Interim Board Report
Chairman's Statement
Overview
I am pleased to present the
Company's half yearly report for the six months ended 30 June 2024,
a period that
has seen significant change
regarding the future of the Company.
Following the commencement of the
strategic review announced by the Board in late 2023, which was
driven by both the persistent discount to NAV at which the share
price traded and the uncovered dividend, the Company's financial adviser, Investec Bank engaged
with a significant number of interested parties with a view to
facilitating a proposal which would fulfil the strategic review's
objective of maximising returns for shareholders. Following a
period of due diligence, eleven interested parties submitted
initial indicative proposals in the first quarter of 2024.
Submissions included proposals regarding all-share mergers, changes
to the investment management arrangements and recapitalisation
schemes and cash offers for the portfolio or the Company as a
whole.
Reflecting continued shareholder
feedback, the Board and Investec focused efforts on those
submissions proposing a cash offer for the portfolio or the
Company.
As part of the detailed strategic
review, the Company's investment manager also provided the Board
with an analysis of, and a proposal involving, a managed disposal
of the portfolio in a timely manner. The analysis comprised a range
of detailed disposal scenarios for the entire portfolio over an
illustrative period of 12-24 months. It also considered the impact
of likely disposal costs, local applicable capital gains taxes, the
ongoing running costs of the Company and the optimal approach to
repaying or maximising the value of the Company's fixed cost
debt.
On 20 May 2024, following the
detailed review of the options available to the Company and after
consultation with its advisers, as well as taking into account
feedback received from a number of larger shareholders, the Board
announced that it would be in the best interests of shareholders as
a whole to recommend a managed wind- down of the
Company.
At a fundamental level, the Board
believes that there is potential to dispose of the Company's assets
in the direct property market at higher values than those implied
by the share price. The indicative potential value from the managed
wind-down was materially in excess of the net value achievable from
the indicative cash offers received during the review, all of which
were subject to a number of preconditions and all of which
represented material discounts to the Company's net asset
value.
On 24 June 2024, on the
recommendation of the Board, shareholders voted against the
continuation of the Company at the annual general meeting and on 23
July 2024 voted in favour of the new Investment Policy to implement
a managed wind-down of the Company. Under the approved managed
wind-down process, the Company's investment objective was changed
and is now 'to realise all existing assets in the Company's
portfolio in an orderly manner'.
Sales will be managed with the
intention of realising all the assets held in the portfolio in an
orderly manner and with a view to repaying borrowings and making
timely returns of capital to shareholders whilst aiming to obtain
the best achievable value for the Company's assets at the time of
their realisation. Realisations may take the form of the disposals
of single assets or groups of assets.
The Company will seek to return
cash to shareholders in an efficient and fair manner that accounts
for, among other things, the UK tax consequences for shareholders
and the composition of the Company's shareholder register. The
Company has recently received court approval to cancel the full
amount standing to the credit of its share premium account. On
completion of the cancellation,£269.5 million will be applied to a
separate special distributable reserve and should be available for
capital distributions. An initial return of capital is expected by
early 2025 at the latest.
The Manager is in the process of
arranging a number of assets for sale and is seeing good levels of
initial interest, reflecting the quality of assets within the
Company's portfolio. Comprising 25 modern logistics warehouses in
established locations across five countries, the portfolio was
carefully assembled by our Investment Manager with an increasing
focus on urban logistics. These assets are well-located, close to
established distribution hubs and population centres and provide
the Company with robust tenant diversification. The greater focus
on such assets in a market with low vacancy rates, new development
constraints and with CPI rent increases feeding through, convinced
us of the positioning of our portfolio of standing investments and
we are hopeful that this should be reflected in the demand that we
see from parties interested in these assets.
In June, the European Central Bank
(ECB) cut the deposit rate for the first time in five years from
4.00% to 3.75%, which was followed by a further 25 basis points cut
in September. The primary drivers behind this decision are
weakening inflationary pressures and sluggish economic growth
across the eurozone. Eurozone annual inflation fell to 2.2% in
August 2024, its lowest level since July 2021 with core inflation,
excluding volatile components like energy and food, slightly decreased
from 2.9%
to 2.8%.
Further cuts
may follow
in December
and throughout
2025, with
inflation and economic forecasts set to be
revised.
A lowering of interest rates
should be an encouraging sign. Despite relatively low levels of
capital raising for real estate strategies generally, private
equity has notably been deploying capital into logistics.
Institutions, pension funds and core investors have been inactive,
but it is likely the denominator effect limiting new real estate
allocations is easing with 'dry powder' likely to begin to be
deployed as expectations of better returns rise for good quality
assets.
Added to very low levels of construction activity, high construction
costs, restrictive financing
terms and
availability, lack of sites and planning authority
support, the Company's
portfolio of assets should attract considerable
interest.
Further details on the Company's
portfolio are provided in the Investment Manager's Review that
follows.
Results
The unaudited Net Asset Value ("NAV") per share as at 30 June 2024 was 89.3 euro cents (GBp - 75.6p), compared with the 93.4 euro cents (GBp - 81.2p) at the end of 2023,
reflecting, with the interim dividends declared, a NAV total return
of -4.3% in Euro terms (-6.4% in sterling terms).
Following the shareholder vote
against continuation and approval of the managed wind-down process,
the Company no longer prepares its net asset value on the going
concern basis of accounting. IFRS offers little guidance on the preparation of the financial
statements on a basis other than going concern and how they might
differ from those prepared on a going concern basis. In seeking to
provide the most prudent, relevant and reliable financial
information to Shareholders the Board has made provision in the
financial statements for the period of £13.6 million representing
the estimated costs at this stage of the disposal of the property
portfolio, the early repayment of bank debt and the winding up of
the Company and its underlying SPV's at the appropriate times. The
Board and the Manager will discuss the appropriate accounting
treatment with the Company's auditors in advance of the publication
of the statutory financial statements for the year ending 31
December 2024.
Excluding the accrued costs associated with the realisation of the portfolio, the
NAV returns were -0.8% in Euro terms
(-2.9% in
sterling terms).
As at 30 June 2024, the Company's
closing Ordinary share price was 60.0p (31 December 2023 -
61.6p).
Rent collection
The Company's rent collection
remains robust, despite the continued economic pressures, with 98%
of the expected rental income for the half year ended 30 June 2024
collected.
Dividend
In February the Board announced
that, following the decision to implement the strategic review of the Company and to maintain
maximum flexibility in terms of outcomes, it was not declaring a fourth interim distribution
for the
year ended 31 December 2023. In aggregate
total distributions of 4.23 euro cents were paid in respect of the 2023 financial year. The equivalent sterling rate paid was
3.68 pence.
First and second interim
distributions of 1.41 and 0.90 euro cents
(equivalent to 1.21 pence and 0.77 pence respectively) have been
declared in respect of the year ending 31 December 2024 with
payments on 5 July and 27 September 2024 respectively.
As the portfolio asset disposal
programme continues, the income generated
by the Company will diminish. As a result, the Company's ability to
maintain the previous levels and frequency of distributions will
also decrease.
Distributions will be required to
ensure that the Company's investment trust status is maintained
through the process and may take the form of either dividend income
or "qualifying interest income" which may be designated as an
interest distribution for UK tax purposes and therefore subject to
the interest streaming regime applicable to investments
trusts.
Revolving credit facility/ financing
At the end of the period, the
Company's fixed rate debt facilities totalled €248.5 million at an
average all-in interest rate of 2.02%, with the earliest
refinancing of debt due in mid-2025. The loan-to-value (LTV) was
38.6%.
The increase in LTV in the last
quarter is largely attributable to the reduction in the portfolio
value due to the recognition of estimated disposal costs. Excluding
these provisions, the LTV was 37.9%.
The Company's non-recourse loans
range in maturities between 0.9 and 4.6 years with interest rates
ranging between 1.10% and 3.11% per annum.
Subsequent to the end of the
period, the Company partially repaid €2.9 million of the variable
loan with ING Spain in July and reduced the hedging exposure by the
same amount. This repayment reduced the LTV to 38.3% (37.6%
excluding the costs associated with the planned realisation of the
portfolio) and the all-in interest rate to 1.99%.
During the period, and cognisant
of the new investment objective which does not foresee future asset
purchases, the Company cancelled its €70 million Revolving Credit
Facility ("RCF") at the parent Company level provided by Investec
Bank. The facility provided flexibility in the acquisition of new
properties and helped to avoid immediate cash drag on investment
returns but is no longer required.
Whilst in wind-down, the actual
level of gearing will fluctuate as assets are sold and debt repaid
in the most efficient manner possible. The maximum LTV permitted
under the Company's prospectus is 50%. Banking covenants continue
to be reviewed by the Investment Manager and the Board on a regular
basis.
Board composition
Diane Wilde did not stand for
re-election at the last AGM and retired from the Board. The Board
consists of the remaining three Directors and with an eye to costs,
it is expected that this will continue as the Company is wound
down.
Outlook
Notwithstanding the decision to
put the Company into managed wind-down, which was supported by
shareholders, the prospects for the logistics sector have
significantly improved. This follows a period of higher interest
rates which had resulted in increased debt costs and significant
yield expansion. As greater visibility emerges in terms of the
future macroeconomic backdrop, we believe the combination of strong
underlying market fundamentals and positive structural drivers will
attract capital to the European logistics sector.
The European logistics occupier
market remains active with good leasing momentum, in part a
reflection that Europe is at a much earlier stage of its supply
chain reconfiguration and that e-commerce penetration still some
way behind the UK. The recent Savills European Real Estate
Logistics Census indicated that the reshoring trend, whilst
expected to be a slow burn, when combined with nearshoring as well
as diversifying supplier bases and routing, is likely to have a
persistent and significant impact on real
estate requirements. This should lead to a sustained increase in
take-up over the long term together with the continued growth in
the European ecommerce story.
The Company's portfolio remains
characterised by assets in well-located markets
in proximity
to significant
population hubs with
good transport links underpinned by low vacancy rates across Europe. The improving economic
environment and the expected lower interest rate environment
should encourage strong interest in the Company's portfolio which
is underpinned by a diversified tenant base and regular indexed
income. The Investment Manager has been preparing and completing
detailed diligence on a number of assets and these are now with
agents gauging market demand. Later in the year I hope to be in a
position to update shareholders
on the
sales process
and expected
capital return timetable.
