Ashmore Group plc
7 February 2024
Results for the six months ended 31 December
2023
Ashmore Group plc (Ashmore, the Group), the
specialist Emerging Markets asset manager, today announces its
unaudited results for the six months ended 31 December
2023.
-
|
Financial
performance reflects stronger markets but lower average AuM
levels
|
|
-
|
Assets under management (AuM) of US$54.0
billion1. Positive performance of US$2.6 billion and net
outflows of US$4.5 billion, with higher performance and improved
net flows in Q2 versus Q1.
|
|
-
|
Adjusted net revenue of £93.4 million, 13% lower
YoY reflecting 10% lower average AuM and reduced FX gains,
partially offset by higher performance fees of £8.0
million.
|
|
-
|
Adjusted operating costs increased by 13% YoY,
with variable remuneration accrued at 27.5% of EBVCT. Fixed staff
and other operating costs increased 8% YoY and 2% HoH.
|
|
-
|
Adjusted EBITDA of £42.6 million is 33% lower
YoY and delivered a margin of 46%.
|
|
-
|
Seed capital gains of £19.6 million and interest
income of £12.8 million.
|
|
-
|
Profit before tax increased 38% YoY to £74.5
million.
|
|
-
|
Diluted EPS increased 39% to 8.5 pence, and on
an adjusted basis fell by 27% to 5.7 pence.
|
|
-
|
The Board has declared an unchanged interim
dividend of 4.8 pence per share.
|
-
|
Consistent
outperformance across broad range of strategies
|
|
-
|
Strong Emerging Markets index returns of +5% to
+7% over the six months.
|
|
-
|
Ashmore's active investment management continues
to deliver outperformance: 61% of AuM is outperforming over one
year, 56% over three years and 62% over five years.
|
-
|
Consistent
implementation of long-term growth strategy
|
|
-
|
Investors' current underweight levels represent
a meaningful opportunity to increase institutional and retail
allocations.
|
|
-
|
Diversifying through growth in equities and
alternatives capital raising.
|
|
-
|
Ashmore's local asset management platforms
delivering strong AuM growth and an increasing proportion of group
profits.
|
-
|
Positive
outlook; emerging countries in sound economic positions,
underpinning attractive returns
|
|
-
|
Emerging Markets GDP growth expected to be three
times faster than the developed world, all regions delivering
superior growth.
|
|
-
|
Inflation challenges successfully addressed by
emerging countries, many central banks now cutting
rates.
|
|
-
|
End of Fed tightening cycle implies a weaker US
dollar supporting Emerging Markets returns.
|
Commenting on the Group's results, Mark Coombs,
Chief Executive Officer, Ashmore Group said:
"Emerging Markets have continued to perform
strongly over the six months, and the factors driving this
performance - superior growth, effective monetary policies and a
weaker US dollar as the Fed reaches the end of its tightening cycle
- look set to underpin further increases in asset prices in 2024.
Although there are risks, particularly geopolitical ones in a year
of many elections around the world and continued growth headwinds
in China, there is a compelling argument for a shift in asset
allocations from heavily indebted and relatively expensive
Developed Markets to the Emerging Markets where many of the
economies are sound, fiscal and monetary policies are sensible, and
absolute and relative valuations are attractive. Ashmore continues
to deliver outperformance for clients across a broad range of
strategies and is well positioned to capitalise on increasing
capital flows as investors recognise the superior risk-adjusted
returns available in Emerging Markets."
1. As reported on 15 January
2024.
Analysts briefing
There will be a presentation for sell-side
analysts at 9.00am on 7 February 2024 at FTI Consulting, 200
Aldersgate Street, London, EC1A 4HD. A copy of the presentation
will be made available on the Group's website at
ir.ashmoregroup.com.
Contacts
For further information please
contact:
Ashmore Group plc
Tom Shippey, Group Finance Director
|
+44 (0)20 3077 6191
|
Paul Measday, Investor Relations
|
+44 (0)20 3077 6278
|
|
ir@ashmoregroup.com
|
FTI Consulting
Neil Doyle
|
+44 (0)7771 978 220
|
Iona Biggart
|
+44 (0)7971 989 065
|
|
ashmore@fticonsulting.com
|
Chief Executive Officer's report
Emerging Markets performed well over the six
months, delivering returns of between 5% and 7%, continuing the
strong returns delivered since late 2022. Emerging Markets fixed
income outperformed developed world equivalents, and equities
delivered positive returns as markets increasingly believe the Fed
has reached the end of its tightening cycle and emerging countries
are delivering economic stability.
Against this backdrop, Ashmore's AuM fell
slightly over the six-month period from US$55.9 billion to US$54.0
billion. This period comprises two contrasting quarters with lower
market levels and risk aversion influencing performance and flows
in Q1, followed by a strong rally and an improvement in net flows
delivering AuM growth in Q2. In aggregate over the six months,
positive investment performance added US$2.6 billion to AuM and
there were net outflows of US$4.5 billion, resulting in average AuM
being 10% lower than the prior year period.
The Group's operational performance reflects
this lower average AuM with adjusted EBITDA declining by 33%
compared with the prior year period. However, profit before tax
increased by 38% to £74.5 million due to strong gains delivered by
the Group's active seed capital investment programme and higher
interest income achieved on the Group's cash balances.
Many emerging countries enter 2024 with sound
economic positions, superior growth, falling interest rates, and
attractive valuations across equity and fixed income markets.
Continuing absolute and relative performance by Emerging Markets
assets this year is expected to stimulate capital flows as
allocations recover from underweight levels.
Based on the Group's performance over the
six-month period, the Group's strong financial position, cash
generation, and the near-term outlook, the Board has maintained the
interim dividend at 4.8 pence per share.
|
|
Reconciling items:
|
|
£m
|
H1 2024
Reported
|
Seed capital-
(gains)/losses
|
FX translation
(gains)/losses
|
H1 2024
Adjusted
|
H1 2023
Adjusted
|
Net management fees
|
82.6
|
-
|
-
|
82.6
|
98.0
|
Performance fees
|
8.0
|
-
|
-
|
8.0
|
3.7
|
Other revenue
|
1.7
|
-
|
-
|
1.7
|
1.3
|
Foreign exchange gains
|
2.2
|
-
|
(1.1)
|
1.1
|
4.7
|
Net revenue
|
94.5
|
-
|
(1.1)
|
93.4
|
107.7
|
Net losses on investment
securities
|
(12.4)
|
12.4
|
-
|
-
|
-
|
Third-party interests' share of
losses in consolidated funds
|
5.5
|
(5.5)
|
-
|
-
|
-
|
Personnel expenses
|
(38.6)
|
-
|
0.3
|
(38.3)
|
(33.5)
|
Other expenses excluding
depreciation and amortisation
|
(13.3)
|
0.8
|
-
|
(12.5)
|
(11.0)
|
EBITDA
|
35.7
|
7.7
|
(0.8)
|
42.6
|
63.2
|
EBITDA margin
|
38%
|
-
|
-
|
46%
|
59%
|
Depreciation and
amortisation
|
(1.5)
|
-
|
-
|
(1.5)
|
(1.7)
|
Operating profit
|
34.2
|
7.7
|
(0.8)
|
41.1
|
61.5
|
Finance income
|
40.1
|
(27.3)
|
-
|
12.8
|
6.5
|
Share of profit from
associate
|
0.2
|
-
|
-
|
0.2
|
0.3
|
Profit before tax
|
74.5
|
(19.6)
|
(0.8)
|
54.1
|
68.3
|
Diluted EPS (p)
|
8.5
|
(2.7)
|
(0.1)
|
5.7
|
7.8
|
Market review
Emerging Markets fixed income indices delivered
positive returns over the six months, with sovereign indices
increasing by 5% to 7% and outperforming global bond markets, and
corporate debt also returning 5%. Emerging Markets equities rose by
5%, compared with 7% for Developed Markets equities.
The sections below briefly describe the
performance in each of the main asset classes for the
period.
External debt
The external debt market is well-established,
large (US$1.6 trillion of bonds outstanding), highly diversified
(69 countries), and 50% of the index bonds are rated investment
grade.
Over the six months to 31 December, the EMBI GD
delivered a return of 6.7%, in excess of the other main Emerging
Markets benchmark indices and outperforming the 4.2% return of
world bonds (Bloomberg Global Aggregate index).
The EMBI GD spread of 385bps represents a yield
of 7.85%, both attractive valuations in the context of the index
history and global interest rate cycles. Historically, when the Fed
funds rate was at this level in the mid-2000s, and nominal and real
10-year Treasury yields were also at comparable levels, the EMBI GD
spread was around 200bps (and it was then a smaller, less liquid,
significantly less diverse index with only 33 countries and a lower
average credit rating). This illustrates the inefficiency of an
asset class that can be exploited by active management, and
provides a supportive backdrop for additional allocations by
investors seeking attractive risk-adjusted yields.
Local currency
The local currency government bond market is
substantially larger than the external debt market with US$17.6
trillion of bonds outstanding. Many emerging countries are now
funding in their own currency, which, together with a broadening
and deepening of local capital markets, underpins continued growth
in the investment universe.
The GBI-EM GD returned 4.6% over the six months,
with a weaker US dollar contributing to the performance. Many
emerging countries have again seen the benefits of local currency
funding in this cycle, with effective policy decisions facilitated
by independent central banks, a limited tolerance of inflation as a
result of experience, and flexible exchange rates.
At the period end, the index offered a nominal
yield of 6%, which compares favourably with the 3% yield on the
global bond index and with continued disinflation in many emerging
countries as a consequence of effective monetary policy in recent
years. Given the weak position of the US external accounts after
years of pro-cyclical fiscal stimulus, and as foreign investors
diversify their portfolios to other currencies, it is likely that
the US dollar will continue to weaken. Therefore, the combination
of yield and potential FX gains means local currency assets
continue to offer attractive returns.
Corporate debt
Similar to its sovereign counterpart, the
corporate debt market primarily comprises local currency issuance,
but with higher index representation for hard currency bonds. Of
the US$19.9 trillion of outstanding corporate debt, US$3.4 trillion
is in hard currencies, of which a third is included in the CEMBI BD
benchmark index. This index is highly diversified with 728 issuers
in 58 countries, and 60% of the bonds are rated investment
grade.
The corporate debt index slightly underperformed
sovereign markets over the six months, with a return of 5.3%,
reflecting some relative weakness in Asia in the early part of the
period before all regions rallied towards the end of
2023.
The 12-month default rate at the end of the
period was 5.6%, which is higher than the US and Europe default
rates (3.3% and 2.0%, respectively), driven primarily by the
ongoing restructuring of the Chinese real estate market. Excluding
China, default rates of between 2.5% and 3.0% in other regions are
more comparable to those in the developed world markets.
Corporate debt is a highly diverse asset class
and, while market performance will inevitably be the result of
events relating to specific issuers, several factors underpin a
positive outlook for returns, including relatively low net
leverage, higher spreads than US issuers with equivalent credit
ratings, attractive yields in both HY and IG asset classes, and
favourable market technicals given lower issuance and,
consequently, negative net supply across all regions in
2023.
Equities
The MSCI EM index had a positive return of 4.7%
over the six-month period, underperforming the 6.8% return
delivered by Developed Markets (the MSCI World index). China is a
significant component of the MSCI EM at around 25%, and the World
index has the United States as its largest constituent (70%).
Therefore, the performance of the two countries' respective equity
markets, with China declining and the US rallying, explains the
difference in index returns. Given the stronger equity market
performance of other countries and regions, the MSCI EM ex China
index returned 8.0% over the six months.
The valuation of Emerging Markets equities is at
a significant discount to developed world equities, illustrated by
the MSCI EM trading on a forward PER of 11.7x, which is a 33%
discount to the MSCI World on 17.4x. The positive economic backdrop
in many emerging countries and encouraging leading indicators,
particularly in the significant technology sector, suggest a
meaningful increase in company earnings in 2024. This alone could
deliver double-digit returns in the asset class, with further
performance possible from a cyclical re-rating (in both absolute
and relative terms). Furthermore, asset allocations should reflect
the historical correlation between relative equity market
performance and the GDP growth premium of Emerging Markets compared
with Developed Markets.
