MISSISSAUGA, ON,
Nov. 6,
2024 /CNW/ -
Morguard Corporation ("Morguard" or the "Company") (TSX:
MRC) is pleased to announce its financial results for the
three and nine months ended September 30,
2024.
Operational and Balance
Sheet Highlights
- The Company ended the third quarter in a strong liquidity
position with $585.0 million of cash
and available credit facilities, and a $1.2
billion pool of unencumbered properties and other
investments.
- Utilizing proceeds primarily from the sale of 14 hotels on
January 18, 2024 (the "Hotel
Portfolio Disposition"), the Company lowered its non-consolidated
indebtedness to gross book value ratio(1) to 37.6%
at
- September 30, 2024, compared to
43.2% at December 31, 2023.
- Morguard officially launched the construction of its new
purpose-built rental community in the vibrant Port Credit area. The 431 suite development is
projected to be complete in 2027, will be comprised of one
- 9-storey and two 8-storey mid-rise residential buildings.
- As at September 30, 2024, the
Company's total assets were $11.5
billion, compared to $11.6
billion at December 31,
2023.
Reporting Highlights
- The Company has announced it will increase its annual cash
dividend. This will bring the dividend to $0.80 per share on an annualized basis from the
current level of $0.60 per share. The
increase is expected to be effective for the fourth quarter
dividend, payable in December
2024.
- Total revenue from real estate properties increased by
$2.7 million, or 1.1%, to
$253.4 million for the three months
ended September 30, 2024, compared to
$250.7 million for the same period in
2023.
- Total revenue from hotel properties decreased by $39.4 million, or 82.3%, to $8.5 million for the three months ended
September 30, 2024, compared to
$47.9 million for the same period in
2023, primarily due to the Hotel Portfolio Disposition.
- Comparative NOI increased by $3.7
million, or 2.8%, to $138.4
million for the three months ended September 30, 2024, compared to $134.7 million for the same period in 2023.
- Adjusted NOI(1) decreased by $12.4 million, or 8.2%, to $139.3 million for the three months ended
September 30, 2024, compared to
$151.7 million for the same period in
2023, primarily due to the Hotel Portfolio Disposition.
- Normalized funds from operations(1) ("Normalized
FFO") was $53.7 million, or
$4.97 per common share, for the three
months ended September 30, 2024. This
represents a decrease of $10.7
million, or 16.5%, compared to $64.4
million, or $5.95 per common
share for the same period in 2023.
- Net income increased by $17.4
million to $7.9 million for
the three months ended September 30,
2024, compared to a net loss of $9.5
million for the same period in 2023, primarily due to a
decrease in non-cash fair value loss due to an increase in fair
value gain on real estate properties, partially offset by an
increase in fair value loss on Morguard Residential REIT units, a
decrease in net operating income and an increase in deferred income
taxes.
(1)
Refer to Specified Financial Measures
|
Financial Highlights
|
Three months
ended
September 30
|
Nine months ended
September 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
Revenue from real
estate properties
|
$253,389
|
$250,640
|
$765,336
|
$743,558
|
Revenue
from hotel properties
|
8,462
|
47,895
|
27,725
|
123,203
|
Management and advisory fees
|
9,055
|
9,618
|
29,234
|
30,752
|
Interest
and other income
|
5,967
|
4,208
|
14,775
|
13,647
|
Total revenue
|
$276,873
|
$312,361
|
$837,070
|
$911,160
|
Revenue
from real estate properties
|
$253,389
|
$250,640
|
$765,336
|
$743,558
|
Revenue
from hotel properties
|
8,462
|
47,895
|
27,725
|
123,203
|
Property
operating expenses
|
(103,329)
|
(102,648)
|
(366,314)
|
(356,128)
|
Hotel
operating expenses
|
(5,283)
|
(30,095)
|
(20,881)
|
(84,494)
|
Net operating income ("NOI")
|
$153,239
|
$165,792
|
$405,866
|
$426,139
|
Net income attributable to common shareholders
|
$498
|
$5,494
|
$184,802
|
$60,622
|
Net income per common share
– basic and diluted
|
$0.05
|
$0.51
|
$17.09
|
$5.54
|
Funds from operations(1)
|
$63,040
|
$60,163
|
$142,364
|
$148,166
|
FFO per common share – basic
and diluted(1)
|
$5.83
|
$5.56
|
$13.17
|
$13.55
|
Normalized funds from operations(1)
|
$53,738
|
$64,394
|
$157,584
|
$176,833
|
Normalized FFO per common
share – basic and diluted(1)
|
$4.97
|
$5.95
|
$14.57
|
$16.17
|
(1) Refer to Specified Financial Measures.
