TIDM7DIG
RNS Number : 3730A
7digital Group PLC
29 September 2020
29 September 2020
7digital Group plc
("7digital", "the Group" or "the Company")
Interim Results
7digital Group plc (AIM: 7DIG), the global leader in B2B
end-to-end digital music solutions, announces its interim results
for the six months ended 30 June 2020.
Financial Highlights
The Company continued to make significant progress on cost
restructuring and positioning itself for operational profitability
in H2 2020. The new management and board instated in 2019 have
transformed the business:
-- Revenues of GBP3.1m (H1 2019*: GBP4.5m)
-- Gross margin increased to 66% (H1 2019*: 64%)
-- Administrative expenses reduced by 51% to GBP3.1m (H1 2019*: GBP6.4m)
-- Operating loss reduced by 73% to GBP0.9m (H1 2019: loss of GBP3.2m)
-- Adjusted EBITDA loss improved 72% to GBP0.9m (H1 2019*: loss of GBP3.3m)
-- Fully diluted loss per share GBP0.04 (H1 2019: loss per share GBP0.77)
-- Cash and cash equivalents of GBP4.3m at 28 September 2020 (30
June 2020: GBP183k; 31 December 2019: GBP149k)
*H1 2019 figures exclude Juke sales and TDC settlement in 2019
as shown in note 2.3
Operational Highlights
-- Repositioned the Company as the leading global B2B music
platform-as-a-service (MPAAS) company built to enable innovation
and growth in the music industry
-- Implemented new product, commercial and marketing strategies
to sign and expand traditional B2B music services
o Supported the launch of jazzed, the world's first dedicated
audio-visual streaming service for jazz and jazz-influenced
music
o Added integration with Shopify, the second largest e-commerce
platform in a world, to support artist stores through Single Music
contract
o Contract renewals with several clients including Soundtrack
Your Brand, GrandPad and Global Eagle Entertainment
-- Reacted quickly to COVID-19 to prioritise the safety of the
workforce and ensure the continuity of client services. The
Company's advanced technology in conjunction with increased use of
virtualised applications and cloud-based technologies enabled a
seamless and secure transition to remote working with no impact on
7digital's delivery and service capability for clients.
Post-period Events and Outlook
-- The Company is well-positioned to leverage our technology and
services to expand traditional models and support post-COVID growth
opportunities in new models and markets such as social media,
online fitness, and artist monetisation
o On 12 August 2020, company announced contract with Triller to
power the world's fastest growing social music video app
o Partnered with eMusic to launch eMusic Live, a
first-of-its-kind virtual concert and artist monetisation
platform
o Signed six-month deal with a global technology company to
support new music-based experiences
o Signed contract with in-home cycling new-to-market Apex Rides,
with a pipeline of additional high-profile global companies
-- Raised GBP 6m (gross) in oversubscribed equity placing and
GBP 1m credit facility to drive growth in immediate commercial
opportunities
-- On track to reach operational profitability in H2 2020
-- Built active customer base from 34 to 45
-- Strong product-market positioning in traditional music
services and value in new markets provided for a bigger pipeline of
new clients in H2 than in the previous year
Paul Langworthy, CEO of 7digital, said: "We are in unprecedented
times, and I am immensely proud of the 7digital team for rising to
this new and challenging environment. Our ability to support and
improve services for current clients as well as to create value for
new markets and models demonstrates the importance of our
technology and solutions to a rapidly evolving music industry.
Capitalising on 7digital's leading music platform, global music
catalogue and industry experience we have remained focused on
future growth in a number of emerging market trends and formats
where music streaming plays an integral role in customer
engagement, such as in social media, home fitness and artist
monetisation. We continue to strengthen our platform and position
to capture these growing markets and change music opportunities, as
evidenced by our recent contracts with Triller, Apex Rides and the
launch of eMusic Live. The Group is well capitalised, has
financially supportive majority shareholders and a best-in-breed
technology platform to capitalise on powerful market trends. As a
result, 7digital is on track to achieve operational profitability
in the second half of 2020 for the first time and deliver value for
our shareholders.
Enquiries
7digital 020 7099 7777
Paul Langworthy, CEO
Arden Partners (Nominated Adviser and Broker) 020 7614 5900
Richard Johnson, Benjamin Cryer
Luther Pendragon (Financial PR) 020 7618 9100
Harry Chathli, Joe Quinlan, Elliot Fradd
About 7digital ( www.7digital.com )
7digital is the global leader in B2B end-to-end digital music
solutions. The core of its business is the provision of robust and
scalable technical infrastructure, licensing expertise and
extensive global music rights used to create music and music video
streaming and radio services for a diverse range of customers.
These include consumer and social media brands, online fitness
technologies, mobile carriers, broadcasters, automotive systems,
record labels and retailers. 7digital also offers radio production
and music curation services, editorial strategy and content
management expertise.
7digital fosters industry growth and innovation by simplifying
access to music for clients. From years of being the largest
independent producer of programming for the BBC and powering
services for partners like Triller, Soundtrack Your Brand, Global
Eagle, GrandPad and Fender, 7digital is perfectly positioned to
lead innovation at the intersection of digital music and
next-generation radio services.
Operational Review
The Group made strong progress in the first half of the year as
it executed its strategy to deliver a higher margin, productised
technology offering to clients. However, the period was defined by
the outbreak of COVID-19. The Company was able to respond rapidly
to safeguard the health of its staff, service its clients remotely,
and build an expanded pipeline of new customers in strategic growth
markets.
Strong commercial momentum entering the year
Following a year of transformation, in which the Board was
reshaped and the strategy updated, 7digital entered 2020 with
growing momentum and a strong pipeline of new deals and contract
renewals.
In January 2020, the Group expanded its client base to support
online stores on Shopify, the second largest ecommerce platform in
the world used by over one million businesses globally. It signed
an initial 12-month contract to support Single Music, a
Shopify-integrated platform that enables artists and labels to
market and distribute their music and merchandise directly to
fans.
Similarly, the Group built on its strategy to power music
streaming innovators in February by supporting the launch of
jazzed, the world's first dedicated audio-visual streaming service
for jazz and jazz-influenced music. The Group's Music
Platform-as-a-Service is the music engine behind the service,
allowing jazzed users to stream music from 7digital's extensive
catalogue of jazz tracks. Post period, a follow-up contract
expanded the terms of the deal with 7digital supporting jazzed to
launch globally in new territories and roll out a new tier of its
music service including HD lossless audio. This relationship
epitomises the shift away from mass-market, all-you-can-eat
subscription models and the growing demand for premium streaming
services catering to more specific tastes, genres and
geographies.
The Group also signed multiple contract renewals, reflecting the
strong relationships that 7digital build with its partners and the
value of its offering. This includes a contract renewal with
GrandPad, the first purpose-built tablet for people over the age of
75 as well as a renewal with a large music group to support its
streaming service partnership in France , and fan-facing music playlist service.