Market outlook
Emerging Markets asset classes performed well in
2023 and the following factors support ongoing outperformance, and
therefore an increase in investor allocations from current
underweight levels.
-
|
Economic growth is expected to be more than
three times faster in Emerging Markets than the developed world,
and with all regions delivering superior growth, even with China
continuing to face certain headwinds. For example, consensus
estimates are for average GDP growth of 4.0% in 2024 and 2025
across the Emerging Markets, compared with 1.2% for the developed
world
|
-
|
Emerging Markets economies successfully
addressed the challenges of inflation as a consequence of the
COVID-19 pandemic and the Ukraine war, and many central banks are
easing policy as inflation declines rapidly. Furthermore, most
Emerging Markets countries have less fiscal stimulus to unwind when
compared with the major developed economies. This economic
stability provides a solid backdrop for continued asset class
performance.
|
-
|
Global markets are pricing in peak Fed rates and
expect looser policy in 2024. While a 'soft landing' for the US
economy may not happen, it appears likely that the value of the US
dollar has peaked and that it will continue to depreciate,
providing a boost to returns in local currency bonds and equities
and easing pressure on externally-funded countries.
|
A salient risk to this positive outlook for
Emerging Markets is geopolitical tension. While regrettably the
wars in Ukraine and the Middle East continue, they appear to be
reflected in asset prices currently although there is the obvious
risk of local or regional escalation. Elections can also be a
source of risk and it is notable that approximately 50% of the
world's population will vote in elections in 2024; history shows
that election cycles can also provide good alpha
opportunities.
Finally, in Developed Markets, in addition to
the uncertainty associated with elections, there is also the risk
of a delayed impact of rapid interest rate increases on credit
quality. If it comes to pass, then there is likely to be a more
aggressive monetary policy easing cycle and/or further fiscal
expansion.
Overall, the longer-term structural growth
trends in Emerging Markets are consistent, and there is a
compelling argument for a shift in asset allocations from
heavily-indebted and relatively expensive Developed Markets to the
Emerging Markets where most of the economies are sound, fiscal and
monetary policies are sensible, and absolute and relative
valuations are attractive.
As asset prices have recovered over the past 15
months, Ashmore has delivered outperformance for clients across a
wide range of investment strategies and is therefore
well-positioned to capitalise on investors' recognition of the
superior risk-adjusted returns available in Emerging Markets and
the consequent capital flows as risk appetite increases.
Assets under management
As at 31 December 2023, AuM were US$54.0
billion, 3% lower over the six-month period. The movement was
attributable to net outflows of US$4.5 billion, partially offset by
positive investment performance for the six months of US$2.6
billion. The Group delivered higher performance and improved net
flows in Q2 versus Q1.
Average AuM of US$53.3 billion over the
six-month period was 10% lower than in the same period in the prior
year (H1 2023: US$58.9 billion).
Gross subscriptions of US$3.0 billion represent
5% of opening AuM, a lower level than in the prior year period (H1
2023: US$4.3 billion, 7% of opening AuM) as sentiment, particularly
from certain developed world investors, remained cautious given
concerns over the global macroeconomic backdrop and geopolitical
tensions.
The inflows were predominantly into existing
funds or mandates, with a particular focus on local currency as
investors sought to take advantage of further US dollar weakness.
There were notable new client mandates in the equity theme, driven
by the Group's local operations in Saudi Arabia and Indonesia, and
further commitments to alternatives products in Latin
America.
Gross redemptions of US$7.5 billion, or 13% of
opening AuM, were markedly lower than in the prior year period
(H1 2023: US$11.9 billion, 19% of opening AuM) and include
US$0.8 billion of overlay/liquidity redemptions (H1 2023: US$1.8
billion).
Blended debt and local currency redemptions were
at a significantly reduced level compared with the prior year
period. However, portfolio de-risking asset allocation decisions by
developed world investors were reflected in redemptions in the
external and corporate debt themes.
The Group's clients are predominantly a
diversified set of institutions, representing 96% of AuM, with the
remainder sourced through intermediary retail channels. Segregated
accounts represent 81% of AuM (30 June 2023: 81%) and, in line with
the third phase of the Group's strategy, 36%
of the Group's AuM has been sourced from clients
domiciled in Emerging Markets (30 June 2023:
33%).
Ashmore's principal mutual fund platforms
represent AuM of US$5.3 billion in 45 funds. The European SICAV
range comprises 33 funds with AuM of US$4.5 billion (30 June 2023:
US$4.8 billion in 31 funds) and the US 40-Act range has 12 funds
with AuM of US$0.8 billion (30 June 2023: US$0.9 billion in 12
funds).
The Group's investments remain geographically
diverse and broadly consistent with recent periods, with 39% of AuM
invested in Latin America, 27% in Asia Pacific, 14% in Eastern
Europe and 20% in the Middle East and Africa.
Local platforms
Ashmore's local offices continued to perform
well. Total AuM increased by 12% over the six months to US$7.8
billion, representing 14% of the Group's AuM, driven by strong
investment performance in India, alternatives capital raising in
Colombia, and new institutional funds and private equity
allocations in Saudi Arabia.
The local businesses generate 22% of the Group's
net revenue and adjusted EBITDA and, in aggregate, deliver an
adjusted EBITDA margin of 45%.
Investment performance
The recovery in Emerging Markets asset prices
that began in late 2022 continued through this six-month period,
and was given an additional boost by the Fed's shift to a dovish
outlook. With the backdrop of 5% to 7% index returns over the six
months, Ashmore's active investment approach continued to deliver
outperformance across a broad range of fixed income and equity
strategies.
In aggregate, approximately two-thirds of Group
AuM outperformed relevant benchmarks over the period, providing for
stability in the longer-term performance picture even as periods of
strong relative performance fall away. As at 31 December 2023, 61%
of AuM is outperforming over one year, 56% over three years and 62%
over five years (30 June 2023: 67%, 69% and 49%,
respectively).
As described above, many emerging countries are
in a sound economic position with good growth, falling inflation
and the potential for further monetary policy easing. When combined
with attractive absolute and relative valuations this supports
further outperformance by the Emerging Markets asset classes, and
Ashmore is well-positioned to continue to deliver strong relative
performance for its clients.
AuM movements by investment theme as classified
by mandate
The table below shows the development during the
period of AuM by investment theme.
Investment theme
|
AuM
30 June 2023
US$bn
|
Gross
subscriptions
US$bn
|
Gross
redemptions
US$bn
|
Net flows
US$bn
|
Reclassifications
US$bn
|
Performance
US$bn
|
AuM
31 December
2023
US$bn
|
External debt
|
11.0
|
0.3
|
(2.4)
|
(2.1)
|
-
|
0.6
|
9.5
|
Local currency
|
18.8
|
1.2
|
(1.9)
|
(0.7)
|
-
|
0.7
|
18.8
|
Corporate debt
|
6.5
|
0.1
|
(1.1)
|
(1.0)
|
(0.4)
|
0.1
|
5.2
|
Blended debt
|
11.9
|
0.3
|
(1.1)
|
(0.8)
|
0.4
|
0.9
|
12.4
|
Fixed income
|
48.2
|
1.9
|
(6.5)
|
(4.6)
|
-
|
2.3
|
45.9
|
Equities
|
6.2
|
1.0
|
(1.0)
|
-
|
-
|
0.3
|
6.5
|
Alternatives
|
1.5
|
0.1
|
-
|
0.1
|
-
|
-
|
1.6
|
Total
|
55.9
|
3.0
|
(7.5)
|
(4.5)
|
-
|
2.6
|
54.0
|
The local currency investment theme includes
US$6.3 billion of overlay/liquidity AuM (30 June 2023: US$6.3
billion). The reclassification of assets from corporate debt to
blended debt occurred as a result of clients specifying changes to
performance benchmarks.
Financial review
Revenues
Lower average assets under management and
reduced FX revenues, partially offset by higher performance fees,
led to an overall 14% decline in net revenue. On an adjusted basis,
excluding FX translation effects, net revenue fell by 13% to £93.4
million.
Net revenue
|
H1 2024
£m
|
H1 2023
£m
|
Net management fees
|
82.6
|
98.0
|
Performance fees
|
8.0
|
3.7
|
Other revenues
|
1.7
|
1.3
|
FX: hedges
|
1.1
|
4.7
|
Adjusted net revenue
|
93.4
|
107.7
|
FX: balance sheet
translation
|
1.1
|
2.6
|
Net revenue
|
94.5
|
110.3
|
Net management fee income declined by 16% to
£82.6 million, reflecting lower average AuM together with an
average net management fee margin of 39 basis points (H1 2023: 40
basis points) and a less favourable average GBP:US$ rate of 1.2572
over the period (H1 2023: 1.1795). At constant H1 2023 exchange
rates, net management fee income fell by 10%.
The one basis point decline in the average net
management fee margin is attributable to the combined impact of
large mandate flows, which had a positive effect, offset by the
impact of market performance in the prior year (stronger
performance in lower margin strategies) and competition and other
mix effects. There was no overall impact from investment theme
mix.
Performance fees of £8.0 million were realised
for the period by funds in the local currency, equities,
alternatives and blended debt themes. The proportion of AuM
eligible to earn performance fees is 24% as at 31 December 2023 (30
June 2023: 21%).
Translation of the Group's non-Sterling assets
and liabilities, excluding seed capital investments, resulted in an
unrealised FX gain of £1.1 million. The combination of hedging and
active selling of US dollars for Sterling delivered an FX gain of
£1.1 million over the period. Therefore, the total FX gain for the
period recognised in revenues was £2.2 million.
Other revenues of £1.7 million were slightly
higher than in the prior year period.
Fee income and net management fee margin by
investment theme
|
Net management fees
|
Performance fees
|
Net management fee margin
|
Investment theme
|
H1 2024
£m
|
H1 2023
£m
|
H1 2024
£m
|
|
H1 2023
£m
|
H1 2024
bps
|
H1 2023
bps
|
External debt
|
11.1
|
18.0
|
-
|
|
-
|
29
|
32
|
Local currency
|
21.1
|
22.1
|
6.9
|
|
2.5
|
29
|
28
|
Corporate debt
|
7.1
|
9.3
|
-
|
|
-
|
32
|
34
|
Blended debt
|
20.4
|
24.9
|
0.1
|
|
1.1
|
43
|
44
|
Fixed income
|
59.7
|
74.3
|
7.0
|
|
3.6
|
33
|
34
|
Equities
|
13.6
|
15.6
|
0.7
|
|
-
|
55
|
60
|
Alternatives
|
9.3
|
8.1
|
0.3
|
|
0.1
|
161
|
148
|
Total
|
82.6
|
98.0
|
8.0
|
|
3.7
|
39
|
40
|
|
|
|
|
|
|
|
| |
Operating costs
Total operating costs of £53.4 million include
£0.8 million of expenses incurred by seeded funds that are required
to be consolidated under IFRS 10. On an adjusted basis, taking into
account the impact of seed capital and the proportion of the
variable remuneration accrual that relates to FX translation gains,
operating costs increased by 13% compared with the prior year
period. Adjusted operating costs increased by 16% at constant H1
2023 exchange rates.
Operating costs
|
H1 2024
£m
|
H1 2023
£m
|
Staff costs
|
(16.1)
|
(15.6)
|
Other operating costs
|
(12.5)
|
(11.0)
|
Depreciation and
amortisation
|
(1.5)
|
(1.7)
|
Operating costs before VC
|
(30.1)
|
(28.3)
|
Variable compensation
(VC)
|
(22.5)
|
(18.5)
|
VC accrual on FX
gains/losses
|
0.3
|
0.6
|
Adjusted operating costs
|
(52.3)
|
(46.2)
|
Consolidated funds costs
|
(0.8)
|
(0.6)
|
Add back VC on FX
gains/losses
|
(0.3)
|
(0.6)
|
Total operating costs
|
(53.4)
|
(47.4)
|
Staff costs of £16.1 million were 3% higher
compared with the prior year period as a result of the full period
impact of wage inflation in certain jurisdictions. The Group's
headcount fell from 316 to 310 over the six months, and the average
headcount for the period was 315 (H1 2023: 317).
