MISSISSAUGA, ON, Aug. 7, 2024
/CNW/ -
Morguard Corporation ("Morguard" or the "Company") (TSX:
MRC) is pleased to announce its financial results for the
three and six months ended June 30,
2024.
Operational and Balance Sheet Highlights
- The Company ended the second quarter in a strong liquidity
position with $632.5 million of cash
and available credit facilities, and a $1.1
billion pool of unencumbered properties and other
investments.
- During the second quarter, a retail property in Calgary, Alberta, was sold for net proceeds of
$37.1 million, including closing
costs, and the Company repaid the mortgage payable secured by the
property in the amount of $17.0
million.
- Utilizing proceeds from the sale of 14 hotels on January 18, 2024 (the "Hotel Portfolio
Disposition"), the Company lowered its non-consolidated
indebtedness to gross book value ratio(1)
to 38.5% at June 30, 2024, compared to
43.2% at December 31, 2023.
- As at June 30, 2024, the
Company's total assets were $11.5
billion, compared to $11.6
billion at December 31,
2023.
Reporting Highlights
- Total revenue from real estate properties increased by
$8.3 million, or 3.4%, to
$254.9 million for the three months
ended June 30, 2024, compared to
$246.6 million for the same period in
2023.
- Total revenue from hotel properties decreased by $35.3 million, or 80%, to $8.8 million for the three months ended
June 30, 2024, compared to
$44.1 million for the same period in
2023, primarily due to the Hotel Portfolio Disposition.
- Comparative NOI increased by $4.1 million,
or 3.0%, to $139.9 million
for the three months ended June 30, 2024,
compared to $135.8 million for the
same period in 2023.
- Adjusted NOI(1) decreased by $8.8 million, or 5.8%, to $142.4 million for the three months
ended June 30, 2024, compared to $151.2
million for the same period in 2023, primarily due to the
Hotel Portfolio Disposition, partially offset
by an increase in average
monthly rent ("AMR")
within the multi-suite residential segment.
- Normalized funds from
operations(1) ("Normalized FFO") was $51.3 million, or $4.74 per common share, for the three months
ended June 30, 2024. This represents
a decrease of $10.9 million, or
17.5%, compared to $62.2 million,
or $5.67 per common share for the same period in 2023.
- Net income decreased by $40.4
million to $55.4 million for
the three months ended June 30, 2024,
compared to $95.8 million for the
same period in 2023, primarily due to a decrease in non-cash fair
value gain on real estate properties.
(1)
Refer to Specified Financial Measures
|
Financial Highlights
|
Three months
ended
June 30
|
Six months ended
June 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
Revenue from real
estate properties
|
$254,858
|
$246,546
|
$511,947
|
$492,918
|
Revenue
from hotel properties
|
8,826
|
44,149
|
19,263
|
75,308
|
Management and advisory fees
|
10,522
|
10,984
|
20,179
|
21,134
|
Interest
and other income
|
4,325
|
4,343
|
8,808
|
9,439
|
Total revenue
|
$278,531
|
$306,022
|
$560,197
|
$598,799
|
Revenue
from real estate properties
|
$254,858
|
$246,546
|
$511,947
|
$492,918
|
Revenue
from hotel properties
|
8,826
|
44,149
|
19,263
|
75,308
|
Property
operating expenses
|
(99,841)
|
(96,651)
|
(262,985)
|
(253,480)
|
Hotel
operating expenses
|
(5,964)
|
(28,816)
|
(15,598)
|
(54,399)
|
Net operating income ("NOI")
|
$157,879
|
$165,228
|
$252,627
|
$260,347
|
Net income attributable to common shareholders
|
$53,858
|
$89,818
|
$184,304
|
$55,128
|
Net income per common share
– basic and diluted
|
$4.98
|
$8.19
|
$17.04
|
$5.01
|
Funds from operations(1)
|
$47,381
|
$55,351
|
$79,324
|
$88,003
|
FFO per common share – basic
and diluted(1)
|
$4.38
|
$5.05
|
$7.33
|
$8.00
|
Normalized funds from operations(1)
|
$51,270
|
$62,173
|
$103,846
|
$112,439
|
Normalized FFO per common
share – basic and diluted(1)
|
$4.74
|
$5.67
|
$9.60
|
$10.23
|
(1) Refer to Specified Financial Measures.
|
|
|
|
|
Total revenue during the three months ended June 30, 2024, decreased by $27.5 million to $278.5
million compared to $306.0
million in 2023, primarily due to a decrease in revenue from
hotel properties in the amount of $35.3
million, due to the Hotel Portfolio Disposition, partially
offset by an increase in revenue from real estate properties in the
amount of $8.3 million, primarily due
to higher AMR within the multi-suite residential segment and from
the net impact of acquisition and disposition of properties.
