DGO

Dragon Oil (DGO)

Company name:Dragon Oil
EPIC:DGO (delisted)Trading Currency:GBX
Market Sector:OL10ISIN:IE0000590798
Market Segment:SET3Share Type:DE
WWW Address:http://www.dragonoil.com/Description:ORD EUR0.10
Industry Sector:OIL & GAS PRODUCERS
 Price Price Change [%] Bid Ask Open High Low Volume
 798.50 images.advfn.com/imagesnew/2/us/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 3,940.69 493.51 - 96.30 23.11 8.29 - -

Dragon Oil Key Figures

Key Figures
(at previous day's close)
Market Cap.3,940.69m
Shares In Issue493.51m
Prev. Close798.50
PE Ratio8.29 
Dividend Yield-%
EPS - basic96.30p
Dividend PS23.11p
Dividend Cover- 
Cash Flow PS106.90p
Return On Equity (ROE)17.54%
Operating Margin53.93%
PEG Factor0.31 
EPS Growth Rate26.69%
Dividends PS Growth Rate9.09%
Net Debt778.58m
Gross Gearing25.24%
Quick Assets1,887.65m
Net Working Capital1,250.56m
Intangibles / Fixed Assets4.67%
Turnover PS142.18p
Pre-Tax Profit PS76.67p
Retained Profit PS60.32p
Cash PS5.07p
Net Cash PS-128.63p
Net Tangible Asset Value PS *470.29p
Net Asset Value PS482.35p
Spread- (-%) 
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Dragon Oil Balance Sheet

%1$s Balance Sheet
LSE:DGO:Liabilities+EQLSE:DGO:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Share Price Chart (5 years)

Dragon Oil Historic Returns

Sorry No Data Available

Dragon Oil Key Management Ratios

DEEPER ANALYSIS

Dragon Oil Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio2.01 
PE Ratio8.29 
Tobin's Q Ratio 0.84 
Tobin's Q Ratio (excl. intangibles)0.86 
Dividend Yield-%
Market-to-Book Ratio1.66 
Price-to-Pre-Tax Profit PS10.41 
Price-to-Retained Profit PS13.24 
Price-to-Cash Flow PS7.47 
Price-to-Sales PS5.62 
Price-to-Net Tangible Asset Value PS1.70 
Price-to-Cash PS157.43 
Net Working Capital PS253.40 
Price Pct to Working Capital PS3.15%
Earnings Yield12.06%
Average PE4.99 
Years in average5 
PE to PE average166.14%

Dragon Oil Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio5.70%
Debt-to-Equity Ratio0.06 
Debt-to-Equity Ratio (excl. Intgbl)0.06 
Debt-to-Equity Market Value0.04 
Net Gearing24.45%
Net Gearing (excl. Intangibles)24.92%
Gross Gearing25.24%
Gross Gearing (excl. Intangibles)25.72%
Gearing Under 1 Year20.72%
Gearing Under 1 Year (excl. Intgbl)21.12%
Assets/Equity1.34 
Cash/Equity1.05 
(Liquidity Ratios)
Net Working Capital to Total Assets39.28%
Current Ratio2.90 
Quick Ratio (Acid Test)2.86 
Liquidity Ratio0.04 
Cash & Equiv/Current Assets1.31%
(Solvency Ratios)
Enterprise Value4,059.43m
CFO/Sales0.75 
CFO/Attributable Profit1.26 
CFO/Assets0.17 
CFO/Debt0.66 
Total Debt/Equity Market Value0.20 
Total Debt/Sales1.15 
Total Debt/Pre-Tax Profit2.12 
Total Debt803.61m
Total Debt/Net Current Assets0.64%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth3.46%
5 yr Compound Earnings Growth12.04%
10 yr Compound Earnings Growth19.34%
Earn drops > 5% in 10yrs4 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
Sorry No Data AvailableSorry No Data Available

Dragon Oil Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)14.99%
Return On Assets (ROA)8.93%
Net Profit Margin59.51%
Assets Turnover0.15 
Return On Equity (ROE)17.54%
Return On Investment (ROI)11.37%
Dividend Payout Ratio27.21%
Plowback Ratio72.79%
Growth from Plowback Ratio8.75%
Net Income Of Revenues42.42%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.20 
Fixed Assets Turnover0.39 
Current Assets Turnover0.25 
Net Working Capital Turnover 
Inventory Turnover23.43 
(Other Operating Ratios)
Total Assets-to-Sales6.67 
Debtors-to-Sales398.61%
Debt Collection Period1,454.93Days

