18 September 2024
TomCo Energy
plc
("TomCo",
the "Company" or, with its subsidiaries, the "Group")
Unaudited interim results for
the six-month period ended 31 March 2024
and Lifting of Suspension in
Trading
TomCo Energy plc (AIM: TOM), the US
operating oil development group focused on using innovative
technology to unlock unconventional hydrocarbon resources,
announces its unaudited interim results for the six-month period
ended 31 March 2024.
As a result of the publication of
these results, which are available on the Company's website
at www.tomcoenergy.com,
trading in the Company's ordinary shares on AIM will be restored
with effect from 12.30 p.m. today.
Chairman's Statement
The whole Company and its advisers
were most saddened by the loss of our longstanding Chief Executive,
John Potter, who passed away suddenly on 24 May 2024. John
established an exciting opportunity for TomCo in recent years, by
way of laying the groundwork for a potential tar sands development
project in Utah, USA. He earnt the admiration of many friends along
the way, amongst whom I am proud to include myself.
Following John's sudden and untimely
passing, I have subsequently assumed the role of Executive Chairman
on an interim basis in order to determine with my fellow Directors
the best way forward for the Company to seek to unlock its
significant potential. Understandably, a number of shareholders
have contacted me, following John's passing, to enquire about the
impact on the Company and its future direction. The Company's
primary focus during the reporting period was on its wholly owned
subsidiary, Greenfield Energy, LLC ("Greenfield"), and seeking to
secure sufficient financing to progress its plans to, inter alia, purchase the balancing 90%
membership interest in Tar Sands Holdings II, LLC ("TSHII") that it
did not already own and pursue the construction of up to two tar
sands separation/processing plants capable of processing at least
6,000 tonnes per day of tar sands at a suitable permitted site in
the Unita Basin, Utah, USA.
However, Greenfield's exclusive right
to exercise its option over the balancing 90% stake in TSHII
expired at the end of 2023 and, having subsequently been approached
in early August 2024 by the 90% stakeholder, Endeavor Capital
Group, LLC ("Endeavour Capital") and in need of further interim
funding, we agreed to redeem Greenfield's 10% minority stake in
TSHII in return for aggregate cash consideration of US$1,575,000.
Such redemption was subject to shareholder approval pursuant to AIM
Rule 15 which was obtained at a duly convened general meeting held
on 9 September 2024.
As part of the transaction
documentation, TSHII agreed not to terminate the existing lease
arrangement between AC Oil, LLC ("AC Oil"), a wholly-owned
subsidiary of Greenfield, and TSHII (the "Lease") in respect of
approximately 320 acres of land and associated rights and
certain non-producing historic infrastructure,
plant and equipment in Uintah County, Utah, USA, owned by TSHII
(the "Lease Area"). The Lease grants AC Oil the exclusive right to
explore, drill and mine for, and extract, store, and remove oil,
gas, hydrocarbons, and other associated substances on and from the
Lease Area, together, inter
alia, with the right to erect, construct and use such plant
and equipment and infrastructure as required. TSHII also agreed to
use best efforts to negotiate in good faith with Greenfield with
respect to entering into an additional lease to provide mining
rights on certain further acreage owned by TSHII (the "Additional
Lease") which could potentially be a source of tar sands to feed
the future proposed separation/processing plants. Accordingly, once
the Additional Lease is secured, Greenfield should be able to
continue to pursue its existing tar sands development project
subject to securing the requisite additional funding and
permitting going forwards.
Alongside the tar sands development
project, and subject to raising the requisite additional funding in
due course, the Company also intends to pursue the potential
drilling of production wells in in situ oil sands on the Lease Area as
a means of generating revenue and cashflow for the Group, as it
currently has no producing or revenue generating assets
The net proceeds from the redemption
of the Group's 10% stake in TSHII will primarily be used for the
Company's general working capital requirements, to potentially
progress the in situ
production well programme and to facilitate the identification and
evaluation of potential new project opportunities to expand the
Company's asset portfolio.
In summary, we remain hopeful of
making progress and reducing the level of uncertainty in the short
term as we continue work on a number of fronts and thank all of the
Group's various stakeholders for their continuing patience and
support through these difficult times. We are also most
appreciative of the many kind comments and condolences received in
respect of John. He was a very good man, a much-loved husband
and father, and a first-class colleague who is sorely
missed.
