TIDMBOCH

RNS Number : 9300T

Bank of Cyprus Holdings PLC

30 March 2021

Announcement

Group Financial Results for the year ended 31 December 2020

Nicosia, 30 March 2021

 
 
              Key Highlights for the year ended 31 December 2020 
 
              Achievements in 2020 
 
              Successful navigation through the pandemic with clear priorities 
               *    Protection of staff and customer health, while 
                    ensuring operational resilience of the Bank 
 
 
               *    c.EUR1.4 bn new lending to support the recovery of 
                    the Cypriot economy 
 
 
               *    Payment holidays until end of 2020 to >25,000 
                    customers (EUR5.9 bn) 
 
 
 
              Significant progress on balance sheet de-risking despite challenging 
              environment 
               *    EUR2.1 bn NPE reduction, pro forma for NPE sales; 
                    EUR1.5 bn NPE sales and EUR0.6 bn organic 
 
 
               *    Gross NPE ratio reduced to 16% (7% net) and NPE 
                    coverage increased to 59%, both pro forma for NPE 
                    sales 
 
 
               *    RWA intensity reduced to 53%, pro forma for NPE sales 
 
 
 
              Asset quality management throughout the pandemic 
               *    Provision of support to impacted customers to 
                    alleviate short term cash flow burden 
 
 
               *    Close monitoring of loans in moratoria 
 
 
               *    Encouraging performance since the end of moratorium 
                    (31 December 2020); EUR3.8 bn of performing loans had 
                    an instalment due by 19 March 2021, and 96% of those 
                    resumed payments 
 
 
 
              Careful cost management 
               *    Total operating expenses (excl. special levy and 
                    contributions to SRF and DGF) in FY2020 down 12% yoy 
 
 
               *    Cost to income ratio (excl. special levy and 
                    contributions to SRF and DGF) at 60% for FY2020, 
                    broadly flat yoy 
 
 
               *    Digitally engaged customers increased to 75%, up 6 
                    p.p. yoy 
 
 
 
              Launch of New Strategic Plan and Medium Term Targets 
               *    Single digit NPE ratio by the end of 2022 
 
 
               *    Return on Tangible Equity (ROTE) of c.7% 
 
 
 
        Key Highlights for the quarter ended 31 December 2020 
 
        Positive Organic Performance in 4Q2020 
         *    New lending of EUR 374 mn in 4Q2020, up 30% qoq, 
              reflecting early recovery post 1H2020 lockdown 
 
 
         *    Total income of EUR1 42 mn up 3% qoq; Operating 
              profit of EUR 45 mn 
 
 
         *    Cost of risk of 99 bps 
 
 
         *    Organic profit after tax of EUR2 mn 
 
 
         *    Exceptional items of EUR51 mn, including provisions / 
              net loss relating to NPE sales (incl. restructuring 
              expenses) of EUR42 mn 
 
 
         *    Loss after tax of EUR49 mn for 4Q2020 and EUR 171 mn 
              for FY2020, post exceptional items 
 
 
 
        Operating Efficiency 
         *    Total operating expenses (excluding special levy and 
              contributions to SRF and DGF) of EUR 91 mn for 4Q2020 
              , up 7% qoq 
 
 
         *    Cost to income ratio (excluding special levy and 
              contributions to SRF and DGF) at 64% for 4Q2020 
 
 
 
        Good Capital, Strong Liquidity 
         *    CET1 ratio of 15.2% and Total Capital ratio of 18.7%, 
              on a transitional basis and pro forma for NPE sales 
 
 
         *    Deposits at EUR16.5 bn, broadly flat yoy and qoq 
 
 
         *    Significant surplus liquidity of EUR4.2 bn (LCR at 
              254%) 
 
 
 
        Significant Progress in Balance Sheet Repair 
         *    EUR0.5 bn NPE sale (Helix 2 Portfolio B) signed in 
              January 2021; EUR1.5 bn NPE sales since December 2019 
 
 
         *    NPEs reduced by EUR 2 .1 bn to EUR 1.8 bn (EUR0.7 bn 
              net) in FY2020, pro forma for NPE sales 
 
 
         *    Gross NPE ratio reduced to 16% (7% net) and coverage 
              maintained at 59% , pro forma for NPE sales 
 

A . Group Financial Results - Statutory Basis

Audited Consolidated Income Statement for the year ended 31 December 2020

 
                                                               2020        2019 
                                                              EUR000      EUR000 
                                                            ----------  ---------- 
                                                                 765 , 
 Turnover                                                          095     910,576 
                                                            ==========  ========== 
                                                                 389 , 
 Interest income                                                   179     454,997 
 Income similar to interest income                            47 , 530      53,180 
                                                                ( 61 ,    ( 93,493 
 Interest expense                                                991 )           ) 
                                                            ----------  ---------- 
                                                                ( 44 ,    ( 48,708 
  Expense similar to interest expense                            720 )           ) 
                                                            ----------  ---------- 
 Net interest income                                           329,998     365,976 
                                                            ----------  ---------- 
                                                                1 5 1, 
 Fee and commission income                                         091     171,715 
                                                            ----------  ---------- 
                                                                 ( 6 ,   ( 9 , 821 
 Fee and commission expense                                      417 )           ) 
                                                            ----------  ---------- 
                                                                 1 6 , 
 Net foreign exchange gains                                        535    26 , 596 
                                                            ----------  ---------- 
 Net gains on financial instrument transactions 
  and disposal/dissolution of subsidiaries and associates      1 , 721      18,675 
                                                            ----------  ---------- 
 Insurance income net of claims and commissions                 56,063      57,660 
                                                            ----------  ---------- 
 Net (losses)/gains from revaluation and disposal 
  of investment properties                                     (1,499)       2,249 
                                                            ----------  ---------- 
 Net gains on disposal of stock of property                      8,189      25,952 
                                                            ----------  ---------- 
 Other income                                                   14,957      28,938 
                                                            ----------  ---------- 
                                                               570,638     687,940 
                                                            ----------  ---------- 
                                                                         ( 306,713 
 Staff costs                                                 (201,052)           ) 
                                                            ----------  ---------- 
 Special levy on deposits on credit institutions 
  in Cyprus, contribution to Single Resolution Fund                       ( 43,609 
  and other levies                                            (33,656)           ) 
                                                            ----------  ---------- 
                                                                         ( 242,622 
 Other operating expenses                                    (188,560)           ) 
                                                            ----------  ---------- 
                                                               147,370      94,996 
                                                            ----------  ---------- 
 Net gains on derecognition of financial assets 
  measured at amortised cost                                     2,949       8,187 
                                                            ----------  ---------- 
 Credit losses to cover credit risk on loans and                ( 2 75   ( 232,451 
  advances to customers                                         , 080)           ) 
                                                            ==========  ========== 
                                                                           ( 4,790 
 Credit losses of other financial instruments                  (4,585)           ) 
                                                            ==========  ========== 
                                                                          ( 26,081 
 Impairment net of reversals of non-financial assets          (37,586)           ) 
                                                            ==========  ========== 
 Loss before share of profit from associates and 
  remeasurement                                              (166,932)   (160,139) 
                                                            ----------  ---------- 
 Remeasurement of investment in associate upon                              ( 25 , 
  classification as held for sale                                    -       943 ) 
                                                            ----------  ---------- 
 Share of profit from associates                                    69     5 , 513 
                                                            ----------  ---------- 
 Loss before tax                                             (166,863)   (180,569) 
                                                            ----------  ---------- 
 Income tax                                                    (7,920)     112,831 
                                                            ----------  ---------- 
 Loss after tax for the year                                 (174,783)    (67,738) 
                                                            ==========  ========== 
 Attributable to: 
                                                            ----------  ---------- 
 Owners of the Company                                       (171,532)    (70,275) 
                                                            ----------  ---------- 
 Non-controlling interest                                      (3,251)      2, 537 
                                                            ----------  ---------- 
 Loss for the year                                           (174,783)    (67,738) 
                                                            ==========  ========== 
 
 Basic and diluted loss per share attributable 
  to the owners of the Company 
  (EUR cent)                                                    (38.5)      (15.8) 
                                                            ==========  ========== 
 

