I bought MS International (LSE:MSI) shares in July 2015 at 186p for my Modified price-earnings ratio portfolio. Since then it’s paid 19.25p in dividends with another 6.5p due next month. With the shares at £2.25 – £2.38 (market capitalisation £37m – £39m) it has produced a 35% return in three years. I also bought some for the 2017 Modified price-earnings ratio portfolio in November at 184p. The question now is whether to sell, leave as it is, or buy some more.
(Previous posts: 8th – 15th July 2015, 1st Dec 2015, 23rd – 24th June 2016, 19th July 2016, 14th – 16th July 2017, 14th Nov 2017, 7th – 9th Dec 2017)
Let’s start by looking at the cyclically adjusted price earnings ratio
Earnings per share | Dividend | Profit after tax
£m |
Number of shares, m | ||||
2009 | 19.5p | 4.5p | 3.52 | 18.4 | |||
2010 | 13.3p | 4.5p | 2.39 | 18.4 | |||
2011 | 30.6p | 6.5p | 5.50 | 18.4 | |||
2012 | 34.8p | 8p | 6.31 | 18.2 | |||
2013 | 22.5p | 8p | 4.08 | 18.2 | |||
2014 | 14.6p | 8p | 2.57 | 17.6 | |||
2015 | 8.2p | 8p | 1.35 | 16.75 | |||
2016 | 9.6p | 8p | 1.58 | 16.5 | |||
2017 | 9.1p | 8p | 1.50 | 16.5 | |||
2018 | 20.5p | 8.25p | 3.39 | 16.5 |
With the average eps of 18.27p over ten years and the current share price at 238p the company stands on a cyclically-adjusted price-earnings ratio of 13, pretty close to the market average. So, it is no longer particularly cheap on this metric (but nor is it expensive).
It also stands on a market-average dividend yield of 8.25p/238p = 3.5%.
The four divisions
MS International is a dyed in the wool, no nonsense Yorkshire-headquartered engineering company. It is run by people who have been engineers and managers for decades, and who learnt their trade working at MSI.
There is a strong emphasis on long-term relationships with customers, built on a reputation for quality and innovation. It sells all over the world, and manufactures in Brazil and the USA, but its main bases are in the UK.
Defence
The Defence division mostly makes naval guns and sells to 16 countries, with 250 systems in place. It also services those guns. Return on capital employed is respectable, averaging 17.5% over 8 years, but worries were raised in 2014 and 2015:
£m | Revenue | Operating profit | Capex | Assets minus liabilities | |||
2011 | 32.6 | 5.4 | 0.0 | 16.6 | |||
2012 | 29.9 | 6.6 | 0.1 | 15.8 | |||
2013 | 28.0 | 2.9 | 0.1 | 16.7 | |||
2014 | 19.4 | 0.9 | 0.1 | 14.4 | |||
2015 | 17.0 | -0.2 | 0.1 | 14.1 | |||
2016 | 21.9 | 2.0 | 0.2 | 14.2 | |||
2017 | 20.8 | 1.8 | 0.2 | 12.2 | |||
2018 | 21.9 | 2.6 | 0.02 | 21.5 | |||
Average | 2.75 | 15.7 | |||||
Average operating profit divided by net assets | 2.75/15.7 = 17.5% |
In the year to 28th April 2
……………To read the rest of this article, and more like it, subscribe to my premium newsletter Deep Value Shares – click here http://newsletters.advfn.com/deepvalueshares/subscribe-1