Net income for the three months ended June 30, 2024 was $55.4
million, compared to $95.8
million in 2023. The
decrease in net income of $40.4 million
for the three months ended June 30, 2024, was primarily due to the following:
- A decrease in net operating income of $7.3 million, mainly due to the Hotel Portfolio
Disposition, partially offset by an increase in AMR at multi-suite
residential properties;
- An increase in non-cash net fair value loss of $42.9 million, mainly due to a lower fair value
gain on real estate properties; and
- A decrease in income tax expense (current and deferred) of
$3.1 million, mainly due to a lower
fair value gain recorded on the Company's Canadian and U.S.
properties, partially offset by EIFEL Rules which became
substantively enacted during the second quarter of 2024.
Total revenue during the six months ended June 30, 2024, decreased by $38.6 million to $560.2
million compared to $598.8
million in 2023, primarily due to a decrease in revenue from
hotel properties in the amount of $56
million, due to the Hotel Portfolio Disposition, partially
offset by an increase in revenue from real estate properties in the
amount of $19 million, primarily due
to higher AMR within the multi-suite residential segment, an
increase in occupancy and recoveries of operating expenses at the
retail and office portfolio, and from the net impact of acquisition
and disposition of properties.
Net income for the six months ended June
30, 2024 was $172.2 million,
compared to $64.5 million in 2023.
The increase in net income of $107.7
million for the six months ended June
30, 2024, was primarily due to the following:
- A decrease in net operating income of $7.7 million, mainly due to the Hotel Portfolio
Disposition, partially offset by an increase in AMR at multi-suite
residential properties;
- A decrease in amortization of hotel properties and other of
$8.1 million;
- An increase in gain on sale of hotel properties of $150.6 million, due to the Hotel Portfolio
Disposition;
- An increase in non-cash net fair value loss of $62.2 million, mainly due to a lower fair value
gain on real estate properties; and
- A decrease in income tax expense (current and deferred) of
$19.6 million, mainly due to a lower
fair value gain recorded on the Company's Canadian and U.S.
properties, partially offset by EIFEL Rules which became
substantively enacted during the second quarter of 2024.
Average Occupancy Levels
During the second quarter, occupancy was strong and consistent
across all commercial and residential asset classes, supporting the
Company's business objective of generating stable and increasing
cash flow through its diversified
portfolio of real estate assets.
The following table provides
occupancy by asset class for the following periods:
|
Suites/GLA
Square
Feet
|
|
Jun.
2024
|
Mar.
2024
|
Dec.
2023
|
Sep.
2023
|
Jun.
2023
|
Multi-suite residential
|
17,798
|
|
95.3 %
|
95.6 %
|
96.1 %
|
96.1 %
|
96.7 %
|
Retail
|
7,754,000
|
(1)
|
93.6 %
|
93.8 %
|
94.0 %
|
93.5 %
|
93.2 %
|
Office(2)
|
8,588,500
|
|
88.3 %
|
87.9 %
|
88.4 %
|
88.1 %
|
85.9 %
|
(1) Retail
occupancy has been adjusted to exclude development space of 379,562
square feet of GLA.
|
(2) Office includes industrial properties with 1,044,000
square feet of GLA.
|
Adjusted Net Operating Income ("Adjusted NOI")
The following table provides a reconciliation of Adjusted NOI to
its closely related financial statement measurement for the
following periods:
|
Three months
ended
June 30
|
Six months
ended
June 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
Multi-suite residential
|
$73,081
|
$70,378
|
$143,502
|
$135,012
|
Retail
|
32,065
|
31,845
|
64,352
|
64,810
|
Office(1)
|
34,343
|
33,632
|
68,837
|
66,625
|
Hotel
|
2,862
|
15,333
|
3,665
|
20,909
|
Adjusted NOI
|
142,351
|
151,188
|
280,356
|
287,356
|
IFRIC 21 adjustment -
multi-suite residential
|
12,627
|
12,220
|
(24,576)
|
(23,561)
|
IFRIC 21 adjustment -
retail
|
2,901
|
1,820
|
(3,153)
|
(3,448)
|
NOI
|
$157,879
|
$165,228
|
$252,627
|
$260,347
|
(1) Includes industrial properties with NOI for the three and six months ended June 30, 2024 of $2,639 (2023 - $1,457) and $5,116 (2023 - $2,964),
respectively.
|
For the three and six months ended June
30, 2024, Adjusted NOI decreased by $8.8 million and $7.0
million, respectively, primarily
due to the Hotel Portfolio
Disposition, partially offset by an increase in AMR within
the multi- suite residential segment.