Other operating costs, excluding consolidated
fund expenses and depreciation and amortisation, increased by £1.5
million year-on-year to £12.5 million and were broadly in line with
the run-rate in the second half of the prior financial year. The
principal factors behind the year-on-year increase were additional
data and inflation in other IT-related costs, and higher legal and
professional fees.
In this period, variable remuneration has been
accrued at 27.5% of EBVCT, which includes interest income and net
realised seed capital gains on a life-to-date basis. This resulted
in a charge of £22.5 million for the six-month period (H1 2023:
£18.5 million).
Adjusted EBITDA
Consistent with the lower level of average AuM
and higher operating costs, adjusted EBITDA reduced by 33% to £42.6
million, delivering an adjusted EBITDA margin of 46%.
Finance income
Net finance income of £40.1 million (H1 2023:
£14.8 million) includes profits relating to seed capital
investments, which are described in more detail below. Excluding
such profits, net interest income for the period of £12.8 million
increased compared with the prior year period (H1 2023: £6.5
million) due to higher yields achieved on the Group's cash
deposits.
Seed capital
The table below summarises the principal IFRS
items in the accounts to assist in understanding the financial
impact of the Group's seed capital programme on profits. The
Group's seed capital investments generated realised gains of £3.1
million (£4.4 million on a life-to-date basis) and an unrealised
mark-to-market gain of £16.5 million to give a total gain of £19.6
million for the six months.
Impact of seed capital investments on
profits
|
H1 2024
£m
|
H1 2023
£m
|
Consolidated funds (note
15):
|
|
|
Net losses on investment
securities
|
(12.4)
|
(40.8)
|
Third-party interests'
share
|
5.5
|
16.6
|
Operating costs
|
(0.8)
|
(0.6)
|
Investment income
|
7.7
|
7.6
|
Sub-total: consolidated
funds
|
-
|
(17.2)
|
|
|
|
Unconsolidated funds (note
7):
|
|
|
Market return
|
16.8
|
2.0
|
FX
|
2.8
|
(1.3)
|
Sub-total: unconsolidated
funds
|
19.6
|
0.7
|
|
|
|
Total seed capital
gains/(losses)
|
19.6
|
(16.5)
|
- realised
|
3.1
|
0.8
|
- unrealised
|
16.5
|
(17.3)
|
Profit before tax
The fall in adjusted EBITDA was more than offset
by mark-to-market gains on the Group's seed capital investments and
higher interest income, to deliver a 38% increase in profit before
tax to £74.5 million.
Taxation
The geographic mix of profits in the period
together with the impact of the Group's share price on the
allowable value of share-based remuneration provided to employees
mean that the effective tax rate of 19.2% for the period (H1 2023:
17.7%) is lower than the prevailing effective UK corporation tax
rate of 25.0%. Note 9 to the interim condensed financial statements
provides a full reconciliation of this difference compared
with the UK corporation tax rate.
The Group's current effective tax rate, based
on its geographic mix of profits and prevailing tax rates, is
approximately 21% to 22%.
Earnings per share
Basic earnings per share for the period
increased by 33% to 8.7 pence (H1 2023: 6.5 pence) and diluted
earnings per share increased by 39% from 6.1 pence to 8.5
pence.
On an adjusted basis, excluding the effects of
FX translation, seed capital-related items and relevant tax,
diluted earnings per share were 27% lower at 5.7 pence (H1 2023:
7.8 pence).
Capital
As at 31 December 2023, following the payment of
the final ordinary dividend in respect of FY2023, total equity
attributable to shareholders of the parent was £867.1 million (31
December 2022: £898.7 million; 30 June 2023: £898.8
million).
The Board has determined that the level of
capital required to support the Group's activities, including its
regulatory requirements, is £80.6 million. As at 31 December 2023,
the Group had total capital resources of £671.0 million, equivalent
to 94 pence per share, and representing an excess of £590.4 million
over the level of required capital.
Cash
Ashmore's business model delivers a high
conversion rate of operating profits to cash. Based on
operating profit of £34.2 million for the period (H1 2023:
£38.7 million), the Group generated £39.0 million of cash
from operations (H1 2023: £45.7 million). The operating cash
flows after excluding consolidated funds represent 94% of the
adjusted EBITDA for the period of £42.6 million (H1 2023:
73%).
Cash and deposits by currency
|
31 December
2023
£m
|
30 June
2023
£m
|
Sterling
|
296.7
|
374.0
|
US dollar
|
121.6
|
71.1
|
Other
|
34.1
|
33.5
|
Total
|
452.4
|
478.6
|
Excluding cash held in consolidated funds, the
Group's cash and deposits declined by £22.4 million over the
six-month period to £445.9 million (30 June 2023: £468.3 million),
and the mix is slightly less biased to Sterling, reflecting the
payment of the final ordinary dividend and cash variable
remuneration in respect of the prior financial year.
Seed capital investments
The Group's seed capital programme has delivered
growth in third-party AuM, with nearly US$6 billion of AuM in funds
that have been seeded, representing 11% of current Group
AuM.
During the six-month period, while there was no
significant new investment activity, the Group realised £22.6
million from previous investments. Including the impact of FX in
OCI, the total unrealised mark-to-market gain on the portfolio was
£18.5 million, meaning that the market value of the Group's seed
capital investments was substantially unchanged at £288.3 million
as at 31 December 2023 (30 June 2023: £291.5 million).
Profitable recycling of seed investments was
achieved through distributions from funds in the alternatives
theme, together with realisations of investments in local currency
and equities funds.
The mark-to-market increase in value was the
result of the broad-based strength in equity and fixed income
markets over the period, partially offset by a small reduction in
the value of alternatives assets.
Ashmore has seed capital commitments to funds of
£9.7 million that were undrawn at the period end, giving a total
value for the Group's seed capital programme of approximately £300
million.
Seed capital market value by
currency
|
31 December
2023
£m
|
30 June
2023
£m
|
US dollar
|
234.1
|
240.1
|
Colombian peso
|
22.1
|
19.7
|
Other
|
32.1
|
31.7
|
Total market value
|
288.3
|
291.5
|
Approximately two-thirds of the Group's seed
capital is held in funds with better than one-month dealing
frequency, such as SICAV or US 40-Act mutual funds.
Shares held by the EBT
The Group's EBT purchases and holds shares in
anticipation of the vesting of share awards. As at 31 December
2023, the EBT owned 49,154,371 ordinary shares (30 June 2023:
50,834,683 ordinary shares), representing 6.9% of the Group's
issued share capital (30 June 2023: 7.1%).
Foreign exchange
The Group receives the majority of its fee
income in US dollars and it is the Group's policy to hedge up to
two-thirds of the notional value of budgeted foreign
currency-denominated net management fees. Foreign currency assets
and liabilities, including cash, are marked to market at the period
end exchange rate, with movements reported in either revenues or
OCI.
Movements in the GBP:US$ and other exchange
rates over the period reduced net management fees by 6%, increased
adjusted operating costs by 3%, and resulted in a translation gain
in net revenue of £1.1 million on the Group's foreign currency
assets and liabilities and a £2.8 million mark-to-market gain on
the Group's unconsolidated seed capital investments.
Dividend
The Board's policy is to pay a progressive
ordinary dividend over time, taking into consideration factors such
as the financial performance over the period, the Group's strong
financial position, cash generation and the near-term
outlook.
Accordingly, the Board has declared an interim
dividend of 4.8 pence per share (H1 2023: 4.8 pence per share),
which will be paid on 2 April 2024 to all shareholders on the
register on 1 March 2024.
Mark Coombs
Chief Executive Officer
6 February 2024
Risk management
A detailed description of Ashmore's risk
management function and internal control framework, which provides
a process for identifying, evaluating, and managing the Group's
emerging and principal risks, was included in the Risk management
section of the 2023 Annual Report and Accounts, together with a
list of principal risks and examples of associated controls and
mitigants. There have been no material changes to the principal
risks and associated controls and mitigants during the six-month
period.
Interim Condensed Consolidated Statement of
Comprehensive Income
For the six months period ended 31 December
2023
|
Notes
|
Unaudited
6 months to
31 December
2023
£m
|
Unaudited
6 months to
31 December
2022
£m
|
Audited
12 months to
30 June
2023
£m
|
Management fees
|
|
83.7
|
99.1
|
185.4
|
Performance fees
|
|
8.0
|
3.7
|
5.1
|
Other revenue
|
|
1.7
|
1.3
|
2.7
|
Total revenue
|
5
|
93.4
|
104.1
|
193.2
|
Distribution costs
|
|
(1.1)
|
(1.1)
|
(2.2)
|
Foreign exchange gains
|
6
|
2.2
|
7.3
|
5.4
|
Net revenue
|
|
94.5
|
110.3
|
196.4
|
|
|
|
|
|
Net losses on investment
securities
|
15
|
(12.4)
|
(40.8)
|
(44.3)
|
Third-party interests' share of
losses in consolidated funds
|
15
|
5.5
|
16.6
|
19.3
|
Personnel expenses
|
|
(38.6)
|
(34.1)
|
(66.2)
|
Other expenses
|
|
(14.8)
|
(13.3)
|
(27.8)
|
Operating profit
|
|
34.2
|
38.7
|
77.4
|
|
|
|
|
|
Finance income
|
7
|
40.1
|
14.8
|
33.9
|
Share of profit from
associate
|
|
0.2
|
0.3
|
0.5
|
Profit before tax
|
|
74.5
|
53.8
|
111.8
|
|
|
|
|
|
Tax expense
|
9
|
(14.3)
|
(9.5)
|
(25.3)
|
Profit for the period
|
|
60.2
|
44.3
|
86.5
|
|
|
|
|
|
Other comprehensive income/(loss),
net of related tax effect
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss:
|
|
|
|
|
Foreign currency translation
differences arising on foreign operations
|
|
(4.6)
|
0.1
|
(26.2)
|
Cash flow hedge intrinsic value
gains
|
|
-
|
2.1
|
4.9
|
Other comprehensive income/(loss),
net of related tax effect
|
|
(4.6)
|
2.2
|
(21.3)
|
Total comprehensive income for the
period
|
|
55.6
|
46.5
|
65.2
|
|
|
|
|
|
Profit attributable to:
|
|
|
|
|
Equity holders of the
parent
|
|
58.2
|
42.7
|
83.3