A. Group Financial Results - Statutory Basis (continued)

Audited Consolidated Balance Sheet as at 31 December 2020

 
                                                         2020         2019 
 Assets                                                 EUR000       EUR000 
                                                     -----------  ----------- 
 Cash and balances with central banks                  5,653,315    5,060,042 
                                                     -----------  ----------- 
 Loans and advances to banks                             402,784      320,881 
                                                     -----------  ----------- 
 Derivative financial assets                              24,627       23,060 
                                                     -----------  ----------- 
 Investments                                           1,876,009    1,682,869 
                                                     -----------  ----------- 
 Investments pledged as collateral                        37,105      222,961 
                                                     -----------  ----------- 
 Loans and advances to customers                       9,886,047   10,721,841 
                                                     -----------  ----------- 
 Life insurance business assets attributable to 
  policyholders                                          474,187      458,852 
                                                     -----------  ----------- 
 Prepayments, accrued income and other assets            249,877      243,930 
                                                     -----------  ----------- 
 Stock of property                                     1,349,609    1,377,453 
                                                     -----------  ----------- 
 Deferred tax assets                                     341,360      379,126 
                                                     -----------  ----------- 
 Investment properties                                   128,088      136,197 
                                                     -----------  ----------- 
 Property and equipment                                  272,474      288,054 
                                                     -----------  ----------- 
 Intangible assets                                       185,256      178,946 
                                                     -----------  ----------- 
 Investments in associates and joint venture               2,462        2,393 
                                                     -----------  ----------- 
 Non-current assets and disposal groups held for 
  sale                                                   630,931       26,217 
                                                     -----------  ----------- 
 Total assets                                         21,514,131   21,122,822 
                                                     ===========  =========== 
 Liabilities 
                                                     -----------  ----------- 
 Deposits by banks                                       391,949      533,404 
                                                     -----------  ----------- 
 Funding from central banks                              994,694            - 
                                                     -----------  ----------- 
 Repurchase agreements                                         -      168,129 
                                                     -----------  ----------- 
 Derivative financial liabilities                         45,978       50,593 
                                                     -----------  ----------- 
 Customer deposits                                    16,533,212   16,691,531 
                                                     -----------  ----------- 
 Insurance liabilities                                   671,603      640,013 
                                                     -----------  ----------- 
 Accruals, deferred income, other liabilities 
  and other provisions                                   359,892      324,246 
                                                     -----------  ----------- 
 Pending litigation, claims, regulatory and other 
  matters                                                123,615      108,094 
                                                     -----------  ----------- 
 Subordinated loan stock                                 272,152      272,170 
                                                     -----------  ----------- 
 Deferred tax liabilities                                 45,982       46,015 
                                                     -----------  ----------- 
 Total liabilities                                    19,439,077   18,834,195 
                                                     -----------  ----------- 
 Equity 
                                                     -----------  ----------- 
 Share capital                                            44,620       44,620 
                                                     -----------  ----------- 
 Share premium                                           594,358    1,294,358 
                                                     -----------  ----------- 
 Revaluation and other reserves                          209,153      210,701 
                                                     -----------  ----------- 
 Retained earnings                                       982,513      490,286 
                                                     -----------  ----------- 
 Equity attributable to the owners of the Company      1,830,644    2,039,965 
                                                     -----------  ----------- 
 Other equity instruments                                220,000      220,000 
                                                     -----------  ----------- 
 Total equity excluding non--controlling interests     2,050,644    2,259,965 
                                                     -----------  ----------- 
 Non--controlling interests                               24,410       28,662 
                                                     -----------  ----------- 
 Total equity                                          2,075,054    2,288,627 
                                                     -----------  ----------- 
 Total liabilities and equity                         21,514,131   21,122,822 
                                                     ===========  =========== 
 
 
B. Group Financial Results - Underlying Basis 
Unaudited Consolidated Income Statement 
-------------------------------------------------------------------------------------------------------- 
                                                                                         (4q vs     (FY) 
EUR mn                               FY2020  FY2019(1)  4Q2020  3Q2020  2Q2020  1Q2020   3q) +%   Yoy +% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Net interest income                     330        344      80      82      83      85      -2%      -4% 
Net fee and commission 
 income                                 144        150      38      35      33      38       8%      -4% 
Net foreign exchange 
 gains and net gains 
 on financial instrument 
 transactions and 
 disposal/dissolution 
 of subsidiaries and 
 associates                              15         38       1       2       6       6     -62%     -62% 
Insurance income 
 net of claims and 
 commissions                             56         58      14      13      18      11      14%      -3% 
Net gains/(losses) 
 from revaluation 
 and disposal of investment 
 properties and on 
 disposal of stock 
 of properties                            7         32       5       2     (1)       1      96%     -79% 
Other income                             15         29       4       3       4       4      22%     -48% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Total income                            567        651     142     137     143     145       3%     -13% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Staff costs                           (195)      (220)    (50)    (49)    (47)    (49)       1%     -11% 
Other operating expenses              (145)      (165)    (41)    (35)    (34)    (35)      16%     -12% 
Special levy and 
 contributions to 
 Single Resolution 
 Fund (SRF) and Deposit 
 Guarantee Fund (DGF)                  (30)       (25)     (6)     (9)     (6)     (9)     -29%      22% 
Total expenses                        (370)      (410)    (97)    (93)    (87)    (93)       4%     -10% 
                                  ---------  ---------  ------  ------  ------  ------  ------- 
Operating profit                        197        241      45      44      56      52       2%     -18% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Loan credit losses                    (149)      (146)    (31)    (31)    (23)    (64)       1%       2% 
Impairments of other 
 financial and non-financial 
 assets                                (42)       (22)     (6)     (7)    (25)     (4)      -6%      86% 
Provisions for litigation, 
 claims, regulatory 
 and other matters                      (7)       (10)     (3)       0     (2)     (2)        -     -31% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Total loan credit 
 losses, impairments 
 and provisions                       (198)      (178)    (40)    (38)    (50)    (70)       6%      11% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
(Loss)/profit before 
 tax and non-recurring 
 items                                  (1)         63       5       6       6    (18)     -21%        - 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Tax                                     (8)        (3)     (1)     (2)     (3)     (2)     -23%        - 
(Loss)/profit attributable 
 to non-controlling 
 interests                                3        (2)     (1)       0       4     (0)        -        - 
(Loss)/profit after 
 tax and before non-recurring 
 items (attributable 
 to the owners of 
 the Company)                           (6)         58       3       4       7    (20)     -32%        - 
                                  ---------  ---------  ------  ------  ------  ------  ------- 
Advisory and other 
 restructuring costs 
 - organic                             (10)       (22)     (1)     (3)     (3)     (3)     -68%     -52% 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
(Loss)/profit after 
 tax - organic (attributable 
 to the owners of 
 the Company)                          (16)         36       2       1       4    (23)      72%        - 
--------------------------------  ---------  ---------  ------  ------  ------  ------  -------  ------- 
Provisions/net loss 
 relating to NPE sales, 
 including restructuring 
 expenses(2)                          (146)       (92)    (42)       3   (104)     (3)        -      58% 
Restructuring costs 
 - Voluntary Staff 
 Exit Plan (VEP)                        (6)       (81)     (6)       -       -       -        -        - 
(DTC levy)/reversal 
 of impairment of 
 DTA and impairment 
 of other tax receivables               (3)         88     (3)       -       -       -        -        - 
Loss on r emeasurement 
 of investment in 
 associate upon classification 
 as held for sale 
 (CNP) net of share 
 of profit from associates                -       (21)       -       -       -       -        -        - 
(Loss)/profit after 
 tax (attributable 
 to the owners of 
 the Company)                         (171)       (70)    (49)       4   (100)    (26)        -     144% 
                                  ---------  ---------  ------  ------  ------  ------  ------- 
 
 
 
 
 
B. Group Financial Results - Underlying Basis (continued) 
Unaudited Consolidated Income Statement - Key Performance Ratios 
----------------------------------------------------------------------------------------------------- 
                                                                                    (4q vs       (FY) 
Key Performance Ratios(3)     FY2020  FY2019(1)   4Q2020  3Q2020   2Q2020  1Q2020   3q) +%     Yoy +% 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
Net Interest Margin 
 (annualised)                  1.84%      1.90%    1.75%   1.79%    1.88%   1.95%   -4 bps     -6 bps 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
Cost to income ratio             65%        63%      69%     68%      61%     64%  +1 p.p.    +2 p.p. 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
Cost to income ratio 
 excluding special 
 levy and contributions 
 to SRF and DGF                  60%        59%      64%     62%      57%     58%  +2 p.p.    +1 p.p. 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
Operating profit return 
 on average assets 
 (annualised)                   0.9%       1.1%     0.8%    0.8%     1.1%    1.0%        -  -0.2 p.p. 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
Basic (losses)/earnings 
 per share attributable 
 to the owners of the 
 Company - organic 
 (EUR cent)                   (3.66)       7.97     0.42    0.24     0.82  (5.14)     0.18    (11.63) 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
Basic (losses)/earnings 
 per share attributable 
 to the owners of the 
 Company (EUR cent)          (38.45)    (15.75)  (11.20)    0.91  (22.35)  (5.81)  (12.11)    (22.70) 
--------------------------  --------  ---------  -------  ------  -------  ------  -------  --------- 
 