Funds From Operations and Normalized FFO
The following tables provide a reconciliation of FFO and
Normalized FFO to its closely related financial statement
measurement for the following periods:
|
Three months
ended
June 30
|
Six months ended
June 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
Multi-suite residential
|
$73,081
|
$70,378
|
$143,502
|
$135,012
|
Retail
|
32,065
|
31,845
|
64,352
|
64,810
|
Office
|
34,343
|
33,632
|
68,837
|
66,625
|
Hotel
|
2,862
|
15,333
|
3,665
|
20,909
|
Adjusted NOI
Other Revenue
|
142,351
|
151,188
|
280,356
|
287,356
|
Management and advisory fees
|
10,522
|
10,984
|
20,179
|
21,134
|
Interest and other income
|
4,325
|
4,343
|
8,808
|
9,439
|
Equity-accounted FFO
|
573
|
1,681
|
1,648
|
3,069
|
|
15,420
|
17,008
|
30,635
|
33,642
|
Expenses and Other
|
|
|
|
|
Interest
|
(63,234)
|
(64,976)
|
(128,116)
|
(127,703)
|
Principal repayment of lease liabilities
|
(382)
|
(414)
|
(783)
|
(824)
|
Property management and corporate
|
(21,609)
|
(22,575)
|
(44,940)
|
(44,481)
|
Internal leasing costs
|
932
|
1,432
|
2,137
|
2,074
|
Amortization of capital assets
|
(309)
|
(330)
|
(590)
|
(661)
|
Current income taxes
|
(5,772)
|
(2,229)
|
(4,820)
|
(2,091)
|
Non-controlling interests' share
of FFO
|
(13,912)
|
(15,932)
|
(27,569)
|
(32,043)
|
Unrealized changes in the fair
value of financial instruments
|
(6,272)
|
(7,874)
|
(26,906)
|
(26,450)
|
Other income
(expense)
|
168
|
53
|
(80)
|
(816)
|
FFO
|
$47,381
|
$55,351
|
$79,324
|
$88,003
|
FFO per common share
amounts – basic and diluted
|
$4.38
|
$5.05
|
$7.33
|
$8.00
|
Weighted
average number of common shares
outstanding (in thousands):
|
|
|
|
|
Basic and
diluted
|
10,813
|
10,967
|
10,813
|
10,994
|
|
Three months
ended
June 30
|
Six months ended
June 30
|
(in thousands of dollars)
|
2024
|
2023
|
2024
|
2023
|
FFO (from
above)
|
$47,381
|
$55,351
|
$79,324
|
$88,003
|
Add/(deduct):
Unrealized changes in the
fair value of financial instruments
|
6,272
|
7,874
|
29,606
|
26,450
|
SARs plan increase (decrease) in compensation expense
|
(547)
|
(134)
|
310
|
(809)
|
Lease cancellation fee and other
|
(2,399)
|
(1,112)
|
(3,436)
|
(1,456)
|
Tax effect of above
adjustments
|
563
|
194
|
742
|
251
|
Normalized FFO
|
$51,270
|
$62,173
|
$103,846
|
$112,439
|
Per common share amounts
– basic and diluted
|
$4.74
|
$5.67
|
$9.60
|
$10.23
|
Third Quarter Dividend and Director Appointment
The Board of Directors
of Morguard Corporation announced that the third quarterly, eligible dividend of 2024 in the
amount of $0.15 per common share will
be paid on September 27, 2024, to
shareholders of record at the close of business on September 16, 2024.
The Board of Directors of Morguard Corporation is pleased to announce that George Armoyan
has been appointed as a director of the Company
effective August 7, 2024.
Specified Financial Measures
The Company reports its financial results in accordance with
International Financial Reporting Standards ("IFRS").
However, this earnings
release also uses specified financial
measures that are not defined
by IFRS, which follow the disclosure
requirements established by National Instrument 52-112 Non-GAAP
and Other Financial Measures Disclosure for non-GAAP financial
measures. Specified financial measures are categorized as
non-GAAP financial measures, non-GAAP ratios, and other financial
measures. Additional details on specified financial measures
including supplementary financial measures,
capital management measures and total segment
measures are set out in the Company's Management's
Discussion and Analysis for the three and six months ended
June 30, 2024 and available on the
Company's profile on SEDAR+ at www.sedarplus.ca
The following non-GAAP financial measures do not have any
standardized meaning prescribed by IFRS and are not necessarily
comparable to similar measures presented by other reporting issuers
in similar or different industries. These measures should be
considered as supplemental in nature and not as substitutes for
related financial information prepared in accordance with IFRS. The
Company's management uses these measures to aid in assessing the
Company's underlying core performance and provides these additional
measures so that investors may do the same. Management believes
that the non-GAAP financial measures described below, which
supplement the IFRS measures, provide readers with a more
comprehensive understanding of management's perspective on the
Company's operating results and performance.