|
|
|
|
|
Total revenue during the three months ended September 30, 2024, decreased by $35.5 million to $276.9
million compared to $312.4
million in 2023, primarily due to a decrease in revenue from
hotel properties in the amount of $39.4
million, due to the Hotel Portfolio Disposition, partially
offset by an increase in revenue from real estate
properties in the amount of $2.7 million,
primarily due to higher AMR within the multi-suite residential segment.
Net income for the three months ended September 30, 2024 was $7.9 million,
compared to a net loss of $9.5 million
in 2023. The increase in net income of $17.4 million for the three months
ended September 30, 2024, was primarily due to the
following:
- A decrease in net operating income of $12.6 million, mainly due to the Hotel Portfolio
Disposition, partially offset by an increase in AMR at multi-suite
residential properties;
- A decrease in amortization of hotel properties and other of
$3.4 million, mainly due to the Hotel
Portfolio Disposition;
- A decrease in non-cash net fair value loss of $80.8 million, mainly due to an increase in fair
value gain on real estate properties, partially offset by an
increase in fair value loss on Morguard Residential REIT
units;
- A decrease due to a recovery of impairment on hotel properties
of $11.0 million recorded in
2023;
- An increase in income tax expense (current and deferred) of
$44.9 million, mainly due to a higher
fair value gain recorded on the Company's Canadian and U.S.
properties.
Total revenue during the nine months ended September 30, 2024, decreased by $74.1 million to $837.1
million compared to $911.2
million in 2023, primarily due to a decrease in revenue from
hotel properties in the amount of $95.5
million, due to the Hotel Portfolio Disposition, partially
offset by an increase in revenue from real estate
properties in the amount of $21.8 million,
primarily due to higher AMR within the multi-suite residential segment and
from the net impact of acquisition and disposition of
properties.
Net income for the nine months ended September 30, 2024 was $180.1 million, compared to $55.1 million in 2023.
The increase in net income of $125.0 million for the nine months ended September 30, 2024, was primarily due to the
following:
- A decrease in net operating income of $20.3 million, mainly due to the Hotel Portfolio
Disposition, partially offset by an increase in AMR at multi-suite
residential properties;
- A decrease in amortization of hotel properties and other of
$11.5 million, mainly due to the
Hotel Portfolio Disposition;
- An increase in gain on sale of hotel properties of $150.6 million, due to the Hotel Portfolio
Disposition;
- A decrease due to a recovery of impairment on hotel properties
of $11.0 million recorded in
2023;
- A decrease in non-cash net fair value loss of $18.5 million, mainly due to an increase in fair
value gain on real estate properties, partially offset by an
increase in fair value loss on Morguard Residential REIT
units;
- An increase in income tax expense (current and deferred) of
$25.2 million, mainly due to a higher
fair value gain recorded on the Company's Canadian and U.S.
properties.
Average Occupancy Levels
During the third quarter, occupancy was strong and consistent
across all commercial and residential asset classes, supporting the
Company's business objective of generating stable and increasing
cash flow through its diversified
portfolio of real estate assets.
The following table provides
occupancy by asset class for the following periods:
|
Suites/GLA
Square Feet
|
Sep.
2024
|
Jun.
2024
|
Mar.
2023
|
Dec.
2023
|
Sep.