COVID-19 response and pivot to emerging growth opportunities
As the COVID-19 pandemic began to impact markets and businesses
around the world, 7digital was fast to protect its employees and
ensure the continuity of its operations. The measures taken in 2019
to streamline the business and reduce costs put 7digital in a
strong position to manage the impact of COVID-19 and protect the
Group's financial position, while prioritising the health and
wellbeing of its employees. The Company delivered a seamless and
secure transition to remote, cloud-based working where it was able
to fully service all its clients with minimal disruption. Although
the Company maintained its commercial pipeline, some of these new
deals and renewals were shifted from Q2 to Q3 and Q4 2020 with a
consequential effect on H1 revenues. In light of this, the Group
took the prudent step to implement further cost savings, which are
expected to generate in-year savings of approximately GBP500k in
2021.
As a much leaner and more flexible business, with significantly
lower overheads, 7digital was able to successfully navigate the
immediate market uncertainty and pivot to a pipeline of market
opportunities based around its cloud-based, technology service for
the music industry. At an early stage, the management team took the
proactive decision to further refine the Company's strategy to
capitalise on substantial growth opportunities both in the current
market and to enable new models in a post-pandemic world. As a
result, it has turned its focus to enabling growth and innovation
in those sectors where social distancing has accelerated the
adoption of emerging trends. In particular, it has built up a
substantial pipeline of new business opportunities across the areas
of social media, artist monetisation and home fitness.
Growing commercial momentum in highly strategic markets in H2
2020
The success of this strategy is reflected in the number of new
contracts won post-period in these key verticals. In August 2020,
7digital signed a contract with Triller to power the world's
fastest growing social music video app with its Music
Platform-as-a-Service offering. At the time of the announcement,
Triller had become the most downloaded app in the App Store in 50
countries, including the US, UK, Brazil, Germany, France and
Australia, and 7digital will receive both a monthly licensing fee
and usage-based payments to capture Triller's future growth. This
reflects the Group's strategy to lead the B2B market by partnering
with innovators behind the most exciting forms of music consumption
and supporting them as they grow.
In addition, in August 2020, 7digital signed a six-month
contract on similar commercial terms with a global technology
company to provide access to the Company's global music catalogue
and reporting services in support of new music-based
experiences.
Also, in August 2020, the Company partnered with eMusic to
launch eMusic Live, a first-of-its-kind virtual concert platform
for artists and the wider music industry to monetise online
performances. In light of the physical restrictions on live gigs,
eMusic Live creates a new way for artists to engage with fans and
recoup lost income, however it also paves the way for a new
engagement and income stream that in a post-pandemic world,
bundling ticketing, music sales, merchandise and collectibles in a
single web-based platform. It will be powered using 7digital's
advanced technology platform and, as the platform expands, it is
expected to also utilise 7digital's trusted expertise in B2B music
solutions and flexible services, combined with eMusic's pioneering
B2C technology and functionality, to introduce new solutions for
the live music industry.
7digital also entered the fast-growing home fitness market by
signing an initial 12-month contract with Apex Rides in September
2020. In exclusive partnership with London-based boutique fitness
pioneer Boom Cycle, new-to-market Apex Rides provides a full home
exercise connected bike and subscription service with live and
on-demand interactive classes. 7digital's out-of-the-box solution
supports music-based virtual fitness services to access fully
cleared and compliant music for programming classes and curating
exercise playlists.
These are all new contracts in strategic markets for the Company
with significant growth prospects. The Company continues to execute
its strategy of leveraging its market-leading technology to
capitalise on the growth in music streaming and demand for music in
new entertainment formats and use-cases.
Financial Review
Revenue from operations (after adjusting for the Juke sales and
TDC contract in H1 2019) was GBP3.1m (H1 2019*: GBP4.5m). The gross
margin increased by two percentage points to 66% (H1 2019:
64%).
The Group continued to significantly reduce its administrative
expenses as the business becomes more streamlined and focuses on
its productised technology offering. Total administrative expenses
fell by 49% to GBP3.2m (H1 2019*: GBP6.4m).
As a result, the operating loss reduced by 69% to GBP1.0m (H1
2019: loss of GBP3.2m) and the adjusted EBITDA loss improved by 69%
to GBP1.0m (H1 2019*: loss of GBP3.3m).
Fully diluted loss per share was GBP0.04 (H1 2019: loss per
share GBP0.77).
Cash and cash equivalents were GBP4.8m at 22 September 2020 (30
June 2020: GBP183k; 31 December 2019: GBP149k)
Financing
Post period, the Group raised GBP7.0m to support the growth of
the business. In particular, these proceeds will enable 7digital to
capitalise on significant emerging opportunities in the markets of
home fitness, artist monetisation and social media.
On 3 September 2020, the Group announced that it had
successfully completed an oversubscribed placing and subscription.
This raised GBP6.0 million (gross) through the placing of
266,666,667 new Ordinary Shares, all at an issue price of 2.25
pence per share.
In addition, the Group today announced that it has entered into
a GBP1m secured revolving credit facility ("RCF") with Investec
Bank plc. The RCF adds non-dilutive financing to the placing and
subscription announced earlier in September 2020.
The funds set the business up for a sustained period of growth,
building on the Group's leading global position in the expanding
market of B2B music streaming.
Outlook
The Company's decisive response to the COVID-19 pandemic and
GBP7m financing during September 2020 has positioned 7digital to
capitalise on significant growth markets. Streaming is being
adopted by consumers at an increasing pace, accounting for 56% of
all music sales in 2019 and driving a fifth consecutive year of
growth, according to the IFPI. The lockdowns implemented as a
result of the COVID-19 pandemic have only further accelerated this
adoption, leading to a rise in home entertainment streaming as well
as other formats.
The Group has identified a number of emerging trends for which
it has a strong product market fit. Management see meaningful
growth and revenue opportunities from well-funded and enterprise
businesses that consider music a vital component in their own
customer engagement and growth strategies. These sectors
include:
-- Social media platforms: following the success of TikTok and
the popularity of video and audio inclusive user-generated content,
the Group is discussing opportunities with several such companies
that provide either similar services or more disruptive variances
to the existing offering (as with Triller)
-- Virtual-live market: this rapidly emerging live stream market
is attracting much attention, including the launch of eMusic Live,
and the Group expects servicing operators in this space to become a
valuable new pillar in the 7digital ecosystem
-- Home fitness: building on the deal with Apex Rides, the Group
is currently engaging with a number of fitness companies looking to
incorporate digital content, ranging from virtual cycling and
running to more traditional gyms in this $94 billion global
industry
7digital's leading technology offering, global music catalogue
and industry expertise makes the Group well placed to capitalise on
the growing demand for digital music services to improve existing
customer offerings and power new entertainment formats. Even with
the impact of COVID-19, the Group entered H2 2020 with more
customers and a higher sales pipeline than it entered H2 2019.