Tony Roper
Chairman
26 September 2024
Interim Board Report
Investment Manager's
Review
European logistics update
Market backdrop
The European logistics
sector is
forecast to
be entering
a new phase of growth. Following significant
declines in capital values of between 20% and 30%, yields have
stabilised and
continued rental
growth is
driving higher
valuations in certain areas. Investment activity has picked
up, reaching
€17 billion
in the
first half
of 2024,
a 6% increase compared
to the
same period
last year.
Logistics comprised 24% of total real estate investment in
Europe during the first half of the year, up from 16% in 2017,
reflecting investor preference for the sector. Rental growth and
heightened investment competition are now anticipated to have a
positive impact on valuations in 2025 and 2026.
Momentum looks to be building as
sentiment towards real estate improves, with the September 2024
INREV Confidence Indicator survey marking the fourth straight quarterly
rise in investor and manager confidence.
Logistics is attracting new
capital, as shown by the Property Market Analysis Q3 Investor
Intentions Survey, where interest in logistics rose to a net positive balance of 33%, up from 7% in
2023, ranking just behind residential, which stands at
43%.
As fundamentals improve
and interest
starts to
pick up
in the logistics sector, our on-the-ground
transaction managers are working closely with local agents in
seeking buyers for the first tranche of assets prepared for sale.
abrdn's asset
managers are
equally working
hard to
ensure that
properties are
in the
best condition
or, where
additional works are forecast to add
value, these are progressed.
The whole management team is very
focused on a sensible sales programme seeking to deliver value in a timely
manner.
Economic performance
2024 GDP growth forecasts for the Eurozone rose to 0.8% in March but have since declined mainly due to weakness in
German manufacturing and the automotive sector, while consumers and
the service sector have benefited from real income growth and
robust labour market conditions. France, Spain, Portugal, and Italy
showed stronger economic performance in early 2024, with Spain's
August manufacturing PMI hitting a two-year high of
52.6.
Although softer economic conditions might dampen rental growth, they should also contribute to lower interest rates
as central banks seek further rate cuts. By September 2024, the
Euribor 5-year swap rate had declined to 2.27%, marking a two-year
low. Consequently, borrowing costs have decreased significantly,
rendering debt accretive to returns once again. Current market data from CBRE indicates that
average logistics yields stand at 5.4%, creating a debt yield spread of around 180 basis points.
The reduction in debt costs and
fixed income yields is likely to
enhance the
attractiveness of
logistics investments in the coming months.
Occupier demand
Overall logistics take-up for the
first half decreased to 8.8 million
square metres,
down 5%
less on
the same
period last year.
However, it should be noted that a significant number of new
leasing deals have come from the pre-let market.
This data set can often take time to filter into conventional
supply/demand statistics, which may be
exaggerating the perceived dampening in take-up data. In markets
with higher
vacancy rates,
such as
Madrid, take-up
levels were close to last year's (-3%).
Conversely, in markets with lower vacancy rates, like France, there
was a larger decline (-25%), partially due to tight supply.
Construction activities are generally still subdued due to higher development costs, steep
development financing rates and the high rate of developer
insolvencies across Europe, which will constrain further supply and
bolster real rental growth.
The rental growth story has been
the market's most robust aspect. European logistics rents grew by
6.8% over the year to March 2024, with the strongest performers
including Paris, which saw a 15% rise, and Venlo (11%). According
to BNP Paribas,
energy-efficient buildings are attracting higher
demand and
commanding higher
rents compared
to those that are
less efficient.
Supply
In August 2024, new construction
orders in Europe dropped by 18% compared to the previous year,
which is likely to mean a supply crunch in the coming
years.
As the economy decelerated and new
completions were finalised last year, overall vacancy rates have
increased slightly to 6%. although they remain well below the long-
term average, with weaker secondary properties in less desirable
locations that have been vacated as tenants relocate to more modern
buildings in better areas suffering the most.
Considering the limited supply and
ongoing demand, we predict strong real rental growth for modern
European logistics properties. We are forecasting that rents will
increase by an average of 3.4% annually over the next three years.
Urban areas are likely to experience the highest growth due to
mismatches between demand and supply caused by competing popular
residential projects and a shortage of industrially zoned land.
However, modern warehouses in logistics hubs remain scarce and
should attract considerable interest from
potential tenants.
E-commerce
Despite a post-pandemic dip in
e-commerce, demand remains strong from both online-only and
traditional retailers adopting multichannel
strategies.
Retail and e-commerce made up 30% of logistics activity
last year,
and with
online sales
rebounding, we
expect an
uptick. E-commerce appeals to consumers with
price transparency and variety. French retail sales grew by 1% in June 2024, recovering from the trend of "retail revenge" where shoppers again preferred in-store experiences
after the pandemic. We predict growth
across most markets as shopping habits return to
pre-pandemic norms.
Near-shoring
Near-shoring is expected to become
an increasing driver of demand for warehouse space, particularly in
central
and eastern Europe and in hubs
where labour costs are lower. In 2023, more companies
mentioned near-shoring in their earnings calls than any previous year since 2010 and
according to data from FDI Intelligence, more foreign capital was
pledged to manufacturing projects in European near-shoring
destinations in 2023 than ever before, an increase of 62% on the
pre-pandemic average. With global supply chain risks very much
exposed during the global pandemic and more recently with the
conflict in the Middle East, companies are likely to continue to
diversify and shorten their supply chains,
bringing manufacturing back home
and providing new sources of occupier demand for space in
Europe.
Attractive assets with growth potential
Our original pan-European
portfolio strategy was defined by the assets in which we invested
and their locations, where we think growth will be strongest. The
ability to readily re-let a warehouse to another tenant (liquidity)
is hugely important and a component of the drivers for growth in
the future.
Diversification was another
important consideration and we have 25 assets spread across five
European countries, and leased to 48 tenants, with no tenant
accounting for more than 10.4% of the total rent roll. At the end
of June 2024, as can be seen in the chart on page 10 of the
published Half Yearly Report for the six months to 30 June 2024,
the portfolio was 31.8% weighted towards the Netherlands (by
portfolio value), closely followed by Spain (31.2%), Poland
(14.6%), France (12.6%) and Germany (9.8%).
The Netherlands represents
the portfolio's
largest country
exposure with seven Dutch assets in the
portfolio.
The Gateway function with
Rotterdam, the largest seaport in Europe, gives the Netherlands a
strategic location in Europe and represents the starting point for
large transport corridors leading to Belgium, Germany,
France and
beyond. As a result it has the second
highest logistics stock per capita, just behind Belgium. The
combination of a densely populated country and a fierce ongoing
debate around the impact of further construction
on the
environment and
biodiversity makes it even harder to find locations for new
logistics developments, leaving
current warehousing highly sought
after.
Spain represents the second-largest country
exposure with one urban
logistic warehouse in Barcelona and ten in Madrid. Madrid is the
third largest city in Europe after London and Paris, with the urban
profile of these warehouses again making them highly
attractive.
Following the disposal of the
non-strategic vacant asset in Meung-sur-Loire in
Q1 2024
we now
have four
warehouses in France, providing further
diversification to this large economy.
The three warehouses in Poland
provide higher yields than other regions. The Polish market has actually been amongst
the strongest
growing European
logistics markets, benefiting from low labour costs. Its
immediate proximity to Ukraine has not impacted the portfolio. With
Poland a member of NATO, its historically strong
links to Ukraine have led to increased warehouse take-up as
some Ukrainian companies have required extra storage
there.
Finally, the two multi-let assets in Germany are located in the densely populated Frankfurt
Rhine-Main region and have performed very well since being
acquired.
Property portfolio
Country
|
Property
|
Built
|
WAULT incl breaks
(years)
|
WAULT excl
breaks (years)
|
% of
Fund
|
France
|
Avignon
|
2018
|
10.2
|
10.2
|
7.9
|
France
|
Bordeaux
|
2005
|
4.6
|
7.6
|
1.7
|
France
|
Dijon
|
2004
|
5.5
|
8.5
|
1.3
|
France
|
Niort
|
2014
|
7.5
|
10.5
|
1.7
|
Germany
|
Erlensee
|
2018
|
3.6
|
3.6
|
5.8
|
Germany
|
Florsheim
|
2015
|
3.7
|
3.7
|
4.0
|
Poland
|
Krakow
|
2018
|
2.6
|
2.6
|
5.0
|
Poland
|
Lodz
|
2020
|
3.5
|
4.1
|
4.8
|
Poland
|
Warsaw
|
2019
|
4.0
|
4.0
|
4.7
|
Spain
|
Barcelona
|
2019
|
2.0
|
5.0
|
2.7
|
Spain
|
Madrid
|
1999
|
2.8
|
5.8
|
1.7
|
Spain
|
Gavilanes 1A
|
2019
|
5.8
|
5.8
|
4.7
|
Spain
|
Gavilanes 1B
|
2019
|
-
|
-
|
2.2
|
Spain
|
Gavilanes 2A
|
2020
|
2.1
|
12.1
|
2.1
|
Spain
|
Gavilanes 2B
|
2020
|
1.0
|
2.0
|
1.6
|
Spain
|
Gavilanes 2C
|
2020
|
1.0
|
3.0
|
1.6
|
Spain
|
Gavilanes 3A, B, C
|
2019
|
2.7
|
4.7
|
5.2
|
Spain
|
Gavilanes 4
|
2022
|
12.8
|
22.8
|
9.4
|
The Netherlands
|
Den Hoorn
|
2020
|
5.8
|
5.8
|
7.8
|
The Netherlands
|
Ede
|
1999 /
2005
|
9.2
|
9.2
|
4.2
|
The Netherlands
|
Horst
|
2005
|
8.2
|
8.2
|
1.5
|
The Netherlands
|
Oss
|
2019
|
10.0
|
10.0
|
2.5
|
The Netherlands
|
s Heerenberg
|
2009 /
2011
|
7.4
|
7.4
|
4.5
|
The Netherlands
|
Waddinxveen
|
1983/
1994/ 2002/
2018
/2022
|
9.4
|
9.4
|
6.5
|
The Netherlands
|
Zeewolde
|
2019
|
10.0
|
10.0
|
4.9
|
Total
|
|
6.5
|
7.8
|
100
|
Indexed rental income
One of the key benefits of
investing in Continental European real estate, compared to the UK,
is the annual indexation clause typically seen in leases. The
majority of the portfolio's contracts have upward-only indexation
clauses, sometimes with a cap. Across the portfolio, c. 60% of rent
is fully indexed with no caps. The affordability of rents for our
tenants with what had been increasingly high indexation on the back
of high inflation is an important consideration. As a landlord, we
feel our position is strong at this juncture, with the logistics
businesses of many tenants critical to their success. Rent may
actually often be a small portion of overall operating expenses for
companies, meaning that the impact on the business of indexation
increases may be limited, especially where companies have pricing
power in their particular markets.
