UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number: 001-38587
Aurora Mobile Limited
31/F, Block 12-A, Shenzhen Bay Science and Technology
Ecological Park,
Nanshan District,
Shenzhen, Guangdong 518057
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x
Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
AURORA MOBILE LIMITED |
| |
|
|
|
| |
By |
: |
/s/ Shan-Nen Bong |
| |
Name |
: |
Shan-Nen Bong |
| |
Title |
: |
Chief Financial Officer |
Date: November 15, 2024
Exhibit 99.1
Aurora
Mobile Limited Announces Third Quarter 2024
Unaudited Financial
Results
SHENZHEN, CHINA,
November 14, 2024 – Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ: JG), a leading
provider of customer engagement and marketing technology services in China, today announced its unaudited financial results for the third
quarter ended September 30, 2024.
Third Quarter 2024
Financial Highlights
| · | Revenues
were RMB79.1 million (US$11.3 million), an increase of 7% year-over-year. |
| · | Cost
of revenues was RMB25.8 million (US$3.7 million), an increase of 19% year-over-year. |
| · | Gross
profit was RMB53.2 million (US$7.6 million), an increase of 2% year-over-year. |
| · | Total
operating expenses were RMB57.1 million (US$8.1 million), a decrease of 5% year-over-year. |
| · | Net
loss was RMB2.2 million (US$0.3 million), compared with a net loss of RMB7.0 million
for the same quarter last year. |
| · | Net
loss attributable to Aurora Mobile Limited’s shareholders was RMB2.6 million (US$0.4
million), compared with a net loss attributable to Aurora Mobile Limited’s shareholders
of RMB6.8 million for the same quarter last year. |
| · | Adjusted
net loss (non-GAAP) was RMB0.9 million (US$0.1 million), compared with a RMB2.1 million
adjusted net income for the same quarter last year. |
| · | Adjusted
EBITDA (non-GAAP) was RMB0.6 million (US$82 thousand), compared with RMB4.5 million for
the same quarter last year. |
Mr. Weidong
Luo, Chairman and Chief Executive Officer of Aurora Mobile, commented, “This quarter has been remarkable from financial results
perspective. There were a few record-breaking events that we have achieved. The snapshots for this quarter are as follows:
| · | Firstly,
we are writing our own history! In this quarter, we recorded the 5th consecutive quarterly
positive Adjusted EBITDA. |
| · | Secondly,
Developer Subscription revenue recorded both 7% growth quarter-over-quarter and 11% growth
year-over-year. More importantly, the quarterly revenue has exceeded RMB50 million for the
first time in history. Yet another record-breaking event in this quarter! |
| · | Thirdly,
we recorded net operating cash inflow of RMB12.3 million. This is the highest level for the
past 16 quarters. |
| · | Fourthly,
our EngageLab business continues to grow significantly in terms of both customer numbers
(grew 32% quarter-over-quarter) and cumulative signed contract value (grew 23% quarter-over-quarter). |
Our Subscription
Services revenues of RMB51.7 million grew strongly by 11% year-over-year and by 7% quarter-over-quarter. The year-over-year and quarter-over-quarter
revenue growth was mainly driven by increase in ARPU. Another major contributor of this impressive revenue growth was the solid performance
of our EngageLab business. The EngageLab business has contributed strong revenue growth in this quarter. On year-over-year basis, the
recognized revenue for EngageLab has grown close to 100%.”
Mr. Shan-Nen
Bong, Chief Financial Officer of Aurora Mobile, added, “We have been diligent in growing and managing our business. We keep our
operating expenses to an optimal level to support business growth and expansion. Our gross profit in this quarter recorded good growth,
both year-over-year and quarter-over-quarter, where gross profit grew every quarter to new heights from Q1 to Q3 in 2024. Last, but not
least, our net loss narrowed by 69% on a year-over-year basis.”
Third Quarter
2024 Financial Results
Revenues
were RMB79.1 million (US$11.3 million), an increase of 7% from RMB74.1 million in the same quarter
of last year, mainly due to a 12% increase in revenue from Developer Services and partially offset by a 4% decrease in revenue from Vertical
Applications.
Cost
of revenues was RMB25.8 million (US$3.7 million), an increase of 19% from RMB21.8 million in
the same quarter of last year. The increase was mainly due to a RMB1.8 million increase in technical service cost, a RMB0.3 million increase
in cloud costs and a RMB0.8 million increase in short messaging cost.