|
Non-controlling interests
|
|
2.0
|
1.6
|
3.2
|
Profit for the period
|
|
60.2
|
44.3
|
86.5
|
|
|
|
|
|
Total comprehensive income
attributable to:
|
|
|
|
|
Equity holders of the
parent
|
|
53.7
|
45.3
|
62.7
|
Non-controlling interests
|
|
1.9
|
1.2
|
2.5
|
Total comprehensive income for the
period
|
|
55.6
|
46.5
|
65.2
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic
|
10
|
8.65p
|
6.48p
|
12.43p
|
Diluted
|
10
|
8.47p
|
6.09p
|
12.15p
|
Interim Condensed Consolidated Statement of
Financial Position
As at 31 December 2023
|
Notes
|
Unaudited
31 December
2023
£m
|
Unaudited
31 December
2022
£m
|
Audited
30 June
2023
£m
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Goodwill and intangible
assets
|
12
|
86.6
|
91.7
|
86.9
|
Property, plant and
equipment
|
13
|
5.6
|
7.8
|
6.5
|
Investment in associates
|
|
2.5
|
2.3
|
2.3
|
Non-current financial assets
measured at fair value
|
15
|
67.8
|
37.6
|
54.1
|
Deferred acquisition
costs
|
|
0.2
|
0.4
|
0.3
|
Deferred tax assets
|
|
21.7
|
29.6
|
23.9
|
|
|
184.4
|
169.4
|
174.0
|
Current assets
|
|
|
|
|
Investment securities
|
15
|
229.3
|
230.6
|
229.9
|
Financial assets measured at fair
value
|
15
|
36.3
|
40.6
|
55.8
|
Trade and other
receivables
|
|
66.7
|
80.0
|
70.4
|
Cash and deposits
|
16
|
452.4
|
489.0
|
478.6
|
|
|
784.7
|
840.2
|
834.7
|
|
|
|
|
|
Total assets
|
|
969.1
|
1,009.6
|
1,008.7
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
Capital and reserves - attributable
to equity holders of the parent
|
|
|
|
|
Issued capital
|
18
|
0.1
|
0.1
|
0.1
|
Share premium
|
|
15.6
|
15.6
|
15.6
|
Retained earnings
|
|
848.2
|
852.1
|
875.4
|
Foreign exchange reserve
|
|
3.2
|
33.7
|
7.7
|
Cash flow hedging reserve
|
|
-
|
(2.8)
|
-
|
|
|
867.1
|
898.7
|
898.8
|
Non-controlling interests
|
|
14.0
|
20.9
|
14.2
|
Total equity
|
|
881.1
|
919.6
|
913.0
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
13
|
3.0
|
4.6
|
3.7
|
Deferred tax liabilities
|
|
9.0
|
8.7
|
9.3
|
|
|
12.0
|
13.3
|
13.0
|
Current liabilities
|
|
|
|
|
Lease liabilities
|
13
|
2.0
|
2.2
|
2.1
|
Derivative financial
instruments
|
|
-
|
2.9
|
0.2
|
Third-party interests in
consolidated funds
|
15
|
51.8
|
54.5
|
56.2
|
Trade and other payables
|
|
22.2
|
17.1
|
24.2
|
|
|
76.0
|
76.7
|
82.7
|
Total liabilities
|
|
88.0
|
90.0
|
95.7
|
Total equity and
liabilities
|
|
969.1
|
1,009.6
|
1,008.7
|
Interim Condensed Consolidated Statement of
Changes in Equity
For the six months period ended 31 December
2023
|
Attributable to equity holders of
the parent
|
|
|
|
Issued
capital
£m
|
Share premium
£m
|
Retained earnings
£m
|
Foreign exchange reserve
£m
|
Cash flow hedging reserve
£m
|
Total
£m
|
Non-controlling interests
£m
|
Total
equity
£m
|
Audited balance at 30 June
2022
|
0.1
|
15.6
|
901.0
|
33.2
|
(4.9)
|
945.0
|
21.8
|
966.8
|
Profit for the period
|
-
|
-
|
42.7
|
-
|
-
|
42.7
|
1.6
|
44.3
|
Other comprehensive
income/(loss):
|
|
|
|
|
|
|
|
|
Foreign currency translation
differences arising on foreign operations
|
-
|
-
|
-
|
0.5
|
-
|
0.5
|
(0.4)
|
0.1
|
Cash flow hedge intrinsic value
gains
|
-
|
-
|
-
|
-
|
2.1
|
2.1
|
-
|
2.1
|
Total comprehensive
income
|
-
|
-
|
42.7
|
0.5
|
2.1
|
45.3
|
1.2
|
46.5
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
Purchase of own shares
|
-
|
-
|
(15.6)
|
-
|
-
|
(15.6)
|
-
|
(15.6)
|
Share-based payments
|
-
|
-
|
8.8
|
-
|
-
|
8.8
|
-
|
8.8
|
Dividends to equity
holders
|
-
|
-
|
(84.8)
|
-
|
-
|
(84.8)
|
-
|
(84.8)
|
Dividends to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(2.1)
|
(2.1)
|
Total contributions and
distributions
|
-
|
-
|
(91.6)
|
-
|
-
|
(91.6)
|
(2.1)
|
(93.7)
|
Unaudited balance at 31 December
2022
|
0.1
|
15.6
|
852.1
|
33.7
|
(2.8)
|
898.7
|
20.9
|
919.6
|
Profit for the period
|
-
|
-
|
40.6
|
-
|
-
|
40.6
|
1.6
|
42.2
|
Other comprehensive
income/(loss):
|
|
|
|
|
|
|
|
|
Foreign currency translation
differences arising on foreign operations
|
-
|
-
|
-
|
(26.0)
|
-
|
(26.0)
|
(0.3)
|
(26.3)
|
Cash flow hedge intrinsic value
gains
|
-
|
-
|
-
|
-
|
2.8
|
2.8
|
-
|
2.8
|
Total comprehensive
income/(loss)
|
-
|
-
|
40.6
|
(26.0)
|
2.8
|
17.4
|
1.3
|
18.7
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
9.7
|
-
|
-
|
9.7
|
-
|
9.7
|
Movements in non-controlling
interests
|
-
|
-
|
6.6
|
-
|
-
|
6.6
|
(6.8)
|
(0.2)
|
Dividends to equity
holders
|
-
|
-
|
(33.6)
|
-
|
-
|
(33.6)
|
-
|
(33.6)
|
Dividends to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.2)
|
(1.2)
|
Total contributions and
distributions
|
-
|
-
|
(17.3)
|
-
|
-
|
(17.3)
|
(8.0)
|
(25.3)
|
Audited balance at 30 June
2023
|
0.1
|
15.6
|
875.4
|
7.7
|
-
|
898.8
|
14.2
|
913.0
|
Profit for the period
|
-
|
-
|
58.2
|
-
|
-
|
58.2
|
2.0
|
60.2
|
Other comprehensive
income/(loss):
|
|
|
|
|
|
|
|
|
Foreign currency translation
differences arising on foreign operations
|
-
|
-
|
-
|
(4.5)
|
-
|
(4.5)
|
(0.1)
|
(4.6)
|
Total comprehensive
income/(loss)
|
-
|
-
|
58.2
|
(4.5)
|
-
|
53.7
|
1.9
|
55.6
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
Purchase of own shares
|
-
|
-
|
(12.0)
|
-
|
-
|
(12.0)
|
-
|
(12.0)
|
Share-based payments
|
-
|
-
|
12.5
|
-
|
-
|
12.5
|
-
|
12.5
|
Dividends to equity
holders
|
-
|
-
|
(85.9)
|
-
|
-
|
(85.9)
|
-
|
(85.9)
|
Dividends to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(2.1)
|
(2.1)
|
Total contributions and
distributions
|
-
|
-
|
(85.4)
|
-
|
-
|
(85.4)
|
(2.1)
|
(87.5)
|
Unaudited balance at 31 December
2023
|
0.1
|
15.6
|
848.2
|
3.2
|
-
|
867.1
|
14.0
|
881.1
|
INTERIM CONDENSED CONSOLIDATED CASH FLOW
STATEMENT
For the six months period ended 31 December
2023
|
Unaudited
6 months to
31 December
2023
£m
|
Unaudited
6 months to
31 December
2022
£m
|
Audited
12 months to
30 June
2023
£m
|
Operating activities
|
|
|
|
Profit after tax
|
60.2
|
44.3
|
86.5
|
Adjustments for non-cash
items:
|
|
|
|
Depreciation and
amortisation
|
1.6
|
1.7
|
3.2
|
Share-based payments
|
12.6
|
9.0
|
18.9
|
Foreign exchange gains
|
(2.2)
|
(7.3)
|
(5.4)
|
Net losses on investment
securities
|
6.9
|
24.2
|
25.0
|
Finance income
|
(40.1)
|
(14.8)
|
(33.9)
|
Tax expense
|
14.3
|
9.5
|
25.3
|
Share of profit from
associate
|
(0.2)
|
(0.3)
|
(0.5)
|
Cash generated from operations
before working capital changes
|
53.1
|
66.3
|
119.1
|
Changes in working
capital:
|
|
|
|
(Increase)/decrease in trade and
other receivables
|
(11.9)
|
1.0
|
9.7
|
Increase in derivative financial
instruments
|
(0.2)
|
(2.3)
|
(5.0)
|
Decrease in trade and other
payables
|
(2.0)
|
(19.3)
|
(12.2)
|
Cash generated from
operations
|
39.0
|
45.7
|
111.6
|
Taxes paid
|
(9.8)
|
(11.3)
|
(7.1)
|
Net cash from operating
activities
|
29.2
|
34.4
|
104.5
|
|
|
|
|
Investing activities
|
|
|
|
Interest and investment income
received
|
23.7
|
15.8
|
31.2
|
Investment in term
deposits
|
(32.3)
|
-
|
-
|
Purchase of non-current financial
assets measured at fair value
|
(0.9)
|
(1.2)
|
(19.5)
|
Purchase of financial assets
measured at fair value
|
-
|
(8.3)
|
(23.0)
|
Sale/(purchase) of investment
securities
|
11.5
|
(1.3)
|
3.2
|
Sale of non-current financial assets
measured at fair value
|
3.3
|
2.6
|
5.0
|
Sale of financial assets measured at
fair value
|
7.5
|
-
|
-
|
Net cash on initial consolidation of
seed capital investments
|
5.0
|
-
|
(1.7)
|
Purchase of property, plant and
equipment
|
(0.2)
|
(0.2)
|
(0.4)
|
Net cash generated from/(used in)
investing activities
|
17.6
|
7.4
|
(5.2)
|
|
|
|
|
Financing activities
|
|
|
|
Dividends paid to equity
holders
|
(85.9)
|
(84.8)
|
(118.4)
|
Dividends paid to non-controlling
interests
|
(2.1)
|
(2.1)
|
(3.3)
|
Third-party subscriptions into
consolidated funds
|
4.0
|
2.5
|
2.8
|
Third-party redemptions from
consolidated funds
|
(2.8)
|
(6.3)
|
(29.1)
|
Distributions paid by consolidated
funds
|
(5.4)
|
(3.2)
|
(4.2)
|
Decrease in non-controlling
interests
|
-
|
-
|
(0.4)
|
Payment of lease
liabilities
|
(1.1)
|
(1.1)
|
(2.2)
|
Interest paid
|
(0.1)
|
(0.2)
|
(0.3)
|
Purchase of own shares
|
(12.0)
|
(15.6)
|
(15.6)
|
Net cash used in financing
activities
|
(105.4)
|
(110.8)
|
(170.7)
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
(58.6)
|
(69.0)
|
(71.4)
|
|
|
|
|
Cash and cash equivalents at the
beginning of the period
|
478.6
|
552.0
|
552.0
|
Effect of exchange rate changes on
cash and cash equivalents
|
0.1
|
6.0
|
(2.0)
|
Cash and cash equivalents at the end
of the period (note 16)
|
420.1
|
489.0
|
478.6
|
NOTES TO THE INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
1) General information
These interim condensed consolidated financial
statements of Ashmore and its subsidiaries (the Group) for the six
months period ended 31 December 2023 were authorised for issue by
the Directors on 6 February 2024.
Ashmore is listed on the London Stock Exchange
and incorporated and domiciled in the United Kingdom.
2) Basis of preparation
The interim condensed consolidated
financial statements have been prepared in accordance with
UK-adopted International Accounting Standard 34 (IAS
34) Interim Financial Reporting and the DTR of the FCA.
The interim condensed consolidated set of
financial statements has been prepared by applying the accounting
policies and presentation that were applied in the preparation of
the Group's published consolidated financial statements for the
year ended 30 June 2023, which were prepared in accordance with
UK-adopted international accounting standards and in conformity
with the requirements of the Companies Act.
These interim condensed consolidated financial
statements and accompanying notes are unaudited, do not constitute
statutory accounts within the meaning of Section 434 of the
Companies Act and do not include all the information and
disclosures required in annual statutory financial statements. They
should be read in conjunction with the Group's Annual Report and
Accounts for the year ended 30 June 2023 which are available on the
Group's website. Those statutory accounts were approved by the
Board of Directors on 5 September 2023 and have been filed with
Companies House. The auditors' opinion on those accounts was
unmodified, did not contain an Emphasis of Matter paragraph and did
not contain a statement made under Section 498 of the Companies
Act.