Portfolio activity/asset
management
In March 2024, the Company
completed the sale of its vacant asset in Meung -sur-Loire, France,
for €17.5 million. This disposal reduced the exposure to a capex
and opex- intensive asset, particularly in the context of physical
sustainability improvements necessary to future-proof the
building.
On the leasing front, in February,
the issue of Arrival's lease in Gavilanes, Madrid, was finally
resolved with a surrender of the struggling EV manufacturer's lease
at nil premium. This released 27,165 sqm of vacant space back to
the Spanish portfolio affording us full control. Phase 3 comprises
3 units of 16,500 sqm, 5,131 sqm and 5,534 sqm respectively.
With full autonomy over the
leasing strategy, the team immediately re-let Unit 3B (5,131 sq m)
to Method Logistics on a 3-years-plus-2 lease at ERV.
Furthermore, MCR (our existing
tenant at Gavilanes 2B, with a June 2025 break option) has now
contracted on a surrender of Gavilanes 2 (7,718 sqm) in order to double its footprint at the
park and take Unit 3A (16,500 sqm).
This is an excellent result by our Spanish team where we have extended MCR on a new 7-year term, at an ERV of €1,039,500 p.a. in the largest of the former Arrival units.
Notwithstanding the positive impact of re-letting the largest of the three vacant units, the deal to MCR allows an existing tenant to be retained, in an appropriate unit for an additional six years.
Following on from MCR's expansion
into Unit 3A, Unit 2B is now under offer to Molecor who will take on the 7,718 sq m unit on a 5-year deal at
ERV.
Unit 1B, (11,264 sq m) remains
vacant. A refreshed marketing campaign is underway by the newly appointed leasing brokers on Units 1B and 3C (5,564 sq
m).
In Krakow, a lease renewal was completed with IDC Polonia, extending the term for a
further three years to May 2027 at
€190k per annum.
Also in Poland, at Lodz, EGT completed a lease renewal to remain in occupation for a further three years until March 2027 at c.€85k per annum.
In Warsaw, active discussions
continue on lease renewals with
Spedimex (now
part of
ID Logistics)
and DBK
Logistics to extend both leases on 5-year
terms.
Similarly, at Erlensee, Germany,
complex negotiations continue with Bergler (one of the estate's largest occupiers)
looking to
expand into
two units
where existing
tenants may
vacate. This initiative aims to convert existing lease expiries in
2024 and 2027 into a secure ten-year term until 2034.
ESG
The Company's GRESB 2023 award of
a 5-STAR rating placed the Company first against six peers; an
exceptional result. The Company has repeatedly delivered year-on-
year improvement, from 84 points in 2021, to 86 points in 2022, and
89 points in 2023.
The starting point was strong
thanks to modern characteristics of the portfolio and the
installation of solar panels on ten of the buildings. Syzygy and
Longevity were appointed to advise on the installation of landlord
operated photovoltaic (PV) systems in France, the Netherlands and
Spain, whilst in Germany there has been positive engagement on PV
projects at Florsheim and Erlensee.
The Company progressed with the
analysis and monitoring work on meeting net zero by 2050. The Verco
pathway analysis using the 2022 data comparison against the 2020
baseline, confirmed that the Company remained on track in terms of progress towards a net
zero carbon target by 2050.
With the conclusion of the
Strategic Review, the Company has begun the process of executing a
managed wind- down. Accordingly, in order to reduce unnecessary
central costs and overheads, projects such as GRESB accreditation, the Keepfactor tenant survey and the
Verco NZC pathway analysis projects will all
cease.
Of course, ESG remains a key
factor in the day-to-day asset management of the portfolio to the
extent that where improvements can be made cost effectively, or are
necessary to improve an asset's liquidity,
then we will run an individual cost benefit analysis before
committing funds.
Outlook and Next Steps
The improving outlook described
above, combined with the mid-2024 turning point in the wider real
estate cycle with expectations of lower interest rates and cost of
debt, mean our expected forecast returns have increased for
European logistics. With Eurozone CPI now at 2.8% and expected to
fall below 2% by 2026, the headline policy rate is forecast to fall
from today's 3.5% to 2.25%.
The portfolio consists of a
well-diversified group of assets across five major European
countries. As rates decrease further and fundamentals remain
positive, we see greater interest returning to the real estate
logistics sector.
This provides a supportive
backdrop as we start to deliver the new investment objective voted
on and approved by shareholders in July. With the summer holidays
now over and much of the early stage groundwork completed for a
sales process, we have commenced the next phase of the wind-down
process. Interest in certain assets post the strategic review has
been high and contacts have been made and reinforced to enable our
transaction teams on the ground to seek buyers at best
value.
While negotiations and detailed
due diligence take time, there is no doubt that the logistics
market is seeing increasing activity.
The team is working hard to ready
assets for sale and in certain instances where asset management
initiatives are already underway or plans are deemed to offer
value, these are being progressed. As mentioned above, work
continues on lease extensions and tenant activity which we believe
will add value before a sale takes place.
We will continue to hold
discussions with various interested parties, appoint agents and use
our teams on the ground around Europe to seek both on and off
market buyers at sensible prices to allow the Company to start
returning capital to shareholders at the earliest possible time in
2025.
Economic and policy rate
forecasts
GDP (%)
CPI (%)
Policy Rate (%, year end)
|
2023
|
2024
|
2025
|
2026
|
2023
|
2024
|
2025
|
2026
|
2023
|
2024
|
2025
|
2026
|
Eurozone
|
0.6
|
0.7
|
1.2
|
1.2
|
5.4
|
2.4
|
2.2
|
1.9
|
4.0
|
3.3
|
2.5
|
2.3
|
Global
|
3.2
|
3.1
|
3.2
|
3.2
|
6.9
|
5.9
|
4.6
|
3.8
|
|
|
|
|
Source: abrdn Global Macro
Research August 2024.
Loan portfolio as at 30 June
2024
Source: MSCI European Quarterly
Index, abrdn March 2024.
Country
|
Property
|
Lender
|
Share
in
total
|
Loan
€'000
|
End
date
Loan
|
Remaining
Years
|
All-in fixed interest rate (incl
margin)
|
Germany
|
Erlensee
|
DZ Hyp
|
7%
|
17,800
|
31-Jan-29
|
4.6
|
1.62%
|
Germany
|
Florsheim
|
DZ Hyp
|
5%
|
12,400
|
30-Jan-26
|
1.6
|
1.54%
|
France
|
Avignon
|
BayernLB
|
9%
|
22,000
|
12-Feb-26
|
1.6
|
1.57%
|
The Netherlands
|
Ede + Oss + Waddinxveen
|
Berlin Hyp
|
18%
|
44,200
|
06-Jun-25
|
0.9
|
1.35%
|
The Netherlands
|
sHeerenberg
|
Berlin Hyp
|
4%
|
11,000
|
27-Jun-25
|
1.0
|
1.10%
|
The Netherlands
|
Den Hoorn + Zeewolde
|
Berlin Hyp
|
17%
|
43,200
|
14-Jan-28
|
3.5
|
1.38%
|
Spain
|
Madrid Gavilanes 1 + 2 +
3
|
ING Bank
|
18%
|
44,000
|
07-Jul-25
|
1.0
|
2.72%
|
Spain
|
Madrid Gavilanes 4 + Madrid +
Barcelona
|
ING Bank
|
22%
|
53,863
|
16-Sep-25
|
1.2
|
3.11%
|
Total
|
100%
|
248,463
|
|
1.8
|
2.02%
|
Troels Andersen
Fund Manager
abrdn Investments Ireland
Limited 26 September 2024
Interim Board Report
Disclosures
Principal risks and uncertainties
The principal risks and
uncertainties considered as affecting the Company were set out on
pages 15 to 19 of the Annual Report and Financial Statements for
the year ended 31 December 2023 (the "2023 Annual Report") together
with details of the management of the risks and the Company's
internal controls.
The approval by Shareholders of
the new investment objective and policy at the general meeting held
on 23 July 2024 to facilitate a managed wind-down of the Company
has changed the emphasis of these risks.
High level risks can be summarised
as follows:
. Strategic Risks;
. Investment and Asset
Management Risks;
. Financial Risks (including
gearing, liquidity and FX risk);
. Regulatory Risks;
. Operational Risks
(including service providers and business continuity).
During the process of the managed
wind-down the Board will pay particular attention to the risks
concerning the timing of asset sales, repayment of bank debt and
the covenants associated with such debt and its expiry dates,
renewal of leases, asset management initiatives and management of
vacancy together with tenant relationships and the shareholder
base.
The Board also has a process in
place to identify emerging risks. If any of these are deemed to be
significant, these risks are categorised, rated and added to the
Company's risk matrix. In this regard, the Board is mindful of
ongoing geopolitical events which continue to cause market
volatility across Europe and the World.
Related party transactions
aFML acts as Alternative
Investment Fund Manager, abrdn Investments Ireland Limited acts as
Investment Manager and abrdn Holdings Limited acts as Company
Secretary to the Company; details of the management fee
arrangements can be found in the related party note below. Details
of the transactions with the Manager including the fees payable to
abrdn plc group companies are also disclosed in note 16 of this
Half Yearly Report.