  1. The interest income, non-interest income, staff costs, other operating 
  expenses and loan credit losses relating to Project Helix are disclosed 
  under 'Provisions/net loss relating to NPE sales, including restructuring 
  expenses' in the underlying basis, in order to separate out the impact of 
  this non-recurring transaction. 2. 'Provisions/net (loss)/profit relating 
  to NPE sales, including restructuring expenses' refer to the net loss on 
  transactions completed during each year/period, net loan credit losses on 
  transactions under consideration, as well as the restructuring costs relating 
  to these trades. For further details please refer to Section B.3.4. 3. Including 
  the NPE portfolios classified as "Non-current assets and disposal groups 
  held for sale". p.p. = percentage points, bps = basis points, 100 basis 
  points (bps) = 1 percentage point 
 

Commentary on Underlying Basis

The financial information presented in this Section provides an overview of the Group financial results for the year ended 31 December 2020 on the 'underlying basis' which the management believes best fits the true measurement of the performance and position of the Group, as this presents separately the exceptional and the one off items.

Reconciliations between the statutory basis and the underlying basis are included in section B.1 'Unaudited reconciliation of the Income Statement for the year ended 31 December 2020 between statutory basis and underlying basis' below and will also be available in the Annual Financial Report for the year ended 31 December 2020 under 'Definitions and Explanations on Alternative Performance Measures Disclosures', to facilitate the comparability of the underlying basis to the statutory information.

With respect to the 'Balance Sheet Analysis', please note the following in relation to the disclosure of pro forma figures and ratios with respect to Project Helix 2 (as explained in the paragraph below). All relevant figures are based on 31 December 2020 financial results, unless otherwise stated. Numbers on a pro forma basis are based on the 31 December 2020 underlying basis figures and are adjusted for Project Helix 2, and assume its completion, which remains subject to required customary regulatory and other approvals. Where numbers are provided on a pro forma basis this is stated.

Project Helix 2 refers to the agreement the Group reached in August 2020 with funds affiliated with Pacific Investment Management Company LLC ("PIMCO"), for the sale of a portfolio of loans with gross book value of EUR0.9 bn (Helix 2 Portfolio A), as well as to the agreement the Group reached with PIMCO in January 2021 for the sale of an additional portfolio of loans with gross book value of EUR0.5 bn (Helix 2 Portfolio B). Further details are provided in Section B.2.5 'Loan portfolio quality'.

 
 B. Group Financial Results - Underlying Basis (continued) 
 Unaudited Consolidated Balance Sheet 
============================================================================================================ 
 EUR mn                                             31.12.2020          31.12.2019                       + % 
=============================================  ===============  ==================  ======================== 
 Cash and balances with central 
  banks                                                  5,653               5,060                       12% 
 Loans and advances to banks                               403                 321                       26% 
 Debt securities, treasury bills 
  and equity investments                                 1,913               1,906                        0% 
 Net loans and advances to customers                     9,886              10,722                       -8% 
 Stock of property                                       1,350               1,378                       -2% 
 Investment properties                                     128                 136                       -6% 
 Other assets                                            1,550               1,574                       -2% 
 Non-current assets and disposal 
  groups held for sale                                     631                  26                         - 
=============================================  ===============  ==================  ======================== 
 Total assets                                           21,514              21,123                        2% 
=============================================  ===============  ==================  ======================== 
 Deposits by banks                                         392                 533                      -27% 
 Funding from central banks                                995                   -                         - 
 Repurchase agreements                                       -                 168                     -100% 
 Customer deposits                                      16,533              16,692                       -1% 
 Subordinated loan stock                                   272                 272                        0% 
 Other liabilities                                       1,247               1,169                        7% 
=============================================  ===============  ==================  ======================== 
 Total liabilities                                      19,439              18,834                        3% 
=============================================  ===============  ==================  ======================== 
 
 Shareholders' equity                                    1,831               2,040                      -10% 
=============================================  ===============  ==================  ======================== 
 Other equity instruments                                  220                 220                         - 
=============================================  ===============  ==================  ======================== 
 Total equity excluding non-controlling 
  interests                                              2,051               2,260                       -9% 
=============================================  ===============  ==================  ======================== 
 Non-controlling interests                                  24                  29                      -15% 
=============================================  ===============  ==================  ======================== 
 Total equity                                            2,075               2,289                       -9% 
=============================================  ===============  ==================  ======================== 
 Total liabilities and equity                           21,514              21,123                        2% 
=============================================  ===============  ==================  ======================== 
 
 Key Balance Sheet figures and                      31.12.2020 
  ratios                                         (proforma)(1)          31.12.2020                      +(2) 
                                                                  (as reported)(2)    31.12.2019 
=============================================  ===============  ==================  ============  ========== 
 Gross loans (EUR mn)                                   10,907              12,261        12,822         -4% 
=============================================  ===============  ==================  ============  ========== 
 Allowance for expected loan 
  credit losses (EUR mn)                                 1,033               1,902         2,096         -9% 
=============================================  ===============  ==================  ============  ========== 
 Customer deposits (EUR mn)                             16,533              16,533        16,692         -1% 
=============================================  ===============  ==================  ============  ========== 
 Loans to deposits ratio (net)                             60%                 63%           64%     -1 p.p. 
=============================================  ===============  ==================  ============  ========== 
 NPE ratio                                                 16%                 25%           30%     -5 p.p. 
=============================================  ===============  ==================  ============  ========== 
 NPE coverage ratio                                        59%                 62%           54%     +8 p.p. 
=============================================  ===============  ==================  ============  ========== 
 Leverage ratio                                           8.8%                8.8%         10.0%   -0.5 p.p. 
=============================================  ===============  ==================  ============  ========== 
 Capital ratios and risk weighted                   31.12.2020 
  assets                                         (proforma)(1)          31.12.2020    31.12.2019        +(2) 
                                                                  (as reported)(2) 
=============================================  ===============  ==================  ============  ========== 
 Common Equity Tier 1 (CET1) 
  ratio (transitional for IFRS 
  9)(3)                                                  15.2%               14.8%         14.8%           - 
=============================================  ===============  ==================  ============  ========== 
 Total capital ratio                                     18.7%               18.4%         18.0%     +40 bps 
=============================================  ===============  ==================  ============  ========== 
 Risk weighted assets (EUR mn)                          11,381              11,636        12,890        -10% 
=============================================  ===============  ==================  ============  ========== 
 1. Pro forma for the sale of NPEs (Project Helix 2, Portfolios A and 
  B) of EUR1.3 bn on the basis of 31 December 2020 figures; calculations 
  on a pro forma basis assume completion of Project Helix 2 (Portfolios 
  A and B), which remains subject to required customary regulatory and 
  other approvals. 2. As reported: Including the NPE portfolios classified 
  as "Non-current assets and disposal groups held for sale". 3.The CET1 
  fully loaded ratio as at 31 December 2020 amounts to 12.9% and 13.3% 
  pro forma for Helix 2 (Portfolios A and B) (compared to 12.8% and 
  12.9% pro forma for Helix 2 Portfolio A as at 30 September 2020 and 
  13.1% as at 31 December 2019). p.p. = percentage points, bps = basis 
  points, 100 basis points (bps) = 1 p.p. 
 
