III

3i (III)

Company name:3i Group Plc
Company Description:A group engaged in investments; focusing on buyouts; growth capital; infrastructure and quoted private equity across Europe; Asia and the US
EPIC:IIITrading Currency:GBX
Market Sector:FS10ISIN:GB00B1YW4409
Market Segment:SET1Share Type:DE
WWW Address:http://www.3igroup.com/Description:ORD 73 19/22P
Industry Sector:GENERAL FINANCIAL
 Price Price Change [%] Bid Ask Open High Low Volume
 1,405.00 images.advfn.com/imagesnew/2/us/down -49.0 [-3.37] 1,400.00 1,401.00 1,458.50 1,463.50 1,400.00 2,179,696
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 13,673.57 973.21 0.20 192.40 38.50 7.30 2.74 1,465.50 - 1,089.50

3i Key Figures

Key Figures
(at previous day's close)
Market Cap.13,673.57m
Shares In Issue973.21m
Prev. Close1,454.00
PE Ratio7.30 
Dividend Yield2.74%
EPS - basic192.40p
Dividend PS38.50p
Dividend Cover5.00 
Cash Flow PS-63.91p
Return On Equity (ROE)18.83%
Operating Margin-%
PEG Factor0.01 
EPS Growth Rate770.59%
Dividends PS Growth Rate10.00%
Net Debt1,448.00m
Gross Gearing15.44%
Quick Assets265.00m
Net Working Capital179.00m
Intangibles / Fixed Assets0.23%
Turnover PS-p
Pre-Tax Profit PS190.30p
Retained Profit PS142.62p
Cash PS23.12p
Net Cash PS14.28p
Net Tangible Asset Value PS *939.16p
Net Asset Value PS941.63p
Spread1.00 (0.07%) 

3i Balance Sheet

%1$s Balance Sheet
L^III:Liabilities+EQL^III:Assets

Share Price Performance

Share Price Performance
Sample Period HighLow
1 week1,465.501,374.00
4 weeks1,465.501,344.00
12 weeks1,465.501,227.00
1 year1,465.501,089.50

Share Price Chart (5 years)

Share Price Chart (5 years)

3i Historic Returns

%1$s Historic Returns
Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,374.5030.502.221,374.001.841,423.11
4 weeks1,347.0058.004.311,344.001.961,415.10
12 weeks1,271.50133.5010.501,227.001.581,351.41
26 weeks1,250.00155.0012.401,141.001.511,302.44
1 year1,116.50288.5025.841,089.501.781,231.04
3 years773.40631.6081.67529.802.001,044.43
5 years693.50711.50102.60529.802.03975.18

3i Key Management Ratios

DEEPER ANALYSIS

3i Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio7.30 
Tobin's Q Ratio 1.41 
Tobin's Q Ratio (excl. intangibles)1.41 
Dividend Yield2.74%
Market-to-Book Ratio1.49 
Price-to-Pre-Tax Profit PS7.38 
Price-to-Retained Profit PS9.85 
Price-to-Cash Flow PS-21.98 
Price-to-Sales PS- 
Price-to-Net Tangible Asset Value PS1.50 
Price-to-Cash PS60.77 
Net Working Capital PS18.39 
Price Pct to Working Capital PS76.39%
Earnings Yield13.69%
Average PE11.92 
Years in average5 
PE to PE average61.25%

3i Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio14.76%
Debt-to-Equity Ratio0.17 
Debt-to-Equity Ratio (excl. Intgbl)0.17 
Debt-to-Equity Market Value0.12 
Net Gearing13.36%
Net Gearing (excl. Intangibles)13.39%
Gross Gearing15.44%
Gross Gearing (excl. Intangibles)15.47%
Gearing Under 1 Year0.79%
Gearing Under 1 Year (excl. Intgbl)0.80%
Assets/Equity1.18 
Cash/Equity2.46 
(Liquidity Ratios)
Net Working Capital to Total Assets1.65%
Current Ratio3.08 
Quick Ratio (Acid Test)3.08 
Liquidity Ratio2.62 
Cash & Equiv/Current Assets84.91%
(Solvency Ratios)
Enterprise Value15,035.57m
CFO/Sales- 
CFO/Attributable Profit- 
CFO/Assets-0.06 
CFO/Debt-0.37 
Total Debt/Equity Market Value0.12 
Total Debt/Sales- 
Total Debt/Pre-Tax Profit0.90 
Total Debt1,673.00m
Total Debt/Net Current Assets9.35%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth14.46%
5 yr Compound Earnings Growth2.60%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs9 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
0.20460.3916