Malcolm Groat
Interim Executive Chairman
18 September 2024
Enquiries:
TomCo Energy plc
Malcolm Groat (Interim
Executive
Chairman)
+44 (0)20 3823 3635
Strand Hanson Limited (Nominated
Adviser)
James Harris / Matthew
Chandler
+44 (0)20
7409 3494
Novum Securities Limited (Broker)
Jon Belliss / Colin
Rowbury
+44 (0)20 7399 9402
For further information, please
visit www.tomcoenergy.com.
The information contained within this announcement is deemed
by the Company to constitute inside information as stipulated under
the Market Abuse Regulation (EU) No. 596/2014 as it forms part
of United Kingdom domestic law by virtue of
the European Union (Withdrawal) Act 2018, as amended by
virtue of the Market Abuse (Amendment) (EU Exit) Regulations
2019.
Condensed consolidated statement of
comprehensive income
For the six-month period ended 31
March 2024
|
|
Unaudited
Six months
ended
31
March
|
Unaudited
Six months
ended
31
March
|
Audited
Year
ended
30
September
|
|
|
2024
|
2023
|
2023
|
|
Note
|
£'000
|
£'000
|
£'000
|
Other
income
|
|
-
|
86
|
109
|
Cost of
sales
|
|
-
|
-
|
-
|
Gross
profit
|
|
-
|
86
|
109
|
Administrative expenses
|
3
|
(416)
|
(555)
|
(1,081)
|
Foreign
exchange losses
|
|
(208)
|
(699)
|
(610)
|
Operating
loss
|
|
(624)
|
(1,168)
|
(1,582)
|
Finance
costs
|
|
(30)
|
(277)
|
(764)
|
Loss on
ordinary activities before taxation
|
|
(654)
|
(1,445)
|
(2,346)
|
Taxation
|
|
-
|
-
|
-
|
Loss from
continuing operations
|
|
(654)
|
(1,445)
|
(2,346)
|
|
|
|
|
|
Loss for
the period/year attributable to:
|
|
|
|
|
Equity
shareholders of the parent
|
|
(654)
|
(1,445)
|
(2,346)
|
|
|
(654)
|
(1,445)
|
(2,346)
|
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss
|
|
|
Exchange
differences on translation of foreign operations
|
|
|
|
|
Other
comprehensive income for the year attributable
to:
|
|
|
Equity
shareholders of the parent
|
|
21
|
3
|
(26)
|
Other
comprehensive income
|
|
21
|
3
|
(26)
|
Total
comprehensive loss attributable to:
|
|
|
|
|
Equity
shareholders of the parent
|
|
(633)
|
(1,442)
|
(2,372)
|
|
|
(633)
|
(1,442)
|
(2,372)
|
|
|
|
|
|
Loss per share attributable to the
equity shareholders of the parent
|
|
|
Basic &
Diluted Loss per share (pence)
|
4
|
(0.02)
|
(0.07)
|
(0.10)
|
Condensed consolidated statement of
financial position
As at 31 March 2024
|
|
Unaudited
Six months
ended
31 March
|
Unaudited
Six months
ended
31 March
|
Audited
Year ended
30
September
|
|
|
2024
|
2023
|
2023
|
|
Note
|
£'000
|
£'000
|
£'000
|
Assets
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Intangible
assets
|
5
|
4,525
|
4,594
|
4,703
|
Property,
plant and equipment
|
|
-
|
-
|
-
|
Investments
at FVTPL
|
6
|
1,585
|
1,619
|
1,637
|
Other
receivables
|
|
69
|
39
|
40
|
|
|
6,179
|
6,252
|
6,380
|
Current
assets
|
|
|
|
|
Trade and
other receivables
|
|
41
|
116
|
34
|
Cash and
cash equivalents
|
|
90
|
132
|
62
|
|
|
131
|
248
|
96
|
Total
Assets
|
|
6,310
|
6,500
|
6,476
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Loans
|
|
(460)
|
(607)
|
(445)