2023
|
Multi-suite residential
|
17,798
|
94.6 %
|
95.3 %
|
95.6 %
|
96.1 %
|
96.1 %
|
Retail
|
7,754,500 (1)
|
93.2 %
|
93.6 %
|
93.8 %
|
94.0 %
|
93.5 %
|
Office(2)
|
8,595,300
|
88.9 %
|
88.3 %
|
87.9 %
|
88.4 %
|
88.1 %
|
(1) Retail
occupancy has been adjusted to exclude development space of 379,572
square feet of GLA.
|
(2) Office includes industrial properties with 1,046,000
square feet of GLA.
|
Adjusted Net Operating Income ("Adjusted NOI")
The following table provides a reconciliation of Adjusted NOI
to its closely related
financial statement measurement for the following
periods:
|
Three months
ended
September 30
|
Nine months
ended
September 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
Multi-suite residential
|
$69,699
|
$68,557
|
$213,201
|
$203,569
|
Retail
|
32,958
|
30,855
|
97,310
|
95,665
|
Office(1)
|
33,511
|
34,519
|
102,348
|
101,144
|
Hotel
|
3,179
|
17,800
|
6,844
|
38,709
|
Adjusted NOI
|
139,347
|
151,731
|
419,703
|
439,087
|
IFRIC 21 adjustment - multi-suite residential
|
12,268
|
12,242
|
(12,308)
|
(11,319)
|
IFRIC 21 adjustment -
retail
|
1,624
|
1,819
|
(1,529)
|
(1,629)
|
NOI
|
$153,239
|
$165,792
|
$405,866
|
$426,139
|
(1) Includes industrial properties with NOI
for the three and nine months ended September 30, 2024 of $2,793
(2023 - $2,362) and $7,909 (2023 -
$5,326), respectively.
|
For the three and nine months ended September 30, 2024, Adjusted NOI decreased by
$12.4 million and $19.4 million, respectively, primarily due to the
Hotel Portfolio Disposition, partially offset by an increase in AMR
within the multi-suite residential segment and from the net impact
of acquisition and disposition of properties.
Funds From Operations and Normalized FFO
The following tables provide a reconciliation of FFO and Normalized FFO to its closely related
financial statement measurement for the following periods:
|
Three months
ended
September 30
|
Nine months ended
September 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
Multi-suite residential
|
$69,699
|
$68,557
|
$213,201
|
$203,569
|
Retail
|
32,958
|
30,855
|
97,310
|
95,665
|
Office
|
33,511
|
34,519
|
102,348
|
101,144
|
Hotel
|
3,179
|
17,800
|
6,844
|
38,709
|
Adjusted NOI
Other Revenue
|
139,347
|
151,731
|
419,703
|
439,087
|
Management and advisory fees
|
9,055
|
9,618
|
29,234
|
30,752
|
Interest and other income
|
5,967
|
4,208
|
14,775
|
13,647
|
Equity-accounted FFO
|
568
|
1,449
|
2,216
|
4,518
|
|
15,590
|
15,275
|
46,225
|
48,917
|
Expenses and Other
|
|
|
|
|
Interest
|
(64,258)
|
(66,830)
|
(192,374)
|
(194,533)
|
Principal repayment of lease liabilities
|
(244)
|
(405)
|
(1,027)
|
(1,229)
|
Property management and corporate
|
(21,394)
|
(20,773)
|
(66,334)
|
(65,254)
|
Internal leasing costs
|
1,075
|
1,320
|
3,212
|
3,394
|
Amortization of capital assets
|
(277)
|
(318)
|
(867)
|
(979)
|
Current income taxes
|
(2,775)
|
(2,280)
|
(7,595)
|
(4,371)
|
Non-controlling interests' share
of FFO
|
(13,665)
|
(12,468)
|
(41,234)
|
(44,511)
|
Unrealized changes in the fair
value of financial instruments
|
9,890
|
(5,116)
|
(17,016)
|
(31,566)
|
Other income
(expense)
|
(249)
|
27
|
(329)
|
(789)
|
FFO
|
$63,040
|
$60,163
|
$142,364
|
$148,166
|
FFO per common share
amounts – basic and diluted
|
$5.83
|
$5.56
|
$13.17
|
$13.55
|
Weighted
average number of common shares
outstanding (in thousands):
|
|
|
|
|
Basic and
diluted
|
10,813
|
10,813
|
10,813
|
10,933
|
|
Three months
ended
September 30
|
Nine months
ended
September 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
FFO (from
above)
|
$63,040
|
$60,163
|
$142,364
|
$148,166
|
Add/(deduct):
