false
0000714256
0000714256
2024-11-12
2024-11-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
Date
of Report (Date of earliest event reported): November 12, 2024
SANARA
MEDTECH INC. |
(Exact
name of registrant as specified in its charter) |
Texas |
|
001-39678 |
|
59-2219994 |
(State
or other jurisdiction of |
|
(Commission |
|
(IRS
Employer |
incorporation) |
|
File Number) |
|
Identification
No.) |
1200
Summit Avenue, Suite 414
Fort
Worth, Texas |
|
76102 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: (817) 529-2300
(Former
name or former address, if changed since last report)
Not
Applicable
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
|
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $0.001 par value |
|
SMTI |
|
The
Nasdaq Capital Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 | Results
of Operations and Financial Condition. |
On
November 12, 2024, Sanara MedTech Inc. (the “Company”) issued a press release announcing its financial results for the quarter
ended September 30, 2024. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K
and is incorporated by reference herein.
In
addition, the Company is furnishing a copy of an earnings presentation (the “Presentation”) that the Company intends to use,
in whole or in part, in one or more meetings with investors or analysts, including in a webcast on November 13, 2024 at 9:00 a.m. (Eastern
Time). A copy of the Presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated by reference herein.
The
information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 furnished hereto, shall not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject
to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933,
as amended, or the Exchange Act, except as expressly set forth in such filing.
Item
9.01 | Financial
Statements and Exhibits. |
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Date: |
November
12, 2024 |
|
|
|
|
|
|
|
|
Sanara
MedTech Inc. |
|
|
|
|
|
|
By: |
/s/
Michael D. McNeil |
|
|
Name:
|
Michael D. McNeil |
|
|
Title:
|
Chief Financial Officer |
Exhibit
99.1
Sanara
MedTech Inc. Reports Third Quarter 2024 Results
FORT
WORTH, TX / GlobeNewswire / November 12, 2024 / Sanara MedTech Inc. Based in Fort Worth, Texas, Sanara MedTech Inc. (“Sanara,”
the “Company,” “we,” “our” or “us”) (Nasdaq: SMTI), a medical technology company focused
on developing and commercializing transformative technologies to improve clinical outcomes and reduce healthcare expenditures in the
surgical, chronic wound and skincare markets, today reported its strategic, operational and financial results for the quarter ended September
30, 2024.
“The
third quarter of 2024 was Sanara’s twelfth consecutive record net revenue quarter, which is a testament to the hard work and dedication
of our entire organization,” stated Ron Nixon, Sanara’s Executive Chairman and CEO. “Looking ahead, we remain focused
on continuing to execute our growth strategy and delivering exceptional value to both our customers and shareholders.”
Third
Quarter 2024 Strategic, Operational and Financial Highlights (Unaudited)
| ● | Net
revenue increased 35% year-over-year to $21.7 million in the third quarter of 2024. |
| ● | For
the three months ended September 30, 2024, the Company had a net loss of $2.9 million, compared
to a net loss of $1.1 million for the three months ended September 30, 2023. |
| ● | The
Company generated Adjusted EBITDA* of $0.8 million for the three months ended September 30,
2024, compared to Adjusted EBITDA* of $0.3 million for the three months ended September 30,
2023. |
| ● | The
Company currently has agreements with 300+ distributors (+50 since January 2024) with 2,900+
potential sellers (+500 since January 2024). |
| ● | The
Company’s products were sold in over 1,200 facilities across 34 states plus the District
of Columbia, based on a minimum of $50,000 of revenue, during the trailing twelve-month period
ended September 30, 2024. |
| ● | The
Company’s products were contracted or approved to be sold in more than 4,000 hospitals
as of September 30, 2024. |
| ● | On
October 4, 2024, the Company appointed Mr. Keith Myers to serve as a director on its Board. Mr. Myers is the chairman and CEO emeritus of LHC Group, one of the largest
and highest quality in-home healthcare providers in the United States. He co-founded LHC
Group in 1994 and led its growth from a single home health agency to a publicly traded company
with approximately 29,000 employees and approximately 950 agency locations across 38 states
and the District of Columbia, until its merger with Optum Inc. in 2023. |
| ● | The
Company announced that Sanara CMP LLC, a wholly owned subsidiary of the Company, invested
$5.0 million in exchange for an ownership percentage of approximately 6.64% in ChemoMouthpiece,
LLC (“CMp”), which owns and manufactures a 510(k) cleared cryotherapy device
designed to reduce the incidence and severity of chemotherapy induced oral mucositis. In
connection with the investment, the Company announced the execution of an exclusive U.S.