The Group is well capitalised, has financially supportive
majority shareholders and a best-in-breed technology platform to
capitalise on powerful market trends. As a result, 7digital is on
track to achieve operational profitability in the second half of
2020 for the first time and deliver value for our shareholders.
Condensed consolidated statement of comprehensive income
Six months ended 30 June 2020 (unaudited)
Unaudited Unaudited Audited
six months restated full year
ended six months ended
30 June ended 31 Dec
2020 30 June 2019
2019
Notes GBP'000 GBP'000 GBP'000
Continuing operations
Revenue 2 3,097 5,591 9,303
Cost of sales (1,057) (1,659) (3,006)
------------ ------------ -----------
Gross profit 2,040 3,932 6,297
Other income 3 193 1,269 1,103
Administrative expenses 4 (3,124) (8,442) (13,037)
------------ ------------ -----------
Adjusted operating loss (749) (2,240) (3,358)
- Share based payments (88) (43) (239)
- Foreign Exchange (54) (21) (238)
- Other adjusting items 5 0 (937) (1,802)
------------ ------------ -----------
Operating loss 4 (891) (3,241) (5,637)
Finance income and charges 6 (54) (92) (172)
Loss before tax (945) (3,333) (5,809)
Taxation on continuing operations 0 (33) (3)
Total comprehensive income attributable
to owners of the parent company (945) (3,366) (5,812)
============ ============ ===========
Loss per share (pence)
Basic and diluted 7 (0.04) (0.77) (0.47)
============ ============ ===========
Consolidated Statement of Comprehensive
Income
Loss for the year (945) (3,366) (5,812)
Items that may be reclassified subsequently
to profit or loss:
Exchange differences on translation
of foreign operations (83) (24) 184
Other comprehensive loss (1,028) (3,390) (5,628)
Total comprehensive loss attributable
to owners of the parent company (1,028) (3,390) (5,628)
============ ============ ===========
Condensed consolidated statement of financial position At 30
June 2020 (unaudited)
Unaudited Unaudited Audited
30 Jun restated 31 Dec
2020 30 Jun 2019
2019
Notes GBP'000 GBP'000 GBP'000
Assets
Non-current assets
Intangible assets 8 55 0 0
Property, plant and equipment 9 30 105 51
Right of Use of asset 13 0 1,509 1,321
85 1,614 1,372
---------- ---------- ---------
Current assets
Trade and other receivables 10 1,215 1,956 1,631
Contract assets 78 450 255
Cash and cash equivalents 183 1,851 149
1,476 4,257 2,035
---------- ---------- ---------
Total assets 1,561 5,871 3,407
---------- ---------- ---------
Current liabilities
Trade and other payables 11 (8,125) (9,724) (7,009)
Contract liabilities (256) (562) (335)
Lease liabilities 12 0 (388) (472)
Provisions for liabilities and
charges - current 13 (630) (169) (768)
---------- ---------- ---------
(9,011) (10,843) (8,584)
---------- ---------- ---------
Net current assets (7,535) (6,586) (6,549)
---------- ---------- ---------
Non-current liabilities
Other payables 11 (536) (652) (676)
Contract liabilities 0 0 (7)
Lease liabilities 12 0 (1,348) (1,186)
Provision for Liabilities and charges 13 0 (125) 0
(536) (2,125) (1,869)
---------- ---------- ---------
Total liabilities (9,547) (12,968) (10,453)
---------- ---------- ---------
Net assets (7,986) (7,097) (7,046)
========== ========== =========
Equity
Share capital 14 14,817 14,711 14,817
Share premium 12,043 10,051 12,043
Other reserves (2,840) (3,250) (2,845)
Retained earnings (32,006) (28,609) (31,061)
---------- ---------- ---------
Total Equity (7,986) (7,097) (7,046)
========== ========== =========
Condensed consolidated cash flow statement
Six months ended 30 June 2020 (unaudited)
Unaudited Unaudited Audited
six months restated full year
ended six months ended
30 June ended 30 31 Dec
2020 June 2019 2019
Notes
Notes GBP'000 GBP'000 GBP'000
Loss for the period (945) (3,366) (5,686)
Adjustments for:
Taxation 0 33 3
Profit on sale of fixed assets 12 (378) (13) (125)
Net finance 20 63 172
Foreign Exchange 54 21 238
Amortisation of intangible assets 2 58 228
Amortisation of rights to use of
asset 69 227 415
Depreciation of fixed assets 21 250 77
Share based payments 88 43 239
Increase/(decrease) in provisions (138) (134) 340
Increase/(decrease) in accruals
and deferred income 332 609 (1,392)
(Increase)/decrease in trade and
other receivables 593 3,836 3,869
Increase/(decrease) in trade and
other payables 225 (1,716) (2,658)
------------ ------------ -----------
Cash flows from operating activities (57) (89) (4,280)
Taxation 0 (28) 19
Net interest (3) (22) (31)
------------ -----------
Net cash used in operating activities (60) (139) (4,292)
------------ ------------ -----------
Investing activities
Purchase of property, p&m and intangible
assets (57) 0 0
Proceeds from sale of fixed assets 0 974 1,073
Net cash generated / (used) from
investing activities (57) 974 1,073
------------ ------------ -----------
Financing activities
Payment of lease liabilities (45) (166) (352)
Proceeds from issue of ordinary
share capital 0 1,267 3,313
Repayment of shareholders loans 0 (500) 0
Loan monies received 11 500 0 0
Repayment of loan 11 (167) 0 0
Net cash generated from in financing
activities 288 601 2,961
------------ ------------ -----------
Net increase/(decrease) in cash
and cash equivalents 171 1,436 (258)
Cash and cash equivalents at beginning
of period 149 461 461
Effect of foreign exchange rate
changes (137) (46) (54)
Cash and cash equivalents at end
of period 183 1,851 149
============ ============ ===========
Condensed consolidated statement of changes in equity
Six months ended 30 June 2020 (unaudited)
Share Share Other Retained Total
capital premium reserves earnings
account
Notes GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 January 2019 14,420 8,294 (3,268) (25,526) (6,080)
Adjustment on adoption of IFRS
16 10 10
At 1 January 2019 - restated 14,420 8,294 (3,268) (25,516) (6,070)
Loss for the period (2,852) (2,852)
Other comprehensive loss for the
period (24) (24)
Shares issued 2,128 (80) 2,048
Share based payment 42 42
At 30 June 2019 - reported 16,548 8,214 (3,250) (28,368) (6,856)
Adjustment on adoption of IFRS
16 - correction 1 (10) (10)
Shares issued - correction 1 (1,837) 1,837 0
Other comprehensive loss for the
period - correction 1 277 277
Loss for the period - correction 1 (514) (514)
At 30 June 2019 - restated 14,711 10,051 (3,250) (28,615) (7,103)
Loss for the period (2,446) (2,446)
Other comprehensive loss for the
period 208 208
Shares issued 106 1,992 2,098
Share based payment 197 197
At 31 December 2019 14,817 12,043 (2,845) (31,061) (7,046)
Loss for the period (945) (945)
Other comprehensive loss for the
period (83) (83)
Share based payment 88 88
14,817 12,043 (2,840) (32,006) (7,986)
========= ========= ========== ========== ========
Notes to the interim results
Six months ended 30 June 2020 (unaudited)
1. Presentation of financial information and accounting policies
Basis of preparation
The condensed consolidated financial statements are for the six
months to 30 June 2020.