Gross
profit was RMB53.2 million (US$7.6 million), an increase of 2% from RMB52.3 million in the same
quarter of last year.
Total
operating expenses were RMB57.1 million (US$8.1 million), a decrease of 5% from RMB60.0 million
in the same quarter of last year.
| · | Research
and development expenses were RMB24.2 million (US$3.4 million), a decrease of 26% from
RMB32.8 million in the same quarter of last year, mainly due to a RMB3.1 million decrease
in personnel costs, a RMB3.0 million decrease in technical service fee, a RMB1.9 million
decrease in cloud cost and a RMB0.8 million decrease in depreciation expense. |
| · | Sales
and marketing expenses were RMB22.4 million (US$3.2 million), an increase of 3% from
RMB21.8 million in the same quarter of last year, mainly due to a RMB1.1 million increase
in travel expense. |
| · | General
and administrative expenses were RMB10.4 million (US$1.5 million), an increase of 92%
from RMB5.4 million in the same quarter of last year, mainly due to there was a one-time
gain on disposal of property and equipment of RMB7.6 million in Q3’2023 which was non-existence
in Q3’2024. The impact was partially offset by a RMB1.5 million decrease in personnel
costs. |
Loss
from operations was RMB3.6 million (US$0.5 million), compared with RMB1.8 million in the same
quarter of last year.
Net
Loss was RMB2.2 million (US$0.3 million), compared with RMB7.0 million in the same quarter of
last year.
Adjusted
net loss (non-GAAP) was RMB0.9 million (US$0.1 million),
compared with a RMB2.1 million adjusted net income in the same quarter of last year.
Adjusted
EBITDA (non-GAAP) was RMB0.6 million (US$82 thousand), compared with RMB4.5 million for the same
quarter of last year.
The cash and cash
equivalents and restricted cash were RMB101.1 million (US$14.4 million) as of September 30, 2024 compared with RMB115.0 million
as of December 31, 2023.
Update on Share Repurchase
As
of September 30, 2024, the Company had repurchased a total of 245,638 ADS, of which 28,995 ADSs, or around US$150.4 thousand
were repurchased during the third quarter in 2024.
Conference Call
The Company will
host an earnings conference call on Thursday, November 14, 2024 at 7:30 a.m. U.S. Eastern Time (8:30 p.m. Beijing time
on the same day).
All participants
must register in advance to join the conference using the link provided below. Please dial in 15 minutes before the call is scheduled
to begin. Conference access information will be provided upon registration.
Participant Online Registration: https://register.vevent.com/register/BIbffdeba3d6fd4cb59da31309ca6efd3f
A
live and archived webcast of the conference call will be available on the Investor Relations section of Aurora
Mobile’s website at https://ir.jiguang.cn/.
Use of Non-GAAP Financial Measures
In evaluating the
business, the Company considers and uses two non-GAAP measures, adjusted net income/(loss) and adjusted EBITDA, as a supplemental measure
to review and assess its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered
in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines
adjusted net income/(loss) as net loss excluding share-based compensation, reduction in force charges and impairment of long-term investments.
The Company defines adjusted EBITDA as net loss excluding interest expense, depreciation of property and equipment, amortization of intangible
assets, amortization of land use right, income tax expenses/(benefits), share-based compensation, reduction in force charges and impairment
of long-term investments.
The Company believes
that adjusted net income/(loss) and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted
by the effect of certain expenses that it includes in loss from operations and net loss.
The Company believes
that adjusted net income/(loss) and adjusted EBITDA provide useful information about its operating results, enhance the overall understanding
of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their
financial and operational decision-making.
The non-GAAP financial
measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations
as analytical tools. One of the key limitations of using adjusted net income/(loss) and adjusted EBITDA is that they do not reflect all
items of income and expense that affect the Company’s operations. Further, the non-GAAP financial measures may differ from the
non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensates
for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should
be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its
entirety and not rely on a single financial measure.
Reconciliations
of the non-GAAP financial measures to the most comparable U.S. GAAP measure are included at the end of this press release.
Safe Harbor
Statement
This
announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,”
“expects,” “anticipates,” “future,” “intends,” “plans,” “believes,”
“estimates,” “confident” and similar statements. Among other things, the Business Outlook and quotations from
management in this announcement, as well as Aurora Mobile’s strategic and operational plans, contain forward-looking statements.