Going concern
The Board of Directors has considered the
resilience of the Group, taking into account its current financial
position, and the principal and emerging risks facing the business
in the context of the current economic outlook. The Board reviewed
cash flow forecasts for a period of 12 months from the date of
approval of these interim financial statements, which indicate that
the Group will have sufficient funds to meet its liabilities as
they fall due for that period. The Board applied stressed
scenarios, including severe but plausible downside assumptions on
assets under management, profitability of the Group and known
commitments. While there are wider market uncertainties that may
impact the Group, the stressed scenarios, which assumed a
significant reduction in revenue for the entire forecast period,
show that the Group and Company would continue to operate
profitably and meet their liabilities as they fall due for a period
of at least 12 months from the date of the release of these
results. The interim financial statements have therefore been
prepared on a going concern basis.
Principal estimates and judgements
In preparing these interim condensed
consolidated financial statements, the significant judgements made
by management in applying the Group's accounting policies and the
key sources of estimation uncertainty, were substantially the same
as those that applied to the Annual Report and Accounts for the
year ended 30 June
2023.
3) New accounting standards and
interpretations
The Group did not implement the requirements of
any standards or interpretations that were in issue but were not
required to be adopted by the Group at the half year. No other
standards or interpretations issued and not yet effective are
expected to have an impact on the Group's interim consolidated
financial statements.
4) Segmental information
The Group's operations are reported
to and reviewed by the Board on the basis of the investment
management business as a whole, hence the Group is treated as a
single segment. The key management information considered is
adjusted EBITDA which is £42.6 million for the period as reconciled
in the Financial review (H1 2023: adjusted EBITDA of £63.2 million
was derived by adjusting operating profit by £1.7 million of
depreciation and amortisation expense, £24.8 million losses related
to seed capital and £2.0 million of foreign exchange gains).
The disclosures below are supplementary, and provide the location
of the Group's non-current assets at period end other than
financial assets and deferred tax assets. Disclosures relating to
revenue by location are provided in note 5 below.
Analysis of non-current assets by geography
|
As at
31 December
2023
£m
|
As at
31 December
2022
£m
|
As at
30 June
2023
£m
|
United Kingdom and
Ireland
|
23.8
|
26.1
|
24.3
|
United States
|
69.4
|
74.0
|
69.8
|
Other
|
1.7
|
2.1
|
1.9
|
Total non-current assets
|
94.9
|
102.2
|
96.0
|
5) Revenue
Management fees are accrued throughout the
period in line with prevailing levels of assets under management
and performance fees are recognised when the specific assessment
criteria have been met and it is highly probable that a significant
income reversal will not subsequently occur. The Group is not
considered to be reliant on any single source of revenue. None of
the Group's funds provided more than 10.0% of total revenue in the
period (H1 2023: none; FY2023: none).
Analysis of revenue by geography
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
United Kingdom and
Ireland
|
66.7
|
76.7
|
142.3
|
United States
|
4.9
|
7.9
|
13.7
|
Other
|
21.8
|
19.5
|
37.2
|
Total revenue
|
93.4
|
104.1
|
193.2
|
6) Foreign exchange
The foreign exchange rates which had a material
impact on the Group's results are the US dollar, the Euro, the
Indonesian rupiah and the Colombian peso.
£1
|
Closing rate
as at
31 December
2023
|
Closing rate
as at
31 December
2022
|
Closing rate
as at
30 June
2023
|
Average rate
6 months to
31 December
2023
|
Average rate
6 months to
31 December
2022
|
Average rate
12 months to
30 June
2023
|
US dollar
|
1.2748
|
1.2029
|
1.2714
|
1.2572
|
1.1795
|
1.2079
|
Euro
|
1.1540
|
1.1271
|
1.1653
|
1.1593
|
1.1572
|
1.1523
|
Indonesian rupiah
|
19,628
|
18,726
|
19,061
|
19,309
|
17,976
|
18,259
|
Colombian peso
|
4,939
|
5,833
|
5,309
|
5,075
|
5,394
|
5,519
|
Foreign exchange gains are shown
below.
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Net realised and unrealised hedging
gains
|
1.1
|
4.7
|
4.4
|
Translation gains on non-Sterling
denominated monetary assets and liabilities
|
1.1
|
2.6
|
1.0
|
Total foreign exchange
gains
|
2.2
|
7.3
|
5.4
|
7) Finance income
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Interest and investment
income
|
20.6
|
14.3
|
27.2
|
Net realised gains on seed capital
investments measured at fair value
|
3.1
|
0.8
|
2.4
|
Net unrealised gains/(losses) on
seed capital investments measured at fair value
|
16.5
|
(0.1)
|
4.6
|
Interest expense on lease
liabilities (note 13)
|
(0.1)
|
(0.2)
|
(0.3)
|
Total finance income
|
40.1
|
14.8
|
33.9
|
Included within interest and investment income
is interest earned on cash deposits of £12.9 million (H1 2023: £6.7
million; FY2023: £16.2 million) and investment income of £7.7
million (H1 2023: £7.6 million; FY2023: £11.0 million) on
consolidated funds (note 15c).
Included within net realised and unrealised
gains on seed capital investments totalling £19.6 million are £2.0
million gains on financial assets measured at FVTPL (note 15a),
£15.9 million gains on non-current financial assets measured at
fair value (note 15b) and £1.7m realised gains on disposal of
consolidated funds (note 15c).
8) Share-based payments
The cost related to share-based payments
recognised by the Group in the interim condensed consolidated
statement of comprehensive income is shown below:
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Omnibus Plan
|
13.5
|
8.8
|
17.4
|
Phantom Bonus Plan
|
0.1
|
0.2
|
0.1
|
Total share-based payments
expense
|
13.6
|
9.0
|
17.5
|
The total expense recognised for the period in
respect of equity-settled share-based payment awards was £12.5
million (H1 2023: £8.8 million; FY2023: £18.5 million), of which
£0.7 million relates to share awards granted to key management
personnel (H1 2023: £0.3 million; FY2023: £0.4 million).
The Executive Omnibus Incentive Plan (Omnibus
Plan)
Share awards outstanding under the Omnibus Plan
were as follows:
|
6 months to
31 December
2023
Number of shares subject to awards
|
6 months to
31 December
2022
Number of
shares subject
to awards
|
12 months to
30 June
2023
Number of
shares subject
to awards
|
Equity-settled awards
|
|
|
|
At the beginning of the
period
|
39,389,867
|
40,688,833
|
40,688,833
|
Granted
|
16,374,823
|
11,598,953
|
11,598,953
|
Vested
|
(7,708,290)
|
(9,321,863)
|
(10,905,117)
|
Forfeited
|
(418,725)
|
(905,008)
|
(1,992,802)
|
Outstanding at the end of the
period
|
47,637,675
|
42,060,915
|
39,389,867
|
Cash-settled awards
|
|
|
|
At the beginning of the
period
|
276,542
|
271,302
|
271,302
|
Granted
|
146,461
|
117,749
|
117,749
|
Vested
|
(56,104)
|
(112,509)
|
(112,509)
|
Forfeited
|
-
|
-
|
-
|
Outstanding at the end of the
period
|
366,899
|
276,542
|
276,542
|
Total awards
|
|
|
|
At the beginning of the
period
|
39,666,409
|
40,960,135
|
40,960,135
|
Granted
|
16,521,284
|
11,716,702
|
11,716,702
|
Vested
|
(7,764,394)
|
(9,434,372)
|
(11,017,626)
|
Forfeited
|
(418,725)
|
(905,008)
|
(1,992,802)
|
Outstanding at the end of the
period
|
48,004,574
|
42,337,457
|
39,666,409
|
The weighted average share price of awards
granted to employees under the Omnibus Plan during the period was
£1.91 (H1 2023: £2.14; FY2023: £2.14), as determined by reference
to the average Ashmore closing share price for the five
business days prior to grant.
The liability arising from cash-settled awards
under the Omnibus Plan at the end of the period and reported within
trade and other payables in the interim condensed consolidated
statement of financial position is £0.3 million (H1 2023: £0.4
million; FY2023: £0.3 million) of which £nil relates to vested
awards.
9) Taxation
Analysis of tax charge for the period
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Current tax
|
|
|
|
UK corporation tax on profits for
the period
|
6.9
|
0.6
|
5.6
|
Overseas corporation tax
charge
|
5.5
|
6.5
|
10.5
|
Adjustments in respect of prior
periods
|
-
|
-
|
0.1
|
|
12.4
|
7.1
|
16.2
|
Deferred tax
|
|
|
|
Origination and reversal of
temporary differences
|
1.9
|
2.4
|
9.1
|
Tax expense for the
period
|
14.3
|
9.5
|
25.3
|
Factors affecting tax charge for the
period
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Profit before tax
|
74.5
|
53.8
|
111.8
|
|
|
|
|
Profit on ordinary activities
multiplied by the prevailing UK tax rate for the period of 25% (H1
2023: 20.5%; FY2023: 20.5%)
|
18.6
|
11.0
|
22.9
|
Effects of:
|
|
|
|
Non-deductible expenses
|
1.3
|
0.2
|
7.4
|
Deduction in respect of vested
shares (Part 12, Corporation Tax Act 2009)
|
(1.6)
|
(1.8)
|
-
|
Different rate of taxes on overseas
profits
|
(2.6)
|
(0.3)
|
(3.2)
|
Non-deductible investment
returns
|
(1.4)
|
-
|
(1.9)
|
Adjustments in respect of prior
periods
|
-
|
0.4
|
0.1
|
Tax expense for the
period
|
14.3
|
9.5
|
25.3
|
10) Earnings per share
Basic earnings per share for the six months to
31 December 2023 of 8.65 pence (H1 2023: 6.48 pence; FY2023: 12.43
pence) is calculated by dividing the profit after tax for the
financial period attributable to equity holders of the parent of
£58.2 million (H1 2023: £42.7 million; FY2023: £83.3 million) by
the weighted average number of ordinary shares in issue during
the period, excluding own shares.
Diluted earnings per share is calculated based
on basic earnings per share adjusted for dilutive potential
ordinary shares. There is no difference between the profit for the
year attributable to equity holders of the parent used in the basic
and diluted earnings per share calculations.
The weighted average number of shares used in
calculating basic and diluted earnings per share are shown
below.
|
6 months to
31 December 2023
Number of ordinary shares
|
6 months to
31 December
2022
Number of ordinary shares
|
12 months to
30 June
2023
Number of ordinary shares
|
Basic weighted average number of
shares
|
672,573,896
|
658,713,326
|
670,224,113
|
Diluted weighted average number of
shares
|
686,977,809
|
700,943,298
|
685,760,649
|
11) Dividends
Dividends paid
Company
|
6 months to
31 December 2023
£m
|
6 months to
31 December 2022
£m
|
12 months to
30 June
2023
£m
|
Final dividend for FY2023: 12.10p
(FY2022: 12.10p)
|
85.9
|
84.8
|
84.8
|
Interim dividend for FY2023:
4.80p
|
-
|
-
|
33.6
|
|
85.9
|
84.8
|
118.4
|
In addition, the Group paid £2.1 million
(H1 2023: £2.1 million; FY2023: £3.3 million) in
dividends to non-controlling interests.
Dividends declared/proposed
Company
|
6 months to
31 December 2023
pence
|
6 months to
31 December 2022
pence
|
12 months to
30 June
2023
pence
|
Interim dividend declared per
share
|
4.80
|
4.80
|
4.80
|
Final dividend proposed per
share
|
-
|
-
|
12.10
|
|
4.80
|
4.80
|
16.90
|
The Board has approved an interim dividend for
the six months to 31 December 2023 of 4.80 pence per share payable
on 2 April 2024 to shareholders on the register on 1 March
2024.