|
Trade and
other payables
|
|
(143)
|
(130)
|
(123)
|
|
|
(603)
|
(737)
|
(568)
|
Net current
liabilities
|
|
(473)
|
(489)
|
(472)
|
|
|
|
|
|
Total
liabilities
|
|
(603)
|
(737)
|
(568)
|
|
|
|
|
|
Total Net
Assets
|
|
5,707
|
5,763
|
5,908
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Share
capital
|
|
-
|
-
|
-
|
Share
premium
|
|
35,318
|
34,148
|
34,886
|
Warrant
reserve
|
8
|
390
|
338
|
390
|
Translation
reserve
|
|
(204)
|
(196)
|
(225)
|
Retained
deficit
|
|
(29,797)
|
(28,527)
|
(29,143)
|
Equity
attributable to owners of the parent
|
|
5,707
|
5,763
|
5,908
|
Total
Equity
|
|
5,707
|
5,763
|
5,908
|
The above financial information was
approved and authorised for issue by the Board of Directors on 18
September 2024 and was signed on its behalf by:
M
Groat
Director
Condensed consolidated statement of
changes in equity
For the six-month period ended 31
March 2024
|
Note
|
Share
capital
|
Share
premium
|
Warrant
reserve
|
Translation
reserve
|
Retained
deficit
|
Total
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 30
September 2022 (audited)
|
|
-
|
32,527
|
1,374
|
(199)
|
(28,290)
|
5,412
|
Loss for
the period
|
|
-
|
-
|
-
|
-
|
(1,445)
|
(1,445)
|
Comprehensive income for the period
|
|
-
|
-
|
-
|
3
|
-
|
3
|
Total
comprehensive loss for the period
|
|
-
|
-
|
-
|
3
|
(1,445)
|
(1,442)
|
Issue of
shares (net of costs)
|
|
-
|
1,621
|
32
|
-
|
-
|
1,653
|
Issue of
finance
|
|
-
|
-
|
140
|
-
|
-
|
140
|
Expiry of
warrants
|
|
-
|
-
|
(1,208)
|
|
1,208
|
-
|
At 31 March
2023 (unaudited)
|
|
-
|
34,148
|
338
|
(196)
|
(28,527)
|
5,763
|
Loss for
the period
|
|
-
|
-
|
-
|
-
|
(901)
|
(901)
|
Comprehensive income for the period
|
|
-
|
-
|
-
|
(29)
|
-
|
(29)
|
Total
comprehensive income for the period
|
|
-
|
-
|
-
|
(29)
|
(901)
|
(930)
|
Issue of
shares (net of costs)
|
|
-
|
738
|
-
|
-
|
-
|
738
|
Issue of
finance
|
|
-
|
-
|
53
|
-
|
-
|
53
|
Expiry of
warrants
|
|
-
|
-
|
(1)
|
-
|
1
|
-
|
Expiry of
conversion option
|
|
-
|
-
|
-
|
-
|
284
|
284
|
At 30
September 2023 (audited)
|
|
-
|
34,886
|
390
|
(225)
|
(29,143)
|
5,908
|
Loss for
the period
|
|
-
|
-
|
-
|
-
|
(654)
|
(654)
|
Comprehensive income for the period
|
|
-
|
-
|
-
|
21
|
-
|
21
|
Total
comprehensive loss for the period
|
|
-
|
-
|
-
|
21
|
(654)
|
(633)
|
Issue of
shares (net of costs)
|
|
-
|
432
|
-
|
-
|
-
|
432
|
At 31 March
2024 (unaudited)
|
|
-
|
35,318
|
390
|
(204)
|
(29,797)
|
5,707
|
The following describes the nature
and purpose of each reserve within owners' equity:
Reserve
|
Description and purpose
|
|
Share
capital
|
Amount subscribed for share capital
at nominal value, together with transfers to share premium upon
redenomination of the shares to nil par value.
|
|
Share
premium
|
Amount subscribed for share capital
in excess of nominal value, together with transfers from share
capital upon redenomination of the shares to nil par
value.
|
|
Warrant reserve
|
Amounts credited to equity in respect
of warrants to acquire ordinary shares in the Company.