Aurora Mobile may also make written or oral forward-looking statements in its reports to the U.S. Securities and Exchange Commission,
in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors
or employees to third parties. Statements that are not historical facts, including but not limited to statements about Aurora Mobile’s
beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number
of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited
to the following: Aurora Mobile’s strategies; Aurora Mobile’s future business development, financial condition and results
of operations; Aurora Mobile’s ability to attract and retain customers; its ability to develop and effectively market data solutions,
and penetrate the existing market for developer services; its ability to transition to the new advertising-driven
SAAS business model; its ability to maintain or enhance its brand; the competition with current or future competitors; its ability to
continue to gain access to mobile data in the future; the laws and regulations relating to data privacy and protection; general economic
and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding
these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided
in this press release and in the attachments is as of the date of the press release, and Aurora Mobile undertakes no duty to update such
information, except as required under applicable law.
About Aurora
Mobile Limited
Founded in 2011,
Aurora Mobile is a leading provider of customer engagement and marketing technology services in China. Since its inception, Aurora Mobile
has focused on providing stable and efficient messaging services to enterprises and has grown to be a leading mobile messaging service
provider with its first-mover advantage. With the increasing demand for customer reach and marketing growth, Aurora Mobile has developed
forward-looking solutions such as Cloud Messaging and Cloud Marketing to help enterprises achieve omnichannel customer reach and interaction,
as well as artificial intelligence and big data-driven marketing technology solutions to help enterprises' digital transformation.
For
more information, please visit https://ir.jiguang.cn/.
For
investor and media inquiries, please contact:
Aurora Mobile
Limited
ir@jiguang.cn
Christensen
In China
Ms. Xiaoyan
Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda
Bergkamp
Phone: +1-480-614-3004
Email:
linda.bergkamp@christensencomms.com
Footnote:
This announcement
contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise
noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal Reserve System as of September 30, 2024.
AURORA MOBILE LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”), except for number of shares and per share data)
| | |
Three
months ended | | |
Nine
months ended | |
| | |
September 30,
2023 | | |
June 30,
2024 | | |
September 30,
2024 | | |
September 30,
2023 | | |
September 30,
2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| Revenues | |
| 74,058 | | |
| 79,441 | | |
| 79,052 | | |
| 11,265 | | |
| 212,822 | | |
| 223,017 | | |
| 31,780 | |
| Cost of revenues | |
| (21,756 | ) | |
| (26,670 | ) | |
| (25,846 | ) | |
| (3,683 | ) | |
| (66,817 | ) | |
| (70,668 | ) | |
| (10,070 | ) |
| Gross
profit | |
| 52,302 | | |
| 52,771 | | |
| 53,206 | | |
| 7,582 | | |
| 146,005 | | |
| 152,349 | | |
| 21,710 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
| (32,797 | ) | |
| (23,652 | ) | |
| (24,157 | ) | |
| (3,442 | ) | |
| (94,721 | ) | |
| (70,490 | ) | |
| (10,045 | ) |
| Sales and marketing | |
| (21,750 | ) | |
| (20,478 | ) | |
| (22,448 | ) | |
| (3,199 | ) | |
| (60,649 | ) | |
| (60,317 | ) | |
| (8,595 | ) |
| General