 

B. Group Financial Results - Underlying Basis (continued)

B .1 Unaudited reconciliation of the Income Statement for the year ended 31 December 2020 between statutory basis and underlying basis

 
 EUR mn                                            Underlying    NPE     Tax related   Other   Statutory 
                                                      basis      Sales      items                basis 
 Net interest income                                      330        -             -       -         330 
                                                  ===========  =======  ============  ======  ========== 
 Net fee and commission income                            144        -             -       -         144 
                                                  ===========  =======  ============  ======  ========== 
 Net foreign exchange gains and net 
  gains on financial instrument transactions 
  and disposal/dissolution of subsidiaries                 15        -             -       3          18 
                                                  ===========  =======  ============  ======  ========== 
 Insurance income net of claims and 
  commissions                                              56        -             -       -          56 
                                                  ===========  =======  ============  ======  ========== 
 Net gains from revaluation and disposal 
  of investment properties and on disposal 
  of stock of properties                                    7        -             -       -           7 
                                                  ===========  =======  ============  ======  ========== 
 Other income                                              15        -             -       -          15 
                                                  -----------  -------  ------------  ------  ---------- 
 Total income                                             567        -             -       3         570 
                                                  ===========  =======  ============  ======  ========== 
 Total expenses                                         (370)     (26)           (3)    (23)       (422) 
                                                  -----------  -------  ------------  ------  ---------- 
 Operating profit                                         197     (26)           (3)    (20)         148 
                                                  ===========  =======  ============  ======  ========== 
 Loan credit losses                                     (149)    (120)             -     (3)       (272) 
                                                  ===========  =======  ============  ======  ========== 
 Impairments of other financial and 
  non-financial assets                                   (42)        -             -       -        (42) 
                                                  ===========  =======  ============  ======  ========== 
 Provisions for litigation, claims, 
  regulatory and other matters                            (7)        -             -       7           - 
                                                  ===========  =======  ============  ======  ========== 
 Loss before tax and non-recurring items                  (1)    (146)           (3)    (16)       (166) 
                                                  ===========  =======  ============  ======  ========== 
 Tax                                                      (8)        -             -       -         (8) 
                                                  ===========  =======  ============  ======  ========== 
 Loss attributable to non-controlling 
  interests                                                 3        -             -       -           3 
                                                  -----------  -------  ------------  ------  ---------- 
 Loss after tax and before non-recurring 
  items (attributable to the owners of 
  the Company)                                            (6)    (146)           (3)    (16)       (171) 
                                                  ===========  =======  ============  ======  ========== 
 Advisory and other restructuring costs-organic          (10)        -             -      10           - 
                                                  -----------  -------  ------------  ------  ---------- 
 Loss after tax - organic* (attributable 
  to the owners of the Company)                          (16)    (146)           (3)     (6)       (171) 
                                                  ===========  =======  ============  ======  ========== 
 Provisions/net loss relating to NPE 
  sales, including restructuring expenses               (146)      146             -       -           - 
                                                  ===========  =======  ============  ======  ========== 
 Restructuring costs - Voluntary Staff 
  Exit Plan (VEP)                                         (6)        -             -       6           - 
                                                  ===========  =======  ============  ======  ========== 
 DTC levy                                                 (3)        -             3       -           - 
                                                  ===========  =======  ============  ======  ========== 
 Loss after tax (attributable to the 
  owners of the Company)                                (171)        -             -       -       (171) 
                                                  ===========  =======  ============  ======  ========== 
 

*This is the loss after tax (attributable to the owners of the Company), before the provisions/net loss relating to NPE sales, including restructuring expenses, as well as before the restructuring costs relating to the voluntary staff exit plan (VEP) and the DTC levy.

The reclassification differences between the statutory basis and the underlying basis mainly relate to the impact from 'non-recurring items' and are explained as follows:

 
NPE sales 
 
  *    Total expenses include restructuring costs of EUR5 mn 
       and operating expenses of EUR21 mn mainly relating to 
       the agreements for the sale of portfolios of NPEs and 
       are presented within 'Provisions/net loss relating to 
       NPE sales, including restructuring expenses' under 
       the underlying basis. 
 
      *    Loan credit losses under the statutory basis include 
           the loan credit losses relating to Project Helix 2 of 
           EUR99 mn recorded upon the closing of the transaction 
           for each portfolio, as well as additional loan credit 
           losses of EUR21 mn recorded in 2Q2020 within the 
           context of IFRS 9, as a result of potential further 
           NPE sales anticipated at the time; these are 
           disclosed under non-recurring items within 
           'Provisions/net loss relating to NPE sales, including 
           restructuring expenses' under the underlying basis. 
 

B. Group Financial Results - Underlying Basis (continued)

B .1 Unaudited reconciliation of the Income Statement for the year ended 31 December 2020 between statutory basis and underlying basis (continued)

 
      Tax related items 
        *    Levy in the form of a guarantee fee relating to the 
             revised income tax legislation of EUR3 mn, which has 
             been disclosed within 'DTC levy' under the underlying 
             basis, is disclosed within 'Special levy on deposits 
             on credit institutions in Cyprus, contribution to 
             Single Resolution Fund and other levies' under the 
             statutory basis. 
 
 
 
       Other reclassifications 
 
  *    Advisory and other restructuring costs of 
       approximately EUR10 mn included in 'Other operating 
       expenses' under the statutory basis are separately 
       presented under the underlying basis since they 
       represent one-off items. 
 
  *    Provisions for litigation, claims, regulatory and 
       other matters amounting to EUR7 mn included in 'Other 
       operating expenses' under the statutory basis, are 
       separately presented under the underlying basis, 
       since they mainly relate to cases that arose outside 
       the normal activities of the Group. 
 
 
  *    Restructuring costs relating to voluntary staff exit 
       plan (VEP) amounting to EUR6 mn and included within 
       'Staff costs' under the statutory basis, are 
       separately presented under the underlying basis, 
       since they represent one-off items. 
 
  *    Net gains on loans and advances to customers at FVPL 
       of c.EUR3.5 mn included in 'Loan credit losses' under 
       the underlying basis are included in 'Net gains on 
       financial instrument transactions and 
       disposal/dissolution of subsidiaries and associates' 
       under the statutory basis. Their classification under 
       the underlying basis is done in order to align them 
       to the net losses on loans and advances to customers 
       at amortised cost. 
 

B.2. Balance Sheet Analysis

B.2.1 Capital Base

Total equity excluding non-controlling interests totalled EUR2,051 mn at 31 December 2020, compared to EUR2,106 mn at 30 September 2020 and EUR2,260 mn at 31 December 2019. Shareholders' equity totalled EUR1,831 mn at 31 December 2020, compared to EUR1,886 mn at 30 September 2020 and EUR2,040 mn at 31 December 2019.

The Common Equity Tier 1 capital (CET1) ratio on a transitional basis stood at 14.8% at 31 December 2020 and 15.2% pro forma for the Project Helix 2 (Portfolios A and B) sale agreements reached in 3Q2020 and 1Q2021 respectively (referred to as "pro forma for Helix 2"), compared to 14.6% at 30 September 2020 (and 14.7% pro forma for the Project Helix 2 Portfolio A sale agreement signed in 3Q2020 (referred to as "pro forma for Helix 2A")) and to 14.8% at 31 December 2019. During 4Q2020, the CET1 ratio was positively impacted by the amendments to the capital regulations introduced in June 2020 in response to COVID-19 by c.23 bps (net positive impact). The main driver behind this increase has been the introduction of the prudential treatment of software assets in December 2020 which had a positive impact of 18 bps during the quarter, while amendments to the IFRS 9 dynamic component introduced since June 2020, contributed an additional 10 bps to CET1 in 4Q2020.

The Group has elected to apply the EU transitional arrangements for regulatory capital purposes (EU Regulation 2017/2395) where the impact on the impairment amount from the initial application of IFRS 9 on the capital ratios is phased-in gradually. The amount added each year decreases based on a weighting factor until the impact of IFRS 9 is fully absorbed back to CET1 at the end of the five years. The impact on the capital position for year 2018 was 5% of the impact on the impairment amounts from the initial application of IFRS 9, which increased to 15% (cumulative) for year 2019, 30% (cumulative) for year 2020 and 50% (cumulative) for year 2021. This will increase to 75% (cumulative) for year 2022 and will be fully phased in (100%) by 1 January 2023. The CET1 ratio on a transitional basis of the Group stood at 14.3% on 1 January 2021 and 14.7% pro forma for Helix 2.

In June 2020, Regulation (EU) 2020/873, regarding certain adjustments in response to the COVID-19 pandemic, came into force, extending the IFRS 9 transitional arrangements and introducing further relief measures to CET1, such as allowing to temporarily add back unrealised gains or losses on certain financial instruments measured at fair value through other comprehensive income. Further details are set out further below under 'Implications on capital from the Outbreak of COVID-19'.

The CET1 ratio on a fully loaded basis amounted to 12.9% as at 31 December 2020 and 13.3% pro forma for Helix 2, compared to 12.8% as at 30 September 2020 (and 12.9% pro forma for Helix 2A) and to 13.1% as at 31 December 2019. On a transitional basis and on a fully phased-in basis, after the transition period is completed, the impact of IFRS 9 is expected to be manageable and within the Group's capital plans.

