CLEVELAND, Feb. 4, 2025
/PRNewswire/ -- TransDigm Group Incorporated (NYSE: TDG), a leading
global designer, producer and supplier of highly engineered
aircraft components, today reported results for the first quarter
ended December 28, 2024.
First quarter highlights include:
- Net sales of $2,006 million, up
12% from $1,789 million in the prior
year's quarter;
- Net income of $493 million, up
29% from the prior year's quarter;
- Earnings per share of $7.62, up
56% from the prior year's quarter;
- EBITDA As Defined of $1,061
million, up 16% from $912
million in the prior year's quarter;
- EBITDA As Defined margin of 52.9%;
- Adjusted earnings per share of $7.83, up 9% from $7.16 in the prior year's quarter; and
- Reaffirming our previously stated guidance for fiscal 2025
Sales and EBITDA As Defined.
Quarter-to-Date Results
Net sales for the quarter increased 12.1%, or $217 million, to $2,006
million from $1,789 million in
the comparable quarter a year ago. Organic sales growth as a
percentage of net sales was 6.6%.
Net income for the quarter increased $111
million, or 29.1%, to $493
million from $382 million in
the comparable quarter a year ago. The increase in net income
primarily reflects the increase in net sales described above, the
application of our value-driven operating strategy and lower
non-cash stock and deferred compensation expense. The increase was
partially offset by higher interest expense, income tax expense and
acquisition transaction and integration-related expenses.
GAAP earnings per share were reduced in the first quarter of
fiscal 2025 and 2024 by $0.83 per
share and $1.75 per share,
respectively, as a result of dividend equivalent payments made
during each quarter. As a reminder, GAAP earnings per share are
reduced when TransDigm makes dividend equivalent payments pursuant
to its stock option plans. These dividend equivalent payments are
made during TransDigm's first fiscal quarter each year and also
upon payment of any special dividends. The dividend equivalent
payments related to the $75.00 per
share dividend paid during the first quarter of fiscal 2025 were
previously accrued in the fourth quarter of fiscal 2024 upon
declaration of the dividend on September 19,
2024. In the comparable quarter a year ago, dividend
equivalent payments included those related to the $35.00 per share dividend declared and paid
during the first quarter of fiscal 2024.
Adjusted net income for the quarter increased 10.4% to
$456 million, or $7.83 per share, from $413
million, or $7.16 per share,
in the comparable quarter a year ago.
EBITDA for the quarter increased 26.5% to $1,087 million from $859
million for the comparable quarter a year ago. EBITDA As
Defined for the quarter increased 16.3% to $1,061 million compared with $912 million in the comparable quarter a year
ago. EBITDA As Defined as a percentage of net sales for the quarter
was 52.9% compared with 51.0% in the comparable quarter a year
ago.
"I am very pleased with our first quarter operating results and
strong start to our fiscal 2025," stated Kevin Stein, TransDigm Group's President and
Chief Executive Officer. "The consolidated business performed well
in the first quarter with revenue growth driven by the commercial
aftermarket and defense market. Our EBITDA As Defined margin was
52.9% for the quarter, up approximately 190 basis points from the
comparable prior year period.
Additionally, during the quarter, we returned approximately
$316 million of capital to
shareholders via open market repurchases of our common stock. We
view these repurchases like any other capital investment, and we
expect this investment will meet or exceed our long-term return
objectives.
As always, we remain focused on our operating strategy, with our
dedicated teams continually prioritizing our value drivers and the
efficient management of our cost structure. We look forward to the
opportunity to continue creating value for our shareholders
throughout the remainder of fiscal 2025."
Share Repurchase Activity
During the thirteen week period ended December 28, 2024, TransDigm repurchased 252,800
shares of its common stock at an average price per share of
$1,248.65 for a total amount of
approximately $316 million.
Please see the attached tables for a reconciliation of net
income to EBITDA, EBITDA As Defined, and adjusted net income; a
reconciliation of net cash provided by operating activities to
EBITDA and EBITDA As Defined; and a reconciliation of earnings per
share to adjusted earnings per share for the periods discussed in
this press release.