Going concern
The Directors, as at the date of
this report, are required to consider whether they have a
reasonable expectation that the Company has adequate resources to
continue in operational existence for the foreseeable
future.
The Board announced the conclusion
of its Strategic Review on 20 May 2024. At the Annual General
Meeting held on 24 June 2024 and in accordance with the Board's
recommendation, the resolution concerning the continuation of the
Company was not passed.
At the General meeting held on 23
July 2024 Shareholders overwhelmingly voted in favour of a change
in the Company's Investment Policy in order to facilitate a managed
wind-down. The process for an orderly realisation of the Company's
assets and a return of capital to shareholders has begun. The
Company is therefore now preparing its financial statements on a
basis other than going concern. Whilst the Directors are satisfied
that the Company has adequate resources to continue in operation
throughout the winding down period and to meet all liabilities as
they fall due, given the Company is now in managed wind-down the
Directors consider it appropriate to adopt
a basis other than a going concern in preparing these financial
statements.
Directors' Responsibility
Statement
The Directors are responsible for
preparing this half-yearly financial report in accordance with
applicable law and regulations. The Directors confirm that to the
best of
their knowledge:
. the condensed set of
financial statements contained within the half-yearly financial
report has been prepared in accordance with UK adopted
International Accounting Standard 34 'Interim Financial Reporting',
and the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom's Financial Conduct Authority and gives a true
and fair view of the assets, liabilities, financial position and
net return of the Company as at 30 June 2024; and
. the Interim Board Report
(constituting the interim management report) includes a fair review
of the information required by rule 4.2.7R of the UK Listing
Authority Disclosure Guidance and Transparency Rules (being an
indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed
consolidated financial statements and a description of the
principal risks and uncertainties for the remaining six months of
the financial year) and rule 4.2.8R (being related party
transactions that have taken place during the first six months of
the financial year and that have materially affected the financial
position of the Company during that period).
Tony Roper
Chairman
26 September 2024
Property Portfolio
Property Portfolio as at 30 June
2024
Property
|
Tenure
|
Principal Tenant
|
1
France, Avignon
(Noves)
|
Freehold
|
Biocoop
|
2
France, Gevrey
|
Freehold
|
Dachser
|
3
France, La Creche
|
Freehold
|
Dachser
|
4
France, Bruges
|
Freehold
|
Dachser
|
5
Germany, Erlensee
|
Freehold
|
Bergler
|
6
Germany, Flörsheim
|
Freehold
|
Ernst
Schmitz
|
7
Poland, Krakow
|
Freehold
|
Lynka
|
8
Poland, Lodz
|
Freehold
|
Compal
|
9
Poland, Warsaw
|
Freehold
|
DHL
|
10
Spain, Barcelona
|
Freehold
|
Mediapost
|
11
Spain, Madrid (Coslada)
|
Freehold
|
DHL
|
12
Spain, Madrid, Gavilanes, 1A
|
Freehold
|
Talentum
|
13
Spain, Madrid, Gavilanes, 1B
|
Freehold
|
Vacant
|
14
Spain, Madrid, Gavilanes, 2A
|
Freehold
|
Carrefour
|
15
Spain, Madrid, Gavilanes, 2B
|
Freehold
|
MCR
|
16
Spain, Madrid, Gavilanes, 2C
|
Freehold
|
ADER
|
17
Spain, Madrid, Gavilanes, 3A, 3B, 3C (two buildings)
|
Freehold
|
Vacant, Method, Vacant
|
18
Spain, Madrid, Gavilanes 4 (two buildings)
|
Freehold
|
Amazon
|
19
The Netherlands, Den Hoorn
|
Leasehold
|
Van der
Helm
|
20
The Netherlands, Ede
|
Freehold
|
AS Watson
(Kruidvat)
|
21
The Netherlands, Horst
|
Freehold
|
Limax
|
22
The Netherlands, Oss
|
Freehold
|
Orangeworks
|
23
The Netherlands, 's Heerenberg
|
Freehold
|
JCL
Logistics
|
24
The Netherlands, Waddinxveen
|
Freehold
|
Combilo
International
|
25
The Netherlands, Zeewolde
|
Freehold
|
VSH
Fittings
|
Condensed Consolidated Statement
of Comprehensive Income
Notes
|
Half year
ended 30 June 2024 Unaudited
|
Half yea
|
r ended
30 June 2023 Unaudited
|
Year ended 31 December 2023 Audited
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
REVENUE
|
|
|
|
|
|
|
|
|
|
Rental income
|
15,306
|
-
|
15,306
|
16,994
|
-
|
16,994
|
33,435
|
-
|
33,435
|
Property
service charge income
|
4,006
|
-
|
4,006
|
3,866
|
-
|
3,866
|
8,095
|
-
|
8,095
|
Other
operating income
|
158
|
-
|
158
|
331
|
-
|
331
|
540
|
-
|
540
|
Total Revenue
|
2
|
19,470
|
-
|
19,470
|
21,191
|
-
|
21,191
|
42,070
|
-
|
42,070
|
GAINS ON
INVESTMENTS
|
|
|
|
|
|
|
|
|
|
|
(Losses)/gains on disposal of investment
|
9
|
-
|
(230)
|
(230)
|
-
|
133
|
133
|
-
|
133
|
133
|
properties
|
|
|
|
|
|
|
|
|
|
|
Losses on
revaluation of investment properties
|
9
|
-
|
(20,412)
|
(20,412)
|
-
|
(47,606)
|
(47,606)
|
-
|
(106,878)
|
(106,878)
|
Total
Income and gains/(losses) on investments
|
19,470
|
(20,642)
|
(1,172)
|
21,191
|
(47,473)
|
(26,282)
|
42,070
|
(106,745)
|
(64,675)
|
EXPENDITURE
|
|
|
|
|
|
|
|
|
|
|
Investment management
fee
|
|
(1,386)
|
-
|
(1,386)
|
(1,685)
|
-
|
(1,685)
|
(3,193)
|
-
|
(3,193)
|
Direct
property expenses
|
|
(590)
|
-
|
(590)
|
(1,682)
|
-
|
(1,682)
|
(3,155)
|
-
|
(3,155)
|
Property
service charge exposure
|
|
(4,006)
|
-
|
(4,006)
|
(3,866)
|
-
|
(3,866)
|
(8,095)
|
-
|
(8,095)
|
SPV
property management fee
|
|
(199)
|
-
|
(199)
|
(166)
|
-
|
(166)
|
(232)
|
-
|
(232)
|
Impairment loss on trade receivables
|
|
(217)
|
-
|
(217)
|
31
|
-
|
31
|
(1,237)
|
-
|
(1,237)
|
Other
expenses
|
3
|
(2,638)
|
(205)
|
(2,843)
|
(2,079)
|
-
|
(2,079)
|
(3,583)
|
-
|
(3,583)
|
Total expenditure
|
(9,036)
|
(205)
|
(9,241)
|
(9,447)
|
-
|
(9,447)
|
(19,495)
|
-
|
(19,495)
|
Net
operating return before finance costs
|
10,434
|
(20,847)
|
(10,413)
|
11,744
|
(47,473)
|
(35,729)
|
22,575
|
(106,745)
|
(84,170)
|
FINANCE
COSTS
|
|
|
Finance
costs
|
4
|
(5,721)
|
(915)
|
(6,636)
|
(4,253)
|
(110)
|
(4,363)
|
(8,002)
|
(110)
|
(8,112)
|
Gains
arising from the derecognition of derivative financial
instruments
|
-
|
-
|
-
|
-
|
313
|
313
|
-
|
313
|
313
|
Effect of
fair value adjustments on derivative financial
instruments
|
-
|
18
|
18
|
-
|
529
|
529
|
-
|
(1,706)
|
(1,706)
|
Effect of foreign exchange differences
|
(93)
|
(390)
|
(483)
|
117
|
(37)
|
80
|
(67)
|
(146)
|
(213)
|
Net return before taxation
|
4,620
|
(22,134)
|
(17,514)
|
7,608
|
(46,778)
|
(39,170)
|
14,506
|
(108,394)
|
(93,888)
|
Taxation
|
5
|
(90)
|
900
|
810
|
(598)
|
7,775
|
7,177
|
(1,327)
|
13,414
|
12,087
|
Net
return for the period
|
4,530
|
(21,234)
|
(16,704)
|
7,010
|
(39,003)
|
(31,993)
|
13,179
|
(94,980)
|
(81,801)
|
|
|
|
Total comprehensive
return for
the period
|
4,530
|
(21,234)
|
(16,704)
|
7,010
|
(39,003)
|
(31,993)
|
13,179
|
(94,980)
|
(81,801)
|
|
|
|
Basic and
diluted earnings per share
|
6
|
1.1¢
|
(5.2¢)
|
(4.1¢)
|
1.7¢
|
(9.5¢)
|
(7.8¢)
|
3.2¢
|
(23.0¢)
|
(19.8c)
|
The accompanying notes are an
integral part of the Financial Statements.
The total column of the Condensed
Statement of Comprehensive Income is the profit and loss account of
the Company.