The Total Capital ratio stood at 18.4% as at 31 December 2020 and 18.7% pro forma for Helix 2, compared to 18.1% as at 30 September 2020 (and 18.2% pro forma for Helix 2A) and to 18.0% as at 31 December 2019.

The Group's capital ratios are above the Supervisory Review and Evaluation Process (SREP) requirements.

In the context of the European Central Bank's (ECB's) capital easing measures for COVID-19, in April 2020, the Bank received an amendment to the December 2019 SREP decision effective as of 12 March 2020, reducing the Group's minimum phased-in Common Equity Tier 1 (CET1) capital ratio to 9.7% (comprising a 4.5% Pillar I requirement, a 1.7% Pillar II requirement, the Capital Conservation Buffer of 2.5% and the Other Systemically Important Institution Buffer of 1.0%), following the frontloading of the new rules on the Pillar II Requirement composition, to allow banks to use Additional Tier 1 (AT1) capital and Tier 2 (T2) capital to meet Pillar II Requirements and not only by CET1, initially scheduled to come into effect in January 2021.

The SREP Total Capital Requirement remained unchanged at 14.5%, comprising an 8.0% Pillar I requirement (of which up to 1.5% can be in the form of AT1 capital and up to 2.0% in the form of T2 capital), a 3.0% Pillar II requirement, the Capital Conservation Buffer of 2.5% and the Other Systemically Important Institution Buffer of 1.0%. The ECB has also provided non-public guidance for an additional Pillar II CET1 buffer. Pillar II add-on capital requirements derive from the context of the SREP, which is a point in time assessment, and are therefore subject to change over time.

In November 2020, the Group received communication from the ECB according to which no SREP decision will be issued for the 2020 SREP cycle and that the 2019 SREP decision will remain in force, hence leaving the Group's capital requirements unchanged, as well as other requirements established by the 2019 SREP decision (as amended in April 2020). The communication follows a relevant announcement by the ECB earlier in the year that the ECB will be taking a pragmatic approach towards the SREP for the 2020 cycle.

In accordance with the provisions of the Macroprudential Oversight of Institutions Law of 2015, the Central Bank of Cyprus (CBC) is the responsible authority for the designation of banks that are Other Systemically Important Institutions (O-SIIs) and for the setting of the O-SII buffer requirement for these systemically important banks. The Group has been designated as an O-SII and the O-SII buffer currently set by the CBC for the Group is 2%. This buffer is being phased-in gradually, having started from 1 January 2019 at 0.5% and increasing by 0.5% every year thereafter, until being fully implemented (2.0%). In April 2020, the CBC decided to delay the phasing-in (0.5%) of the O-SII buffer on 1 January 2021 and 1 January 2022 by 12 months. Consequently, the O-SII buffer will be fully phased-in on 1 January 2023, instead of 1 January 2022 as originally set.

Further analysis on the recent developments on the regulatory capital ratios due to the COVID-19 outbreak is set out further below under 'Implications on capital from the Outbreak of COVID-19'.

The European Banking Authority (EBA) final guidelines on SREP and supervisory stress testing and the Single Supervisory Mechanism's (SSM) 2018 SREP methodology provide that own funds held for the purposes of Pillar II Guidance cannot be used to meet any other capital requirements (Pillar I, Pillar II requirements or the combined buffer requirement), and therefore cannot be used twice. Following the 2019 SREP decision, the new provisions became effective as of 1 January 2020.

Based on the SREP decisions of prior years, the Company (Bank of Cyprus Holdings PLC) and the Bank were under a regulatory prohibition for equity dividend distribution and therefore no dividends were declared or paid during 2019. Following the 2020 SREP communication, the Company and the Bank are still under equity dividend distribution prohibition as the 2019 SREP decision remains in force. This prohibition does not apply if the distribution is made via the issuance of new ordinary shares to the shareholders, which are eligible as CET1 capital. No prohibition applies to the payment of coupons on any AT1 capital instruments issued by the Company or the Bank.

The ECB, as part of its supervisory role, has completed an onsite inspection and review on the value of the Group's foreclosed assets with reference date 30 June 2019. The findings relate to a prudential charge of up to 46 bps, the majority of which is expected to be taken at 30 June 2021, depending on the Bank's progress in disposing the properties impacted by the prudential charge.

Share premium reduction

Bank

The Bank, having obtained approval by its shareholders, the ECB and the Court of Cyprus, implemented a capital reduction process in October 2020, which resulted in the reclassification of c.EUR619 mn of the Bank's share premium balance as distributable reserves. Such reduction of capital did not have any impact on regulatory capital or the total equity position of the Bank or the Group.

The distributable reserves provide the basis for the calculation of distributable items under the Capital Requirements Regulation (EU) No. 575/2013 ( CRR), which provides that coupons on AT1 capital instruments may only be funded from distributable items.

Company

The Company, following relevant resolution of its shareholders at the May 2020 AGM and subsequent approval by the ECB and the Irish High Court, implemented a capital reduction process in November 2020, which resulted in the reclassification of EUR700 mn of the Company's share premium balance as distributable reserves. Such reduction of capital did not have any impact on regulatory capital or the total equity position of the Company, the Bank or the Group.

The distributable reserves provide the basis for the calculation of distributable items under the CRR, which provides that coupons on AT1 capital instruments may only be funded from distributable items.

Project Helix 2

In August 2020, the Group signed an agreement (the 'agreement') for the sale of a portfolio of loans with gross book value of EUR0.9 bn as at 30 June 2020, known as Project 'Helix 2 Portfolio A'. Loan credit losses in relation to the agreement of c.EUR68 mn, including transaction costs were recognised during 2Q2020.

In January 2021, the Group amended and restated the agreement to incorporate the sale of an additional portfolio of loans with gross book value of EUR0.5 bn as at 30 September 2020, known as Project 'Helix 2 Portfolio B'. As at the year--end, in anticipation of the agreement for Project 'Helix 2 Portfolio B' loan credit losses of c.EUR27 mn were recognised in 4Q2020.

The completion of Helix 2 Portfolio B will be aligned with the completion of Helix 2 Portfolio A and is currently estimated to occur early in 2H2021. The completion remains subject to a number of conditions, including required customary regulatory and other approvals.

The expected capital impact of Project Helix 2 (Portfolios A and B) at completion, and including the losses already recognised in 2Q2020 and 4Q2020, is a negative impact of 42 bps on the Group's CET1 ratio. The expected overall capital impact of Project Helix 2 (Portfolios A and B), upon the full payment of the deferred considerations and without taking into consideration any positive impact from the earnout, is a positive impact of 24 bps on the Group's CET1 ratio.

Further details regarding the consideration, including the deferred component and earnout, are provided in Section B.2.5 'Loan portfolio quality'.

Legislative amendments for the conversion of DTA to DTC

Legislative amendments allowing for the conversion of specific deferred tax assets (DTA) into deferred tax credits (DTC) became effective in March 2019. The law amendments cover the utilisation of income tax losses transferred from Laiki Bank to the Bank in March 2013. The introduction of CRD IV in January 2014 and its subsequent phasing-in led to a more capital-intensive treatment of this DTA for the Bank. The law amendments resulted in an improved regulatory capital treatment, under CRR , of the DTA amounting to c.EUR285 mn or a CET1 uplift of c.190 bps in March 2019.

The Group understands that, in response to concerns raised by the European Commission with regard to the provision of state aid arising out of the treatment of such tax losses, the Cyprus Government is considering the adoption of modifications to the Law, including requirements for an additional annual fee over and above the 1.5% annual guarantee fee already acknowledged, to maintain the conversion of such DTAs into tax credits.

The Group, in anticipation of modifications in the Law, acknowledges that such increased annual fee may be required to be recorded on an annual basis until expiration of such losses in 2028. The determination and conditions of such amount will be prescribed in the Law to be amended and the amount determined by the Government on an annual basis. Amendments to the Law will need to be adopted by the Cyprus Parliament and published in the Official Gazette of the Republic for the amendments to be effective. The Group, however, understands that contemplated amendments to the Law may provide that the minimum fee to be charged will be 1.5% of the annual instalment and can range up to a maximum amount of EUR10 mn per year. The Group estimates that such increased fees could range up to EUR5.3 mn per year (for each tax year in scope i.e. since 2018) although the Group understands that such fee may fluctuate annually as to be determined by the Ministry of Finance. In this respect, an amount of EUR3 mn has been recorded in 4Q2020 to bring the total amount provided for years 2018-2020 to EUR16 mn, being the maximum expected increased amount for these years (EUR13 mn in 4Q2019 and EUR19 mn in FY2019).