Fiscal 2025 Outlook
Mr. Stein stated, "We are maintaining our previously issued
fiscal 2025 sales and EBITDA As Defined guidance at this time.
Additionally, we are maintaining the full year market channel
growth assumptions for each of our primary end markets - commercial
OEM, commercial aftermarket and defense - as underlying market
fundamentals have not meaningfully changed. We will continue to
evaluate our guidance and monitor our primary end markets as the
year progresses."
GAAP Net income has been raised to reflect first quarter fiscal
2025 activities; primarily a gain on sale of a business and
favorable foreign currency impact. GAAP and Adjusted earnings per
share guidance have also been raised to reflect the aforementioned
share repurchases, which lowered our outstanding share count.
TransDigm expects fiscal 2025 financial guidance to be as
follows:
- Net sales are anticipated to be in the range of $8,750 million to $8,950
million compared with $7,940
million in fiscal 2024, an increase of 11.5% at the
midpoint;
- Net income is anticipated to be in the range of $1,925 million to $2,037
million compared with $1,715
million in fiscal 2024, an increase of 15.5% at the
midpoint;
- Earnings per share is expected to be in the range of
$32.27 to $34.19 per share based upon weighted average
shares outstanding of 58.15 million shares, compared with
$25.62 per share in fiscal 2024,
which is an increase of 29.7% at the midpoint;
- EBITDA As Defined is anticipated to be in the range of
$4,615 million to $4,755 million compared with $4,173 million in fiscal 2024, an increase of
12.3% at the midpoint (corresponding to an EBITDA As Defined margin
guide of approximately 52.9% for fiscal 2025);
- Adjusted earnings per share is expected to be in the range of
$35.51 to $37.43 per share compared with $33.99 per share in fiscal 2024, an increase of
7.3% at the midpoint; and
- Fiscal 2025 outlook is based on the following market growth
assumptions:
- Commercial OEM revenue growth in the mid single-digit
percentage range;
- Commercial aftermarket revenue growth in the high single-digit
to low double-digit percentage range; and
- Defense revenue growth in the high single-digit percentage
range.
Please see the attached Table 6 for a reconciliation of EBITDA,
EBITDA As Defined to net income and reported earnings per share to
adjusted earnings per share guidance midpoint estimated for the
fiscal year ending September 30,
2025. Additionally, please see attached Table 7 for
comparison of the current fiscal year 2025 guidance versus the
previously issued fiscal year 2025 guidance.
Earnings Conference Call
TransDigm Group will host a conference call for investors and
security analysts on February 4, 2025, beginning at
11:00 a.m., Eastern Time. To join the
call telephonically, please register for the call at
https://register.vevent.com/register/BI5ca4574b8b6f428590625f26e8269734.
Once registered, participants will receive the dial-in information
and a unique pin to access the call. The dial-in information and
unique pin will be sent to the email used to register for the call.
The unique pin is exclusive to the registrant and can only be used
by one person at a time. A live audio webcast of the call can also
be accessed online at https://www.transdigm.com. A slide
presentation will also be available for reference during the
conference call; go to the investor relations page of our website
and click on "Presentations."
The call will be archived on the website and available for
replay at approximately 2:00 p.m., Eastern
Time.
About TransDigm Group
TransDigm Group, through its wholly-owned subsidiaries, is a
leading global designer, producer and supplier of highly engineered
aircraft components for use on nearly all commercial and military
aircraft in service today. Major product offerings, substantially
all of which are ultimately provided to end-users in the aerospace
industry, include mechanical/electro-mechanical actuators and
controls, ignition systems and engine technology, specialized pumps
and valves, power conditioning devices, specialized AC/DC electric
motors and generators, batteries and chargers, engineered latching
and locking devices, engineered rods, engineered connectors and
elastomer sealing solutions, databus and power controls, cockpit
security components and systems, specialized and advanced cockpit
displays, engineered audio, radio and antenna systems, specialized
lavatory components, seat belts and safety restraints, engineered
and customized interior surfaces and related components, advanced
sensor products, switches and relay panels, thermal protection and
insulation, lighting and control technology, parachutes, high
performance hoists, winches and lifting devices, and cargo loading,
handling and delivery systems, specialized flight, wind tunnel and
jet engine testing services and equipment, electronic components
used in the generation, amplification, transmission and reception
of microwave signals, and complex testing and instrumentation
solutions.