distribution agreement with CMp. This product aligns well with Sanara’s wound
and skin care strategy, which includes the licensed collagen peptides from Tufts
University that focus on radiation dermatitis. The American Medical Association recently
issued the CPT code (effective July 2024) to be applied for potential reimbursement by physicians
and payers for the use of an oral cavity device for a cryotherapy procedure in conjunction
with chemotherapy. SI Healthcare Technologies, LLC, a joint venture entity owned 50/50 by
Sanara and InfuSystem Inc., will be the exclusive distributor of CMp’s Standard Chemo
Regiment kits in the United States. The product is currently being introduced to the market
and is expected to be commercially launched in 2025. |
Third
Quarter 2024 Revenue Analysis (Consolidated)
During
the third quarter of 2024, the Company continued to further penetrate existing accounts while also expanding into new territories, growing
the number of facilities where our products were sold to 900+ in Q3 2024 compared to 600+ in Q3 2023. For the quarter ended September
30, 2024, Sanara generated net revenue of $21.7 million compared to net revenue of $16.0 million for the quarter ended September 30,
2023, a 35% increase from the prior year period. The higher net revenue in the third quarter of 2024 was due to increased sales of soft
tissue repair products (CellerateRX® Surgical Activated Collagen®, BIASURGE®, FORTIFY TRG®
Tissue Repair Graft and FORTIFY FLOWABLE® Extracellular Matrix), increased market penetration, and geographic expansion
and the Company’s continuing strategy to expand its independent distribution network in both new and existing U.S. markets.
Third
Quarter 2024 Earnings Analysis (Consolidated)
Sanara
reported a net loss of $2.9 million for the quarter ended September 30, 2024, compared to a net loss of $1.1 million for the quarter
ended September 30, 2023. The higher net loss in 2024 was primarily due to increased SG&A costs related to the buildout of our Tissue
Health Plus (“THP”) platform and infrastructure, which increased by approximately $1.2 million compared to the prior year
period. The increase in net loss for the period also included higher interest expense of $0.7 million as a result of our loan with
CRG Servicing LLC, and an increase in expense due to change in fair value of earnout liabilities of $0.8 million. These increased costs were partially offset by higher
gross profit.
The
Company generated Adjusted EBITDA* of $0.8 million for the quarter ended September 30, 2024, compared to Adjusted EBITDA* of $0.3 million
for the quarter ended September 30, 2023.
*
Adjusted EBITDA is a non-GAAP financial measure. See the discussion and the reconciliations at the end of this release for additional
information.
Third
Quarter 2024 Earnings Analysis (Segmented)
Sanara
Surgical generated a net loss of $0.2 million for the quarter ended September 30, 2024, compared to net income of $0.6 million for the
quarter ended September 30, 2023. The higher Sanara Surgical net loss in 2024 was primarily due to increases in interest expense,
depreciation and amortization, and changes in fair value of earnout liabilities. THP generated a net loss of $2.7 million for the
quarter ended September 30, 2024, compared to a net loss of $1.7 million for the quarter ended September 30, 2023. The higher THP
net loss in 2024 was primarily due to higher SG&A costs related to the buildout of the THP platform and technology.
Sanara
Surgical generated Segment EBITDA* of $2.6 million for the quarter ended September 30, 2024, compared to Segment EBITDA* of $1.4 million
for the quarter ended September 30, 2023. THP generated Segment EBITDA* of ($1.7) million for the quarter ended September 30, 2024, compared
to Segment EBITDA* of ($1.1) million for the quarter ended September 30, 2023.
*
Segment EBITDA is a non-GAAP financial measure. See the discussion and the reconciliations at the end of this release for additional
information.