The information for the six months ended 30 June 2020 does not
constitute statutory accounts as defined in section 434 of the
Companies Act 2006. The information for the year ending 31 December
2019 is taken from the Annual Reports and Financial Statements 2019
of 7digital Group plc.
The combined financial information has been prepared in
accordance with 7digital Group plc accounting policies. 7digital
Group plc accounting policies are in accordance with International
Financial Reporting Standards ("IFRS") as adopted by the European
Union and as issued by the International Accounting Standards
Board, and are set out in the 7Ddigital Group plc Annual Reports
and Financial Statements 2019
Going concern
Summary
On 3 September 2020, 7digital annouced the placing of
266,666,667 new Ordinary Shares of 0.01p each, which raised GBP6m
at an issue price of 2.25 pence per share. The net proceeds of the
fundraising will be used to meet the immediate working capital
requirements of the Group and support immediate and medium term
commercial growth opportunities, in particular within home fitness,
artist monetisation, and social media.
Background to and reasons for the placing
The music industry is undergoing a period of change and
opportunity whereby revenue sources are changing. and growing.
Whereas five years ago revenues were dominated mainly by music
sales and live performances, today streaming has displaced download
music sales and COVID-19 has shut down live performances for much
of 2020 and is likely to continue to impact live performances in
the medium term. In addition, as music streaming has gained in
popularity, music listening on social video platforms has begun to
outpace DSP streaming services.
7digital has an advanced, scalable, cloud-based platform and the
Directors believe that the Company is positioned to take advantage
of new sources of growth brought on by the changing industry as
well as the new opportunities and models accelerated by the
COVID-19 pandemic. This is supported by a number of renewals and
new contracts over the last year, including with Triller, eMusic
and a global technology company in August 2020. In particular
7digital has identified potentially significant emerging
opportunities within social media, home fitness and artist
monetisation channels.
COVID-19
In March 2020, the World Health Organisation declared a global
pandemic due to the COVID-19 virus that has spread across the
globe, causing different governments and countries to enforce
restrictions on people movements, a stop to international travel,
and other precautionary measures. This has had a widespread impact
economically and a number of industries have been heavily impacted.
This has resulted in impacts on certain industries and a more
general need to consider whether budgets and targets previously set
are realistic in light of these events.
As described in the Operational Review, the COVID-19 pandemic
has impacted our business but the Board believes that the business
is well positioned to be able to navigate through the impact of
COVID-19 due to the strength and flexibility of its service
proposition.
Brexit
The United Kingdom ('UK') formally left the European Union
('EU') on 30 January 2020. The period of time from when the UK
voted to exit the EU on 23 June 2016 and the formal process
initiated by the UK government to withdraw from the EU, or Brexit,
created volatility in the global financial markets. The UK now
enters a transition period, being an intermediary arrangement
covering matters like trade and border arrangements, citizens'
rights and jurisdiction on matters including dispute resolution,
taking account of The EU (Withdrawal Agreement) Act 2020, which
ratified the Withdrawal Agreement, as agreed between the UK and the
EU. The transition period is currently due to end on 31 December
2020 and ahead of this date, negotiations are ongoing to determine
and conclude a formal agreement between the UK and EU on the
aforementioned matters.
The Group operates subsidiaries in many countries. The Directors
currently deem that the effects of the UK's current transitional
period outside the EU and the impact of ongoing discussions with
the EU will not have a significant impact on the Group's operations
due to the global geographical footprint of the business and the
nature of is operations.
On 28 September 2020, the Group secured a GBP1m secured
revolving credit facility with Investec, interest of 6% above
Investec bank rate on the drawn portion of the facilty .
Conclusion
The Directors have reviewed 7digital's going concern position
taking account of its current business activities, financial
forecasts and factors likely to affect its future financial
position, which include 7digital's objectives, policies and
processes for managing its capital and its financial risk
management objectives. Considering the global coronavirus
(COVID-19) pandemic, the global economic uncertainties and impact
on delayed sales cycles, the Directors have undertaken an elevated
scrutiny to the cashflow forecasts covering a period of at least 12
months from the date of approval of the financial statements.
Cashflow forecasts have been prepared based on a range of scenarios
including, but not limited to, no further debt or equity funding,
existing customer churn at different churn rates, no new contracted
sales revenue, delayed sales, cost reductions, both limited and
extensive, and a combination of these different outcomes.
Having assessed the sensitivity analysis on cashflows including
the funding of GBP6m and the security of the newly agreed credit
facility, together with the significant current business momentum
from new customers including Triller, the launch of eMusic Live and
growing demand for streaming and digital music solutions, the
Directors strongly believe 7digital will continue to operate as a
going concern for the foreseeable future, being 12 months from
their signing of the financial statements.
Revenue
The group comprises of mainly three types of revenues
1) Licencing fees (also known as B2B sales)
a. Setup Fees
b. Monthly development and support fees
c. Usage fees
2) Content ("download") revenues (also known as B2C sales)
3) Creative revenues
Revenue comprises of:
I. Licensing revenues
7digital defines licensing revenues as fees earned both for
access to the company's platform and for development work on that
platform in order to adapt functions to customer needs. The Board
considers that the provision of Technology Licensing Services
comprises three separately identifiable components:
The description of the licence fees comprises three
categories;
1. Set-up fees: Set up fees which grant initial access to the
platform, allow use of our catalogue and associated metadata and
mark the start of work to define a client's exact requirements and
create the detailed specifications of a service.
2. Monthly development and support fees which cover the costs of
developer and customer support time. These are usually fixed and
are paid monthly once a service has been specified in detail; they
are calculated at commercial rates based on the number of developer
or support days required.
3. Usage fees which cover certain variable costs like bandwidth
which can be re-charged to clients with an administrative margin
are recognised at point in time based on usage.
II. Content ("download") revenues
Content revenues are recognised at the value of services
supplied and on delivery of the content. The group manages a number
of content stores and the income is recognised in the month it
relates to.