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted
net income and adjusted earnings per share are non-GAAP financial
measures presented in this press release as supplemental
disclosures to net income and reported results. TransDigm Group
defines EBITDA as earnings before interest, taxes, depreciation and
amortization and defines EBITDA As Defined as EBITDA plus certain
non-operating items recorded as corporate expenses, including
non-cash compensation charges incurred in connection with TransDigm
Group's stock option or deferred compensation plans, foreign
currency gains and losses, acquisition-integration costs,
acquisition transaction-related expenses, and refinancing costs.
Acquisition transaction and integration-related expenses represent
costs incurred to integrate acquired businesses into TD Group's
operations; facility relocation costs and other acquisition-related
costs; transaction and valuation-related costs for acquisitions
comprising deal fees, legal, financial and tax due diligence
expenses; and amortization expense of inventory step-up recorded in
connection with the purchase accounting of acquired businesses.
TransDigm Group defines adjusted net income as net income plus
purchase accounting backlog amortization expense, effects from the
sale on businesses, non-cash compensation charges incurred in
connection with TransDigm Group's stock option or deferred
compensation plans, foreign currency gains and losses,
acquisition-integration costs, acquisition transaction-related
expenses, and refinancing costs. EBITDA As Defined margin
represents EBITDA As Defined as a percentage of net sales.
TransDigm Group defines adjusted diluted earnings per share as
adjusted net income divided by the total outstanding shares for
basic and diluted earnings per share. For more information
regarding the computation of EBITDA, EBITDA As Defined, adjusted
net income and adjusted earnings per share, please see the attached
financial tables.
TransDigm Group presents these non-GAAP financial measures
because it believes that they are useful indicators of its
operating performance. TransDigm Group believes that EBITDA is
useful to investors because it is frequently used by securities
analysts, investors and other interested parties to measure
operating performance among companies with different capital
structures, effective tax rates and tax attributes, capitalized
asset values and employee compensation structures, all of which can
vary substantially from company to company. In addition, analysts,
rating agencies and others use EBITDA to evaluate a company's
ability to incur and service debt. EBITDA As Defined is used to
measure TransDigm Inc.'s compliance with the financial covenant
contained in its credit facility. TransDigm Group's management also
uses EBITDA As Defined to review and assess its operating
performance, to prepare its annual budget and financial projections
and to review and evaluate its management team in connection with
employee incentive programs. Moreover, TransDigm Group's management
uses EBITDA As Defined to evaluate acquisitions and as a liquidity
measure. In addition, TransDigm Group's management uses adjusted
net income as a measure of comparable operating performance between
time periods and among companies as it is reflective of changes in
pricing decisions, cost controls and other factors that affect
operating performance.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin,
adjusted net income or adjusted earnings per share is a measurement
of financial performance under U.S. GAAP and such financial
measures should not be considered as an alternative to net income,
operating income, earnings per share, cash flows from operating
activities or other measures of performance determined in
accordance with U.S. GAAP. In addition, TransDigm Group's
calculation of these non-GAAP financial measures may not be
comparable to the calculation of similarly titled measures reported
by other companies.
Although we use EBITDA and EBITDA As Defined as measures to
assess the performance of our business and for the other purposes
set forth above, the use of these non-GAAP financial measures as
analytical tools has limitations, and you should not consider any
of them in isolation, or as a substitute for analysis of our
results of operations as reported in accordance with U.S. GAAP.