and administrative | |
| (5,436 | ) | |
| (10,677 | ) | |
| (10,447 | ) | |
| (1,489 | ) | |
| (33,582 | ) | |
| (34,056 | ) | |
| (4,853 | ) |
| Total
operating expenses | |
| (59,983 | ) | |
| (54,807 | ) | |
| (57,052 | ) | |
| (8,130 | ) | |
| (188,952 | ) | |
| (164,863 | ) | |
| (23,493 | ) |
| Other
operating income(1) | |
| 5,850 | | |
| 1,055 | | |
| 202 | | |
| 29 | | |
| 10,179 | | |
| 2,836 | | |
| 404 | |
| Loss
from operations | |
| (1,831 | ) | |
| (981 | ) | |
| (3,644 | ) | |
| (519 | ) | |
| (32,768 | ) | |
| (9,678 | ) | |
| (1,379 | ) |
| Foreign exchange gain/(loss),
net | |
| 26 | | |
| 12 | | |
| 195 | | |
| 28 | | |
| (67 | ) | |
| 184 | | |
| 26 | |
| Interest income | |
| 269 | | |
| 195 | | |
| 211 | | |
| 30 | | |
| 953 | | |
| 2,593 | | |
| 369 | |
| Interest expenses | |
| (209 | ) | |
| (42 | ) | |
| (42 | ) | |
| (6 | ) | |
| (650 | ) | |
| (90 | ) | |
| (13 | ) |
| Other (loss)/income | |
| (5,439 | ) | |
| (20 | ) | |
| 1,048 | | |
| 149 | | |
| (13,966 | ) | |
| 1,043 | | |
| 149 | |
| Change in
fair value of structured deposits | |
| 11 | | |
| 15 | | |
| 50 | | |
| 7 | | |
| 24 | | |
| 88 | | |
| 13 | |
| Loss
before income taxes | |
| (7,173 | ) | |
| (821 | ) | |
| (2,182 | ) | |
| (311 | ) | |
| (46,474 | ) | |
| (5,860 | ) | |
| (835 | ) |
| Income tax
benefits/(expenses) | |
| 177 | | |
| (483 | ) | |
| 24 | | |
| 3 | | |
| 506 | | |
| (215 | ) | |
| (31 | ) |
| Net
loss | |
| (6,996 | ) | |
| (1,304 | ) | |
| (2,158 | ) | |
| (308 | ) | |
| (45,968 | ) | |
| (6,075 | ) | |
| (866 | ) |
| Less: net (loss)/income attributable
to noncontrolling interests and redeemable noncontrolling interests | |
| (225 | ) | |
| (304 | ) | |
| 423 | | |
| 60 | | |
| (1,115 | ) | |
| (95 | ) | |
| (14 | ) |
| Net
loss attributable to Aurora Mobile Limited’s shareholders | |
| (6,771 | ) | |
| (1,000 | ) | |
| (2,581 | ) | |
| (368 | ) | |
| (44,853 | ) | |
| (5,980 | ) | |
| (852 | ) |
| Net loss per share, for
Class A and Class B common shares: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Class A and B Common Shares
- basic and diluted | |
| (0.08 | ) | |
| (0.01 | ) | |
| (0.03 | ) | |
| (0.00 | ) | |
| (0.56 | ) | |
| (0.08 | ) | |
| (0.01 | ) |
| Shares used in net loss
per share computation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Class A Common Shares -
basic and diluted | |
| 62,731,319 | | |
| 62,603,736 | | |
| 62,717,083 | | |
| 62,717,083 | | |
| 62,813,504 | | |
| 62,669,237 | | |
| 62,669,237 | |
| Class B Common Shares -
basic and diluted | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | |
| Other comprehensive (loss)/income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation
adjustments | |
| (343 | ) | |
| 208 | | |
| (826 | ) | |
| (118 | ) | |
| 1,640 | | |
| (540 | ) | |
| (77 | ) |
| Total
other comprehensive (loss)/income, net of tax | |
| (343 | ) | |
| 208 | | |
| (826 | ) | |
| (118 | ) | |
| 1,640 | | |
| (540 | ) | |
| (77 | ) |
| Total
comprehensive loss | |
| (7,339 | ) | |
| (1,096 | ) | |
| (2,984 | ) | |
| (426 | ) | |
| (44,328 | ) | |
| (6,615 | ) | |
| (943 | ) |
| Less: comprehensive (loss)/income
attributable to noncontrolling interests and redeemable noncontrolling interests | |
| (225 | ) | |
| (304 | ) | |
| 423 | | |
| 60 | | |
| (1,115 | ) | |
| (95 | ) | |
| (14 | ) |
| Comprehensive
loss attributable to Aurora Mobile Limited’s shareholders | |
| (7,114 | ) | |
| (792 | ) | |
| (3,407 | ) | |
| (486 | ) | |
| (43,213 | ) | |
| (6,520 | ) | |
| (929 | ) |
(1) Beginning on January 1, 2024 we classified the government grants that are operating in nature as other operating income. Comparative
figures were reclassified to conform to this presentation.