Condensed Consolidated Balance
Sheet
Notes
|
30 June 2024 Unaudited
€'000
|
30 June 2023 Unaudited
€'000
|
31 December 2023
Audited
€'000
|
NON-CURRENT ASSETS
Investment properties
Deferred tax asset
|
9
5
|
615,713
3,367
|
711,293
4,038
|
636,187
4,896
|
Total non-current
assets
|
619,080
|
715,331
|
641,083
|
CURRENT
ASSETS
|
|
|
|
|
Investment property held for sale
|
9
|
-
|
-
|
17,500
|
Trade and other receivables
|
10
|
18,466
|
14,371
|
14,682
|
Cash and
cash equivalents
|
|
26,624
|
23,182
|
18,061
|
Other
assets
|
|
1,527
|
1,406
|
876
|
Derivative financial assets
|
15
|
1,708
|
3,924
|
1,690
|
Total current assets
|
48,325
|
42,883
|
52,809
|
|
|
|
Total assets
|
667,405
|
758,214
|
693,892
|
CURRENT
LIABILITIES
|
|
|
|
|
Bank
loans
|
13
|
55,200
|
-
|
-
|
Lease
liability
|
11
|
659
|
550
|
659
|
Wind-down
provision
|
|
1,120
|
-
|
-
|
Trade and other payables
|
12
|
16,131
|
16,439
|
16,353
|
Total current liabilities
|
73,110
|
16,989
|
17,012
|
NON-CURRENT LIABILITIES
|
|
|
|
|
Bank
loans
|
13
|
193,263
|
255,959
|
256,524
|
Lease
liability
|
11
|
23,503
|
21,951
|
23,694
|
Deferred tax liability
|
5
|
9,305
|
16,955
|
11,734
|
Total non-current
liabilities
|
226,071
|
294,865
|
291,952
|
|
|
|
Total liabilities
|
299,181
|
311,854
|
308,964
|
|
|
|
Net
assets
|
368,224
|
446,360
|
384,928
|
SHARE CAPITAL AND RESERVES
|
|
|
|
|
Share
capital
|
14
|
4,717
|
4,717
|
4,717
|
Share
premium
|
|
269,546
|
269,546
|
269,546
|
Special
distributable reserve
|
|
152,099
|
164,851
|
152,099
|
Capital
reserve
|
|
(85,434)
|
(8,223)
|
(64,200)
|
Revenue reserve
|
|
27,296
|
15,469
|
22,766
|
Equity
shareholders' funds
|
368,224
|
446,360
|
384,928
|
Net asset
value per share (cents)
|
8
|
89.3¢
|
108.3¢
|
93.4¢
|
Company number: 11032222
The accompanying notes are an
integral part of the Financial Statements.
Condensed Consolidated Statement
of Changes
in Equity
Half year
ended 30 June 2024
(unaudited)
Notes
|
Share capital
€'000
|
Share premium
€'000
|
Special distributable
reserve
€'000
|
Capital reserve
€'000
|
Revenue reserve
€'000
|
Total
€'000
|
Balance
at 31 December 2023
|
4,717
|
269,546
|
152,099
|
(64,200)
|
22,766
|
384,928
|
Total comprehensive return
for the
period
|
-
|
-
|
-
|
(21,234)
|
4,530
|
(16,704)
|
Balance
at 30 June 2024
|
4,717
|
269,546
|
152,099
|
(85,434)
|
27,296
|
368.224
|
Half year ended 30 June 2023
(unaudited)
Balance
at 31 December 2022
Total comprehensive return
for the
period
Interim
Distributions paid
7
|
4,717
-
-
|
269,546
-
-
|
164,851
-
-
|
30,780
(39,003)
-
|
20,083
7,010
(11,624)
|
489,977
(31,993)
(11,624)
|
Balance
at 30 June 2023
|
4,717
|
269,546
|
164,851
|
(8,223)
|
15,469
|
446,360
|
Year ended 31 December 2023 (audited)
Balance
at 31 December 2022
Total comprehensive return
for the
year
Dividends
paid
7
|
4,717
-
-
|
269,546
-
-
|
164,851
- (12,752)
|
30,780
(94,980)
-
|
20,083
13,179
(10,496)
|
489,977
(81,801)
(23,248)
|
Balance
at 31 December 2023
|
4,717
|
269,546
|
152,099
|
(64,200)
|
22,766
|
384,928
|
The accompanying notes are an
integral part of the Financial Statements.
Condensed Consolidated Cash Flow
Statement
Notes
|
Half year ended 30 June 2024
Unaudited
€'000
|
Half year ended 30 June 2023
Unaudited
€'000
|
Year ended 31 December 2023
Audited
€'000
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
Net
return for the period before taxation
|
|
(17,514)
|
(39,170)
|
(93,888)
|
Adjustments for:
|
|
|
|
|
Losses on
revaluation of investment properties
|
9
|
20,412
|
47,606
|
106,878
|
Losses/(gains) on disposal of investment properties
|
|
230
|
-
|
(133)
|
Decrease
in land leasehold liability
|
|
191
|
136
|
272
|
Increase
in trade and other receivables
|
|
(4,432)
|
(1,921)
|
(2,300)
|
Increase
in trade and other payables
|
|
168
|
300
|
10
|
Increase
in provisions
|
|
1,120
|
-
|
-
|
Change in
fair value of derivative financial instruments
|
|
(18)
|
(529)
|
1,706
|
Result
arising from the derecognition of derivative financial instruments
|
|
-
|
(313)
|
(313)
|
Finance
costs
|
4
|
5,721
|
4,363
|
8,112
|
Tax paid
|
|
(124)
|
(508)
|
(1,092)
|
Cash
generated by operations
|
5,754
|
9,964
|
19,252
|
Net cash
inflow from operating activities
|
5,754
|
9,964
|
19,252
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
Capital
expenditure and costs of disposal
|
|
(54)
|
(399)
|
(898)
|
Disposal
of investment properties
|
9
|
17,500
|
18,500
|
18,500
|
Derivative financial instruments
|
|
-
|
313
|
-
|
Net cash
inflow from investing activities
|
17,446
|
18,414
|
17,602
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
Dividends
paid
|
7
|
-
|
(11,624)
|
(23,248)
|
Bank
loans interest paid
|
|
(3,637)
|
(3,026)
|
(5,202)
|
Early
termination fees
|
|
-
|
-
|
(110)
|
Bank
loans repaid
|
|
(11,000)
|
(10,808)
|
(10,808)
|
Proceeds
from derivative financial instruments
|
|
-
|
-
|
313
|
Net cash
outflow from financing activities
|
(14,637)
|
(25,458)
|
(39,055)
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
8,563
|
2,920
|
(2,201)
|
|
|
|
Opening
balance
|
18,061
|
20,262
|
20,262
|
|
|
|
Closing
cash and cash equivalents
|
26,624
|
23,182
|
18,061
|
REPRESENTED BY
|
|
|
Cash at
bank
|
26,624
|
23,182
|
18,061
|
Notes to the Financial
Statements
1. Accounting policies
The Unaudited Condensed
Consolidated Financial Statements have been prepared in accordance
with UK adopted International Financial Reporting Standard ("IFRS")
IAS 34 'Interim Financial Reporting', and with the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority and are consistent with the accounting
policies set out in the statutory accounts of the Group for the
year ended 31 December 2023 unless stated otherwise in this Half
Year Report.
The Unaudited Condensed
Consolidated Financial Statements for the half year ended 30 June
2024 do not include all of the information required for a complete
set of IFRS financial statements and should be read in conjunction
with the Consolidated Financial Statements of the Group for the
year ended 31 December 2023. These were prepared in accordance with
IFRS, which comprises standards and interpretations approved by the
International Accounting Standards Board ('IASB'), and
International Accounting Standards and Standing Interpretations
Committee interpretations approved by the International Accounting
Standards Committee ('IASC') that remain in effect, and to the
extent that they have been adopted by the United Kingdom, and the
Listing Rules of the UK Listing Authority. The financial
information in this Report does not comprise statutory accounts
within the meaning of Section 434- 436 of the Companies Act 2006.
Those financial statements have been delivered to the Registrar of
Companies and included the report of the auditor which was
unqualified and did not contain a statement under either section
498(2) or 498(3) of the Companies Act
2006. The financial information for the half year ended 30 June
2024 and 30 June 2023 has not been audited or reviewed by the
Company's auditor.
Going Concern
In November 2023, the Board
initiated a Strategic Review recognising that abrdn European
Logistics Income plc (the "Company") faced a number of challenges,
at both a macro and company specific level. Following a
detailed
review of the options available to
the Company and after consultation with its advisers, as well as
taking into account feedback received from a number of larger
Shareholders, the Board concluded that it would be in the best
interests of Shareholders to proceed with a managed wind-down of
the Company. At the Annual General Meeting held on 24 June 2024, in
accordance with the Board's recommendation, the resolution
concerning the continuation of the
Company was not passed by the
shareholders. At the General Meeting on 23 July 2024, the revised
Investment Policy for the managed wind-down was overwhelmingly
approved by the Shareholders. As the process of managed wind- down
has started, the financial statements have been prepared on a basis
other than going concern.
IFRS offers little guidance on the
preparation of the financial statements on a basis other than going
concern and how they might differ from those prepared on a going
concern basis. The AIC SORP notes that where the financial
statements are prepared on a basis other than going concern the
significance of the difference between the valuation of Company's
assets and liabilities on a going concern basis and the estimated
value of the assets and liabilities on a realisation basis should
be considered, with any differences being recognised in the
financial statements.
Provision has been made to reflect
the costs associated with the realisation of the assets, the return
of capital to shareholders and estimated amounts to fully liquidate
all subsidiaries of the Company and the Company itself.
The AIC SORP also notes that,
where the Company is approaching a wind-up and a provision for
liquidation expenses has been made, the Board needs to consider why
those expenses have been/are going to be incurred and whether the
circumstances meet the maintenance or enhancement test for
allocating them to capital. It may also be the case that certain of
the costs should be treated as being related to the disposal of the
assets. Certain expenses, such as disposal costs, are incurred as
part of the process of buying and selling investments and it is
considered that such expenses are capital in nature.
The liquidation expenses provided
for in the financial statements are in relation to the disposal of
the assets and the ultimate costs of returning capital to
shareholders. Thus, these have been included within the Capital
column of the Condensed Consolidated Statement of Comprehensive
Income.
2. Revenue
|
Half
year ended 30 June 2024 Unaudited
€'000
|
Half
year ended 30 June 2023 Unaudited
€'000
|
Year ended 31 December 2023
Audited
€'000
|
Rental income
|
15,306
|
16,994
|
33,435
|
Property service charge
income
|
4,006
|
3,866
|
8,095
|
Other income
|
158
|
331
|
540
|
Total revenue
|
19,470
|
21,191
|
42,070
|
Included within rental income is
amortisation of rent free periods granted.