Some of these limitations are:
- neither EBITDA nor EBITDA As Defined reflects the significant
interest expense, or the cash requirements, necessary to service
interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges,
the assets being depreciated and amortized will often have to be
replaced in the future, and neither EBITDA nor EBITDA As Defined
reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated
with our intangible assets further limits the usefulness of EBITDA
and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of
taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to
integrate acquired businesses into our operations, which is a
necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts,
including statements under the heading "Fiscal 2025 Outlook," are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Words such as "believe,"
"may," "will," "should," "expect," "intend," "plan," "predict,"
"anticipate," "estimate," or "continue" and other words and terms
of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties
that could cause TransDigm Group's actual results to differ
materially from those expressed or implied in any forward-looking
statements made by, or on behalf of, TransDigm Group. These risks
and uncertainties include but are not limited to: the sensitivity
of our business to the number of flight hours that our customers'
planes spend aloft and our customers' profitability, both of which
are affected by general economic conditions; supply chain
constraints; increases in raw material costs, taxes and labor costs
that cannot be recovered in product pricing; failure to complete or
successfully integrate acquisitions; our indebtedness; current and
future geopolitical or other worldwide events, including, without
limitation, wars or conflicts and public health crises;
cybersecurity threats; risks related to the transition or physical
impacts of climate change and other natural disasters or meeting
sustainability-related voluntary goals or regulatory requirements;
our reliance on certain customers; the
United States ("U.S.") defense budget and risks associated
with being a government supplier including government audits and
investigations; failure to maintain government or industry
approvals; risks related to changes in laws and regulations,
including increases in compliance costs; potential environmental
liabilities; liabilities arising in connection with litigation;
risks and costs associated with our international sales and
operations; and other factors. Further information regarding the
important factors that could cause actual results to differ
materially from projected results can be found in TransDigm Group's
most recent Annual Report on Form 10-K and other reports that
TransDigm Group or its subsidiaries have filed with the Securities
and Exchange Commission. Except as required by law, TransDigm Group
undertakes no obligation to revise or update the forward-looking
statements contained in this press release.
Contact:
|
|
Investor
Relations
|
|
|
216-706-2945
|
|
|
ir@transdigm.com
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
FOR THE THIRTEEN
WEEK PERIODS ENDED
|
|
Table
1
|
DECEMBER 28, 2024
AND DECEMBER 30, 2023
|
|
(Amounts in
millions, except per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
|
December 28,
2024
|
|
December 30,
2023
|
NET SALES
|
|
$
2,006
|
|
$
1,789
|
COST OF
SALES
|
|
771
|
|
747
|
GROSS PROFIT
|
|
1,235
|
|
1,042
|
SELLING AND
ADMINISTRATIVE EXPENSES
|
|
211
|
|
220
|
AMORTIZATION OF
INTANGIBLE ASSETS
|
|
50
|
|