AURORA MOBILE LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))
| | |
As of | |
| | |
December 31, 2023 | | |
September 30, 2024 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 114,521 | | |
| 100,755 | | |
| 14,357 | |
| Restricted cash | |
| 486 | | |
| 367 | | |
| 52 | |
| Accounts receivable | |
| 34,344 | | |
| 40,524 | | |
| 5,775 | |
| Prepayments and other current assets | |
| 20,225 | | |
| 20,175 | | |
| 2,875 | |
| Total current assets | |
| 169,576 | | |
| 161,821 | | |
| 23,059 | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Long-term investments | |
| 112,912 | | |
| 112,488 | | |
| 16,029 | |
| Property and equipment, net | |
| 1,433 | | |
| 3,179 | | |
| 453 | |
| Operating lease right-of-use assets | |
| 4,081 | | |
| 20,884 | | |
| 2,976 | |
| Intangible assets, net | |
| 17,941 | | |
| 14,697 | | |
| 2,094 | |
| Goodwill | |
| 37,785 | | |
| 37,785 | | |
| 5,384 | |
| Deferred tax assets | |
| 1,072 | | |
| 442 | | |
| 63 | |
| Other non-current assets | |
| 5,387 | | |
| 6,136 | | |
| 875 | |
| Total non-current assets | |
| 180,611 | | |
| 195,611 | | |
| 27,874 | |
| Total assets | |
| 350,187 | | |
| 357,432 | | |
| 50,933 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Short-term loan | |
| - | | |
| 3,000 | | |
| 427 | |
| Accounts payable | |
| 21,073 | | |
| 27,072 | | |
| 3,858 | |
| Deferred revenue and customer deposits | |
| 141,518 | | |
| 134,810 | | |
| 19,210 | |
| Operating lease liabilities | |
| 4,007 | | |
| 5,403 | | |
| 770 | |
| Accrued liabilities and other current liabilities | |
| 74,682 | | |
| 68,015 | | |
| 9,692 | |
| Total current liabilities | |
| 241,280 | | |
| 238,300 | | |
| 33,957 | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Operating lease liabilities | |
| 629 | | |
| 16,128 | | |
| 2,298 | |
| Deferred tax liabilities | |
| 3,994 | | |
| 3,419 | | |
| 487 | |
| Other non-current liabilities | |
| 563 | | |
| 567 | | |
| 81 | |
| Total non-current liabilities | |
| 5,186 | | |
| 20,114 | | |
| 2,866 | |
| Total liabilities | |
| 246,466 | | |
| 258,414 | | |
| 36,823 | |
| Shareholders’ equity: | |
| | | |
| | | |
| | |
| Common shares | |
| 50 | | |
| 50 | | |
| 7 | |
| Treasury shares | |
| (2,453 | ) | |
| (1,669 | ) | |
| (238 | ) |
| Additional paid-in capital | |
| 1,045,397 | | |
| 1,046,525 | | |
| 149,129 | |
| Accumulated deficit | |
| (988,669 | ) | |
| (994,649 | ) | |
| (141,736 | ) |
| Accumulated other comprehensive income | |
| 19,223 | | |
| 18,683 | | |
| 2,662 | |
| Total Aurora Mobile Limited’s shareholders’ equity | |
| 73,548 | | |
| 68,940 | | |
| 9,824 | |
| Noncontrolling interests | |
| 30,173 | | |
| 30,078 | | |
| 4,286 | |
| Total shareholders’ equity | |
| 103,721 | | |
| 99,018 | | |
| 14,110 | |
| Total liabilities and shareholders’ equity | |
| 350,187 | | |
| 357,432 | | |
| 50,933 | |
AURORA MOBILE LIMITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))
| | |
Three
months ended | | |
Nine
months ended | |
| | |
September 30,
2023 | | |
June 30,
2024 | | |
September 30,
2024 | | |
September 30,
2023 | | |
September 30,
2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| Reconciliation of Net Loss
to Adjusted Net Income/(Loss): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
| (6,996 | ) | |
| (1,304 | ) | |
| (2,158 | ) | |
| (308 | ) | |
| (45,968 | ) | |