3. Other expenses
Other expenses for half year ended
30 June 2024 included €1.2m of costs associated with the Strategic
Review, of which €0.5m was incurred on technical and environmental
due diligence of properties. Other expenses also include €205,000
as estimated amounts to fully liquidate all subsidiaries of the
Company and the Company itself.
4. Finance costs
|
Half
year ended 30 June 2024 Unaudited
|
Half year ended 30 June 2023
Unaudited
|
Year ended
31
December 2023 Audited
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Interest on bank loans
|
2,591
|
-
|
2,591
|
2,798
|
-
|
2,798
|
5,478
|
-
|
5,478
|
Amortisation of loan costs
|
2,939
|
-
|
2,939
|
1,257
|
-
|
1,257
|
2,129
|
-
|
2,129
|
Bank interest
|
191
|
-
|
191
|
198
|
-
|
198
|
395
|
-
|
395
|
Early loan repayment cost
|
-
|
915
|
915
|
-
|
110
|
110
|
-
|
110
|
110
|
Total finance costs
|
5,721
|
915
|
6,636
|
4,253
|
110
|
4,363
|
8,002
|
110
|
8,112
|
As the financial statements have
been prepared on a basis other than going concern, the unamortised
balance of capitalised borrowing cost of €2.1m has been expensed
during the period. Finance costs also include provisions for costs
related to early repayment of bank loans of €915,000.
5. Taxation
The Company is resident in the
United Kingdom for tax purposes. The Company is approved by HMRC as
an investment trust under sections 1158 and 1159 of the Corporation
Tax Act 2010. In respect of each accounting year for which the
Company continues to be approved by HMRC as an investment trust the
Company will be exempt from UK taxation on its capital gains. The
Company is, however, liable to UK Corporation tax on its income.
The Company is able to elect to take advantage of modified UK tax
treatment in respect of its ''qualifying interest income'' for an
accounting year referred to as the ''streaming'' regime. Under
regulations made pursuant to the Finance Act 2009, the Company may,
if it so chooses, designate as an ''interest distribution'' all or
part of the amount it distributes to Shareholders as dividends, to
the extent that it has ''qualifying interest income'' for the
accounting year. Were the Company to designate any dividend it pays
in this manner, it would be able to deduct such interest
distributions from its income in calculating its taxable profit for
the relevant accounting year. The Company should in practice be
exempt from UK corporation tax on dividend income received,
provided that such dividends (whether from UK or non-UK companies)
fall within one of the ''exempt classes'' in Part 9A of the CTA
2010.
(a) Tax charge in the Group Statement of Comprehensive
Income
|
Half
year ended 30 June 2024 Unaudited
|
Half year ended 30 June 2023
Unaudited
|
Year ended
31
December 2023 Audited
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Revenue
€'000
|
Capital
€'000
|
Total
€'000
|
Current taxation:
|
|
|
|
|
|
|
|
|
|
Overseas taxation
|
90
|
-
|
90
|
598
|
-
|
598
|
1,327
|
440
|
1,767
|
Deferred taxation:
|
|
|
|
|
|
|
|
|
|
Overseas taxation
|
-
|
(900)
|
(900)
|
-
|
(7,775)
|
(7,775)
|
-
|
(13,854)
|
(13,854)
|
Total taxation
|
90
|
(900)
|
(810)
|
598
|
(7,775)
|
(7,177)
|
1,327
|
(13,414)
|
(12,087)
|
(b) Tax in the Group Balance Sheet
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Deferred tax assets:
|
|
|
|
On tax losses
|
3,025
|
3,700
|
4,740
|
On other temporary differences
|
342
|
338
|
156
|
|
3,367
|
4,038
|
4,896
|
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Deferred tax liabilities:
Differences between tax and
derivative valuation Differences between tax and
property revaluation
|
426
8,879
|
- 16,955
|
422
11,312
|
Total taxation on return
|
9,305
|
16,955
|
11,734
|
6. Earnings per share (Basic and Diluted)
|
30 June 2024 Unaudited
|
30 June 2023 Unaudited
|
31
December 2023
Audited
|
Revenue net return attributable to
Ordinary shareholders (€'000)
|
4,530
|
7,010
|
13,179
|
Weighted average number of shares
in issue during the period
|
412,174,356
|
412,174,356
|
412,174,356
|
Total revenue return per ordinary share
|
1.1¢
|
1.7¢
|
3.2¢
|
Capital return attributable to
Ordinary shareholders (€'000)
|
(21,234)
|
(39,003)
|
(94,980)
|
Weighted average number of shares
in issue during the period
|
412,174,356
|
412,174,356
|
412,174,356
|
Total capital return per ordinary share
|
(5.2¢)
|
(9.5¢)
|
(23.0¢)
|
Basic and diluted earnings per
ordinary share
|
(4.1¢)
|
(7.8¢)
|
(19.8c)
|
Earnings per share is calculated
on the revenue and capital loss for the period (before other
comprehensive income) and is calculated using the weighted average
number of shares in the period of 412,174,356 shares (2023:
412,174,356 shares).
7. Distributions
|
Half
year ended 30 June 2024 Unaudited
€'000
|
Half
year ended 30 June 2024 Unaudited
€'000
|
Year ended 31 December 2023
Audited
€'000
|
Dividends paid
|
-
|
11,624
|
23,248
|
Total dividend paid
|
-
|
11,624
|
23,248
|
To maintain maximum flexibility
during the Strategic Review, the board decided to forgo declaring a
fourth interim distribution for the year ended 31 December 2023,
which has historically been declared in February and paid in March
each year.
First quarterly interim dividend
for 2024 of 1.41¢ (1.21p) per Share was paid on 5 July 2024 to
shareholders on the register on 7 June 2024. The distribution was
split 1.19¢ (1.02p) dividend income and 0.22¢ (0.19p) qualifying
interest income. Although the payment relates to the half year
ended 30 June 2024, under International Financial Reporting
Standards, the distribution is recognised when paid and it will be
accounted for in the year ended
31 December 2024.
8. Net asset value per share
|
30 June 2024 Unaudited
|
30 June 2023 Unaudited
|
31
December 2023
Audited
|
Net assets attributable to
shareholders (€'000)
|
368,224
|
446,360
|
384,928
|
Number of shares in issue
|
412,174,356
|
412,174,356
|
412,174,356
|
Net asset value per share
(cents)
|
89.3¢
|
108.3¢
|
93.4¢
|
The Company announced a NAV per
share of 87.9p on 23 August 2024 as at 30 June 2024. This included
the deduction of the first interim dividend of 1.41c per share
declared on 23 May 2024 with the ex-dividend date of 6 June 2024.
As detailed in note 7, per the International Financial Reporting
Standards this distribution will be accounted for in the year
ending 31 December 2024, and represents the difference between the
two NAVs.
9. Investment properties
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Opening carrying value
|
636,187
|
776,616
|
776,616
|
Acquisition costs, disposal costs
and capital expenditure
|
2
|
262
|
329
|
Disposal of investment
property
|
-
|
(18,500)
|
(18,500)
|
Disposal at cost
|
-
|
388
|
-
|
Gains on disposal of investment
properties
|
-
|
133
|
133
|
Right of use asset reassessment
|
-
|
-
|
1,988
|
Valuation losses
|
(7,962)
|
(47,453)
|
(106,935)
|
Provision for disposal costs under
non going concern basis
|
(12,450)
|
-
|
-
|
Movements in lease incentives
|
(64)
|
(18)
|
328
|
Decrease in leasehold liability
|
-
|
(135)
|
(272)
|
Transfer to Investment property
held for
sale
|
-
|
-
|
(17,500)
|
Total carrying value
|
615,713
|
711,293
|
636,187
|
The fair value of investment properties amounted
to €607,347,000
(31 December
2023: €633,806,000). The
difference between the
fair value and the value per the Condensed Consolidated Balance
Sheet as at 30 June 2024 consists
of accrued income relating to the pre-payment for rent-free periods recognised
over the
life of
the lease
of
€3,346,000 (31 December 2023: €4,472,000),
lease asset
relating to
future use
of the
leasehold at
Den Hoorn
of
€24,162,000 (31 December 2023:
€24,353,000) and recognition of estimated property disposal costs
of €12,450,000 (31 December 2023: €nil) due to changes in the basis of preparation of financial statements
to a basis other than going concern. The rent incentive balance is recorded separately
in the
financial statements as a current asset and the lease asset is offset by
an equal and opposite lease liability.
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Opening carrying value including
Investment property held for sale
|
17,500
|
-
|
-
|
Transfer from Investment property
|
-
|
-
|
17,500
|
Disposal costs
|
230
|
-
|
-
|
Disposal of investment
property
|
(17,500)
|
-
|
-
|
Losses on disposal of investment
properties
|
(230)
|
-
|
-
|
Total carrying value
|
-
|
-
|
17,500
|
On 27 March 2024 the Group completed the sale of the warehouse in Meung-sur-Loire for
€17,500,000 realising a loss of €230,000. The property was
classified as an investment property held for sale.
10. Trade
and other receivables
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Trade debtors
|
8,101
|
9,420
|
11,197
|
Held with Registrar
|
5,812
|
-
|
-
|
Bad debt provisions
|
(183)
|
(563)
|
(1,821)
|
Lease incentives
|
3,346
|
4,696
|
4,472
|
VAT receivable
|
706
|
240
|
270
|
Tax receivables
|
678
|
572
|
562
|
Other receivables
|
6
|
6
|
2
|
Total receivables
|
18,466
|
14,371
|
14,682
|
Amounts held with the Registrar
relates to the first interim distribution that was transferred to
the Registrar before 30 June 2024 but not paid to the Shareholders
until 5 July 2024.
Lease incentives include accrued
income resulting from the spreading of lease incentives and/or
minimum lease payments over the term of the lease. A proportion of
this balance relates to periods over one year.
