
3,432,945
16,664
8,307
150,776
3,608,692
Diversified Fresh Produce - Americas &
ROW
1,800,168
(3,275
)
(343,868
)
233,256
1,686,281
Intersegment
(123,711
)
—
—
10,554
(113,157
)
Total
$
8,245,268
$
13,389
$
(335,561
)
$
552,247
$
8,475,343
Adjusted EBITDA for the Year
Ended
December 31, 2023
Impact of Foreign Currency
Translation
Impact of Acquisitions and
Divestitures
Like-for-like Increase
(Decrease)
December 31, 2024
(U.S. Dollars in thousands)
Fresh Fruit
$
208,930
$
10
$
—
$
5,908
$
214,848
Diversified Fresh Produce - EMEA
133,570
281
139
(2,486
)
131,504
Diversified Fresh Produce - Americas &
ROW
42,618
(71
)
(18,974
)
22,278
45,851
Total
$
385,118
$
220
$
(18,835
)
$
25,700
$
392,203
Net Debt and Net Leverage Reconciliation – Unaudited
Net Debt is the primary measure used by management to analyze
the Company’s capital structure. Net Debt is a non-GAAP financial
measure, calculated as cash and cash equivalents, less current and
long-term debt. It also excludes debt discounts and debt issuance
costs. Net Leverage is calculated as total Net Debt divided by
Adjusted EBITDA for the financial year. The calculation of Net Debt
and Net Leverage as of December 31, 2024 is presented below. Net
Debt as of December 31, 2024 was $637.1 million and Net Leverage
was 1.6x.
December 31, 2024
December 31, 2023
(U.S. Dollars in thousands)
Cash and cash equivalents (Reported
GAAP)
$
330,017
$
275,580
Debt (Reported GAAP):
Long-term debt, net
(866,075
)
(845,013
)
Current maturities
(80,097
)
(222,940
)
Bank overdrafts
(11,443
)
(11,488
)
Total debt, net
(957,615
)
(1,079,441
)
Less: Debt discounts and debt issuance
costs (Reported GAAP)
(9,531
)
(14,395
)
Total gross debt
(967,146
)
(1,093,836
)
Net Debt (Non-GAAP)
$
(637,129
)
$
(818,256
)
Adjusted EBITDA (Non-GAAP)
392,203
385,118
Net Leverage (Non-GAAP)
1.6x
2.1x
Free Cash Flow from Continuing
Operations Reconciliation – Unaudited
Year Ended
December 31, 2024
December 31, 2023
(U.S. Dollars in thousands)
Net cash provided by operating activities
- continuing operations (Reported GAAP)
$
262,721
$
298,605
Less: Capital expenditures (Reported
GAAP)12
(82,435
)
(78,041
)
Free cash flow from continuing
operations (Non-GAAP)
$
180,286
$
220,564
_______________________
12
Capital expenditures do not include
amounts attributable to discontinued operations.
Non-GAAP Financial Measures
Dole plc’s results are determined in accordance with U.S.
GAAP.
In addition to its results under U.S. GAAP, in this Press
Release, we also present Dole plc’s Adjusted EBIT, Adjusted EBITDA,
Adjusted Net Income, Adjusted EPS, Free Cash Flow from Continuing
Operations, Net Debt and Net Leverage, which are supplemental
measures of financial performance that are not required by, or
presented in accordance with, U.S. GAAP (collectively, the
"non-GAAP financial measures"). We present these non-GAAP financial
measures, because we believe they assist investors and analysts in
comparing our operating performance across reporting periods on a
consistent basis by excluding items that we do not believe are
indicative of our core operating performance. These non-GAAP
financial measures have limitations as analytical tools, and you
should not consider them in isolation or as a substitute for
analysis of our operating results, cash flows or any other measure
prescribed by U.S. GAAP. Our presentation of non-GAAP financial
measures should not be construed as an inference that our future
results will be unaffected by any of the adjusted items or that any
projections and estimates will be realized in their entirety or at
all. In addition, adjustment items that are excluded from non-GAAP
results can have a material impact on equivalent GAAP earnings,
financial measures and cash flows.