|
|
Translation reserve
|
Amounts debited or credited to equity
arising from translating the results of subsidiary entities whose
functional currency is not sterling.
|
|
Retained deficit
|
Cumulative net gains and losses
recognised in the consolidated statement of comprehensive
income.
|
|
|
|
Condensed consolidated statement of
cash flows
For the six-month period ended 31
March 2024
|
|
Unaudited
Six months
ended 31 March 2024
|
Unaudited
Six months
ended 31 March 2023
|
Audited
Year
ended
30
September
2023
|
|
Note
|
£'000
|
£'000
|
£'000
|
Cash flows
from operating activities
|
|
|
|
|
Loss after tax
|
|
(654)
|
(1,445)
|
(2,346)
|
Finance costs
|
|
30
|
276
|
764
|
Unrealised foreign exchange
losses
|
|
219
|
700
|
581
|
(Increase)/decrease in trade and
other receivables
|
|
(20)
|
(9)
|
46
|
Increase/(decrease) in trade and
other payables
|
|
21
|
(213)
|
(221)
|
Cash used in operations
|
|
(404)
|
(691)
|
(1,176)
|
Interest received/(paid)
|
|
-
|
(54)
|
(87)
|
Net cash outflows from operating
activities
|
|
(404)
|
(745)
|
(1,263)
|
Cash flows from investing
activities
|
|
|
|
|
Investment in intangibles
|
5
|
-
|
(146)
|
(202)
|
Net
cash used in investing activities
|
|
-
|
(146)
|
(202)
|
Cash flows from financing activities
|
|
|
|
|
Issue of share capital
|
|
450
|
925
|
1,425
|
Costs of share issue
|
|
(18)
|
(61)
|
(84)
|
Loan finance
|
|
-
|
(422)
|
(580)
|
Convertible loans
|
|
-
|
375
|
625
|
Costs of convertible
loans
|
|
-
|
-
|
(65)
|
Net
cash generated from financing activities
|
|
432
|
817
|
1,321
|
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
|
28
|
(74)
|
(144)
|
Cash and cash equivalents at
beginning of financial period
|
|
62
|
206
|
206
|
Foreign currency translation
differences
|
|
-
|
-
|
-
|
Cash and cash equivalents at end of financial
period
|
|
90
|
132
|
62
|
Unaudited notes forming part of the
unaudited condensed consolidated interim financial
statements
For the six-month period ended 31
March 2024
1. Accounting Policies
Basis of Preparation
The unaudited condensed consolidated
interim financial statements of TomCo Energy plc ("TomCo" or the
"Company") for the six months ended 31 March 2024, comprise the
Company and its subsidiaries (together referred to as the
"Group").
The unaudited condensed consolidated
interim financial information for the Group has been prepared using
the recognition and measurement requirements of International
Financial Reporting Standards (IFRS and IFRIC interpretations)
issued by the International Accounting Standards Board ("IASB") as
adopted for use in the EU, with the exception of IAS 34 Interim
Financial Reporting that is not mandatory for companies quoted on
the AIM market of the London Stock Exchange. The unaudited
condensed consolidated interim financial information has been
prepared using the accounting policies which will be applied in the
Group's statutory financial information for the year ending 30
September 2024.
There were no new standards,
interpretations and amendments to published standards effective in
the period which had a significant impact on the Group.
Going concern
As at the end of July 2024, the
Group only had cash reserves of approximately £5k, and an
outstanding loan due to Valkor Oil & Gas LLC of
approximately £0.47 million (approximately US$0.6
million) although such loan is only repayable on completion of a
suitable funding transaction for Greenfield that provides
sufficient funds to enable the Company to affect such
repayment.
As announced on 14 August 2024, and
as subsequently approved by the Company's shareholders at a duly
convened general meeting held on 9 September 2024, the Company has
recently completed the redemption of Greenfield's 10% membership
interest in TSHII in return for aggregate consideration of US$1.575
million (approximately £1.234 million) before expenses. Pursuant to
the Group's cash flow forecasts for the period to 30 September
2025, the net proceeds of the redemption, following settlement of
the Group's pre-existing trade creditors and deferred Directors'
salaries, are currently expected to provide sufficient working
capital for the Group to remain as a going concern for at least
twelve months from the date of publication of these interim
results, based on the Board's currently anticipated and forecast
outgoings.