III. Creative revenues
Creative revenues relate to the sale of programmes and other
content. 7digital also undertakes bespoke radio programming for its
customers. As the programmes are being created the associated
revenue is accrued/deferred until such time as the programme is
delivered and accepted by the client. These mainly include the
production of weekly radio programmes, as well as the one-off
production of episodes. In case of one-off productions which
required the Group to provide progress reports to its customers and
where the company has no alternative use of the program produced,
the group recognises revenue over the period ie based on percentage
of completion, for the rest of the regular programs and contents,
where the company doesn't own the IP, the group measures the
revenue based on delivery of the content i.e. point in time.
Contracts with multiple performance obligations
Many of the Group's contracts include a variety of performance
obligations, including Licencing revenue (set-up fees, monthly
revenue for using 7digital's API licence platform and usage fees),
however may not be distinct in nature. Under IFRS 15, the Group
must evaluate the segregation of the agreed goods or services based
on whether they are 'distinct'. If both the customer benefits from
them either on its own or together with other readily available
resources, and it is 'separately identifiable' within the
contract.
To determine whether to recognise revenue, the Group follows a
5-step process:
- Identifying the contract with customers
- Identifying the performance obligations
- Determining the transaction price
- Allocating the transaction price to the performance obligations
- Recognising revenue when/ as performance obligations are satisfied
Performance Obligations and timing of revenue recognition
Revenue generated from B2B customer contracts often identify
separate goods/services, with these generally being the access of
the API license platform, and the associated monthly licence
maintenance fees and content usage fees.
The list of obligations as per the contract that are deemed to
be one performance obligation in case of licencing revenue are
(B2B):
- The licenses provide access to the 7digital platform
- The development and support fees which cover the costs of
developer and customer support time
- Usage fees which cover certain variable costs like bandwidth and content
A key consideration is whether licencing fees give the customer
the right to use the API Licence as it exists when the licence is
granted, or access to API which will, amongst other considerations,
be significantly updated during the API licence period.
The group grants the customer a limited, revocable,
non-exclusive and non-transferable licence in the Territory during
the Term, to use the 7digital API and the content to enable the
provision of the Music Service to the End Users via
Application.
Set-up fees represent an obligation under the contract, which is
not a distinct performance obligation, as the customer is not able
to access the platform without them. These are therefore spread
over the period of the contract agreed initially with the
customers.
Monthly licence maintenance fees indicate service contracts that
provide ongoing support over a period of time. Revenue is
recognised over the term of the contract on a straight-line
basis.
In the case of Creative Revenue, the sole performance obligation
is to deliver the content specified as per contract, whether this
be the delivery of regular content throughout the year (e.g. a
radio series), or the production of a longer, one-off episode.
The only obligation for the group is to deliver the content
production agreed in the contract. Control and risks are passed to
the customer on delivery of the episode produced, news bulletins
etc. The right to the IP varies from project to project. If the
customer suggests a specific programme idea to tender they will
then own the underlying rights of the recordings and the IPR is
exclusive to customer; 7digital's only performance obligation would
be to produce the content.
In the case of one-off productions for an identifiable customer
contract where 7digital is required to update the client on the
progress of work completed, the Group applies an output method to
determine the stage of completion and amount of revenue to
recognize.
Payment terms vary depending on the specific product or service
purchased. With licence fees, the set-up fees element is invoiced
and paid upfront, while monthly maintenance revenues and usage fees
are normally invoiced on a monthly basis. In the case of download
sales the cost is paid immediately by the customer upon download of
the music/songs content from the 7digital platform. In the case of
creative revenues, the payment terms are generally 50% on signing
with the balance on delivery.
All contracts are subject to these standard payment terms, to
the extent that the parties involved expressly agree in writing
that the conflicting terms of any agreement shall take
precedence.
In the case of fixed-price contracts, the customer pays the
fixed amount based on a monthly schedule. If the services rendered
by the company exceed the payment, a contract asset (Accrued
Income) is recognised; if the payments exceed the services
rendered, a contract liability (Deferred Revenue) is
recognised.
Determine transaction price and allocating to each performance
obligation
The transaction price for licencing fees (set-up fees and
monthly licence fee) is fixed as per contract and is explicitly
noted in the contract. In the case of usage fees, the per gigabyte
fee is determined and agreed in the contract. In the case of
creative revenue, the transaction fees for radio services and
one-off series is determined by taking into account the length of
the production (this may vary for commercials, radio programs, tv
shows, series, etc.). Any variations in transaction price are
agreed and charged additionally depending on the obligations to be
performed. None of the five factors (i.e. variable consideration,
constraining estimates of variable consideration, the existence of
a significant financing component in the contract, Non-cash
consideration, and consideration payable to a customer identified)
are particularly relevant to 7digital's customer contracts. The
transaction price included in 7digital's contracts is generally
easily identifiable and is for cash consideration.
Intangible assets
Externally acquired intangible assets are initially recognised
at cost and subsequently amortised on a straight-line basis over
their useful economic lives. Intangible assets are recognised on
business combinations if they are separable from the acquired
entity or give rise to contractual/legal rights. The amounts
ascribed to such intangibles are arrived at by using appropriate
valuation techniques (see section related to critical accounting
judgements and key areas of estimation uncertainty below).
Intangible assets (Bespoke Applications) arising from the
internal development phase of projects is recognised if, and only
if, all of the following have been demonstrated:
- The technical feasibility of completing the intangible asset
so that it will be available for use or sale
- The intention to complete the intangible asset and use or sell it
- The ability to use or sell the intangible asset
- How the intangible asset will generate probable future economic benefits
- The availability of adequate technical, financial and other
resources to complete the development and to use or sell the
intangible asset
- The ability to measure reliably the expenditure attributable
to the intangible asset during its development.
The amount initially recognised for internally generated
intangible assets is the sum of the expenditure incurred from the
date when the intangible asset first meets the recognition criteria
listed above. Where no internally generated intangible asset can be
recognised, development expenditure is charged to profit or loss in
the period in which it is incurred.
Internally generated intangible assets are amortised over their
useful economic lives on a straight-line basis, over 3 years.
Property, plant and equipment
Items of property, plant and equipment are initially recognised
at cost. As well as the purchased price, cost includes directly
attributable costs and the estimated present value of any future
unavoidable costs of dismantling and removing items. The
corresponding liability is recognised within provisions. Due to the
implementation of IFRS16, the brought forward balances at 1 January
2019 have been adjusted to reflect the inclusion of a Rights of Use
asset.
Depreciation is provision on all items of property, plant and
equipment, so as to write off their carrying value over their
expected useful economic lives. It is provided at the following
rates:
Property - 20% per annum straight line
Computer equipment - 33.33% per annum straight line
Fixtures and fittings - 33.33% per annum straight line
Right-of-use assets - over period of the lease
Impairment of tangible and other intangible assets
Impairment tests on goodwill and other intangible assets with
indefinite useful economic lives are undertaken annually at the
financial year end. Other non-financial assets are subject to
impairment tests whenever events or changes in circumstances
indicate that their carrying amount may not be recoverable. Where
the carrying value of an asset exceeds its recoverable amount (i.e.
the higher of value in use and fair value less costs to sell), the
asset is written down accordingly.