Voluntary Staff Exit Plans

In December 2020, the Group completed a targeted voluntary staff exit plan (VEP) at a total cost of EUR6 mn, recorded in the consolidated income statement in 4Q2020, resulting in a negative impact of c.5 bps on the Group's CET1 ratio . In October 2019, the Group completed a voluntary staff exit plan (VEP) at a total cost of EUR81 mn, recorded in the consolidated income statement in 4Q2019, resulting in a negative impact of c.60 bps on the Group's CET1 ratio. For further information please refer to Section B.3.2 'Total expenses'.

Sale of investment in CNP Cyprus Insurance Holdings Ltd

In October 2019, the sale of the Group's investment in its associate CNP Cyprus Insurance Holdings Limited ("CNP") was completed, resulting in a positive impact of c.30 bps on both the Group's CET1 and Total Capital ratios, mainly from the release of risk weighted assets. The shareholding had been acquired as part of the acquisition of certain operations of Laiki Bank in 2013 and was sold to CNP Assurances S.A. for a cash consideration of EUR97.5 mn.

Project Helix

In June 2019, Project Helix was completed resulting in a positive impact of c.140 bps on both the Group's CET1 and Total Capital ratios, mainly from the release of risk weighted assets. Project Helix had an overall net positive impact on the Group capital ratios of c.60 bps.

Implications on capital from the Outbreak of COVID-19

The Group continues to closely monitor developments in, and the effects of COVID-19 on both the global and Cypriot economy. In early 2020, the ECB announced a package of positive measures that should help to support the capital position of banks, in order to secure favourable conditions of financing for the economy with the aim to mitigate the effects of the crisis. Specifically, the measures increased the Group's capital base available to absorb potential losses due to the crisis. In addition, the early adoption of CRD V for the composition of the Pillar II Requirement provides flexibility regarding the Group's compliance with the minimum capital requirement of Pillar II.

In the context of the ECB's capital easing measures for COVID-19, in April 2020, the Bank received an amendment to the December 2019 SREP decision effective as of 12 March 2020, r educing the Group's minimum phased-in CET1 capital ratio to 9.7%. In addition, in March 2020, the ECB announced that banks are temporarily allowed to operate below the level of Pillar II Guidance (P2G), the capital conservation buffer (CCB) and the countercyclical buffer. The CBC has set the level of the countercyclical buffer for Cyprus at 0% for the years 2020 and 2019. In July 2020, the ECB committed to allow banks to operate below the P2G and the combined buffer requirement until at least end of 2022, without automatically triggering supervisory actions. In addition, in April 2020, the CBC decided to delay the phasing-in of the O-SII buffer. Further details are given above.

In June 2020, Regulation (EU) 2020/873, in response to the COVID-19 pandemic, came into force, bringing forward some of the capital-relieving measures that were due to come into force at a later stage and introducing modifications as part of the wider efforts of competent authorities to provide the support necessary to the institutions. The main amendments affecting the Group's own funds relate to the acceleration of the implementation of the new SME discount factor under CRR II introduced in June 2020, instead of June 2021, extending the IFRS 9 transitional arrangements and introducing further relief measures to CET1, advancing the application of the prudential treatment of software assets as amended by CRR II, and introducing a temporary treatment of unrealized gains and losses to exposures to central governments, regional governments or local authorities, measured at fair value through other comprehensive income.

With respect to the SME discount factor, banks will be required to hold less capital against SMEs as revised capital discount factors come into effect. These changes became effective in June 2020 and added 44 bps to capital in 2020 upon implementation (i.e. as at 30 June 2020).

The amendments to the existing IFRS 9 transitional arrangements relate to the extension of the transitional period for the recalculation of the transitional adjustment on credit losses on Stage 1 and Stage 2 loans (dynamic component). A 100% add-back of IFRS 9 provisions is allowed for the years 2020 and 2021 reducing to 75% in 2022, to 50% in 2023 and to 25% in 2024. The calculation at each reporting period is to be made against Stage 1 and Stage 2 provisions as at 1 January 2020, instead of 1 January 2018. The calculation of the static component has not been amended. These amendments became effective in June 2020 and added 20 bps to capital as at 31 December 2020.

In relation to the prudential treatment of intangibles, software assets will no longer be deducted in full in CET1 calculations, subject to certain criteria. The new amendments came into force during 4Q2020 and added 18 bps to capital as at 31 December 2020.

Finally, institutions may remove from the calculation of their CET1 the amount of unrealised gains and losses accumulated since 31 December 2019 for certain financial instruments accounted for as 'debt instruments measured at fair value through other comprehensive income' in the balance sheet, corresponding to exposures to central governments, to regional governments or to local authorities and to public sector entities, excluding those financial assets that are credit-impaired, subject to a scaling factor set at 100% from January to December 2020, at 70% from January to December 2021 and at 40% from January to December 2022. The Bank applies the temporary relief as of 3Q2020 and the relief contributed 2 bps to capital as at 31 December 2020.

B.2.2. Regulations and Directives

B.2.2.1 Revised rules on capital and liquidity (CRR II and CRD V)

On 27 June 2019, the revised rules on capital and liquidity (CRR II and CRD V) came into force. As this was an amending regulation, the existing provisions of CRR apply, unless they are amended by CRR II. Being a Regulation, CRR II is directly applicable in each member state. Member states are required to transpose the CRD V into national law. To date, this transposition has not yet taken place. Certain provisions took immediate effect (primarily relating to Minimum Requirement for Own Funds and Eligible Liabilities, MREL), but most changes will start to apply from mid-2021. Certain aspects of CRR II are dependent on final technical standards to be issued by the EBA and adopted by the European Commission. The key changes introduced consist of, among others, changes to qualifying criteria for CET1, AT1 and Tier 2 instruments, introduction of MREL requirements and a binding Leverage Ratio and Net Stable Funding Ratio (NSFR) requirement.

B.2.2.2 Bank Recovery and Resolution Directive (BRRD)

Minimum Requirement for Own Funds and Eligible Liabilities (MREL)

The Bank Recovery and Resolution Directive (BRRD) requires that from January 2016 EU member states shall apply the BRRD's provisions requiring EU credit institutions and certain investment firms to maintain a minimum requirement for own funds and eligible liabilities (MREL), subject to the provisions of the Commission Delegated Regulation (EU) 2016/1450. On 27 June 2019, as part of the reform package for strengthening the resilience and resolvability of European banks, the BRRD came into effect and must be transposed into national law. To date, this transposition has not yet taken place. In addition, certain provisions on MREL have been introduced in CRR which also came into force on 27 June 2019 as part of the reform package and took immediate effect.

In February 2021, the Bank received notification from the Single Resolution Board (SRB) of the draft decision for the binding minimum requirement for own funds and eligible liabilities (MREL) for the Bank, determined as the preferred resolution point of entry.

As per the draft decision, the minimum MREL requirement is set at 23.32% of risk weighted assets and 5.91% of Leverage Ratio Exposure (LRE) and must be met by 31 December 2025. Furthermore, the Bank must comply by 1 January 2022 with an interim requirement of 14.94% of risk weighted assets and 5.91% of LRE. The own funds used by the Bank to meet the Combined Buffer Requirement (CBR) will not be eligible to meet its MREL requirements expressed in terms of risk-weighted assets. Once the above-mentioned decision becomes final (expected end of March 2021/early April 2021), these requirements will replace those that were previously applicable.

The MREL ratio of the Bank as at 31 December 2020, calculated according to SRB's eligibility criteria currently in effect and based on the Bank's internal estimate, stood at 15.36% of risk weighted assets (and at 14.92% of risk weighted assets as at 1 January 2021) and at c.10% of LRE (and at c.10% of LRE as at 1 January 2021). Pro forma for Project Helix 2, the MREL ratio of the Bank as at 31 December 2020, calculated on the same basis, stood at 15.80% of risk weighted assets (and at 15.35% of risk weighted assets as at 1 January 2021). The MREL ratio expressed as a percentage of risk weighted assets does not include capital used to meet the CBR amount, currently at 3.5% and expected to increase to 4% on 1 January 2022.

The MREL requirement per the draft decision is in line with the Bank's expectations and funding plans, and in this context, the Bank will consider initiating its MREL issuance, as part of its overall capital and funding strategy.