35
|
INCOME FROM
OPERATIONS
|
|
974
|
|
787
|
INTEREST
EXPENSE—NET
|
|
378
|
|
300
|
OTHER INCOME
|
|
(23)
|
|
(1)
|
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
|
|
619
|
|
488
|
INCOME TAX
PROVISION
|
|
126
|
|
106
|
NET INCOME
|
|
493
|
|
382
|
LESS: NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
—
|
|
—
|
NET INCOME ATTRIBUTABLE
TO TD GROUP
|
|
$
493
|
|
$
382
|
NET INCOME APPLICABLE
TO TD GROUP COMMON STOCKHOLDERS
|
|
$
444
|
|
$
281
|
|
|
|
|
|
Earnings per share
attributable to TD Group common stockholders:
|
|
|
|
|
Earnings per
share—Basic and diluted
|
|
$
7.62
|
|
$
4.87
|
Cash dividends declared
per common share
|
|
$
—
|
|
$
35.00
|
|
|
|
|
|
Weighted-average shares
outstanding:
|
|
|
|
|
Basic and
diluted
|
|
58.3
|
|
57.7
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF
|
|
|
EBITDA, EBITDA AS
DEFINED TO NET INCOME
|
|
|
FOR THE THIRTEEN
WEEK PERIODS ENDED
|
|
Table
2
|
DECEMBER 28, 2024
AND DECEMBER 30, 2023
|
|
(Amounts in
millions, except per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
|
December 28,
2024
|
|
December 30,
2023
|
Net Income
|
|
$
493
|
|
$
382
|
Adjustments:
|
|
|
|
|
Depreciation and
amortization expense
|
|
90
|
|
71
|
Interest
expense-net
|
|
378
|
|
300
|
Income tax
provision
|
|
126
|
|
106
|
EBITDA
|
|
1,087
|
|
859
|
Adjustments:
|
|
|
|
|
Acquisition
transaction and integration-related expenses
(1)
|
|
13
|
|
2
|
Non-cash stock and
deferred compensation expense (2)
|
|
25
|
|
51
|
Other, net
(3)
|
|
(64)
|
|
—
|
Gross Adjustments to
EBITDA
|
|
(26)
|
|
53
|
EBITDA As
Defined
|
|
$
1,061
|
|
$
912
|
EBITDA As Defined
Margin (4)
|
|
52.9 %
|
|
51.0 %
|
_______________________
|
(1)
|
|
Represents costs
incurred to integrate acquired businesses into TD Group's
operations; facility relocation costs
and other
acquisition-related costs; transaction and valuation-related costs
for acquisitions comprising deal fees,
legal, financial and
tax due diligence expenses; and amortization expense of inventory
step-up recorded in
connection with the
purchase accounting of acquired businesses.
|
|
|
|
(2)
|
|
Represents the
compensation expense recognized by TD Group under our stock option
plans and deferred
compensation
plans.
|
|
|
|
(3)
|
|
Primarily represents
foreign currency transaction (gains) or losses, payroll withholding
taxes related to dividend
equivalent payments and
stock option exercises, non-service related pension costs, deferred
compensation
payments and other
miscellaneous (income) expense, such as gain on sale of
business.
|
|
|
|
(4)
|
|
The EBITDA As Defined
Margin represents the amount of EBITDA As Defined as a percentage
of net sales.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF REPORTED
|
|
|
EARNINGS PER SHARE
TO ADJUSTED EARNINGS PER SHARE
|
|
|
FOR THE THIRTEEN
WEEK PERIODS ENDED
|
|
Table
3
|
DECEMBER 28, 2024
AND DECEMBER 30, 2023
|
|
(Amounts in
millions, except per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
|
December 28,
2024
|
|
December 30,
2023
|
Reported Earnings
Per Share
|
|
|
|
|
Net income
|
|
$
493
|
|
$
382
|
Less: Net income
attributable to noncontrolling interests
|
|
—
|
|
—
|
Net income attributable
to TD Group
|
|
493
|
|
382
|
Less: Dividends paid on
participating securities
|
|
(49)
|
|
(101)
|
Net income applicable
to TD Group common stockholders—basic and diluted
|
|
$
444
|
|
$
281
|
Weighted-average
shares outstanding under the two-class method
|
|
|
|
|
Weighted-average common
shares outstanding
|
|
56.2
|
|
55.4
|
Vested options deemed
participating securities