12) Goodwill and intangible assets
|
Goodwill
£m
|
Fund management intangible
assets
£m
|
Total
£m
|
Cost (at original exchange
rate)
|
|
|
|
At 31 December 2023, 31 December
2022 and 30 June 2023
|
70.4
|
0.9
|
71.3
|
Accumulated amortisation
|
|
|
|
At 30 June 2022
|
-
|
(0.5)
|
(0.5)
|
Amortisation charge for the
period
|
-
|
(0.1)
|
(0.1)
|
At 31 December 2022
|
-
|
(0.6)
|
(0.6)
|
Amortisation charge for the
period
|
-
|
(0.1)
|
(0.1)
|
At 30 June 2023
|
-
|
(0.7)
|
(0.7)
|
Amortisation charge for the
period
|
-
|
-
|
-
|
At 31 December 2023
|
-
|
(0.7)
|
(0.7)
|
|
|
|
|
Net book value
|
|
|
|
At 30 June 2022
|
90.5
|
0.4
|
90.9
|
Accumulated amortisation for the
period
|
-
|
(0.1)
|
(0.1)
|
FX revaluation through
reserves*
|
0.9
|
-
|
0.9
|
At 31 December 2022
|
91.4
|
0.3
|
91.7
|
Accumulated amortisation for the
period
|
-
|
(0.1)
|
(0.1)
|
FX revaluation through
reserves*
|
(4.7)
|
-
|
(4.7)
|
At 30 June 2023
|
86.7
|
0.2
|
86.9
|
Accumulated amortisation for the
period
|
-
|
-
|
-
|
FX revaluation through
reserves*
|
(0.3)
|
-
|
(0.3)
|
At 31 December 2023
|
86.4
|
0.2
|
86.6
|
* FX revaluation through reserves is a result
of the retranslation of US dollar-denominated intangibles and
goodwill.
Goodwill
The Group's goodwill balance relates to the
acquisition of the business from ANZ in 1999 and subsidiaries in
subsequent periods.
Goodwill acquired in a business combination is
allocated to the cash-generating units that are expected to benefit
from that business combination. It is the Group's judgement that
the lowest level of cash-generating unit used to determine
impairment is the investment management segment level. The Group
has assessed that it consists of a single cash-generating unit for
the purposes of monitoring and assessing goodwill for impairment.
This reflects the Group's global operating model, based on a single
operating platform, into which acquired businesses are fully
integrated and from which acquisition-related synergies are
expected to be realised.
During the period to 31 December 2023, no
factors indicating potential impairment of goodwill were noted.
Based on the calculation as at 31 December 2023 using a market
share price of £2.23, the recoverable amount was in excess of the
carrying value of goodwill and no impairment was implied. In
addition, the sensitivity of the recoverable amount to a 10%change
in the Company's market share price will not lead to any
impairment. Therefore, no impairment loss has been recognised in
the current or preceding periods.
Fund management contracts
Intangible assets as at 31 December 2023
comprise fund management contracts recognised by the Group on the
acquisition of Ashmore Avenida Investments (Real Estate) LLP in
July 2018.
13) Property, plant and equipment
The Group's property, plant and equipment
include right-of-use assets recognised on office leases for which
the Group is a lessee under operating lease arrangements.
Information about leases is provided below.
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Property, plant and equipment owned
by the Group
|
1.1
|
1.4
|
1.2
|
Right-of-use assets
|
4.5
|
6.4
|
5.3
|
Total property, plant and
equipment
|
5.6
|
7.8
|
6.5
|
Lease liabilities are presented in the interim
condensed consolidated statement of financial position as
follows:
|
31 December 2023
£m
|
31 December 2022
£m
|
30 June
2023
£m
|
Current
|
2.0
|
2.2
|
2.1
|
Non-current
|
3.0
|
4.6
|
3.7
|
Total lease liabilities
|
5.0
|
6.8
|
5.8
|
The carrying value of the Group's right-of-use
assets, lease liabilities and the movement during the period are
set out below.
|
Right-of-use assets
£m
|
Lease liabilities
£m
|
At 30 June 2022
|
7.6
|
8.0
|
Lease payments
|
-
|
(1.3)
|
Interest expense
|
-
|
0.2
|
Depreciation charge
|
(1.1)
|
-
|
Foreign exchange revaluation through
reserves
|
(0.1)
|
(0.1)
|
At 31 December 2022
|
6.4
|
6.8
|
Additions
|
0.2
|
0.1
|
Lease payments
|
-
|
(1.2)
|
Interest expense
|
-
|
0.1
|
Depreciation charge
|
(1.3)
|
-
|
At 30 June 2023
|
5.3
|
5.8
|
Additions
|
0.2
|
0.3
|
Lease payments
|
-
|
(1.2)
|
Interest expense
|
-
|
0.1
|
Depreciation charge
|
(1.0)
|
-
|
At 31 December 2023
|
4.5
|
5.0
|
Total cash outflow included within financing
activities in the interim condensed consolidated cash flow
statement in respect of principal and interest paid on lease
liabilities during the period amounted to £1.2 million.
14) Fair value of financial instruments
The accounting policies relating to the
estimation of fair values are consistent with those applied in the
preparation of the Group's Annual Report and Accounts for the year
ended 30 June 2023.
The Group has an established control framework
with respect to the measurement of fair values. This framework
includes committees that have overall responsibility for all
significant fair value measurements. Each committee regularly
reviews significant inputs and valuation adjustments. If
third-party information is used to measure fair value, the
valuation committee assesses and documents the evidence obtained
from the third parties to support such valuations.
Fair value hierarchy
The Group measures fair values using the
following fair value levels that reflect the significance of inputs
used in making the measurements, based on the degree to which the
fair value is observable:
-
|
Level 1: Valuation is based upon a quoted market
price in an active market for an identical instrument. This fair
value measure relates to the valuation of quoted and exchange
traded equity and debt securities.
|
-
|
Level 2: Valuation techniques are based upon
observable inputs, either directly (i.e. as prices) or indirectly
(i.e. derived from prices). This fair value measure relates to the
valuation of quoted equity securities in inactive markets or in
interests in unlisted funds whose net asset values are referenced
to the fair values of the listed or exchange traded securities held
by those funds. Valuation techniques may include using a broker
quote in an inactive market or an evaluated price based on a
compilation of primarily observable market information utilising
information readily available via external sources.
|
-
|
Level 3: Fair value measurements are derived
from valuation techniques that include inputs not based on
observable market data.
|
For financial instruments that are recognised
at fair value on a recurring basis, the Group determines whether
transfers have occurred between levels in the hierarchy by
reassessing categorisation (based on the lowest level input that is
significant to the fair value measurement as a whole) at the end of
each reporting period.
The fair value hierarchy of financial
instruments which are carried at fair value is summarised
below:
|
At 31 December 2023
|
At 31 December 2022
|
At 30 June 2023
|
|
Level 1
£m
|
Level 2
£m
|
Level 3
£m
|
Total
£m
|
Level 1
£m
|
Level 2
£m
|
Level 3
£m
|
Total
£m
|
Level 1
£m
|
Level 2
£m
|
Level 3
£m
|
Total
£m
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
114.7
|
87.9
|
26.7
|
229.3
|
104.8
|
99.0
|
26.8
|
230.6
|
112.3
|
88.8
|
28.8
|
229.9
|
Financial assets at FVTPL
|
-
|
36.3
|
-
|
36.3
|
-
|
40.6
|
-
|
40.6
|
-
|
55.8
|
-
|
55.8
|
Non-current financial
assets
|
-
|
26.9
|
40.9
|
67.8
|
-
|
-
|
37.6
|
37.6
|
-
|
14.9
|
39.2
|
54.1
|
Total financial assets
|
114.7
|
151.1
|
67.6
|
333.4
|
104.8
|
139.6
|
64.4
|
308.8
|
112.3
|
159.5
|
68.0
|
339.8
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party interests in
consolidated funds
|
34.1
|
7.8
|
9.9
|
51.8
|
34.7
|
10.1
|
9.7
|
54.5
|
36.0
|
9.6
|
10.6
|
56.2
|
Derivative financial
instruments
|
-
|
-
|
-
|
-
|
-
|
2.9
|
-
|
2.9
|
-
|
0.2
|
-
|
0.2
|
Total financial
liabilities
|
34.1
|
7.8
|
9.9
|
51.8
|
34.7
|
13
|
9.7
|
57.4
|
36.0
|
9.8
|
10.6
|
56.4
|
The Group recognises transfers into and
transfers out of fair value hierarchy levels as at the end of the
reporting period. There were no transfers between level 1, level 2
and level 3 of the fair value hierarchy during the
period.
Financial instruments not measured at fair
value
Financial assets and liabilities that are not
measured at fair value include cash and cash equivalents, trade and
other receivables, and trade and other payables. The carrying value
of financial assets and financial liabilities not measured at fair
value is considered a reasonable approximation of fair value as at
31 December 2023, 31 December 2022 and 30 June 2023.
Fair value measurements using significant unobservable
inputs (level 3)
The following table presents the changes in
level 3 items for the period.
|
Investment securities
£m
|
Non-current financial
assets
£m
|
Third-party interests in
consolidated
funds
£m
|
At 31 December 2022
|
26.8
|
37.6
|
9.7
|
Additions
|
-
|
1.7
|
-
|
Disposals
|
(1.3)
|
(2.2)
|
(0.6)
|
Unrealised gains recognised in
finance income
|
3.7
|
2.2
|
1.5
|
Unrealised losses recognised in
foreign exchange reserve
|
(0.4)
|
(0.1)
|
-
|
At 30 June 2023
|
28.8
|
39.2
|
10.6
|
Additions
|
-
|
0.9
|
1.2
|
Disposals
|
(7.6)
|
(3.3)
|
(3.2)
|
Unrealised gains recognised
in finance income
|
5.3
|
3.9
|
1.3
|
Unrealised gains recognised in
foreign exchange reserve
|
0.2
|
0.2
|
-
|
At 31 December 2023
|
26.7
|
40.9
|
9.9
|
Valuation of level 3 financial assets
recognised at fair value on a recurring basis using valuation
techniques
Investments valued using valuation techniques
include financial investments which, by their nature, do not have
an externally quoted price based on regular trades, and financial
investments for which markets are no longer active as a result of
market conditions, e.g. market illiquidity. The valuation
techniques used in the estimation of fair values are consistent
with those applied in the preparation of the Group's Annual Report
and Accounts for the year ended 30 June 2023.
The following tables show the valuation
techniques and the significant unobservable inputs used to estimate
the fair value of level 3 investments as at 31 December 2023 and 30
June 2023, and the associated sensitivity to changes in
unobservable inputs to a reasonable alternative:
Asset class and valuation
technique
|
Fair value at
31 December 2023
£m
|
|
Significant
unobservable input
|
Range of estimates
|
Sensitivity factor
|
Change in
fair value
£m
|
Unquoted securities
|
|
|
|
|
|
|
Market multiple and
discount
|
17.7
|
|
EBITDA multiple
|
15x
|
+/- 1x
|
+/- 0.6
|
|
Marketability adjustment
|
30%-37%
|
+/- 5%
|
-/+ 1.9
|
Discounted cash flow
|
18.5
|
|
Discount rate
|
10%-18%
|
+/- 1%
|
-/+ 1.2
|
|
Marketability adjustment
|
30%-54%
|
+/- 5%
|
-/+ 2.1
|
Unquoted funds
|
|
|
|
|
|
|
Net assets approach
|
31.4
|
|
Net asset value
|
1x
|
+/- 5%
|
+/- 1.6
|
Total level 3 investments
|
67.6
|
|
|
|
|
|
Asset class and valuation
technique
|
Fair value at
30 June 2023
£m
|
|
Significant
unobservable input
|
Range of estimates
|
Sensitivity factor
|
Change in
fair value
£m
|
Unquoted securities
|
|
|
|
|
|
|
Market multiple and
discount
|
6.4
|
|
EBITDA multiple
|
15x
|
+/- 1x
|
+/- 0.6
|
|
Marketability adjustment
|
30%
|
+/- 5%
|
-/+ 0.7
|
Discounted cash flow
|
32.3
|
|
Discount rate
|
10%-17%
|
+/- 1%
|
-/+ 3.0
|
|
Marketability adjustment
|
10%-54%
|
+/- 5%
|
-/+ 2.8
|
Unquoted funds
|
|
|
|
|
|
|
Net assets approach
|
29.3
|
|
Net asset value
|
1x
|
+/- 5%
|
+/- 1.5
|
Total level 3 investments
|
68.0
|
|
|
|
|
|
The sensitivity demonstrates the effect of a
change in one unobservable input while other assumptions remain
unchanged. There may be a correlation between the unobservable
inputs and other factors that have not been considered. It should
also be noted that some of the sensitivities are non-linear,
therefore, larger or smaller impacts should not be interpolated or
extrapolated from these results.