B.2.3 Funding and Liquidity

Funding

Funding from Central Banks

At 31 December 2020, the Bank's funding from central banks amounted to EUR995 mn, which relates to ECB funding, comprising solely of funding through the Targeted Longer-Term Refinancing Operations (TLTRO) III (compared to funding from central banks of EUR997 mn as at 30 September 2020 and no funding from central banks as at 31 December 2019). In June 2020, the Bank borrowed EUR1 bn from the fourth TLTRO III operation, despite its comfortable liquidity position, given the favourable borrowing rate, in combination with the relaxation of collateral terms.

In addition, in March 2021 the Bank borrowed an additional amount of EUR1.7 bn under the new TLTRO III operation, with a potential NII benefit of up to EUR10.6 mn for the period from March 2021 to June 2022, based on current ECB rates and provided it meets the lending thresholds.

Deposits

Customer deposits totalled EUR16,533 mn at 31 December 2020 (compared to EUR16,384 mn at 30 September 2020 and EUR16,692 mn at 31 December 2019), remaining broadly flat in the quarter and since the year end.

The Bank's deposit market share in Cyprus reached 35.0% as at 31 December 2020, at similar levels as at 30 September 2020 and 31 December 2019. Customer deposits accounted for 77% of total assets and 85% of total liabilities at 31 December 2020 (compared to 79% of total assets and 89% of total liabilities at 31 December 2019).

The net Loans to Deposits (L/D) ratio stood at 63% as at 31 December 2020 (at the same level as at 30 September 2020 and compared to 64% as at 31 December 2019). The L/D ratio had reached a peak of 151% as at 31 March 2014.

Subordinated Loan Stock

At 31 December 2020 the Bank's subordinated loan stock (including accrued interest) amounted to EUR272 mn (compared to EUR267 mn at 30 September 2020 and EUR272 mn at 31 December 2019) and relates to unsecured subordinated Tier 2 Capital Notes of nominal value EUR250 mn, issued by the Bank in January 2017.

The Group is currently evaluating opportunities for a potential Tier 2 capital transaction given the terms and maturity profile of the Bank's existing EUR250 mn 10NC5 Tier 2 notes, subject to market conditions.

Liquidity

At 31 December 2020 the Group Liquidity Coverage Ratio (LCR) stood at 254% (compared to 256% at 30 September 2020 and 208% at 31 December 2019), above the minimum regulatory requirement of 100%.

The liquidity surplus in LCR at 31 December 2020 amounted to EUR4.2 bn (compared to EUR4.1 bn at 30 September 2020 and EUR3.2 bn at 31 December 2019). The increase in 2020 is driven mainly by the borrowing of EUR1 bn TLTRO III in June 2020.

The Net Stable Funding Ratio (NSFR) has not yet been introduced. It will be enforced as a regulatory ratio under CRR II in June 2021, with the limit set at 100%. At 31 December 2020, the Group's NSFR, on the basis of Basel standards, stood at 139% (compared to 135% at 30 September 2020 and 127% at 31 December 2019).

Regulatory measures to mitigate the impact of COVID-19 crisis on banks' liquidity position

Resulting from the outbreak of COVID-19, the ECB has adopted a broad set of policy measures to mitigate the economic impact of the crisis and to ensure that its directly supervised banks can continue to fulfil their role in funding the real economy. The main measures which have a direct or indirect impact on the liquidity position of banks are summarised below:

-- The ECB allows banks to operate below the defined level of 100% of the LCR until at least end-2021 .

-- Collateral easing measures: The package included a set of collateral easing measures, which resulted in increasing the banks' borrowing capacity at the ECB operations and improving the liquidity buffers due to the lower haircuts applied to the ECB eligible collateral the bank holds, that consist of bonds and Additional Credit Claims (ACC). The collateral easing packages are designed mainly as temporary measures that will remain in place until June 2022 and will be reassessed before then. Furthermore, the ECB enlarged the scope of the ACC framework, increasing the universe of eligible loans. In addition, the ECB announced changes in collateral rules, temporarily accepting collateral with a rating below investment grade, not lower than a certain rating level.

-- Favourable terms of LTRO operations: the package contained measures to provide liquidity support to the euro area financial system. Such measures include a series of LTROs which ran from March to June 2020 so that participants could shift their outstanding LTRO amounts to TLTRO III, as well as significant amendments in the terms and characteristics of TLTRO III, including a very low interest rate applicable to the TLTRO III funding, provided the lending performance target during the specified periods is achieved. Furthermore, a new series of longer-term refinancing operations, called Pandemic Emergency Longer-Term Refinancing Operations (PELTROs), with low rates, was introduced.

Specifically, in December 2020 the ECB announced certain amendments in the terms of the third series of targeted longer-term refinancing operations (TLTRO III), including the extension of the period over which more favourable terms will apply by twelve months, to June 2022 and also announced that three additional TLTRO III operations will be conducted between June and December 2021. The Bank already participated in 2020 in TLTRO III by borrowing EUR1 bn, which may benefit from the favourable terms for a further 12 months following the announcement by the ECB in December 2020, provided it meets the lending threshold set by the ECB (with a potential NII benefit of up to EUR5 mn). In addition, in March 2021 the Bank borrowed an additional amount of EUR1.7 bn under the new TLTRO III operation, with a potential NII benefit of up to EUR10.6 mn for the period from March 2021 to June 2022, based on current ECB rates and provided it meets the lending thresholds.

B.2.4 Loans

Group gross loans totalled EUR12,261 mn at 31 December 2020 , compared to EUR12,309 mn at 30 September 2020 and EUR12,822 mn at 31 December 2019. Gross loans of the Group's Cyprus operations totalled EUR12,196 mn at 31 December 2020 accounting for 99% of Group gross loans. Pro forma for Helix 2, gross loans are reduced by EUR1,354 mn to EUR10,907 mn as at 31 December 2020.

New loans granted in Cyprus reached EUR1,351 mn for FY2020, compared to EUR2,045 mn for FY2019, down by 34% yoy, impacted by the outbreak of COVID-19. New lending in FY2020 comprised EUR596 mn of corporate loans, EUR540 mn of retail loans (of which EUR363 mn were housing loans), EUR144 mn of SME loans and EUR71 mn of shipping and international loans. New loans granted in Cyprus reached EUR374 mn for 4Q2020, compared to EUR288 mn for 3Q2020 (up by 30% qoq) and to EUR443 mn for 4Q2019 (down by 16% yoy). The qoq increase reflects demand for new loans in 4Q2020 picking up post the COVID-19 lockdown in 1H2020, supported by Government schemes.

At 31 December 2020, the Group net loans and advances to customers totalled EUR9,886 mn (compared to EUR10,047 mn at 30 September 2020 and EUR10,722 mn at 31 December 2019). In addition, at 31 December 2020 net loans and advances to customers of EUR493 mn were classified as held for sale in line with IFRS 5 and relate to Project Helix 2 (EUR485 mn, comprising EUR310 mn relating to Portfolio A and EUR175 mn relating to Portfolio B) and Helix Tail (EUR8 mn), compared to EUR349 mn as at 30 September 2020 relating to Project Helix 2 (EUR340 mn) and Helix Tail (EUR9 mn) and to EUR26 mn as at 31 December 2019 relating to Helix Tail and Velocity 2.

The Bank is the single largest credit provider in Cyprus with a market share of 41.9% at 31 December 2020, compared to 41.5% at 30 September 2020 and to 41.1% at 31 December 2019.

B.2.5 Loan portfolio quality

Tackling the Group's loan portfolio quality remains a top priority for management. The Group has continued to make steady progress across all asset quality metrics and the loan restructuring activity has continued despite challenges brought upon by COVID-19. The Group has been successful in engineering restructuring solutions across the spectrum of its loan portfolio. The Group's near-term priorities include completing the balance sheet de-risking, whilst managing the post-pandemic NPE inflow.

The loan credit losses for FY2020 totalled EUR149 mn (excluding 'provisions/net loss relating to NPE sales, including restructuring expenses'), compared to EUR146 mn for 2019. Further details regarding loan credit losses are provided in Section B.3.3 '(Loss)/profit before tax and non-recurring items' below.

Loan moratorium

As part of the measures to support borrowers affected by COVID-19 and the wider Cypriot economy, the Cyprus Parliament voted for the suspension of loan repayments for interest and principal (loan moratorium) for the period to the end of the year 2020, for all eligible borrowers with no arrears for more than 30 days as at the end of February 2020. Over 25,000 customers were approved, relating to gross loans of c.EUR5.9 bn as at 31 December 2020 .