|
|
2.1
|
|
2.3
|
Total shares for basic
and diluted earnings per share
|
|
58.3
|
|
57.7
|
Earnings per
share—basic and diluted
|
|
$
7.62
|
|
$
4.87
|
Adjusted Earnings
Per Share
|
|
|
|
|
Net income
|
|
$
493
|
|
$
382
|
Gross Adjustments to
EBITDA
|
|
(26)
|
|
53
|
Purchase Accounting
Backlog Amortization
|
|
6
|
|
1
|
Tax adjustment
(1)
|
|
(17)
|
|
(23)
|
Adjusted net
income
|
|
$
456
|
|
$
413
|
Adjusted diluted
earnings per share under the two-class method
|
|
$
7.83
|
|
$
7.16
|
Diluted Earnings Per
Share to Adjusted Earnings Per Share
|
|
|
|
|
Diluted earnings per
share from net income attributable to TD Group
|
|
$
7.62
|
|
$
4.87
|
Adjustments to diluted
earnings per share:
|
|
|
|
|
Inclusion of
the dividend equivalent payments
|
|
0.83
|
|
1.75
|
Acquisition
transaction and integration-related expenses
|
|
0.26
|
|
0.04
|
Non-cash stock and
deferred compensation expense
|
|
0.33
|
|
0.68
|
Tax adjustment on
income from continuing operations before taxes
(1)
|
|
(0.37)
|
|
(0.17)
|
Other,
net
|
|
(0.84)
|
|
(0.01)
|
Adjusted earnings per
share
|
|
$
7.83
|
|
$
7.16
|
___________________
|
(1)
|
|
For the thirteen week
periods ended December 28, 2024 and December 30, 2023,
the Tax adjustment represents the tax
effect of the
adjustments at the applicable effective tax rate, as well as the
impact on the effective tax rate when excluding
the excess tax benefits
on stock option exercises. Stock compensation expense is excluded
from adjusted net income and
therefore we have
excluded the impact that the excess tax benefits on stock option
exercises have on the effective tax rate
for determining
adjusted net income.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF NET CASH
|
|
|
PROVIDED BY
OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED
|
|
|
FOR THE THIRTEEN
WEEK PERIODS ENDED
|
|
Table
4
|
DECEMBER 28, 2024
AND DECEMBER 30, 2023
|
|
(Amounts in
millions)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
|
December 28,
2024
|
|
December 30,
2023
|
Net cash provided by
operating activities
|
|
$
752
|
|
$
636
|
Adjustments:
|
|
|
|
|
Changes in assets and
liabilities, net of effects from acquisitions and sales of
businesses
|
|
(188)
|
|
(111)
|
Interest expense-net
(1)
|
|
369
|
|
289
|
Income tax
provision-current
|
|
128
|
|
106
|
Amortization of
inventory step-up
|
|
(7)
|
|
(1)
|
Loss contract
amortization
|
|
19
|
|
5
|
Gain on sale of
businesses, net
|
|
19
|
|
—
|
Non-cash stock and
deferred compensation expense (2)
|
|
(25)
|
|
(51)
|
Foreign currency
exchange gains (losses)
|
|
20
|
|
(14)
|
EBITDA
|
|
1,087
|
|
859
|
Adjustments:
|
|
|
|
|
Acquisition
transaction and integration-related expenses
(3)
|
|
13
|
|
2
|
Non-cash stock and
deferred compensation expense (2)
|
|
25
|
|
51
|
Other, net
(4)
|
|
(64)
|
|
—
|
EBITDA As
Defined
|
|
$
1,061
|
|
$
912
|
__________________
|
(1)
|
|
Represents interest
expense, net of interest income, excluding the amortization of debt
issuance costs and discount on debt.
|
|
|
|
(2)
|
|
Represents the
compensation expense recognized by TD Group under our stock option
plans and deferred compensation plans.
|
|
|
|
(3)
|
|
Represents costs
incurred to integrate acquired businesses into TD Group's
operations; facility relocation costs and other
acquisition-related
costs; transaction and valuation-related costs for acquisitions
comprising deal fees, legal, financial and tax due
diligence expenses; and
amortization expense of inventory step-up recorded in connection
with the purchase accounting of acquired
businesses.