Conference
Call
Sanara
will host a conference call on Wednesday, November 13, 2024, at 9:00 a.m. Eastern Time. The toll-free number to call for this teleconference
is 888-506-0062 (international callers: 973-528-0011) and the access code is 373459. A telephonic replay of the conference call will
be available through Wednesday, November 27, 2024, by dialing 877-481-4010 (international callers: 919-882-2331) and entering the replay
passcode: 51566.
A
live webcast of Sanara’s conference call will be available under the Investor Relations section of the Company’s website,
www.SanaraMedTech.com. A one-year online replay will be available after the conclusion of the live broadcast.
About
Sanara MedTech Inc.
Sanara
MedTech Inc. is a medical technology company focused on developing and commercializing transformative technologies to improve clinical
outcomes and reduce healthcare expenditures in the surgical, chronic wound and skincare markets. The Company markets, distributes and
develops surgical, wound and skincare products for use by physicians and clinicians in hospitals, clinics and all post-acute care settings
and offers wound care and dermatology virtual consultation services via telemedicine. Sanara’s products are primarily sold in the
North American advanced wound care and surgical tissue repair markets. Sanara markets and distributes CellerateRX® Surgical
Activated Collagen, FORTIFY TRG® Tissue Repair Graft and FORTIFY FLOWABLE® Extracellular Matrix as well
as a portfolio of advanced biologic products focusing on ACTIGENTM Verified Inductive Bone Matrix, ALLOCYTE®
Plus Advanced Viable Bone Matrix, BiFORM® Bioactive Moldable Matrix, TEXAGEN® Amniotic Membrane Allograft,
and BIASURGE® Advanced Surgical Solution to the surgical market. In addition, the following products are sold in the wound
care market: BIAKŌS® Antimicrobial Skin and Wound Cleanser, BIAKŌS® Antimicrobial Wound Gel,
and BIAKŌS® Antimicrobial Skin and Wound Irrigation Solution. Sanara’s pipeline also contains potentially
transformative product candidates for mitigation of opportunistic pathogens and biofilm, wound re-epithelialization and closure, necrotic
tissue debridement and cell compatible substrates. The Company believes it has the ability to drive its pipeline from concept to preclinical
and clinical development while meeting quality and regulatory requirements. Sanara is constantly seeking long-term strategic partnerships
with a focus on products that improve outcomes at a lower overall cost.
Information
about Forward-Looking Statements
The
statements in this press release that do not constitute historical facts are “forward-looking statements,” within the meaning
of and subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. These statements may be identified
by terms such as “aims,” “anticipates,” “believes,” contemplates,” “continue,”
“could,” “estimates,” “expect,” “forecast,” “guidance,” “intends,”
“may,” “plans,” “possible,” “potential,” “predicts,” “preliminary,”
“projects,” “seeks,” “should,” “targets,” “will” or “would,”
or the negatives of these terms, variations of these terms or other similar expressions. These forward-looking statements include, among
others, statements regarding our business strategy and mission, the development of new products, the timing of commercialization of our
products, the regulatory approval process and expansion of the Company’s business in telehealth and wound care. These items involve
risks, contingencies and uncertainties such as uncertainties associated with the development and process for obtaining regulatory approval
for new products, our ability to build out our executive team, our ability to identify and effectively utilize the net proceeds of the
term loan to support the Company’s growth initiatives, the extent of product demand, market and customer acceptance, the effect
of economic conditions, competition, pricing, uncertainties associated with the development and process for obtaining regulatory approval
for new products, the ability to consummate and integrate acquisitions, and other risks, contingencies and uncertainties detailed in
the Company’s SEC filings, which could cause the Company’s actual operating results, performance or business plans or prospects
to differ materially from those expressed in, or implied by these statements.
All
forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to revise any of
these statements to reflect the future circumstances or the occurrence of unanticipated events, except as required by applicable securities
laws.
Investor
Relations Contact:
Jack
Powell or Mike Piccinino, CFA
ICR
Healthcare
IR@sanaramedtech.com
SOURCE:
Sanara MedTech Inc.