Where it is not possible to estimate the recoverable amount of
an individual asset, the impairment test is carried out on the
smallest group of assets to which it belongs for which there are
separately identifiable cash flows; its cash generating units
('CGUs'). Goodwill is allocated on initial recognition to each of
the Group's CGUs that are expected to benefit from a business
combination that gives rise to the goodwill.
Impairment charges are included in profit or loss, except to the
extent they reverse gains previously recognised in other
comprehensive income. An impairment loss recognised for goodwill is
not reversed.
Leases
All leases are accounted for by recognising a right-of-use asset
and a lease liability except for:
-- Leases of low value assets; and
-- Leases with a duration of 12 months or less.
IFRS 16 was adopted 1 January 2019 without restatement of
comparative figures.
Lease liabilities are measured at the present value of the
contractual payments due to the lessor over the lease term, with
the discount rate determined by reference to the rate inherent in
the lease
On initial recognition, the carrying value of the lease
liability also includes:
-- amounts expected to be payable under any residual value
guarantee;
-- the exercise price of any purchase option granted in favour
of the group if it is reasonably certain to assess that option;
-- any penalties payable for terminating the lease, if the term
of the lease has been estimated on the basis of termination option
being exercised.
Right of use assets are initially measured at the amount of the
lease liability, reduced for any lease incentives received, and
increased for:
-- lease payments made at or before commencement of the
lease;
-- initial direct costs incurred; and
-- the amount of any provision recognised where the group is
contractually required to dismantle, remove or restore the leased
asset
Subsequent to initial measurement lease liabilities increase as
a result of interest charged at a constant rate on the balance
outstanding and are reduced for lease payments made. Right-of-use
assets are amortised on a straight-line basis over the remaining
term of the lease. When the group revises its estimate of the term
of any lease
Critical accounting judgements and key areas of estimation
uncertainty
In the application of the Company accounting policies, which are
described above, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and
liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant.
Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in
the period which the estimate is revised if the revisions affect
only that period, or in the period of the revision and future
periods if the revision affects both current and future
periods.
Content cost of sales
Content cost of sales is determined at an average rate of sales
and is consistent with previous years. The directors believe that
this calculation is deemed to be the most effective method of
determining the true cost of content considering varied pricing
structures agreed with all the label suppliers and publishers.
Creative revenue
Management considers the detailed criteria for the recognition
of revenue from the sale of goods and services as set out in the
Group's accounting policy, in particular whether the Group
determines the appropriate apportionment of revenue to the correct
accounting period and subsequent amount accrued or deferred at the
year end.
Impairment of accounts receivables
The management and directors have made certain estimates and
judgements in the application of IFRS 9 when measuring expected
credit losses and the assessment of expected credit loss provisions
required for accounts receivable balances
Correction to prior period
Share capital and share premium
There was an overtstatement of share capital and an
understatement of share premium of GBP1,837k relating to the
capital reorganisation in June 2019.
Shareholder's loan forgiven and associated interest
During the 2019 audit, it was established that the the
shareholder's loan of GBP250k plus associated interest of GBP27k
that was forgiven in March 2019 should have been deemed a capital
contribution and not shown within finance income. This has effected
the reported loss.
Understatement of content cost of sales
Content cost of sales was understated at 30 June 2019 by
GBP179k; consequently cost of sales and accrued costs have been
increased by GBP179k. This as effected the report loss.
Implementation of IFRS 16
During the 2019 audit the Group took the decision to adopt
IFRS16 from 1 January 2019 without restatement of comparative
figures. In addition the value of the tight to use asset and
associated leased liability was revised. The effect has been to
reduce the asset value by GBP70k, reduce the lease liability by
GBP60k and remove the entry in the statement of changes in
equity.
The effect of the above has been to incresae the reported loss
for the six month period to 30 June 2019 by GBP456k to
GBP3,308k
2. Revenue
2.1 Business segments
For management purposes, the Group is organised into three
continuing operating divisions - Licensing, Content and Creative.
The principal activity of Licensing is the creation of software
solutions for managing and delivering digital content. The
principal activity of the Content division is the sales of digital
music direct to consumers. The principal activity of Creative is
the production of audio and video programming for broadcasters.
These divisions comprise the Group's operating segments for the
purposes of reporting to the Group's chief operating decision
maker, the Chief Executive Officer.
Unaudited Unaudited Audited
six months restated full year
ended six months ended
30 June ended 30 31 Dec
2020 June 2019 2019
GBP'000 GBP'000 GBP'000
Revenue
Licensing 1,626 3,495 5,341
Content 1,063 1,306 2,390
Creative 408 790 1,572
Total 3,097 5,591 9,303
Gross profit
Licensing 1,577 3,359 4,993
Content 201 193 469
Creative 262 380 835
Total 2,040 3,932 6,297
Operating profit attributable
to revenue streams
Licensing 1,699 3,668 5,553
Content 193 186 447
Creative 259 345 830
Total 2,151 4,199 6,830
Other income (unattributable) 59 269 103
Amortisation of right to use
of asset (69) (227) (415)
Corporate expenses (3,032) (7,509) (12,155)
Financing income & costs (54) (65) (172)
Taxation 0 (33) (3)
------------ ------------ -----------
Loss for the year (945) (3,366) (5,812)
============ ============ ===========
2.2 Geographical information
Revenue Non-current assets
--------------------------------------- --------------------------------
Unaudited Unaudited Audited Unaudited Unaudited Audited
six months restated full year 30 Jun restated 31 Dec
ended six months ended 2020 30 Jun 2019
30 June ended 30 31 Dec 2019
2020 June 2019 2019
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Continuing operations
United Kingdom 1,049 1,680 2,977 85 1,614 1,372
Europe 805 1,660 2,915 0 0 0
Rest of World 1,243 2,251 3,411 0 0 0
3,097 5,591 9,303 85 1,614 1,372
============ ============ =========== ========== ========== ========
2.3 On-going operations