Unrealized changes in the
fair value of financial instruments
|
(9,890)
|
5,116
|
17,016
|
31,566
|
SARs plan increase (decrease) in compensation expense
|
800
|
(57)
|
1,110
|
(866)
|
Lease cancellation fee and other
|
(254)
|
(1,020)
|
(3,690)
|
(2,476)
|
Tax effect of above
adjustments
|
42
|
192
|
784
|
443
|
Normalized FFO
|
$53,738
|
$64,394
|
$157,584
|
$176,833
|
Per common share amounts
– basic and diluted
|
$4.97
|
$5.95
|
$14.57
|
$16.17
|
Fourth Quarter Dividend
The Board of Directors
of Morguard Corporation announced that the fourth quarterly, eligible dividend of 2024 in the
amount of $0.20 per common share will
be paid on December 31, 2024, to
shareholders of record at the close of business on December 16, 2024.
Subsequent Events
On October 7, 2024, the Company
acquired a 20% interest in an office building located in
Vancouver, British Columbia for a
gross purchase price of $99.0
million, excluding closing costs, and assumed mortgages
payable of $35.7 million at a contractual interest
rate of 3.40%, maturing on July 22,
2025.
The Company entered into agreements, subject
to Canada Mortgage
and Housing Corporation ("CMHC") approval,
for the CMHC-insured refinancing of two multi-suite residential properties located
in Mississauga, Ontario, providing gross proceeds of up
to $109.3 million. The Company
expects to close the refinancing during the fourth quarter of 2024.
The maturing mortgages amount to $49.5
million, and have a weighted average interest rate of
3.15%.
Specified Financial Measures
The Company reports its financial results in accordance with
International Financial Reporting Standards ("IFRS"). However, this
earnings release also uses specified financial measures that are
not defined by IFRS, which follow the disclosure requirements
established by National Instrument 52-112 Non-GAAP and
Other Financial Measures Disclosure for non-GAAP financial
measures. Specified financial measures are categorized as
non-GAAP financial measures, non-GAAP ratios, and other financial
measures. Additional details on specified financial measures
including supplementary financial measures,
capital management measures and total segment
measures are set out in the Company's Management's
Discussion and Analysis for the three and nine months
ended September 30, 2024 and available on the Company's
profile on SEDAR+ at www.sedarplus.ca
The following non-GAAP financial measures
do not have any standardized meaning prescribed by IFRS and are not
necessarily comparable to similar measures presented by other
reporting issuers in similar or different industries.
These measures should be considered as supplemental in nature
and not as substitutes for related financial information prepared
in accordance with IFRS. The Company's management uses these
measures to aid in assessing the Company's underlying core
performance and provides these additional measures so that
investors may do the same. Management believes that the
non-GAAP financial measures described below, which supplement
the IFRS measures, provide
readers with a more comprehensive understanding of management's perspective on the
Company's operating results and performance.
A reconciliation of each non-GAAP financial measure referred to in this earnings release
is provided above.
Adjusted NOI
Adjusted NOI is an important measure in evaluating the operating
performance of the Company's real estate properties and is a key
input in determining the fair value of the Company's properties.
Adjusted NOI represents NOI (an IFRS measure) adjusted to exclude
the impact of realty taxes accounted for under IFRIC 21 as noted
below.