11. Leasehold liability
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Maturity analysis - contractual
undiscounted cash
|
|
|
|
flows
|
|
|
|
Less than one year
|
659
|
550
|
659
|
One to five years
|
2,636
|
2,200
|
2,636
|
More than five years
|
25,889
|
24,790
|
26,218
|
Total undiscounted lease
liabilities
|
29,184
|
27,540
|
29,513
|
Lease liability included in the
Condensed
|
|
|
|
Consolidated Balance Sheet
|
|
|
|
Current
|
659
|
550
|
659
|
Non - Current
|
23,503
|
21,951
|
23,694
|
Total lease liability
|
24,162
|
22,501
|
24,353
|
12. Trade
and other payables
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Rental income received in
advance
|
4,126
|
4,174
|
3,994
|
Tenant deposits
|
3,781
|
4,532
|
4,008
|
Trade payables
|
3,669
|
3,079
|
4,729
|
Accruals
|
2,322
|
1,957
|
1,681
|
Management fee payable
|
1,386
|
1,685
|
729
|
VAT payable
|
847
|
957
|
1,172
|
Accrued acquisition and
development costs
|
-
|
55
|
40
|
Total payables
|
16,131
|
16,439
|
16,353
|
13. Bank
loans
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
External bank loans payable in
less than one year
External bank loans payable in
greater than one year
|
55,200
193,263
|
- 255,959
|
- 256,524
|
Total payables
|
248,463
|
255,959
|
256,524
|
The total drawdown of the bank loans amounted to €248,462,500. There
is no
difference in
the principal
balance of drawn down
loans and the carrying value in the Condensed Consolidated
Statement of Financial Position due to release of unamortised
capitalised borrowing costs in full to the Condensed Consolidated
Statement of Comprehensive Income during the reporting period, due to the change in basis of preparation of financial statements.
|
30 June
2024 Unaudited
€'000
|
30 June
2023 Unaudited
€'000
|
31
December 2023
Audited
€'000
|
Opening balance
|
256,524
|
265,532
|
265,532
|
Bank loans repaid
|
(11,000)
|
(10,808)
|
(10,808)
|
Amortisation of capitalised
borrowing costs
|
2,939
|
1,257
|
2,129
|
Capitalised borrowing costs
|
-
|
(22)
|
(329)
|
Closing balance
|
248,463
|
255,959
|
256,524
|
Due to change in basis of
preparation of financial statements the unamortised capitalised
borrowing costs presented as a part of bank loans in the Condensed
Consolidated Balance Sheet were fully amortised in the Condensed
Consolidated Statement of Comprehensive Income for half year to 30
June 2024.
14. Share
capital
|
30 June
2024 Unaudited
€'000
|
30 June
2023 31 December 2023 Unaudited
Audited
€'000
€'000
|
Opening balance
|
4,717
|
4,717
4,717
|
Closing balance
|
4,717
|
4,717
4,717
|
Ordinary Shareholders participate
in all general meetings of the Company on the basis of one vote for
each Share held. Each Ordinary share has equal rights to dividends
and equal rights to participate in a distribution arising from a
winding up of the Company. The Ordinary Shares are not
redeemable.
The total number of Shares
authorised, issued and fully paid is 412,174,356. The nominal value
of each Share is £0.01 and the amount paid for each Share was
£1.00.
15. Financial instruments and investment properties
Fair value hierarchy
IFRS 13 requires the Group to
classify its financial instruments held at fair value using a
hierarchy that reflects the significance of the inputs used in the
valuation methodologies. These are as follows:
Level 1 - quoted prices in active
markets for identical investments;
Level 2 - other significant
observable inputs (including quoted prices for similar investments,
interest rates, prepayments, credit risk, etc.); and
Level 3 - significant unobservable
inputs.
The following table shows an
analysis of the fair values of investment properties recognised in
the balance sheet by level of the fair value hierarchy:
|
Level 1
€'000
|
Level 2
€'000
|
Level 3
€'000
|
Total fair value
€'000
|
30 June 2024 (unaudited)
Investment properties
|
-
|
-
|
615,713
|
615,713
|
30 June 2023 (unaudited)
Investment properties
|
-
-
|
711,293
|
711,293
|
31 December 2023 (audited)
Investment properties
|
|
636,187
|
636,187
|
Investment properties held for
sale
|
-
-
|
17,500
|
17,500
|
The lowest level of input is the
underlying yields on each property which is an input not based on
observable market data.
The following table shows an
analysis of the fair values of derivative financial instruments
recognised in the balance sheet by level of the fair value
hierarchy:
|
Level 1
€'000
|
Level 2
€'000
|
Level 3
€'000
|
Total fair value
€'000
|
30 June 2024 (unaudited) Interest
rate swaps and caps
|
-
|
1,708
|
-
|
1,708
|
30 June 2023 (unaudited) Interest
rate swaps and caps
|
-
|
3,924
|
-
|
3,924
|
31 December 2023 (audited)
Interest rate swaps and caps
|
-
|
1,690
|
-
|
1,690
|
The lowest level of input for
interest rate swaps and caps are current market interest rates and
yield curve over the remaining term of the instrument.
Derivatives are measured at fair
value calculated by reference to forward exchange rates for
contracts with similar maturity profiles.
|
Level 1
€'000
|
Level 2
€'000
|
Level 3
€'000
|
Total fair value
€'000
|
30 June 2024 (unaudited) Bank
loans
|
-
|
248,463
|
-
|
248,463
|
30 June 2023 (unaudited) Bank
loans
|
-
|
247,075
|
-
|
247,075
|
31 December 2023 (audited) Bank
loans
|
-
|
253,667
|
-
|
253,667
|
Bank loans are measured at
amortised cost. The fair value is estimated using discounted cash
flows with the current interest rates and yield curve applicable to
each loan. Due to wind-down of Company it is estimated that all
loans will be repaid by the end of 2025. As of result bank loans'
fair value is considered to be the same as amortised cost as at 30
June 2024.
16. Related party transactions
The Company's Alternative
Investment Fund Manager ('AIFM') throughout the period was abrdn
Fund Managers Limited ("aFML"). Under the terms of a Management
Agreement dated 17 November 2017 the AIFM is appointed to provide
investment management, risk management and general administrative
services including acting as the Company Secretary. The agreement
is terminable by either the Company or aFML on not less than 12
months' written notice.
Under the terms of the agreement
portfolio management services are delegated by aFML to abrdn
Investments Ireland Limited ("aIIL"). The total management fees
charged to the Consolidated Statement of Comprehensive Income
during the period were €1,386,000 and €1,386,000 was payable at the
period end. Under the terms of a Global Secretarial Agreement
between aFML and abrdn Holdings Limited ('aHL'), company
secretarial services are provided to the Company by aHL.
For the half year to 30 June 2024,
the Directors of the Company received fees for their services
totalling £84,000 equivalent to €98,000.
17. Post
balance sheet events
On 5 July 2024 the Company repaid
€2.8m of the ING loan. In order to match the principal and notional
amount of hedging the Company partially terminated
€2.8m CAP
and €23,000
interest rate
swap realising
a gain
in total
amount of €13,000.
At the 23 July 2024 General
Meeting the Shareholders approved the revised investment policy and
management fees due to aFML to ensure that these
arrangements are appropriately aligned with the objective of
maximising the value realised from disposal of the Company's assets in a timely manner. Effective
1 August
2024 the
Company shall pay
lower management fees of 0.5% (reduced from 0.75%) and additional
disposal fees between 0.65% and 0.75% depending on the net disposal
proceeds realised on sale of investment properties. In addition,
with effect from
23 July 2024, the Management Agreement became terminable by the Company or aFML on not less than three months' notice with such
notice not to be served before 31 March 2025.
Second quarterly interim
dividend for
2024 of
0.90¢ (0.77p)
per Share
is payable
on 27
September 2024
to shareholders
on the register on 6 September 2024. The
distribution is split 0.78¢ (0.67p) dividend income and 0.12¢
(0.10p) qualifying interest income.
On 23 July 2024 shareholders
approved in General Meeting the cancellation of the amount standing
to the credit of the Company's Share Premium account. Subsequently,
on 24 September 2024, the Court issued a sealed order confirming
the proposal to cancel the Share Premium account and the
cancellation is expected to become effective shortly.
18. Ultimate parent company
In the opinion of the Directors on
the basis of shareholdings advised to them, the Company has no
immediate or ultimate controlling party.
19. Half
yearly report
This Half yearly report was
approved by the Board and authorised for issue on 26 September
2024.
The Half Yearly Report will be
printed and issued to shareholders and further copies will be
available at 280 Bishopsgate, London EC2M 4AG and on the Company's
website eurologisticsincome.co.uk*
* Neither the Company's website nor the content of any
website accessible from hyperlinks on it (or any other website) is
(or is deemed to be) incorporated into, or forms (or is deemed to
form) part of this announcement.
By order of the Board
ABRDN HOLDINGS LIMITED
26 September 2024
Glossary of Terms and Definitions and Alternative Performance Measures
abrdn
The brand of the investment
businesses of abrdn plc
abrdn plc group
The abrdn plc group of
companies
AIC
Association of Investment
Companies
AIC SORP
Association of Investment
Companies Statement of Recommended Practice: Financial Statements
of Investment Trust Companies and Venture Capital Trusts, issued
November 2014 and updated July 2022
AIFMD
The Alternative Investment Fund
Managers Directive
AIFM
The alternative investment fund
manager, being aFML
Alternative performance
measures
Alternative performance measures
are numerical measures of the Company's
current, historical or future performance, financial position or
cash flows, other than financial measures defined or specified in
the applicable financial framework. The alternative performance
measures that have been adopted by the Company are in line with
general comparable measures used widely across the investment trust
industry such as the level of discount/ premium, NAV/Share price
total return and ongoing charges which are each explained more
fully below. The Company's applicable financial framework includes
IFRS and the AIC SORP
Annual rental income
Cash rents passing at the Balance
Sheet date
aFML or AIFM or Manager
abrdn Fund Managers Limited
aIIL or the investment manager
abrdn Investments Ireland
Limited is
a wholly
owned subsidiary
of abrdn
plc and
acts as
the Company's
investment manager
Asset cover
The value of a company's net
assets available to repay a certain security. Asset cover is usually expressed as a
multiple and calculated by dividing the net assets available by the
amount required to repay the specific security
Contracted rent
The contracted gross rent
receivable which becomes payable after all the occupier incentives
in the letting have expired
Covenant strength
This refers to the quality of a
tenant's financial status and its ability to perform the covenants in a lease
Dividend cover1
The ratio of the Company's net
profit after tax (excluding the below items) to the dividends
paid
|
As at 30
June 2024
€'000
|
As at 31
December 2023
€'000
|
Earnings per IFRS income
statement
|
(16,704)
|
(81,801)
|
Adjustments to calculate dividend
cover:
|
|
|
Net changes in the value of investment property
|
20,412
|
106,878
|
(Losses)/gains on disposal of
investment property
|
230
|
(313)
|
Gains on termination of derivative
financial instruments
|
-
|
(133)
|
Capitalised finance costs
|
-
|
110
|
Tax on disposal of investment property
|
|
440
|
Deferred taxation
|
(900)
|
(13,854)
|
Wind-down provision2
|
3,236
|
-
|
Effect of fair value adjustments
on derivative financial
instruments
|
(18)
|
1,706
|
Effects of foreign exchange differences
|
483
|
213
|
Profits (A)
|
6,739
|
13,246
|
Dividend (B)3
|
5,812
|
23,248
|
Dividend Cover (A)/(B)
|
115.9%
|
57.0%
|
2 Includes
€2.1m release of unamortised capitalised borrowing costs as at 30
June 2024, released to Condensed Consolidated Statement of
Comprehensive Income as a result of change of basis of preparation
of financial statements.