15) Seed capital investments
a) Financial assets measured at fair value through profit
or loss
Financial assets measured at FVTPL at 31
December 2023 comprise shares held in debt and equity funds as
follows:
|
31 December 2023
£m
|
31 December
2022
£m
|
30 June
2023
£m
|
Equity funds
|
22.7
|
15.1
|
29.6
|
Debt funds
|
13.6
|
25.5
|
26.2
|
Financial assets measured at fair
value
|
36.3
|
40.6
|
55.8
|
Included within finance income are net gains of
£2.0 million (H1 2023: net gains of £0.2 million; FY2023: net gains
of £2.6 million) on the Group's financial assets measured at
FVTPL.
b) Non-current financial assets measured at fair
value
Non-current financial assets relate to the
Group's investments in closed-end funds and are designated as
FVTPL.
|
31 December 2023
£m
|
31 December
2022
£m
|
30 June
2023
£m
|
Alternative funds
|
40.5
|
34.9
|
36.5
|
Debt funds
|
26.9
|
-
|
14.9
|
Non-current financial assets
measured at fair value1
|
67.4
|
34.9
|
51.4
|
1. Excludes £0.4 million of other non-current
financial assets measured at fair value that are not classified as
seed capital (31 December 2022: £2.7 million; 30 June 2023: £2.7
million).
Included within finance income are net gains of
£15.9 million (H1 2023: net losses of £0.2 million; FY2023: net
gains of £1.4 million) on the Group's non-current financial
assets measured at fair value.
c) Consolidated funds
The Group has consolidated 18 investment funds
as at 31 December 2023 (31 December 2022: 18 investment funds; 30
June 2023: 17 investment funds), over which the Group is
deemed to have control. Consolidated funds represent seed capital
investments where the Group has held its position for a period
greater than one year and its interest represents a controlling
stake in the fund in accordance with IFRS 10. Consolidated fund
assets and liabilities are presented line by line after
intercompany eliminations.
The table below sets out an analysis of the
carrying amounts of interests held by the Group in consolidated
investment funds.
|
31 December 2023
£m
|
31 December
2022
£m
|
30 June
2023
£m
|
Investment
securities1
|
229.3
|
230.6
|
229.9
|
Cash and cash equivalents
|
6.5
|
8.2
|
10.3
|
Other2
|
0.7
|
1.0
|
0.3
|
Third-party interests in
consolidated funds
|
(51.8)
|
(54.5)
|
(56.2)
|
Consolidated seed capital
investments
|
184.7
|
185.3
|
184.3
|
1. Investment securities represent trading
securities held by consolidated investment funds and are measured
at FVTPL. Further detailed information at the security level is
available in the individual fund financial statements.
2. Other includes trade receivables, trade
payables and accruals.
The maximum exposure to loss is the carrying
amount of the assets held. The Group has not provided financial
support or otherwise agreed to be responsible for supporting any
consolidated or unconsolidated funds financially.
Included within the interim condensed
consolidated statement of comprehensive income are £nil gains (H1
2023: net losses of £17.2 million; FY2023: net losses of £15.3
million) relating to the Group's share of the results of
the individual statements of comprehensive income for each of
the consolidated funds, as follows:
|
31 December 2023
£m
|
31 December
2022
£m
|
30 June
2023
£m
|
Investment income
|
7.7
|
7.6
|
11.0
|
Net losses on investment
securities
|
(12.4)
|
(40.8)
|
(44.3)
|
Change in third-party interests in
consolidated funds
|
5.5
|
16.6
|
19.3
|
Audit fees
|
(0.1)
|
(0.1)
|
(0.2)
|
Other expenses
|
(0.7)
|
(0.5)
|
(1.1)
|
Net gains/(losses) on consolidated
funds
|
-
|
(17.2)
|
(15.3)
|
Included within finance income are realised
gains of £1.7 million (H1 2023: realised gains of £0.7 million;
FY2023: realised gains of £3.0 million) on disposal of consolidated
funds.
Included in the Group's cash generated from
operations is £1.2 million cash utilised in operations (H1 2023:
£0.5 million cash utilised in operations; FY2023: £0.1 million cash
utilised in operations) relating to consolidated funds.
As at 31 December 2023, the Group's
consolidated funds were domiciled in Guernsey, Luxembourg,
Indonesia, Saudi Arabia and the United States.
16) Cash and deposits
|
31 December 2023
£m
|
31 December
2022
£m
|
30 June
2023
£m
|
Cash at bank and in hand
|
50.2
|
51.1
|
40.9
|
Daily dealing liquidity
funds
|
103.9
|
78.0
|
56.8
|
Short-term deposits
|
266.0
|
359.9
|
380.9
|
Cash and cash equivalents
|
420.1
|
489.0
|
478.6
|
Term deposits
|
32.3
|
-
|
-
|
Total cash and deposits
|
452.4
|
489.0
|
478.6
|
Term deposits are fixed term interest-yielding
cash investments with an original maturity of greater than three
months. Term deposits have an average annual interest rate of 5.9%
and average remaining maturity term of ten months.
17) Financial risk management
The Group is subject to strategic, business,
client, investment, operational and treasury risks throughout its
business as discussed in the Risk management section of the Group's
Annual Report and Accounts for the year ended 30 June 2023, which
provides further detail on the Group's exposure to and the
management of risks derived from the financial instruments it
uses.
Those risks and the risk management policies
have not changed significantly during the six months to 31 December
2023.
18) Share capital
Authorised share capital
|
Number of
shares
|
Nominal value
£'000
|
Ordinary shares of 0.01p each at 31
December 2023, 30 June 2023 and 31 December 2022
|
900,000,000
|
90
|
Issued share capital - allotted and fully
paid
|
Number of
shares
|
Nominal value
£'000
|
Ordinary shares of 0.01p each at 31
December 2023, 30 June 2023 and 31 December 2022
|
712,740,804
|
71
|
All the above ordinary shares represent equity
of the Company and rank pari passu in respect of participation and
voting rights.
As at 31 December 2023, there were
equity-settled share awards issued under the Omnibus Plan totalling
47,637,675 shares (31 December 2022: 42,060,915 shares; 30 June
2023: 39,389,867 shares) that have release dates ranging from
September 2024 to September 2028.
19) Own shares
The Trustees of The Ashmore 2004 Employee
Benefit Trust (EBT) acquire and hold shares in Ashmore with a view
to facilitating the vesting of share awards. As at 31 December
2023, the EBT owned 49,154,371 (31 December 2022: 52,936,626; 30
June 2023: 50,834,683) ordinary shares of 0.01p with a nominal
value of £4,915 (31 December 2022: £5,294; 30 June 2023: £5,083)
and shareholders' funds are reduced by £149.8 million (31
December 2022: £171.2 million; 30 June 2023: £164.2 million) in
this respect. The EBT is periodically funded by the Company for
these purposes.
20) Related party transactions
Related parties of the Group include key
management personnel, close family members of key management
personnel, subsidiaries, associates, joint ventures, Ashmore funds,
the EBT and the Ashmore Foundation.
Key management personnel
The compensation paid to or payable to key
management personnel is shown below:
|
6 months to
31 December
2023
£m
|
6 months to
31 December
2022
£m
|
12 months to
30 June
2023
£m
|
Short-term benefits
|
0.3
|
0.3
|
0.8
|
Defined contribution pension
costs
|
-
|
-
|
-
|
Share-based payment
benefits
|
0.7
|
0.3
|
0.4
|
|
1.0
|
0.6
|
1.2
|
Short-term benefits include salary and fees,
benefits and cash bonus. Share-based payment benefits represent the
cost of equity-settled awards charged to the interim condensed
consolidated statement of comprehensive income.
Aggregate key management personnel interests in
consolidated funds at 31 December 2023 were £39.2 million (31
December 2022: £49.2 million; 30 June 2023: £44.5 million). During
the period, there were no other transactions entered into with key
management personnel (H1 2023 and FY2023: none).
Transactions with Ashmore funds
During the period, the Group received £27.1
million of gross management fees and performance fees (H1 2023:
£36.1 million; FY2023: £64.0 million) from the 96 funds (H1
2023: 101 funds; FY2023: 104 funds) it manages and which are
classified as related parties. As at 31 December 2023, the Group
had receivables due from funds of £5.4 million (31 December 2022:
£6.2 million; 30 June 2023: £4.6 million) that are classified
as related parties.
Transactions with the EBT
The EBT has been provided with a loan facility
to allow it to acquire Ashmore shares in order to satisfy
outstanding unvested share awards. The EBT is consolidated within
the results of the Group. As at 31 December 2023, the loan
outstanding was £149.2 million (31 December 2022:
£164.4 million; 30 June 2023: £150.7 million).
Transactions with the Ashmore Foundation
The Ashmore Foundation is a related party to the
Group. The Foundation was set up to provide financial grants to
worthwhile causes within the Emerging Markets countries in which
Ashmore invests and/or operates with a view to giving back into the
countries and communities. The Group made donations of £0.3 million
to the Foundation during the period to 31 December 2023 (H1 2023:
£0.3 million; FY2023: £0.5 million).
21) Commitments
The Group has undrawn investment commitments
relating to seed capital investments as follows:
|
As at
31 December
2023
£m
|
As at
31 December
2022
£m
|
As at
30 June
2023
£m
|
Ashmore Andean Fund II,
LP
|
0.1
|
0.1
|
0.1
|
Ashmore Avenida Colombia Real Estate
Fund I (Cayman) LP
|
0.1
|
0.1
|
0.1
|
Ashmore I - CAF Colombian
Infrastructure Senior Debt Fund
|
5.6
|
6.3
|
5.7
|
Fondo Ashmore Andino III -
FCP
|
3.8
|
-
|
3.0
|
Ashmore KCH HealthCare Fund
II
|
-
|
0.4
|
-
|
Ashmore KCH HealthCare
LLC
|
-
|
4.4
|
-
|
Total undrawn investment
commitments
|
9.6
|
11.3
|
8.9
|
22) Contingent assets and liabilities
The Company and its subsidiaries can be party to
legal claims arising in the normal course of business. The
Directors do not anticipate that the outcome of any such
proceedings and claims will have a material adverse effect on the
Group's financial position and at present there are no such claims
where their financial impact can be reasonably estimated. There are
no other material contingent assets or liabilities.
23) Post-balance sheet events
There are no post-balance sheet events that
require adjustment or disclosure in these interim condensed
consolidated financial statements.
Cautionary statement regarding forward-looking
statements
It is possible that this document could or may
contain forward-looking statements that are based on current
expectations or beliefs, as well as assumptions about future
events. These forward-looking statements can be identified by the
fact that they do not relate only to historical or current facts.
Forward-looking statements often use words such as anticipate,
target, expect, estimate, intend, plan, goal, believe, will, may,
should, would, could or other words of similar meaning.
Undue reliance should not be placed on any such
statements because, by their very nature, they are subject to known
and unknown risks and uncertainties and can be affected by other
factors that could cause actual results, and the Group's plans and
objectives, to differ materially from those expressed or implied in
the forward-looking statements. There are several factors that
could cause actual results to differ materially from those
expressed or implied in forward-looking statements. Among the
factors that could cause actual results to differ materially from
those described in the forward-looking statements are changes in
the global, political, economic, business, competitive, market and
regulatory forces, future exchange and interest rates, changes in
tax rates and future business combinations or dispositions. The
Group undertakes no obligation to revise or update any
forward-looking statement contained within this document,
regardless of whether those statements are affected as a result of
new information, future events or otherwise.