|
|
|
|
(4)
|
|
Primarily represents
foreign currency transaction (gains) or losses, payroll withholding
taxes related to dividend equivalent payments and
stock option exercises,
non-service related pension costs, deferred compensation payments
and other miscellaneous (income) expense,
such as gain on sale of
business.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - BALANCE SHEET DATA
|
|
Table
5
|
(Amounts in
millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
December 28,
2024
|
|
September 30,
2024
|
Cash and cash
equivalents
|
|
$
2,459
|
|
$
6,261
|
Trade accounts
receivable—Net
|
|
1,285
|
|
1,381
|
Inventories—Net
|
|
1,930
|
|
1,876
|
Current portion of
long-term debt
|
|
98
|
|
98
|
Short-term
borrowings—trade receivable securitization facility
|
|
649
|
|
486
|
Accounts
payable
|
|
315
|
|
323
|
Dividends
payable
|
|
—
|
|
4,216
|
Accrued and other
current liabilities
|
|
1,222
|
|
1,216
|
Long-term
debt
|
|
24,302
|
|
24,296
|
Total TD Group
stockholders' deficit
|
|
(6,258)
|
|
(6,290)
|
TRANSDIGM GROUP
INCORPORATED
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF EBITDA,
|
EBITDA AS DEFINED TO
NET INCOME AND REPORTED EARNINGS PER
|
SHARE TO ADJUSTED
EARNINGS PER SHARE GUIDANCE MIDPOINT
|
FOR THE FISCAL YEAR
ENDING SEPTEMBER 30, 2025
|
Table
6
|
(Amounts in
millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
GUIDANCE
MIDPOINT
|
|
|
Fiscal Year
Ended
September 30,
2025
|
Net Income
|
|
$
1,981
|
Adjustments:
|
|
|
Depreciation and
amortization expense
|
|
380
|
Interest
expense-net
|
|
1,540
|
Income tax
provision
|
|
625
|
EBITDA
|
|
4,526
|
Adjustments:
|
|
|
Acquisition
transaction and integration-related expenses
(1)
|
|
30
|
Non-cash stock and
deferred compensation expense (1)
|
|
180
|
Other, net
(1)
|
|
(51)
|
Gross Adjustments to
EBITDA
|
|
159
|
EBITDA As
Defined
|
|
$
4,685
|
EBITDA As Defined
Margin (1)
|
|
52.9 %
|
|
|
|
Earnings per
share
|
|
$
33.23
|
Adjustments to earnings
per share:
|
|
|
Inclusion of the
dividend equivalent payments
|
|
0.83
|
Acquisition
transaction and integration-related expenses
|
|
0.76
|
Non-cash stock and
deferred compensation expense
|
|
2.35
|
Other, net
|
|
(0.70)
|
Adjusted earnings per
share
|
|
$
36.47
|
|
|
|
Weighted-average shares
outstanding
|
|
58.15
|
______________
|
(1)
|
|
Refer to Table 2 above
for definitions of Non-GAAP measurement adjustments.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION
|
CURRENT FISCAL YEAR
2025 GUIDANCE VERSUS
|
PRIOR FISCAL YEAR
2025 GUIDANCE
|
|
Table
7
|
(Amounts in
millions, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Current
Fiscal Year
2025
Guidance
Issued
February 4,
2025
|
|
Prior
Fiscal Year 2025
Guidance
Issued
November 7,
2024
|
|
Change
at
Midpoint
|
|
|
|
|
|
|
|
Net Sales
|
|
$8,750 to
$8,950
|
|
$8,750 to
$8,950
|
|
$—
|
|
|
|
|
|
|
|
GAAP Net
Income
|
|
$1,925 to
$2,037
|
|
$1,887 to
$1,999
|
|
$38
|
|
|
|
|
|
|
|
GAAP Earnings Per
Share
|
|
$32.27 to
$34.19
|
|
$31.47 to
$33.39
|
|
$0.80
|
|
|
|
|
|
|
|
EBITDA As
Defined
|
|
$4,615 to
$4,755
|
|
$4,615 to
$4,755
|
|
$—
|
|
|
|
|
|
|
|
Adjusted Earnings Per
Share
|
|
$35.51 to
$37.43
|
|
$35.36 to
$37.28
|
|
$0.15
|
|
|
|
|
|
|
|
Weighted-Average Shares
Outstanding
|
|
58.15
|
|
58.4
|
(0.25)
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2025-first-quarter-results-302367345.html
SOURCE TransDigm Group Inc.