A reconciliation of each non-GAAP financial measure referred to in this earnings release
is provided above.
Adjusted NOI
Adjusted NOI is an important measure in evaluating the operating
performance of the Company's real estate
properties and is a key input in determining the fair value
of the Company's properties. Adjusted
NOI represents NOI (an IFRS measure) adjusted to exclude
the impact of realty taxes accounted for under IFRIC 21 as noted
below.
NOI includes the impact of realty taxes accounted for under the
International Financial Reporting Interpretations
Committee ("IFRIC") Interpretation 21, Levies ("IFRIC
21"). IFRIC 21 states that an entity
recognizes a levy liability in accordance with
the relevant legislation. The obligating event for realty
taxes for the U.S. municipalities in which the REIT operates
is ownership of the property on January
1 of each year for which the tax is imposed and, as a
result, the REIT records the entire annual realty tax expense
for its U.S. properties on January 1,
except for U.S. properties acquired during the year in which the
realty taxes are not recorded in the year of
acquisition. Adjusted NOI records realty taxes for all
properties on a pro rata basis over the entire fiscal year.
Funds From Operations and Normalized FFO
FFO (and FFO per common share) is a non-GAAP financial measure
widely used as a real estate industry standard that supplement net
income (loss) and evaluates operating performance but is not
indicative of funds available to meet the Company's cash
requirements. FFO can assist with comparisons of the operating
performance of the Company's real estate between periods and
relative to other real estate entities. FFO is computed in
accordance with the current definition of the Real Property
Association of Canada ("REALPAC")
and is defined as net income (loss) attributable to common
shareholders adjusted for: (i) deferred income taxes, (ii)
unrealized changes in the fair value of real estate properties,
(iii) realty taxes accounted for under IFRIC 21, (iv) internal
leasing costs, (v) gains/losses from the sale of real estate or
hotel property (including income tax on the sale of real estate or
hotel property), (vi) transaction costs expensed as a result of a
business combination, (vii) gains/losses on business combination,
(viii) the non-controlling interest of Morguard North American
Residential REIT, (ix) amortization of depreciable real estate
assets (including right-of-use assets), * amortization of
intangible assets, (xi) principal payments of lease liabilities,
(xii) FFO adjustments for equity-accounted investments, (xiii)
provision for (recovery of) impairment, (xiv) other fair value
adjustments and non-cash items. The Company considers FFO to be a
useful measure for reviewing its comparative operating and
financial performance. FFO per common share is calculated as FFO
divided by the weighted average number of common shares outstanding
during the period.
Normalized FFO (and normalized FFO per common
share) is computed
as FFO excluding non-recurring items on a
net of tax basis and other non-cash
fair value adjustments. The Company believes
it is useful to provide an analysis of
Normalized FFO which excludes non-recurring items on a net of tax
basis and other non-cash fair value adjustments excluded from
REALPAC's definition of FFO described above.
Non-Consolidated Indebtedness to Gross Book Value
Ratio
Non-consolidated indebtedness to gross book value ratio is a
compliance measure and establishes the limit for
financial leverage of the Company
on a Non-Consolidated Basis. Non-consolidated indebtedness to gross
book value ratio is presented in this earnings release because
management considers this non-GAAP measure to be an important
compliance measure of the Company's financial position.
Non-consolidated gross
book value is a measure
of the value of the Company's assets
and is calculated as total assets less
right-of-use assets accounted for under IFRS 16, Leases.
Non-consolidated indebtedness is defined as the sum of the
current and non-current portion of: (i) mortgages payable, (ii)
Unsecured Debentures, (iii) convertible debentures, (iv) bank
indebtedness, (v) loans payable, and (vi) outstanding letters of
credit.
The Company's unaudited condensed consolidated financial statements for the three
and six months ended June 30, 2024, along
with Management's Discussion and Analysis will be available on the
Company's website at www.morguard.com and will be filed with
SEDAR+ at www.sedarplus.ca.
About Morguard Corporation
Morguard Corporation is a real estate company, with total assets
owned and under management valued at $17.6
billion. As at August 7, 2024, Morguard owns a
diversified portfolio of 159 multi-suite residential, retail,
office, industrial and hotel properties comprised of 17,798
residential suites, approximately 16.8 million square feet of
commercial leasable space and 472 hotel rooms. Morguard also
currently owns a 65.3% interest in Morguard Real Estate Investment
Trust and a 46.5% effective interest in Morguard
North American Residential Real Estate Investment Trust.
Morguard also provides
advisory and management services to institutional and other investors. For
more information, visit the Company's website at
www.morguard.com.
SOURCE Morguard Corporation