SANARA
MEDTECH INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
| |
(Unaudited) | | |
| |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 16,277,189 | | |
$ | 5,147,216 | |
Accounts receivable, net | |
| 11,070,622 | | |
| 8,474,965 | |
Accounts receivable – related parties | |
| 43,409 | | |
| 8,400 | |
Royalty receivable | |
| - | | |
| 49,344 | |
Inventory, net | |
| 3,008,349 | | |
| 4,717,533 | |
Convertible loan receivable | |
| 1,079,411 | | |
| - | |
Prepaid and other assets | |
| 429,428 | | |
| 608,411 | |
Total current assets | |
| 31,908,408 | | |
| 19,005,869 | |
| |
| | | |
| | |
Long-term assets | |
| | | |
| | |
Intangible assets, net | |
| 42,029,142 | | |
| 44,926,061 | |
Goodwill | |
| 3,601,781 | | |
| 3,601,781 | |
Investment in equity securities | |
| 8,321,412 | | |
| 3,084,278 | |
Right of use assets – operating leases | |
| 1,688,963 | | |
| 1,995,204 | |
Property and equipment, net | |
| 995,770 | | |
| 1,257,956 | |
Total long-term assets | |
| 56,637,068 | | |
| 54,865,280 | |
| |
| | | |
| | |
Total assets | |
$ | 88,545,476 | | |
$ | 73,871,149 | |
| |
| | | |
| | |
Liabilities and shareholders’ equity | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 1,301,362 | | |
$ | 1,924,082 | |
Accounts payable – related parties | |
| 150,611 | | |
| 77,805 | |
Accrued bonuses and commissions | |
| 8,256,801 | | |
| 7,676,770 | |
Accrued royalties and expenses | |
| 2,285,374 | | |
| 2,047,678 | |
Earnout liabilities – current | |
| 1,906,550 | | |
| 1,100,000 | |
Current portion of debt | |
| - | | |
| 580,357 | |
Operating lease liabilities – current | |
| 439,129 | | |
| 361,185 | |
Total current liabilities | |
| 14,339,827 | | |
| 13,767,877 | |
| |
| | | |
| | |
Long-term liabilities | |
| | | |
| | |
Long-term debt, net of current portion | |
| 30,076,715 | | |
| 9,113,123 | |
Earnout liabilities – long-term | |
| 2,006,000 | | |
| 2,723,001 | |
Operating lease liabilities – long-term | |
| 1,407,164 | | |
| 1,737,445 | |
Other long-term liabilities | |
| 1,261,495 | | |
| 1,941,686 | |
Total long-term liabilities | |
| 34,751,374 | | |
| 15,515,255 | |
| |
| | | |
| | |
Total liabilities | |
| 49,091,201 | | |
| 29,283,132 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | |
Common Stock: $0.001 par value, 20,000,000 shares authorized; 8,743,174 issued and outstanding as of September 30, 2024 and 8,535,239 issued and outstanding as of December 31, 2023 | |
| 8,743 | | |
| 8,535 | |
Additional paid-in capital | |
| 76,021,528 | | |
| 72,860,556 | |
Accumulated deficit | |
| (36,246,405 | ) | |
| (28,036,814 | ) |
Total Sanara MedTech shareholders’ equity | |
| 39,783,866 | | |
| 44,832,277 | |
Equity attributable to noncontrolling interest | |
| (329,591 | ) | |
| (244,260 | ) |
Total shareholders’ equity | |
| 39,454,275 | | |
| 44,588,017 | |
Total liabilities and shareholders’ equity | |
$ | 88,545,476 | | |
$ | 73,871,149 | |
SANARA
MEDTECH INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net Revenue | |
$ | 21,671,599 | | |
$ | 16,024,948 | | |
$ | 60,367,060 | | |
$ | 47,300,029 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of goods sold | |
| 1,991,987 | | |
| 1,751,349 | | |
| 5,890,719 | | |
| 6,064,524 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 19,679,612 | | |
| 14,273,599 | | |
| 54,476,341 | | |
| 41,235,505 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative expenses | |
| 18,993,255 | | |
| 13,877,879 | | |
| 54,143,122 | | |
| 40,658,424 | |
Research and development | |
| 1,359,530 | | |
| 986,454 | | |
| 3,291,479 | | |
| 3,480,906 | |
Depreciation and amortization | |
| 1,103,854 | | |
| 997,674 | | |
| 3,314,781 | | |
| 2,580,243 | |
Change in fair value of earnout liabilities | |
| 147,000 | | |
| (681,753 | ) | |
| 67,549 | | |
| (1,494,910 | ) |
Total operating expenses | |
| 21,603,639 | | |
| 15,180,254 | | |
| 60,816,931 | | |
| 45,224,663 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (1,924,027 | ) | |