Dragon Oil Dividends

%1$s Dividends
Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
17 Feb 2015FinalUSX16.0012/31/201312/31/201404/02/201504/07/201504/30/201536.00
05 Aug 2014InterimUSX20.0012/31/201312/31/201408/13/201408/15/201409/15/2014-
18 Feb 2014FinalUSX18.0012/31/201212/31/201304/02/201404/04/201405/01/201433.00
06 Aug 2013InterimUSX15.0012/31/201212/31/201308/14/201308/16/201309/16/2013-
12 Feb 2013FinalUSX15.0012/31/201112/31/201204/03/201304/05/201305/03/201330.00
14 Aug 2012InterimUSX15.0012/31/201112/31/201208/22/201208/24/201209/20/2012-
21 Feb 2012FinalUSX11.0012/31/201012/31/201103/28/201203/30/201204/27/201220.00
10 Aug 2011InterimUSX9.0012/30/201006/30/201108/17/201108/19/201109/23/2011-

Dragon Oil Fundamentals
Profit and Loss Account
 31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
turnover1,150.51100.00%1,155.14100.00%1,047.89100.00%1,093.06100.00%m
pre tax profit871.7475.77%809.1970.05%698.5766.66%589.4453.93%m
attributable profit648.4256.36%600.0551.95%512.6248.92%650.5359.51%m
retained profit529.7346.04%469.4340.64%365.3334.86%463.7142.42%m
eps - basic125.95 119.49 104.44 132.32 
eps - diluted125.61 119.26 104.36 132.26 
dividends per share20.00 30.00 33.00 36.00 

Dragon Oil Balance Sheet

Balance Sheet
 31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
LSE:DGO:Liabilities+EQLSE:DGO:AssetsLSE:DGO:Liabilities+EQLSE:DGO:AssetsLSE:DGO:Liabilities+EQLSE:DGO:AssetsLSE:DGO:Liabilities+EQLSE:DGO:Assets
 31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
ASSETS
fixed assets fixed assets1,353.9840.40%1,524.1639.66%1,580.9935.96%1,891.3538.13%m
intangibles intangibles--%5.470.14%64.171.46%92.731.87%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks6.990.21%12.390.32%24.450.56%35.430.71%m
debtors debtors1,902.8556.78%2,023.0952.64%2,692.3861.24%2,901.5558.50%m
cash & securities cash & securities87.502.61%278.007.23%34.210.78%38.990.79%m
TOTAL3,351.32100%3,843.09100%4,396.20100%4,960.06100%m
LIABILITIES
creditors - short creditors - short646.3319.29%840.7021.88%980.5522.30%1,027.8920.72%m
creditors - long creditors - long116.443.47%143.083.72%176.164.01%223.974.52%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL762.7722.76%983.7825.60%1,156.7026.31%1,251.8525.24%m
EQUITY
ord cap, reserves ord cap, reserves2,588.5577.24%2,859.3274.40%3,239.5073.69%3,708.2074.76%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL2,588.5577.24%2,859.3274.40%3,239.5073.69%3,708.2074.76%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Dragon Oil Cash Flow Statement

%1$s Cash Flow Statement
31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
Operating CF1,015.811,025.59793.41821.83m
Pre-Financing CF101.44523.70646.12194.79m
Retained CF-53.96190.50-243.799.83m

Dragon Oil Brokers

%1$s Brokers
NameActivityTypeMnemonicCode
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
J & E DavyMarket Maker(MME)Broker/DealerDAVYDAVEIE21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goodbody StockbrokersMarket Maker(MME)Broker/DealerGOODGDBSIE2D002
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Canaccord Genuity LimitedMarket Maker(MME)Broker/DealerCANAHOARGB21001
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
UniCredit Securities Intl LtdMarket Maker(MME)Broker/DealerUCSINAMHCY21
Shore Capital Stockbrokers LtdMarket Maker(MME)Broker/DealerSCAPSHOCGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
DGO
Dragon Oil
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:ca D:20210127 07:58:09