2. Financial reporting
period
The unaudited condensed consolidated
interim financial information incorporates comparative figures for
the unaudited six-month interim period to 31 March 2023 and the
audited financial year ended 30 September 2023. The six-month
financial information to 31 March 2024 is neither audited nor
reviewed. The Directors consider the unaudited condensed
consolidated interim financial information for the period to be a
fair representation of the financial position, results from
operations and cash flows for the period in conformity with
generally accepted accounting principles consistently
applied.
The financial information contained
in these unaudited condensed consolidated interim financial
statements does not constitute statutory accounts as defined by the
Isle of Man Companies Act 2006. It does not include all disclosures
that would otherwise be required in a complete set of financial
statements and should be read in conjunction with the 2023 Annual
Report and Financial Statements. The comparatives for the full year
ended 30 September 2023 are not the Group's full statutory accounts
for that year. The auditors' report on those accounts
contained an emphasis of matter regarding a material uncertainty
related to going concern.
3. Operating
Loss
|
Unaudited
Six months
ended
31 March
|
Unaudited
Six months
ended
31 March
|
Audited
Year
ended
30
September
|
|
2024
|
2023
|
2023
|
|
£'000
|
£'000
|
£'000
|
The following items have been
charged in arriving at operating loss:
|
Directors'
remuneration
|
185
|
232
|
381
|
Auditors'
remuneration
|
26
|
21
|
41
|
|
|
|
|
4. Loss per
share
Basic loss per share is calculated by
dividing the losses attributable to ordinary shareholders by the
weighted average number of ordinary shares outstanding during the
period concerned. Reconciliations of the losses and weighted
average number of shares used in the calculations are set out
below.
|
Losses
|
Weighted average number of
shares
|
Per share
amount
|
Six
months ended 31 March 2024
|
£'000
|
|
Pence
|
Basic and Diluted EPS
|
|
|
|
Losses
attributable to ordinary shareholders from continuing
operations
|
(654)
|
3,346,534,544
|
(0.02)
|
|
Losses
|
Weighted average number of
shares
|
Per share
amount
|
Six
months ended 31 March 2023
|
£'000
|
|
Pence
|
Basic and Diluted EPS
|
|
|
|
Losses
attributable to ordinary shareholders from continuing
operations
|
(1,445)
|
2,140,894,581
|
(0.07)
|
|
Losses
|
Weighted average number of
shares
|
Per share
amount
|
Year ended 30 September 2023
|
£'000
|
|
Pence
|
Basic and Diluted EPS
|
|
|
|
Losses
attributable to ordinary shareholders from continuing
operations
|
(2,346)
|
2,444,431,749
|
(0.10)
|
5. Intangible
assets
|
Oil & Gas Exploration and
evaluation expenditure
|
Oil & Gas Patents and
patent applications
|
Oil &Gas Development
expenditure
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost, net of impairment and amortisation
|
|
|
|
At 30 September 2022
(audited)
|
239
|
-
|
4,794
|
5,033
|
Additions
|
7
|
-
|
139
|
146
|
Translation differences and
amortisation
|
(28)
|
-
|
(557)
|
(585)
|
At 31 March 2023
(unaudited)
|
218
|
-
|
4,376
|
4,594
|
Additions
|
-
|
-
|
57
|
57
|
Translation differences and
amortisation
|
2
|
-
|
50
|
52
|
At 30 September 2023
(audited)
|
220
|
-
|
4,483
|
4,703
|
Additions
|
-
|
-
|
-
|
-
|
Transfer to current
assets
|
(31)
|
-
|
-
|
(31)
|
Translation differences and
amortisation
|
(7)
|
-
|
(140)
|
(147)
|
At
31 March 2024 (unaudited)
|
182
|
-
|
4,343
|
4,525
|
|
|
|
|
|
Net
book value
|
|
|
|
|
At
31 March 2024 (unaudited)
|
182
|
-
|
4,343
|
4,525
|
At 30 September 2023
(audited)
|
220
|
-
|
4,483
|
4,703
|
At 31 March 2023
(unaudited)
|
218
|
-
|
4,376
|
4,594
|
A wholly owned subsidiary of
Greenfield, AC Oil, LLC, entered into a 10-year lease from 15
November 2021 to explore for oil, gas, hydrocarbons and all
associated substances over a 320-acre site in Uintah, Utah, USA
owned by Tar Sands Holdings II, LLC.