| (906,655 | ) | |
| (6,340,590 | ) | |
| (3,989,158 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other expense | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (927,577 | ) | |
| (188,294 | ) | |
| (1,839,259 | ) | |
| (188,300 | ) |
Share of losses from equity method investment | |
| (31,448 | ) | |
| - | | |
| (31,448 | ) | |
| - | |
Total other expense | |
| (959,025 | ) | |
| (188,294 | ) | |
| (1,870,707 | ) | |
| (188,300 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| (2,883,052 | ) | |
| (1,094,949 | ) | |
| (8,211,297 | ) | |
| (4,177,458 | ) |
| |
| | | |
| | | |
| | | |
| | |
Less: Net loss attributable to noncontrolling interest | |
| (25,284 | ) | |
| (34,579 | ) | |
| (85,331 | ) | |
| (111,455 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to Sanara MedTech shareholders | |
$ | (2,857,768 | ) | |
$ | (1,060,370 | ) | |
$ | (8,125,966 | ) | |
$ | (4,066,003 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share of common stock, basic and diluted | |
$ | (0.34 | ) | |
$ | (0.13 | ) | |
$ | (0.96 | ) | |
$ | (0.49 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding, basic and diluted | |
| 8,517,381 | | |
| 8,332,341 | | |
| 8,468,394 | | |
| 8,244,503 | |
SANARA
MEDTECH INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
| |
Nine Months Ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (8,211,297 | ) | |
$ | (4,177,458 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 3,314,781 | | |
| 2,580,243 | |
Credit loss expense | |
| 230,930 | | |
| 214,061 | |
Inventory obsolescence | |
| 356,261 | | |
| 222,691 | |
Share-based compensation | |
| 3,240,362 | | |
| 2,582,163 | |
Noncash lease expense | |
| 306,240 | | |
| 243,988 | |
Share of losses from equity method investment | |
| 31,448 | | |
| - | |
Back-end fee | |
| 219,689 | | |
| - | |
Paid-in-kind interest | |
| 424,067 | | |
| - | |
Accretion of finance liabilities | |
| 166,595 | | |
| 39,699 | |
Amortization and write-off of debt issuance costs | |
| 150,219 | | |
| 2,055 | |
Change in fair value of earnout liabilities | |
| 67,549 | | |
| (1,494,910 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable, net | |
| (2,777,243 | ) | |
| (794,344 | ) |
Accounts receivable – related parties | |
| (35,009 | ) | |
| 87,516 | |
Inventory, net | |
| 1,352,923 | | |
| (1,664,714 | ) |
Prepaid and other assets | |
| 178,963 | | |
| 482,921 | |
Accounts payable | |
| (622,719 | ) | |
| 547,186 | |
Accounts payable – related parties | |
| 72,806 | | |
| 30,711 | |
Accrued royalties and expenses | |
| 249,910 | | |
| 557,295 | |
Accrued bonuses and commissions | |
| 580,031 | | |
| (1,673,629 | ) |
Operating lease liabilities | |
| (252,337 | ) | |
| (182,498 | ) |
Net cash used in operating activities | |
| (955,831 | ) | |
| (2,397,024 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property and equipment | |
| (133,676 | ) | |
| (210,970 | ) |
Proceeds from disposal of property and equipment | |
| - | | |
| 650 | |
Investment in equity securities | |
| (5,268,582 | ) | |
| - | |
Advancement on convertible loan receivable | |
| (1,079,391 | ) | |
| - | |
Acquisitions, net of cash acquired | |
| - | | |
| (9,942,750 | ) |
Net cash used in investing activities | |
| (6,481,649 | ) | |
| (10,153,070 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Loan proceeds, net | |
| 29,339,260 | | |
| 9,688,341 | |
Pay off line of credit | |
| (9,750,000 | ) | |
| - | |
Equity offering net proceeds (expenses) | |
| (75,000 | ) | |
| 1,033,761 | |
Net settlement of equity-based awards | |
| (87,807 | ) | |
| (150,296 | ) |
Cash payment of finance and earnout liabilities | |
| (859,000 | ) | |
| (744,795 | ) |
Net cash provided by financing activities | |
| 18,567,453 | | |
| 9,827,011 | |
Net increase (decrease) in cash | |
| 11,129,973 | | |
| (2,723,083 | ) |
Cash, beginning of period | |
| 5,147,216 | | |
| 8,958,995 | |
Cash, end of period | |