3 Paid on
5 July 2024. Although the payment relates to the half year ended 30
June 2024, under IFRS, the distribution is recognised when paid and
it will be accounted for in the year ended 31 December
2024.
Discount to net asset value per
share1
The amount by which the market
price per share of an investment trust is
lower than the net asset value per share. The discount is normally
expressed as a percentage of the NAV per share. The opposite of a
discount is a premium
|
Half year ended 30 June
2024
|
Year ended 31 December 2023
|
Share price (A) NAV (B)
Discount (A-B)/B
|
60.0p
75.6p (20.6%)
|
61.6p
81.2p (24.1%)
|
Earnings per share
Profit for the period attributable
to shareholders divided by the average
number of shares in issue during the period
EPRA
European Public Real Estate
Association
EPRA earnings per share1
Earnings per share calculated in line with EPRA best practice recommendations
|
30 June
2024
€'000
|
31
December 2023
€'000
|
Earnings per IFRS income
|
(16,704)
20,412
230
- (900)
-
915
(18)
|
(81,801)
106,878
(133)
440
(13,854)
(313)
110
1,706
|
statement
|
Adjustments to calculate
EPRA
|
Earnings, exclude:
|
Changes in value of investment
|
properties
|
(Losses)/gains on disposal
of
|
investment properties
|
Tax on profits on disposals
|
Deferred tax
|
Gains on termination of
|
financial instruments
|
Early loan repayment costs
|
Changes in fair value of
financial
|
instruments
|
EPRA Earnings
|
3,935
|
13,033
|
Weighted average basic number of shares ('000)
|
412,174
|
412,174
|
EPRA Earnings per share
(cents)
|
1.0¢
|
3.2¢
|
EPRA net tangible assets per
share1
A set of standardised NAV metrics
prepared in compliance with EPRA best
practice recommendations
|
30 June
2024
€'000
|
31
December 2023
€'000
|
IFRS NAV
Exclude:
Fair value of financial
instruments
Deferred tax adjustment in
relation to fair value gain on investment
property2
Shares in issue at period end
('000)
EPRA NAV (Net tangible assets) per
share (cents)
|
368,224
(1,708)
8,879
|
384,928
(1,690)
11,312
|
375,395
412,174
91.1
|
394,550
412,174
95.7
|
2 Excludes deferred tax adjustments on other temporary
differences, recognised under IFRS.
ERV
The estimated rental value of a
property, provided by the property valuers
Europe
The member states of the European
Union, the European Economic Area ("EEA") and the members of the
European Free Trade Association ("EFTA") (and including always the
United Kingdom, whether or not it is a member state of the European
Union, the EEA or a member of EFTA)
Gearing1
Calculated as gross external bank
borrowings dividend by total assets
|
As at 30
June 2024
€'000
|
As at 31
December 2023
€'000
|
Bank loans
|
248,463
|
259,462
|
Gross assets
|
667,405
|
693,892
|
Exclude IFRS 16 right of use asset
|
(24,162)
|
(24,353)
|
Exclude provision for disposal costs2
|
12,450
|
-
|
Adjusted gross assets
|
655,693
|
669,539
|
Gearing
|
37.9%
|
38.7%
|
2 See
note 9 for details.
Green leases
Agreements between a landlord and
a tenant as to how a building is to be occupied, operated and
managed in a sustainable way
Group
The Company and its subsidiaries
Gross assets
The aggregate value of the total
assets of the Company as determined in accordance with the
accounting principles adopted by the Company from time to
time
FRC
Financial Reporting Council
IFRS
International Financial Reporting
Standards
Index linked
The practice of linking the review
of a tenant's payments under a lease to a published index, most
commonly the Retail Price Index (RPI) but also the Consumer Price Index (CPI) and French Tertiary
Activities Rent Index (ILAT)
Key information document or
KID
The Packaged Retail and
Insurance-based Investment Products (PRIIPS) Regulation requires the AIFM, as the
Company's PRIIP "manufacturer," to prepare
a key information document ("KID") in respect of the Company. This
KID must be made available by the AIFM to retail investors prior to
them making any investment decision and is available via the
Company's website. The Company is not responsible for the
information contained in the KID and investors should note that the
procedures for calculating the risks, costs and potential returns
are prescribed by law. The figures in the KID may not reflect the
expected returns for the Company and anticipated performance
returns cannot be guaranteed
Lease incentive
A payment used to encourage a
tenant to take on a new lease, for example by a landlord paying a
tenant a sum of money to contribute to the cost of a tenant's
fit-out of a property or by allowing a rent free period
Leverage
For the purposes of the
Alternative Investment Fund Managers Directive, leverage is any method which increases the Company's exposure, including
the borrowing of cash and the use of
derivatives. It is expressed as a ratio between the Company's
exposure and its net asset value and can be calculated on a
gross and a commitment method. Under the gross
method, exposure represents the sum of the Company's
positions after the deduction of sterling cash balances, without
taking into account any hedging and netting arrangements.
Under the
commitment method, exposure is calculated without the deduction of sterling cash balances and after certain
hedging and netting positions are offset against
each other. At the period end actual level of leverage was
167.6% (2023: 164.7%)
Near-shoring
Near-shoring involves relocating a
company's operations to a neighbouring or nearby country, usually
within the same region or continent in order to capitalise on
geographic proximity, cultural similarities, and potential cost
advantages while maintaining some of the benefits associated with
offshoring, such as lower labour costs
Net asset value total return (EUR)
per share1
The return to shareholders,
expressed as a percentage of opening NAV, calculated on a per share
basis by adding dividends paid in the period to the increase or
decrease in NAV. Dividends are assumed to have been reinvested on
the ex-dividend date, excluding transaction costs
|
Half year ended 30 June
2024
|
Year ended 31 December 2023
|
Opening NAV
|
93.4¢
|
118.9¢
|
Dividend2
|
1.41¢
|
-
|
Movement in NAV
|
(5.5¢)
|
(25.5¢)
|
Closing NAV
|
89.3¢
|
93.4¢
|
% movement in NAV (excl dividend)
|
(5.9%)
|
(21.4%)
|
Impact of reinvested dividends
|
1.6%
|
4.3%
|
NAV total return
|
(4.3%)
|
(17.1%)
|
Impact of wind down provision
|
3.5%
|
0.0%
|
NAV total return (excluding liquidation
provisions)
|
(0.8%)
|
(17.1%)
|
2 Paid on
5 July 2024. Although the payment relates to the half year ended 30
June 2024, under IFRS, the distribution is recognised when paid and
it will be accounted for in the year ended 31 December
2024.
Net asset value or NAV per
share1
The value of total assets less
liabilities. Liabilities for this purpose include current and long-term liabilities. The net
asset value divided by the number of shares in issue produces the
net asset value per share
Ongoing charges ratio1
Ratio of expenses as a percentage of average daily shareholders'
funds calculated as
per the
industry standard
Passing rent
The rent payable at a particular
point in time
PIDD
The pre-investment disclosure
document made available by the AIFM in relation to the
Company
Premium to net asset value per
share1
The amount by which the market
price per share of an investment trust
exceeds the net asset value per share. The premium is normally
expressed as a percentage of the net asset value per share. The
opposite of a premium is a discount
Prior charges
The name given to all borrowings
including long and short-term loans and overdrafts that are to be
used for investment purposes, reciprocal foreign currency loans,
currency facilities to the extent that they are drawn down,
index-linked securities, and all types of preference or preferred
capital, irrespective of the time until repayment
Portfolio fair value
The market value of the company's
property portfolio, which is based on the
external valuation provided by Savills (UK) Limited
The Royal Institution of
Chartered Surveyors (RICS)
The global professional body
promoting and enforcing the highest international standards in the
valuation, management and development of land, real estate,
construction and infrastructure
Share price total return (GBP) per
share1
The return to shareholders,
expressed as a percentage of opening share price, calculated on a
per share basis by adding dividends paid in the period to the
increase or decrease in share price. Dividends are assumed to have
been reinvested on the ex-dividend date, excluding transaction
costs
|
Half year ended 30 June
2024
|
Year ended 31 December 2023
|
Opening Share Price
|
61.6p
|
68.5p
|
Movement in share price
|
(1.6p)
|
(6.9p)
|
Closing share price
|
60.0p
|
61.6p
|
% increase/(decrease) in share
price
|
(2.6%)
|
(10.1%)
|
Impact of reinvested dividends
|
1.9%
|
6.6%
|
Share price total return
|
(0.7%)
|
(3.5%)
|
SPA
Sale and purchase agreement
SPV
Special purpose vehicle
Total assets
Total assets less current
liabilities (before deducting prior charges as defined
above)
WAULT
Weighted Average Unexpired Lease
Term. The average time remaining until the
next lease expiry or break date
1Defined as an Alternative Performance Measure