3i Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)17.23%
Return On Assets (ROA)17.79%
Net Profit Margin-%
Assets Turnover- 
Return On Equity (ROE)18.83%
Return On Investment (ROI)17.98%
Dividend Payout Ratio20.01%
Plowback Ratio79.99%
Growth from Plowback Ratio16.32%
Net Income Of Revenues-%
(Asset Utilisation Multiples)
Shareholders Equity Turnover- 
Fixed Assets Turnover- 
Current Assets Turnover- 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales- 
Debtors-to-Sales-%
Debt Collection Period-Days

3i Dividends

%1$s Dividends
Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Nov 2021InterimGBX19.2503/30/202109/30/202112/02/202112/03/202101/12/2022-
13 May 2021FinalGBX21.0003/31/202003/31/202106/17/202106/18/202107/23/202138.50
12 Nov 2020InterimGBX17.5003/31/202003/31/202112/03/202012/04/202001/13/2021-
14 May 2020FinalGBX17.5003/31/201903/31/202006/11/202006/12/202007/17/202035.00
14 Nov 2019InterimGBX17.5003/31/201903/31/202012/12/201912/13/201901/08/2020-
16 May 2019FinalGBX20.0003/31/201803/31/201906/13/201906/14/201907/19/201935.00
15 Nov 2018InterimGBX15.0003/31/201803/31/201912/13/201812/14/201801/09/2019-
17 May 2018FinalGBX22.0003/31/201703/31/201806/14/201806/15/201807/20/201830.00
16 Nov 2017InterimGBX8.0003/31/201703/31/201812/14/201712/15/201701/10/2018-
18 May 2017FinalGBX18.5003/31/201603/31/201706/15/201706/16/201707/21/201726.50
10 Nov 2016InterimGBX8.0003/31/201603/31/201712/08/201612/09/201601/04/2017-
19 May 2016FinalGBX16.0003/31/201503/31/201606/16/201606/17/201607/22/201622.00
12 Nov 2015InterimGBX6.0003/31/201503/31/201612/10/201512/11/201501/06/2016-
14 May 2015FinalGBX14.0003/31/201403/31/201506/18/201506/19/201507/24/201520.00
13 Nov 2014InterimGBX6.0003/31/201403/31/201512/11/201412/12/201401/07/2015-
14 May 2014FinalGBX13.3003/31/201303/31/201406/18/201406/20/201407/25/201420.00
14 Nov 2013SpecialGBX4.0003/31/201303/31/201412/11/201312/13/201301/08/2014-
14 Nov 2013InterimGBX2.7003/31/201303/31/201412/11/201312/13/201301/08/2014-
16 May 2013FinalGBX5.4003/31/201203/31/201306/19/201306/21/201307/26/20138.10
15 Nov 2012InterimGBX2.7003/31/201203/31/201312/12/201212/14/201201/09/2013-
17 May 2012FinalGBX5.4003/31/201203/31/201306/20/201206/22/201207/20/20128.10
10 Nov 2011InterimGBX2.7003/31/201103/31/201212/07/201112/09/201101/11/2012-
19 May 2011FinalGBX2.4003/31/201003/31/201106/15/201106/17/201107/15/20113.60
11 Nov 2010InterimGBX1.2003/31/201003/31/201112/08/201012/10/201001/12/2011-
13 May 2010FinalGBX2.0003/31/200903/31/201006/30/201007/02/201007/14/20103.00
12 Nov 2009InterimGBX1.0010/01/200803/31/200912/09/200912/11/200901/13/2010-
08 May 2009FinalGBX-03/31/200803/31/2009---6.30
06 Nov 2008InterimGBX6.3003/30/200809/30/200812/03/200812/05/200801/07/2009-
15 May 2008FinalGBX10.9003/31/200703/31/200806/18/200806/20/200807/18/200817.00
10 May 2007FinalGBX10.3003/31/200603/31/200706/20/200706/22/200707/20/200716.10
13 Nov 2006InterimGBX5.8003/30/200609/30/200611/29/200612/01/200601/03/2007-
11 May 2006FinalGBX9.7003/31/200503/31/200606/21/200606/23/200607/21/200617.96
10 Nov 2005InterimGBX5.5003/30/200509/30/200511/30/200512/02/200501/04/2006-
11 May 2005FinalGBX9.3003/31/200403/31/200506/15/200506/17/200507/15/200517.25
08 Nov 2004InterimGBX5.3003/30/200409/30/200412/01/200412/03/200401/05/2004-
13 May 2004FinalGBX8.9003/31/200303/31/200406/16/200406/18/200407/16/200416.55
06 Nov 2003InterimGBX5.1003/30/200309/30/200312/03/200312/05/200301/07/2004-
15 May 2003FinalGBX8.6003/31/200203/31/200306/18/200306/20/200307/18/200315.95
14 Nov 2002InterimGBX4.9003/30/200209/30/200212/04/200212/06/200201/08/2003-
16 May 2002FinalGBX8.1003/31/200103/31/200206/19/200206/21/200207/19/200215.36
30 Oct 2001InterimGBX4.9003/30/200109/30/200111/28/200111/30/200101/02/2002-
17 May 2001FinalGBX8.1003/31/200003/31/200106/13/200106/15/200107/13/200115.36
23 Nov 2000InterimGBX4.9003/30/200009/30/200012/04/200012/08/200001/10/2001-
25 May 2000FinalGBX7.6003/31/199903/31/200006/05/200006/09/200007/21/200014.42
25 Nov 1999InterimGBX4.6003/30/199909/30/199912/06/199912/10/199901/28/2000-
27 May 1999FinalGBX7.0003/31/199803/31/199906/07/199906/11/199907/23/199913.35
26 Nov 1998InterimGBX4.3003/30/199809/30/199812/07/199812/11/199801/29/1999-
04 Jun 1998FinalGBX6.4003/31/199703/31/199806/15/199806/19/199807/24/199812.17