Unaudited Unaudited Var Var
six months restated
ended six months
30 June ended
2020 30 June
2019*
GBP'000 GBP'000 GBP'000 GBP'000
Revenue
Licensing 1,626 2,381 (755) -32%
Content 1,063 1,306 (243) -19%
Creative 408 790 (382) -48%
Total 3,097 4,477 (1,380) -31%
Gross profit
Licensing 1,577 2,301 (724) -31%
Content 201 193 8 4%
Creative 262 380 (118) -31%
Total 2,040 2,874 (834) -29%
Gross profit%
Licensing GP% 97% 97% 0%
Content GP% 19% 15% 4%
Creative GP% 64% 48% 16%
Total GP% 66% 64% 2%
Other Income 193 269 (76) -28%
Corporate expenses (3,142) (6,441) 3,299 -51%
Adjusted EBITDA (909) (3,298) 2,389 -72%
============ ============ ======== ========
*the above 2019 numbers exclude Juke sales and TDC settlement in
2019
3. Other income
Unaudited Unaudited Audited
six months restated full year
ended 30 six months ended 31
June 2020 ended 30 Dec 2019
June 2019
GBP'000 GBP'000 GBP'000
Research and development tax credits
receivable 59 160 103
Income from termination agreement
with Customers 134 1,000 1,000
Income received from sale of domain
names not capitalised 0 109 0
193 1,269 1,103
============ ============ ===========
4. Operating loss for the year
Unaudited Unaudited Audited
six months restated full year
ended 30 six months ended 31
June 2020 ended 30 Dec 2019
June 2019
GBP'000 GBP'000 GBP'000
Net foreign exchange loss 54 21 238
Amortisation of intangibles 2 285 228
Amortisation of right to use of asset 69 227 415
Depreciation of property, plant &
equipment (i) 21 250 77
(Profit)/loss on sale of fixed assets (378) (13) (125)
Bad debt provisions and write offs 0 591 609
Share based payment expense 88 43 239
Staff costs 1,937 3,612 5,435
===================== ============ ===========
Underlying adjusted administrative costs
The underlying adjusted administrative costs reflect the impact
of capitalizing R&D costs in prior year and the removal of the
2019 other adjusting items:
Unaudited Unaudited Change Change
six months restated
ended 30 six months
June 2020 ended 30
June 2019
GBP'000 GBP'000 GBP'000 %
Administrative expenses (3,124) (8,442) 5,318 -63%
Other adjusting items (see
note 5) 0 937 (937)
Administrative expenses
- adjusted (3,124) (7,505) 4,381 -58%
============ ============ ======== =======
5. Other adjusting items
Unaudited Unaudited Audited
six months restated full year
ended 30 six months ended 31
June 2020 ended 30 Dec 2019
June 2019
GBP'000 GBP'000 GBP'000
Costs/impairment relating to closure
of Denmark business 0 (134) (254)
Development costs expensed on legacy
Denmark platform 0 (198) (162)
Corporate restructuring provision 0 (321) (694)
Professional fees relating to contingency
planning & fund raising 0 (284) (464)
Legal provision 0 0 (228)
0 (937) (1,802)
============ ============ ===========
During the six months to 30 June 2020 there were no other
adjusting iitems.
6. Finance income and charges
Unaudited Unaudited Audited
six months restated full year
ended 30 six months ended 31
June 2020 ended 30 Dec 2019
June 2019
GBP'000 GBP'000 GBP'000
Other income 0 13 0
Interest expenses on leased liability (17) (91) (148)
Shareholders interest payable 0 (7) (7)
Finance costs (9) 1 (17)
Loan interest 11 (25) 0 0
Other charges similar to interest (3) (8) 0
(54) (92) (172)
============ ============ ===========
7. Earnings per share
Unaudited Unaudited Audited
six months restated full year
ended 30 six months ended 31
June 2020 ended 30 Dec 2019
June 2019
Basic and Diluted EPS
Loss attributable to Share Holders
(GBP'000) (945) (3,366) (5,812)
Weighted average number of shares
(Nos) 2,455,419,294 436,816,663 1,244,214,336
Per share amount (pence) (0.04) (0.77) (0.47)
============== ============ ==============
8. Intangible assets
Bespoke Finance Customer Goodwill Intangible
applications application List assets
GBP'000 GBP'000 GBP'000 GBP'000
Cost
At 31 December 2018 9,018 0 509 688 10,215
Disposals (3,569) 0 0 0 (3,569)
At 30 June 2019 5,449 0 509 688 6,646
Disposals (2,244) 0 (509) (688) (3,441)
At 31 December 2019 3,205 0 0 0 3,205
Additions 0 57 0 0 57
At 30 June 2020 3,205 57 0 0 3,262
-------------- ------------- --------- --------- -----------
Depreciation
At 31 December 2018 7,843 0 509 688 9,040
Charge for period 285 0 0 0 285
Disposals (2,679) 0 0 0 (2,679)
At 30 June 2019 5,449 0 509 688 6,646
Charge for period (57) 0 0 0 (57)
Impairment losses (2,187) 0 (509) (688) (3,384)
At 31 December 2019 3,205 0 0 0 3,205
Charge for period 0 2 0 0 2
At 30 June 2020 3,205 2 0 0 3,207
============== ============= ========= ========= ===========
Net book value
-------------- ------------- --------- --------- -----------
At 30 June 2020 0 55 0 0 55
============== ============= ========= ========= ===========
At 30 June 2019 0 0 0 0 0
============== ============= ========= ========= ===========
At 31 December 2019 0 0 0 0 0
============== ============= ========= ========= ===========
9. Tangible assets
Property Computer Fixtures Tangible
equipment and fittings assets
GBP'000 GBP'000 GBP'000 GBP'000
At 31 December 2018 404 1,977 125 2,506
Disposals 0 0 0 0
At 30 June 2019 404 1,977 125 2,506
Disposals (443) (5) (448)
At 31 December 2019 404 1,534 120 2,058
Disposals (404) 0 0 (404)
At 30 June 2020 0 1,534 120 1,654
--------- ----------- -------------- ---------
Depreciation
At 31 December 2018 404 1,849 125 2,378
Charge for period 0 23 0 23
Disposals 0 0 0 0
At 30 June 2019 404 1,872 125 2,401
Charge for period 0 54 0 54
Disposals 0 (443) (5) (448)
At 31 December 2019 404 1,483 120 2,007
Charge for period 0 21 0 21
Disposals (404) 0 0 (404)
At 30 June 2020 0 1,504 120 1,624
========= =========== ============== =========
Net book value
--------- ----------- -------------- ---------
At 30 June 2020 0 30 0 30
========= =========== ============== =========
At 30 June 2019 0 105 0 105
========= =========== ============== =========
At 31 December 2019 0 51 0 51
========= =========== ============== =========
10. Trade and other receivables
Unaudited Unaudited Audited
30 Jun restated 31 Dec
2020 30 Jun 2019
2019
GBP'000 GBP'000 GBP'000
Trade Debtors 1,796 2,288 1,851
Provision for doubtful debts (914) (999) (1,014)
---------- ---------- --------
Net trade receivables 882 1,289 837
Prepayments 3 38 0
Other Debtors 177 230 382
R&D credits receivable 138 399 412
1,200 1,956 1,631
Non - current
Other Debtors 15 0 0
1,215 1,956 1,631
========== ========== ========
11. Trade and other payables
Unaudited Unaudited Audited
30 Jun restated 31 Dec
2020 30 Jun 2019
2019
GBP'000 GBP'000 GBP'000
Current
Trade Creditors 2,918 4,322 3,101
Accrued Costs 3,008 4,042 2,669
Other Taxes and Social Security 1,250 380 565
Other Creditors 616 1,106 674
Loans 333 0 0
8,125 9,850 7,009
========== ========== ========
GBP'000 GBP'000 GBP'000
Non-current
Other payables 536 652 676
536 652 676
========== ========== ========
On 6 March 2020, a loan of GBP500k was received from CSS Alpha;
it is repayable over 12 equal monthly installments starting from 27
Match 2020 along with interest calculated at 1.5% of the
outstanding balance. Up to 30 June 2020, 4 monthly payments had
been made together with a total interest of GBP25k.