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN
RESPECT OF THE HALF-YEARLY FINANCIAL REPORT
We confirm that to the best of our
knowledge:
-
|
|
the interim condensed consolidated financial
statements have been prepared in accordance with IAS 34 Interim
Financial Reporting as adopted for use in the UK and that this
interim report includes a fair review of the information required
by:
|
|
(a)
|
DTR 4.2.7R being an indication of important
events that have occurred during the first six months of the
financial year and their impact on the interim condensed set of
financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
|
|
(b)
|
DTR 4.2.8R being related party transactions that
have taken place in the first six months of the current financial
year and that have materially affected the financial position or
performance of the entity during that period and any changes in the
related party transactions described in the last Annual Report that
could do so.
|
By order of the Board
Mark Coombs
Chief Executive Officer
6 February 2024
independent REVIEW REPORT TO ASHMORE GROUP
PLC
Conclusion
We have been engaged by the Ashmore Group Plc
and its subsidiaries (together 'the Group') to review the interim
condensed set of consolidated financial statements in the
half-yearly financial report for the six months period ended 31
December 2023, which comprises the interim condensed consolidated
statement of comprehensive income, interim condensed consolidated
statement of financial position, interim condensed consolidated
statement of changes in equity, interim condensed consolidated cash
flow statement and the related explanatory notes (1 to 23). We have
read the other information contained in the half-yearly financial
report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed set of financial statements.
Based on our review, nothing has come to our
attention that causes us to believe that the condensed set of
consolidated financial statements in the half-yearly financial
report for the six months period ended 31 December 2023 is not
prepared, in all material respects, in accordance with UK adopted
International Accounting Standard 34 and the Disclosure Guidance
and Transparency Rules of the United Kingdom's Financial Conduct
Authority.
Basis for conclusion
We conducted our review in accordance with
International Standard on Review Engagements 2410 (UK) 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' (ISRE) issued by the Financial Reporting Council. A
review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures.
A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
As disclosed in note 2, the annual financial
statements of the Group are prepared in accordance with UK adopted
international accounting standards. The condensed set of
consolidated financial statements included in this half-yearly
financial report has been prepared in accordance with UK adopted
International Accounting Standard 34, 'Interim Financial
Reporting'.
Conclusions relating to Going Concern
Based on our review procedures, which
are less extensive than those performed in an audit as described in
the Basis for conclusion section of this report, nothing has come
to our attention to suggest that management have inappropriately
adopted the going concern basis of accounting, or that management
have identified material uncertainties relating to going concern
that are not appropriately disclosed.
This conclusion is based on the review
procedures performed in accordance with this ISRE, however future
events or conditions may cause the entity to cease to continue as a
going concern.
Responsibilities of the directors
The directors are responsible for preparing the
half-yearly financial report in accordance with the Disclosure
Guidance and Transparency Rules of the United Kingdom's Financial
Conduct Authority.
In preparing the half-yearly financial report,
the directors are responsible for assessing the Group's ability to
continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the
company or to cease operations, or have no realistic alternative
but to do so.
Auditor's Responsibilities for the review of the
financial information
In reviewing the half-yearly report,
we are responsible for expressing to the Group a conclusion on the
condensed set of consolidated financial statements in the
half-yearly financial report. Our conclusion, including our
Conclusions Relating to Going Concern, are based on procedures that
are less extensive than audit procedures, as described in the Basis
for conclusion paragraph of this report.
The purpose of our review work and to whom we owe our
responsibilities
This report
is made solely to the Group in accordance with
guidance contained in International Standard on Review Engagements
2410 (UK) 'Review of Interim Financial Information Performed by the
Independent Auditor of the Entity' issued by the Financial
Reporting Council. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the
company, for our work, for this report, or for the conclusions we
have formed.
Ernst & Young LLP
London
6 February 2024
Alternative performance measures
Ashmore discloses alternative performance
measures (APMs) to assist shareholders' understanding of the
Group's operational performance during the accounting period and to
allow consistent comparisons with prior periods.
The calculation of APMs is consistent with the
financial year ended 30 June 2023. Historical disclosures relating
to APMs, including explanations and reconciliations, can be found
in the respective interim financial reports and Annual Reports and
Accounts.
Net revenue
As shown in the interim CSCI, net revenue is
total revenue less distribution costs and including foreign
exchange. This provides a comprehensive view of the revenues
recognised by the Group in the period.
|
Reference
|
H1 2024
£m
|
H1 2023
£m
|
Total revenue
|
CSCI
|
93.4
|
104.1
|
Distribution costs
|
CSCI
|
(1.1)
|
(1.1)
|
Foreign exchange
|
CSCI
|
2.2
|
7.3
|
Net revenue
|
|
94.5
|
110.3
|
Net management fees
The principal component of the Group's revenues
is management fees, net of associated distribution costs, earned on
AuM.
|
Reference
|
H1 2024
£m
|
H1 2023
£m
|
Management fees
|
CSCI
|
83.7
|
99.1
|
Distribution costs
|
CSCI
|
(1.1)
|
(1.1)
|
Net management fees
|
|
82.6
|
98.0
|
Net management fee margin
The net management fee margin is defined as the
ratio of annualised net management fees to average AuM for the
period, in US dollars since it is the primary currency in which
fees are received and matches the Group's AuM disclosures. The
average AuM excludes assets where fees are not recognised in
revenues, for example AuM related to associates and joint ventures.
The margin is a principal measure of the firm's revenue generating
capability and is a commonly used industry performance
measure.
|
|
H1 2024
|
H1 2023
|
Net management fee income
(US$m)
|
|
103.7
|
114.9
|
Average assets under management
(US$bn)
|
|
52.8
|
58.3
|
Net management fee margin
(bps)
|
|
39
|
40
|
Variable compensation ratio
The variable compensation ratio is defined as
the charge for VC as a proportion of earnings before variable
compensation and tax (EBVCT). The linking of variable annual pay
awards to the Group's profitability is one of the principal methods
by which the Group controls its operating costs. The charge for VC
is a component of personnel expenses and comprises share-based
payments and performance-related cash bonuses, and has been accrued
in the interim accounts at 27.5% of EBVCT (H1 2023: 20.0%; FY2023:
21.6%).
EBVCT is profit before tax excluding the charge
for VC, charitable donations, share of profit from associate and
unrealised seed capital-related items, and including net seed
capital gains realised in the period on a life-to-date basis. The
unrealised seed capital items are gains or losses on investment
securities, third-party interests' share of gains/losses in
consolidated funds, expenses in respect of consolidated funds and
net unrealised gains or losses in finance income. In prior periods,
the VC ratio excluded interest income and seed capital-related
items.
|
Reference
|
H1 2024
£m
|
H1 2023
£m
|
Profit before tax
|
CSCI
|
74.5
|
53.8
|
Remove:
Seed capital-related
(gains)/losses
|
CSCI, note 15
|
(19.6)
|
16.5
|
Share of profit from
associate
|
CSCI
|
(0.2)
|
(0.3)
|
Variable remuneration
|
|
22.5
|
18.5
|
Charitable donations
|
|
0.3
|
0.3
|
Add:
|
|
|
|
Realised seed capital
gains
|
|
4.4
|
3.6
|
EBVCT
|
|
81.9
|
92.4
|
Adjusted net revenue, adjusted operating costs and
adjusted EBITDA
Adjusted figures exclude items relating to FX
translation and seed capital. This provides an alternative view of
performance, excluding the volatility associated with those items,
which is used by management to assess the Group's operating
performance.
Earnings before interest, tax, depreciation and
amortisation (EBITDA) provides a view of the operating performance
of the business before certain non-cash items, financing income and
charges, and taxation.
|
Reference
|
H1 2024
£m
|
H1 2023
£m
|
Net revenue
|
CSCI
|
94.5
|
110.3
|
Remove:
|
|
|
|
FX translation
(gains)/losses
|
Note 7
|
(1.1)
|
(2.6)
|
Adjusted net revenue
|
|
93.4
|
107.7
|
|
|
|
|
|
Reference
|
H1 2024
£m
|
H1 2023
£m
|
Personnel expenses
|
CSCI
|
(38.6)
|
(34.1)
|
Other expenses
|
CSCI
|
(14.8)
|
(13.3)
|
Remove:
|
|
|
|
Other expenses in consolidated
funds
|
Note 15
|
0.8
|
0.6
|
Add:
|
|
|
|
VC % on FX translation
|
Note 7
|
0.3
|
0.6
|
Adjusted operating costs
|
|
(52.3)
|
(46.2)
|
|
|
|
|
|
Reference
|
H1 2024
£m
|
H1 2024
£m
|
Operating profit
|
CSCI
|
34.2
|
38.7
|
Remove:
|
|
|
|
Depreciation &
amortisation
|
|
1.5
|
1.7
|
EBITDA
|
|
35.7
|
40.4
|
Remove:
|
|
|
|
FX translation
|
Note 7
|
(1.1)
|
(2.6)
|
Seed capital-related
(gains)/losses
|
CSCI, note 15
|
7.7
|
24.8
|
VC % on FX translation
|
Note 7
|
0.3
|
0.6
|
Adjusted EBITDA
|
|
42.6
|
63.2
|
Adjusted EBITDA margin
The ratio of adjusted EBITDA to adjusted net
revenue. This is an appropriate measure of the Group's operational
efficiency and its ability to generate returns for
shareholders.
Adjusted diluted EPS
Diluted earnings per share excluding items
relating to FX translation and seed capital, as described above,
and the related tax impact.
|
Reference
|
H1 2024
pence
|
H1 2023
pence
|
Diluted EPS
|
CSCI
|
8.5
|
6.1
|
Remove:
|
|
|
|
FX translation
|
Note 7
|
(0.1)
|
(0.3)
|
Tax on FX translation
|
|
-
|
0.1
|
Seed capital-related
(gains)/losses
|
CSCI, note 7, note 15
|
(2.9)
|
2.3
|
Tax on seed capital-related
items
|
|
0.2
|
(0.4)
|
Adjusted diluted EPS
|
|
5.7
|
7.8
|
Conversion of operating profits to cash
This compares cash generated from operations,
excluding consolidated funds, to adjusted EBITDA, and is a measure
of the effectiveness of the Group's operations in converting
profits to cash flows for shareholders. Excluding consolidated
funds also ensures consistency between the cash flow and adjusted
EBITDA.
|
Reference
|
H1 2024
£m
|
H1 2023
£m
|
Cash generated from
operations
|
Consolidated cash flow
statement
|
39.0
|
45.7
|
Remove:
|
|
|
|
Cash flows relating to consolidated
funds
|
Note 15
|
1.2
|
0.5
|
Operating cash flow
|
|
40.2
|
46.2
|
Adjusted EBITDA
|
|
42.6
|
63.2
|
Conversion of operating profits to
cash
|
|
94%
|
73%
|
Capital resources
Ashmore has calculated its capital resources in
a manner consistent with the Investment Firms Prudential Regime
(IFPR). Note that goodwill and intangible assets include associated
deferred tax liabilities and deferred acquisition costs, and
foreseeable dividends relate to the declared interim dividend of
4.8 pence per share.
|
Reference
|
31 December 2023
£m
|
30 June 2023
£m
|
Total equity
|
Balance sheet
|
867.1
|
898.8
|
Deductions:
|
|
|
|
Unaudited profits
|
CSCI
|
(58.2)
|
-
|
Goodwill and intangible
assets
|
|
(79.3)
|
(80.0)
|
Deferred tax assets
|
Balance sheet
|
(21.7)
|
(23.9)
|
Foreseeable dividends
|
Note 11
|
(34.0)
|
(85.1)
|
Investments in financial sector
entities
|
|
(2.9)
|
(5.0)
|
Capital resources
|
|
671.0
|
704.8
|