3i Fundamentals

Profit and Loss Account
 31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)31 Mar 2021 (GBP)
turnover--------m
pre tax profit1,488.00-1,234.00-216.00-1,852.00-m
attributable profit1,463.00-1,247.00-215.00-1,726.00-m
retained profit1,208.00-889.00--148.00-1,388.00-m
eps - basic (p)151.70 128.30 22.10 192.40 
eps - diluted (p)151.00 127.80 22.10 191.90 
dividends per share30.00 35.00 35.00 38.50 

3i Balance Sheet

Balance Sheet
 31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)31 Mar 2021 (GBP)
L^III:Liabilities+EQL^III:AssetsL^III:Liabilities+EQL^III:AssetsL^III:Liabilities+EQL^III:AssetsL^III:Liabilities+EQL^III:Assets
 31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)31 Mar 2021 (GBP)
ASSETS
fixed assets fixed assets4.000.05%4.000.05%5.000.06%5.000.05%m
intangibles intangibles12.000.15%11.000.13%28.000.33%24.000.22%m
fixed investments fixed investments6,283.0079.54%6,997.0080.23%7,599.0088.70%10,543.0097.29%m
current assets - other current assets - other34.000.43%24.000.28%144.001.68%21.000.19%m
stocks stocks--%--%--%--%m
debtors debtors594.007.52%702.008.05%20.000.23%19.000.18%m
cash & securities cash & securities972.0012.31%983.0011.27%771.009.00%225.002.08%m
TOTAL7,899.00100%8,721.00100%8,567.00100%10,837.00100%m
LIABILITIES
creditors - short creditors - short167.002.11%121.001.39%122.001.42%86.000.79%m
creditors - long creditors - long708.008.96%691.007.92%688.008.03%1,587.0014.64%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL875.0011.08%812.009.31%810.009.45%1,673.0015.44%m
EQUITY
ord cap, reserves ord cap, reserves7,024.0088.92%7,909.0090.69%7,757.0090.55%9,164.0084.56%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL7,024.0088.92%7,909.0090.69%7,757.0090.55%9,164.0084.56%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

3i Cash Flow Statement

%1$s Cash Flow Statement
31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)31 Mar 2021 (GBP)
Operating CF312.00488.00169.00-622.00m
Pre-Financing CF338.00435.00216.00-623.00m
Retained CF50.0012.00-249.00-616.00m

3i Brokers

%1$s Brokers
NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
III
3i
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:ca D:20211209 06:39:50