In March 2016 the Group acquired Snowite SAS (now 7digital
France SAS). As part of the acquisition it negotiated a reduction
in the amount of some of the existing liabilities within Snowite
SAS, at the time of the purchase, to EUR1.7m (GBP1.5m). Terms of
repayment were also agreed to be over 8 years starting on 7th April
2017. For the first two years repayments were set at 8% of the debt
and then at 14% for each year thereafter. No interest is payable.
The parent company has guaranteed the repayments of GBP0.2m as at
30 June 2020.
A total amount of GBP0.9m remains repayable under this agreement
at the balance sheet date. Of this balance, GBP0.5m falls due for
repayment after more than one year. On 16 September 2020 the Group
received confirmation GBP0.7m (GBP0.2m included in current and
GBP0.5m non-curent) was forgiven by the French authorities.
12. Rights of use of asset and lease liability
The group leased a property that originally ran until April
2023. The value of the lease and the right to use asset has been
determined based on the rental payments relating to the period 1
January 2019 to April 2023.
In February 2020, on agreement with the landlord the lease was
terminated, and the Group vacated the premises. The disposal of the
assets and associated liability resulted in a profit on sale of
fixed assets of GBP252k.
Right of use of asset
Land and
buildings
GBP'000
Cost
At 31 December 2018 0
Additions under IFRS 16 2,273
At 30 June 2019 2,273
IFRS16 correction (537)
At 30 June 2019 - restated 1,736
At 31 December 2019 1,736
Disposals (1,736)
At 30 June 2020 0
-----------
Depreciation
At 31 December 2018 0
Additions under IFRS 16 341
Charge for period 227
At 30 June 2019 568
IFRS16 correction (341)
At 30 June 2019 - restated 227
Charge for period 188
At 31 December 2019 415
Charge for period 69
Disposals (484)
At 30 June 2020 0
===========
Net book value
-----------
At 30 June 2020 0
===========
At 30 June 2019 1,509
===========
At 31 December 2019 1,321
===========
Lease liability
Leased
asset
At 31 December 2018 0
Additions under IFRS 16 2,090
Interest expense 49
Lease payments (166)
At 30 June 2019 1,973
IFRS16 correction (228)
IFRS16 correction 36
IFRS16 correction (45)
At 30 June 2019 - restated 1,736
Interest expense 63
Lease payments (141)
At 31 December 2019 1,658
Interest expense 17
Lease payments (45)
Disposals (1,630)
At 30 June 2020 0
========
On 12 August 2020, following the termination of the old lease, a
new lease agreement was signed with Labs relating to a property in
Camden, NW1. The initial period of the agreement is for 35 months
starting from 1 July 2020, with a total cost of GBP1.4m.
13. Provisions for liabilities and charges
Unaudited Unaudited Audited
30 Jun restated 31 Dec
2020 30 Jun 2019
2019
GBP'000 GBP'000 GBP'000
Current
Dilapidation provision 0 0 125
Provision for closure of business 288 144 309
Legal provision 228 0 228
Other provision 114 25 106
630 169 768
========== ========== ========
GBP'000 GBP'000 GBP'000
Non-current
Dilapidation provision 0 125 0
0 125 0
========== ========== ========
In February 2020, on agreement with the landlord the lease was
terminated, and the Group vacated the premises The dilapidation
provision was no longer required.
14. Share capital and share premium account
Unaudited Unaudited Audited
30 Jun restated 31 Dec
2020 30 Jun 2019
2019
No. of No. of No. of
shares shares shares
Allotted, called
up and fully paid:
Ordinary shares of
0.01p each 2,455,419,294 - 2,455,419,294
Ordinary share of - 399,556,701 -
GBP0.01 each
Deferred share of
0.99p each 419,622,489 - 419,622,489
Deferred share of
GBP0.09 each 115,751,517 115,751,517 115,751,517
============== ============ ==============
GBP'000 GBP'000 GBP'000
Allotted, called
up and fully paid 14,817 14,711 14,817
============== ============ ==============
15. Related party transactions
During the six month period, the Group invoiced and recognised
GBP89k (31 December 2019: GBP175k) of revenue to eMusic (a
subsidiary of TriPlay Inc.), a group which Tamir Koch is a
director. At 30 June 2020, the Group was owed GBP299k (31 December
2019: GBP209k); GBP164k of this amount has been provided for at the
year end.
During the six month period, the Group paid GBP9.8k (2018:
GBP9.6k) to MIDiA Research for music market research services, a
company of which Mark Foster is a director. At 30 June 2019, the
Group owed GBP4.9k (31 December 2018: GBP6.4k).
16. Post balance sheet event
On 12 August 2020, following the termination of the old lease, a
new lease agreement was signed with Labs relating to a property in
Camden, NW1. The initial period of the agreement is for 35 months
starting from 1 July 2020, with a total cost of GBP1.4m.
On 3 September 2020, 7digital annouced the placing of
266,666,667 new Ordinary Shares of 0.01p each, which raised GBP6m
at an issue price of 2.25 pence per share. The net proceeds of the
fundraising will be used to meet the immediate working capital
requirements of the Group and support immediate and medium term
commercial growth opportunities, in particular within home fitness,
artist monetisation, and social media.
On 16 September 2020 the Group received confirmation that
GBP676k (as detailed in note 11 above) was forgiven by the French
authorities.
On 28 September 2020, the Group secured a GBP1m revolving credit
facility with Investec, this attracts 6% interest above Investec
bank rate on the drawn portion of the facilty and 2% on the undrawn
portion.
The rapid spread of the coronavirus and resulting COVID-19
global pandemic has had a small impact on the Group, primarily on
cash-in; management have taken action to mitigate and minimise the
effect. The Group was already fully operational from home as a
result of existing infrastructure. 7digital is now showing strong
commercial momentum, a clearer and more defined strategy with
significant refinancing.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR SEUSSUESSEEU
(END) Dow Jones Newswires
September 29, 2020 02:04 ET (06:04 GMT)
7digital (LSE:7DIG)
Historical Stock Chart
From Mar 2024 to Apr 2024
7digital (LSE:7DIG)
Historical Stock Chart
From Apr 2023 to Apr 2024