6. Investment at
FVTPL
|
|
|
£'000
|
At 31 March 2023
|
|
|
1,619
|
Other comprehensive income -
translation differences
|
|
|
18
|
At 30 September 2023
(audited)
|
|
|
1,637
|
Other comprehensive income -
translation differences
|
|
|
(52)
|
At 31 March 2024
|
|
|
1,585
|
In November 2021, Greenfield
completed the purchase of a 10% membership interest in Tar Sands
Holdings II, LLC ("TSHII"). The investment is carried at cost. The
Group had an associated option to purchase the remaining 90%
interest in TSHII by 31 December 2023 for US$17.25 million, but
this option has now expired, such that the option is held at its
cost of nil. On 9 September 2024, the Company's shareholders
approved the redemption of Greenfield's 10% membership interest in
TSHII which was completed shortly thereafter - refer to Note 9
below (post reporting date events) and the Chairman's Statement for
further details.
7. Share
Capital
|
31 March
|
31 March
|
30
September
|
|
2024
|
2023
|
2023
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Number of
shares
|
Number of
shares
|
Number of
shares
|
Issued and fully paid
|
|
|
|
Number of ordinary shares of no par
value
|
3,904,135,277
|
2,244,504,969
|
3,062,468,610
|
8. Warrants
|
31 March
|
31 March
|
30
September
|
|
2024
|
2023
|
2023
|
|
Unaudited
|
Unaudited
|
Audited
|
Outstanding (number)
|
270,857,130
|
162,523,803
|
244,190,463
|
Exercisable (number)
|
270,857,130
|
162,523,803
|
244,190,463
|
Weighted average exercise price
(pence)
|
0.53
|
0.67
|
0.58
|
9. Post reporting date
events
As announced on 14 August 2024,
further to an approach from Endeavour Capital and subsequent
negotiation, on 12 August 2024 the Company entered into an
agreement (the "Side Agreement") with TSHII and Endeavour Capital
whereby, subject to shareholder approval pursuant to AIM Rule 15,
the Company agreed to redeem Greenfield's 10% minority stake in
TSHII in return for aggregate cash consideration of US$1,575,000
(approximately £1,234,000) (the "Redemption").
Endeavour had itself recently
received a third-party approach from Integrated Rail and Resources
Acquisition Corp. (OTC: IRRX) ("IRRX"), a 'blank check' company,
expressing an interest in acquiring 100 per cent. of TSHII by way
of a corporate merger. Pursuant to the terms of the Side
Agreement and subject to TomCo's shareholders' consent, Greenfield
(i) agreed to waive any rights it may have had to prevent Endeavor
Capital from selling its 90% membership interest in TSHII to IRRX,
and (ii) granted to TSHII the irrevocable, unrestricted and
unconditional right to redeem Greenfield's 10% membership interest
for the abovementioned cash consideration and the promise to
negotiate terms for the Additional Lease.
TSHII and IRRX also committed (a) not
to terminate the existing Lease and (b) to use best efforts to
negotiate in good faith to enter into the Additional Lease to
provide mining rights for Greenfield on further acreage owned by
TSHII, save for that part occupied by an historic refinery and any
land needed for any extension of such refinery, which is currently
intended to be optimised and reactivated by IRRX (or such other
entity established for such purpose), on customary terms but
specifically involving: rights and access to mine tar sands, and a
right to set up a potential processing plant(s) for tar
sands.
The requisite shareholder approval
was obtained by the Company at a duly convened general meeting held
on 9 September 2024 and the transaction was completed shortly
thereafter. As the Redemption arose and was successfully completed
post the reporting period end, no adjustments have been made to
these unaudited condensed consolidated interim financial statements
to reflect the Redemption which will be dealt with and reflected in
the Company's forthcoming Annual Report and Financial Statements
for the full financial year ended 30 September 2024.