$ | 16,277,189 | | |
$ | 6,235,912 | |
| |
| | | |
| | |
Cash paid during the period for: | |
| | | |
| | |
Interest | |
$ | 948,759 | | |
$ | 146,546 | |
Supplemental noncash investing and financing activities: | |
| | | |
| | |
Right of use assets obtained in exchange for lease obligations | |
| - | | |
| 1,531,773 | |
Equity issued for acquisitions | |
| - | | |
| 3,089,645 | |
Earnout and other liabilities generated by acquisitions | |
| - | | |
| 3,759,642 | |
SANARA
MEDTECH INC. AND SUBSIDIARIES
NON-GAAP
FINANCIAL MEASURES (UNAUDITED)
To
supplement the Company’s financial information presented in accordance with generally accepted accounting principles in the United
States (“GAAP”), we present certain non-GAAP financial measures in this press release and on the related teleconference call,
including Adjusted EBITDA and Segment EBITDA. The Company’s management uses these non-GAAP financial measures, both internally
and externally, to assess and communicate the financial performance of the Company. The Company defines Adjusted EBITDA as net income
(loss) excluding interest expense/income, provision/benefit for income taxes, depreciation and amortization, non-cash share-based compensation
expense, change in fair value of earnout liabilities, share of losses from equity method investment, executive separation costs, legal
and diligence expenses related to acquisitions, and gains/losses on the disposal of property and equipment, as each is applicable to
the periods presented. Segment EBITDA is calculated in the same manner as Adjusted EBITDA but is presented on a segment basis.
The
Company believes Adjusted EBITDA and Segment EBITDA are useful to investors because they facilitate comparisons of its core business
operations across periods on a consistent basis. Accordingly, the Company adjusts for certain items, such as change in fair value of
earnout liabilities, when calculating Adjusted EBITDA and Segment EBITDA because the Company believes that such items are not related
to the Company’s core business operations.
The
Company’s non-GAAP financial measures are not in accordance with, nor an alternative for, measures conforming to GAAP and may be
different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any
comprehensive set of accounting rules or principles. The Company continues to provide all information required by GAAP, but it believes
that evaluating its ongoing operating results may not be as useful if an investor or other user is limited to reviewing only GAAP financial
measures. The Company does not, nor does it suggest that investors should, consider these non-GAAP financial measures in isolation from,
or as a substitute for, financial information prepared in accordance with GAAP. Material limitations associated with the use of such
measures include that they do not reflect all costs included in operating expenses and may not be comparable with similarly named financial
measures of other companies. Furthermore, these non-GAAP financial measures are based on subjective determinations of management regarding
the nature and classification of events and circumstances. The Company presents these non-GAAP financial measures to provide investors
with information to evaluate the Company’s operating results in a manner similar to how management evaluates business performance.
To compensate for any limitations in such non-GAAP financial measures, management believes that it is useful in understanding and analyzing
the results of the business to review both GAAP information and the related non-GAAP financial measures. Whenever the Company uses a
non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial
measure. Investors are encouraged to review and consider these reconciliations.
Segment
EBITDA is reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments
and assessing their performance. We have provided a reconciliation of this measure as it relates to our segments below.