NOI includes the impact of realty taxes accounted for under the
International Financial Reporting Interpretations Committee
("IFRIC") Interpretation 21, Levies ("IFRIC 21"). IFRIC 21 states
that an entity recognizes a levy liability in accordance with the
relevant legislation. The obligating event for realty taxes for the
U.S. municipalities in which the REIT operates is ownership of the
property on January 1 of each year
for which the tax is imposed and, as a result, the REIT records the
entire annual realty tax expense for its U.S. properties on
January 1, except for U.S. properties
acquired during the year in which the realty taxes are not recorded
in the year of acquisition. Adjusted NOI records realty taxes for
all properties on a pro rata basis over the entire fiscal year.
Funds From Operations and Normalized FFO
FFO (and FFO per common share) is a non-GAAP financial measure
widely used as a real estate industry standard that supplement net
income (loss) and evaluates operating performance but is not
indicative of funds available to meet the Company's cash
requirements. FFO can assist with comparisons of the operating
performance of the Company's real estate
between periods and relative to other real estate entities. FFO is computed
in accordance with the current definition of the Real
Property Association of Canada ("REALPAC") and is defined as net
income (loss) attributable to common shareholders adjusted for: (i)
deferred income taxes, (ii) unrealized changes in the fair value of
real estate properties, (iii) realty taxes accounted for under
IFRIC 21, (iv) internal leasing costs, (v) gains/losses from the
sale of real estate or hotel property (including income tax on the
sale of real estate or hotel property), (vi) transaction costs
expensed as a result of a business combination, (vii) gains/losses
on business combination, (viii) the non-controlling interest of
Morguard North American Residential REIT, (ix) amortization of
depreciable real estate assets (including right-of-use assets), *
amortization of intangible assets, (xi) principal payments of lease
liabilities,
(xii) FFO adjustments for equity-accounted investments, (xiii) provision for (recovery of) impairment, (xiv)
other fair value adjustments and non-cash items. The Company
considers FFO to be a useful measure for reviewing its comparative
operating and financial performance. FFO per common share is
calculated as FFO divided by the weighted average number of common
shares outstanding during the period.
Normalized FFO (and normalized FFO per common
share) is computed
as FFO excluding non-recurring items on a
net of tax basis and other non-cash
fair value adjustments. The Company believes
it is useful to provide an analysis of
Normalized FFO which excludes non-recurring items on a net of tax
basis and other non-cash fair value adjustments excluded from
REALPAC's definition of FFO described above.
Non-Consolidated Indebtedness to Gross Book Value Ratio
Non-consolidated indebtedness to gross book value ratio is a
compliance measure and establishes the limit for
financial leverage of the Company
on a Non-Consolidated Basis. Non-consolidated indebtedness to gross
book value ratio is presented in this earnings release because
management considers this non-GAAP measure to be an important
compliance measure of the Company's financial position.
Non-consolidated gross
book value is a measure
of the value of the Company's assets
and is calculated as total assets less
right-of-use assets accounted for under IFRS 16, Leases.
Non-consolidated indebtedness is defined as the sum of the
current and non-current portion of: (i) mortgages payable, (ii)
Unsecured Debentures, (iii) convertible debentures, (iv) bank
indebtedness, (v) loans payable, and (vi) outstanding letters of
credit.
The Company's unaudited condensed consolidated financial
statements for the three and nine months ended
September 30, 2024, along with Management's Discussion and Analysis will be available
on the Company's website at
www.morguard.com and will be filed with SEDAR+ at
www.sedarplus.ca.
About Morguard Corporation
Morguard Corporation is a real estate company, with total assets
owned and under management valued at $18.5
billion. As at November 6,
2024, Morguard owns a diversified portfolio of 157
multi-suite residential, retail, office, industrial and hotel
properties comprised of 17,798 residential suites, approximately
16.9 million square feet of commercial leasable space and 472 hotel
rooms. Morguard also currently owns a 65.3% interest in Morguard
Real Estate Investment Trust and a 47.0% effective interest in
Morguard North American Residential Real Estate
Investment Trust. Morguard
also provides advisory and management services
to institutional and other investors. For
more information, visit the Company's website at
www.morguard.com.
SOURCE Morguard Corporation