Adjusted EBIT is calculated from GAAP net income by: (1)
subtracting the income or adding the loss from discontinued
operations, net of income taxes; (2) adding the income tax expense
or subtracting the income tax benefit; (3) adding interest expense;
(4) adding mark to market losses or subtracting mark to market
gains related to unrealized impacts from certain derivative
instruments and foreign currency denominated borrowings, realized
impacts on noncash settled foreign currency denominated borrowings,
net foreign currency impacts on liquidated entities and fair value
movements on contingent consideration; (5) other items which are
separately stated based on materiality, which during the years
ended December 31, 2024 and December 31, 2023, included adding or
subtracting asset write-downs from extraordinary events, net of
insurance proceeds, subtracting the gain or adding the loss on the
disposal of business interests, subtracting the gain or adding the
loss on asset sales for assets held for sale and actively marketed
property, adding impairment charges on property, plant and
equipment, adding restructuring charges and costs for legal matters
not in the ordinary course of business, adding impairment charges
on goodwill and adding costs incurred for the cyber-related
incident; and (6) the Company’s share of these items from equity
method investments.
Adjusted EBITDA is calculated from GAAP net income by: (1)
subtracting the income or adding the loss from discontinued
operations, net of income taxes; (2) adding the income tax expense
or subtracting the income tax benefit; (3) adding interest expense;
(4) adding depreciation charges; (5) adding amortization charges on
intangible assets; (6) adding mark to market losses or subtracting
mark to market gains related to unrealized impacts from certain
derivative instruments and foreign currency denominated borrowings,
realized impacts on noncash settled foreign currency denominated
borrowings, net foreign currency impacts on liquidated entities and
fair value movements on contingent consideration; (7) other items
which are separately stated based on materiality, which during the
years ended December 31, 2024 and December 31, 2023, included
adding or subtracting asset write-downs from extraordinary events,
net of insurance proceeds, subtracting the gain or adding the loss
on the disposal of business interests, subtracting the gain or
adding the loss on asset sales for assets held for sale and
actively marketed property, adding impairment charges on property,
plant and equipment, adding restructuring charges and costs for
legal matters not in the ordinary course of business, adding
impairment charges on goodwill and adding costs incurred for the
cyber-related incident; and (8) the Company’s share of these items
from equity method investments.
Adjusted Net Income is calculated from GAAP net income
attributable to Dole plc by: (1) subtracting the income or adding
the loss from discontinued operations, net of income taxes; (2)
adding amortization charges on intangible assets; (3) adding mark
to market losses or subtracting mark to market gains related to
unrealized impacts from certain derivative instruments and foreign
currency denominated borrowings, realized impacts on noncash
settled foreign currency denominated borrowings, net foreign
currency impacts on liquidated entities and fair value movements on
contingent consideration; (4) other items which are separately
stated based on materiality, which during the years ended December
31, 2024 and December 31, 2023, included adding or subtracting
asset write-downs from extraordinary events, net of insurance
proceeds, subtracting the gain or adding the loss on the disposal
of business interests, subtracting the gain or adding the loss on
asset sales for assets held for sale and actively marketed
property, adding impairment charges on property, plant and
equipment, adding restructuring charges and costs for legal matters
not in the ordinary course of business, adding impairment charges
on goodwill and adding costs incurred for the cyber-related
incident; (5) the Company’s share of these items from equity method
investments; (6) excluding the tax effect of these items and
discrete tax adjustments; and (7) excluding the effect of these
items attributable to non-controlling interests.
Adjusted Earnings per Share is calculated from Adjusted Net
Income divided by diluted weighted average number of shares in the
applicable period.
Net Debt is a non-GAAP financial measure, calculated as GAAP
cash and cash equivalents, less GAAP current and long-term debt. It
also excludes GAAP unamortized debt discounts and debt issuance
costs.
Net Leverage is a non-GAAP financial measure, calculated as Net
Debt divided by Adjusted EBITDA, both of which are defined
above.
Free cash flow from continuing operations is calculated from
GAAP net cash used in or provided by operating activities for
continuing operations less GAAP capital expenditures.
Like-for-like basis refers to the U.S. GAAP measure or non-GAAP
financial measure excluding the impact of foreign currency
translation movements and acquisitions and divestitures. The impact
of foreign currency translation represents an estimate of the
effect of translating the results of operations denominated in a
foreign currency to U.S. dollar at prior year average rates, as
compared to the current year average rates.
Dole is not able to provide a reconciliation for projected FY'25
results without taking unreasonable efforts.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20250226327008/en/
Investor Contact:
James O'Regan, Head of Investor Relations, Dole plc
james.oregan@doleplc.com +353 1 887 2794
Media Contact:
Brian Bell, Ogilvy brian.bell@ogilvy.com +353 87 2436 130
Dole (NYSE:DOLE)
Historical Stock Chart
From Feb 2025 to Mar 2025
Dole (NYSE:DOLE)
Historical Stock Chart
From Mar 2024 to Mar 2025