Reconciliation
of Net Income (Loss) to Segment EBITDA and Adjusted EBITDA (Unaudited):
| |
Three Months Ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
| |
Sanara Surgical | | |
THP | | |
Total | | |
Sanara Surgical | | |
THP | | |
Total | |
Net Income (Loss) | |
$ | (180,488 | ) | |
$ | (2,702,564 | ) | |
$ | (2,883,052 | ) | |
$ | 567,235 | | |
$ | (1,662,184 | ) | |
$ | (1,094,949 | ) |
Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| 927,577 | | |
| - | | |
| 927,577 | | |
| 188,294 | | |
| - | | |
| 188,294 | |
Depreciation and amortization | |
| 696,888 | | |
| 406,966 | | |
| 1,103,854 | | |
| 590,563 | | |
| 407,111 | | |
| 997,674 | |
Noncash share-based compensation | |
| 1,003,599 | | |
| 21,831 | | |
| 1,025,430 | | |
| 813,606 | | |
| 43,920 | | |
| 857,526 | |
Change in fair value of earnout liabilities | |
| - | | |
| 147,000 | | |
| 147,000 | | |
| (758,783 | ) | |
| 77,030 | | |
| (681,753 | ) |
Share of losses from equity method investment | |
| 31,448 | | |
| - | | |
| 31,448 | | |
| - | | |
| - | | |
| - | |
Executive separation costs | |
| 59,685 | | |
| - | | |
| 59,685 | | |
| - | | |
| - | | |
| - | |
Acquisition costs | |
| 24,812 | | |
| 405,207 | | |
| 430,019 | | |
| - | | |
| - | | |
| - | |
Segment EBITDA (on a segment basis) / Adjusted EBITDA (consolidated) | |
$ | 2,563,521 | | |
$ | (1,721,560 | ) | |
$ | 841,961 | | |
$ | 1,400,916 | | |
$ | (1,134,124 | ) | |
$ | 266,792 | |
| |
Nine Months Ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
| |
Sanara Surgical | | |
THP | | |
Total | | |
Sanara Surgical | | |
THP | | |
Total | |
Net Income (Loss) | |
$ | (2,872,286 | ) | |
$ | (5,339,011 | ) | |
$ | (8,211,297 | ) | |
$ | 1,181,296 | | |
$ | (5,358,754 | ) | |
$ | (4,177,458 | ) |
Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| 1,839,259 | | |
| - | | |
| 1,839,259 | | |
| 188,300 | | |
| - | | |
| 188,300 | |
Depreciation and amortization | |
| 2,093,797 | | |
| 1,220,984 | | |
| 3,314,781 | | |
| 1,359,180 | | |
| 1,221,063 | | |
| 2,580,243 | |
Noncash share-based compensation | |
| 2,803,536 | | |
| 108,031 | | |
| 2,911,567 | | |
| 2,423,335 | | |
| 158,828 | | |
| 2,582,163 | |
Change in fair value of earnout liabilities | |
| (14,451 | ) | |
| 82,000 | | |
| 67,549 | | |
| (1,385,914 | ) | |
| (108,996 | ) | |
| (1,494,910 | ) |
Share of losses from equity method investment | |
| 31,448 | | |
| - | | |
| 31,448 | | |
| - | | |
| - | | |
| - | |
Executive separation costs (1) | |
| 964,466 | | |
| - | | |
| 964,466 | | |
| - | | |
| - | | |
| - | |
Acquisition costs | |
| 249,901 | | |
| 577,892 | | |
| 827,793 | | |
| - | | |
| - | | |
| - | |
Segment EBITDA (on a segment basis) / Adjusted EBITDA (consolidated) | |
$ | 5,095,670 | | |
$ | (3,350,104 | ) | |
$ | 1,745,566 | | |
$ | 3,766,196 | | |
$ | (4,087,858 | ) | |
$ | (321,662 | ) |
(1)
- Includes $328,795 of share-based compensation related to executive separation costs for the nine months ended September 30, 2024.
Exhibit 99.2
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Sanara MedTech (NASDAQ:SMTI)
Historical Stock Chart
From Nov 2024 to Dec 2024
Sanara MedTech (NASDAQ:SMTI)
Historical Stock Chart
From Dec 2023 to Dec 2024