| (6,075 | ) | |
| (866 | ) |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share-based
compensation | |
| 2,848 | | |
| 913 | | |
| 1,249 | | |
| 178 | | |
| 10,054 | | |
| 3,430 | | |
| 489 | |
| Reduction
in force charges | |
| 619 | | |
| - | | |
| - | | |
| - | | |
| 2,358 | | |
| - | | |
| - | |
| Impairment
of long-term investment | |
| 5,604 | | |
| - | | |
| - | | |
| - | | |
| 15,264 | | |
| - | | |
| - | |
| Adjusted
net income/(loss) | |
| 2,075 | | |
| (391 | ) | |
| (909 | ) | |
| (130 | ) | |
| (18,292 | ) | |
| (2,645 | ) | |
| (377 | ) |
| Reconciliation of Net Loss
to Adjusted EBITDA: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
| (6,996 | ) | |
| (1,304 | ) | |
| (2,158 | ) | |
| (308 | ) | |
| (45,968 | ) | |
| (6,075 | ) | |
| (866 | ) |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income
tax (benefits)/expenses | |
| (177 | ) | |
| 483 | | |
| (24 | ) | |
| (3 | ) | |
| (506 | ) | |
| 215 | | |
| 31 | |
| Interest
expenses | |
| 209 | | |
| 42 | | |
| 42 | | |
| 6 | | |
| 650 | | |
| 90 | | |
| 13 | |
| Depreciation
of property and equipment | |
| 868 | | |
| 371 | | |
| 361 | | |
| 51 | | |
| 4,853 | | |
| 1,112 | | |
| 158 | |
| Amortization
of intangible assets | |
| 1,519 | | |
| 1,115 | | |
| 1,112 | | |
| 158 | | |
| 4,714 | | |
| 3,596 | | |
| 512 | |
| Amortization
of land use right | |
| - | | |
| - | | |
| - | | |
| - | | |
| 994 | | |
| - | | |
| - | |
| EBITDA | |
| (4,577 | ) | |
| 707 | | |
| (667 | ) | |
| (96 | ) | |
| (35,263 | ) | |
| (1,062 | ) | |
| (152 | ) |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share-based
compensation | |
| 2,848 | | |
| 913 | | |
| 1,249 | | |
| 178 | | |
| 10,054 | | |
| 3,430 | | |
| 489 | |
| Reduction
in force charges | |
| 619 | | |
| - | | |
| - | | |
| - | | |
| 2,358 | | |
| - | | |
| - | |
| Impairment
of long-term investment | |
| 5,604 | | |
| - | | |
| - | | |
| - | | |
| 15,264 | | |
| - | | |
| - | |
| Adjusted
EBITDA | |
| 4,494 | | |
| 1,620 | | |
| 582 | | |
| 82 | | |
| (7,587 | ) | |
| 2,368 | | |
| 337 | |
AURORA MOBILE LIMITED
UNAUDITED SAAS BUSINESSES REVENUE
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))
| | |
Three months ended | | |
Nine months ended | |
| | |
September 30, 2023 | | |
June 30, 2024 | | |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| Developer Services | |
| 51,534 | | |
| 56,406 | | |
| 57,485 | | |
| 8,191 | | |
| 149,071 | | |
| 158,640 | | |
| 22,606 | |
| Subscription | |
| 46,659 | | |
| 48,124 | | |
| 51,651 | | |
| 7,360 | | |
| 124,693 | | |
| 142,126 | | |
| 20,253 | |
| Value-Added Services | |
| 4,875 | | |
| 8,282 | | |
| 5,834 | | |
| 831 | | |
| 24,378 | | |
| 16,514 | | |
| 2,353 | |
| Vertical Applications | |
| 22,524 | | |
| 23,035 | | |
| 21,567 | | |
| 3,074 | | |
| 63,751 | | |
| 64,377 | | |
| 9,174 | |
| Total Revenue | |
| 74,058 | | |
| 79,441 | | |
| 79,052 | | |
| 11,265 | | |
| 212,822 | | |
| 223,017 | | |
| 31,780 | |
| Gross Profits | |
| 52,302 | | |
| 52,771 | | |
| 53,206 | | |
| 7,582 | | |
| 146,005 | | |
| 152,349 | | |
| 21,710 | |
| Gross Margin | |
| 70.6 | % | |
| 66.4 | % | |
| 67.3 | % | |
| 67.3 | % | |
| 68.6 | % | |
| 68.3 | % | |
| 68.3 | % |
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
From Oct 2024 to Nov 2024
Aurora Mobile (NASDAQ:JG)
Historical Stock Chart
From Nov 2023 to Nov 2024