The payment holiday for all these loans expired on 31 December 2020 and their performance since the end of the moratorium is encouraging. EUR3.8 bn of performing loans had an instalment due by 19 March 2021, and 96% of those resumed payments. Of the remaining EUR2.1 bn loans under the moratorium, EUR0.3 bn of performing loans have an instalment due between 19 March 2021 and end of March 2021, EUR0.9 bn of performing loans have an instalment due in 2Q2021 and EUR0.3 bn of performing loans have an instalment due in 2H2021. Gross loans of EUR0.3 bn relate to NPEs as at the start of the moratorium that were eligible and participated in the payment deferral scheme. The remaining EUR0.3 bn relate to overdraft facilities and current accounts with no instalment.

Gross loans to private individuals under payment deferrals that expired on 31 December 2020 totalled EUR2.1 bn, of which EUR1.9 bn related to performing loans. 93% of those performing loans had an instalment due by 19 March 2021, and 93% of those resumed payments.

Similarly, gross loans to businesses under payment deferrals that expired on 31 December 2020 totalled EUR3.8 bn, of which EUR3.4 bn related to performing loans. 59% of those performing loans had an instalment due by 19 March 2021, and 98% of those resumed payments.

At the same time reclassifications of c. EUR 260 mn of loans to private individuals and c.EUR450 mn of loans to businesses under payment deferrals were moved from Stage 1 to Stage 2 in FY2020, mainly due to the significant increase in credit risk resulting from the deterioration of the macro assumptions, and management overlays. The Bank will continue to monitor this portfolio closely, to ensure that problematic areas are identified at an early stage, and appropriate solutions are provided to viable customers. To that end, it has enhanced its monitoring process to include transactional analysis to establish funds availability to meet upcoming instalments and performance of daily monitoring of arrears and excesses, as well as NPEs inflows and outflows.

Overall, regarding the economic effects of COVID-19, the impact of IFRS 9 Forward Looking Information (FLI) driven by the deterioration of the macroeconomic outlook, resulted in a EUR54 mn charge included in FY2020 loan credit losses. The loan credit losses charge (cost of risk) for FY2020 accounted for 1.18% of gross loans, of which 43 bps reflect the deterioration of the macroeconomic outlook in FY2020 (compared to a loan credit losses charge of 1.12% for FY2019).

Finally, the provision coverage of Stage 3 loans under payment deferrals that expired on 31 December 2020 of c.26% is considered to be adequate, as it is higher than the coverage of re-performing NPEs (NPEs in the pipeline to exit, subject to meeting all exit criteria) of c.20%.

The table below presents the loans under payment deferrals that expired on 31 December 2020, by IFRS 9 staging.

 
 
   IFRS 9 staging for expired loan payment deferrals (EUR bn) 
 
   EUR bn                  31.12.2020              31.12.2019 
                    ----------------------  ---------------------- 
 
   Stage 1                    3.96                   4.35 
                    ----------------------  ---------------------- 
 
   Stage 2                    1.58                   1.14 
                    ----------------------  ---------------------- 
 
   Stage 3                    0.33                   0.46 
                    ----------------------  ---------------------- 
 
   Total                     5.87                    5.95 
                    ----------------------  ---------------------- 
 

A second scheme for the suspension of loan repayments for interest and principal (loan moratorium) was launched in January 2021 for customers impacted by the second lockdown. Payment deferrals are offered to the end of June 2021, however, the total months under loan moratorium, when including the loan moratorium offered in 2020, cannot exceed a total of nine months. The application period expired on 31 January 2021 and loans of c.EUR20 mn have been approved for the second moratorium. C lose monitoring of the credit quality of loans in moratoria continues.

Following the outbreak of COVID-19, the sectors most adversely affected are tourism, trade, transport and construction. The Group has a well - diversified performing loan portfolio. For further information on the Group's non-legacy loan book exposure to tourism and trade and the performance of these loans after the expiry of the loan moratorium, please refer to Section D. Business Overview.

For further information please refer to the presentation for the Group Financial Results for the year ended 31 December 2020 (slides 11 to 14).

Non-performing exposure reduction

During FY2020, and pro forma for Helix 2, non-performing exposures (NPEs) as defined by the European Banking Authority (EBA) were reduced by EUR2.1 bn, comprising organic NPE reductions of EUR0.6 bn and NPE sales of EUR1.5 bn to EUR1,760 mn at 31 December 2020 (compared to EUR3,880 mn at 31 December 2019), and the NPE ratio was reduced by 14 p.p. from 30% to 16%.

During 4Q2020 , NPEs were reduced by EUR152 mn (5%) during 4Q2020 (comprising organic NPE reductions of EUR85 mn and further NPE reductions of EUR67 mn relating to the NPE sales lockbox), compared to a reduction of EUR230 mn in 3Q2020 (comprising organic NPE reductions of EUR208 mn and further NPE reductions of EUR22 mn relating to the NPE sales lockbox), to EUR3,086 mn at 31 December 2020 (compared to EUR3,238 mn at 30 September 2020 and EUR3,880 mn at 31 December 2019) . Pro forma for Helix 2, NPEs are reduced by a further EUR1.3 bn to EUR1,760 mn on the basis of 31 December 2020 figures.

The NPEs account for 25% of gross loans as at 31 December 2020, compared to 26% as at 30 September 2020 and 30% at 31 December 2019, on the same basis, i.e. including the NPE portfolios classified as 'Non-current assets and disposal groups held for sale'. Pro forma for Helix 2 the NPE ratio is reduced to 16% on the basis of 31 December 2020 figures.

The NPE coverage ratio increased to 62% at 31 December 2020, compared to 60% at 30 September 2020 and 54% at 31 December 2019, on the same basis, i.e. including the NPE portfolios classified as 'Non-current assets and disposal groups held for sale'. When taking into account tangible collateral at fair value, NPEs are fully covered. Pro forma for Helix 2 the NPE coverage ratio is maintained at 59% on the basis of 31 December 2020 figures.

As of 1 January 2021, the new regulation on Definition of Default has been implemented, affecting NPE exposures and the calculation of Days-Past-Due (please refer to Section F. Definitions & Explanations for the changes in the definition). The impact of these changes on the Group on 1 January 2021 is immaterial.

 
                                 31.12.2020 pro         31.12.2020           30.9.2020 
                                      forma 
                              -------------------  ------------------- 
                                          % gross              % gross              % gross 
                                 EUR mn    loans      EUR mn    loans      EUR mn    loans 
----------------------------  ---------  --------  ---------  --------  ---------  -------- 
 NPEs as per EBA definition     1,760      16.1%     3,086      25.2%     3,238      26.3% 
 
 Of which, in pipeline to 
  exit: 
 -NPEs with forbearance 
  measures, no arrears(1)        245       2.2%       303       2.5%       312       2.5% 
----------------------------  ---------  --------  ---------  --------  ---------  -------- 
 

1. The analysis is performed on a customer basis.

Project Helix 2

In August 2020, the Group signed an agreement for the sale of a portfolio of loans with gross book value of c.EUR898 mn (of which EUR886 mn related to non-performing exposures) as at 30 June 2020, known as Project Helix 2 Portfolio A. This portfolio had a contractual balance of EUR1.46 bn as at the reference date of 30 September 2019 and comprises loans to mainly retail and small-to-medium-sized enterprises, secured by real estate collateral. This portfolio is classified as a disposal group held for sale since 30 June 2020 and it includes other assets (comprising properties and cash already received since the reference date) amounting to c.EUR34 mn as at 30 June 2020.

The gross consideration amounts to 46% of the gross book value as at 30 June 2020 and 29% of the contractual balance, payable in cash, of which 35% is payable at completion, and the remaining 65% is deferred without any conditions attached. The deferred component is payable in three broadly equal instalments over 48 months from completion. The consideration can be increased through an earnout arrangement, depending on the performance of Portfolio A.

In January 2021, the Group reached agreement with the buyer of Project Helix 2 Portfolio A for the sale of an additional portfolio of loans with gross book value of EUR545 mn (of which EUR529 mn related to non-performing exposures) as at 30 September 2020, known as Project Helix 2 Portfolio B. The gross book value of EUR545 mn includes other assets (comprising properties and cash already received since the reference date) amounting to EUR26 mn as at 30 September 2020. This portfolio had a contractual balance of EUR783 mn as at the reference date of 30 September 2019 and comprises loans to mainly retail and small-to-medium-sized enterprises, secured by real estate collateral. This portfolio is classified as a disposal group held for sale since 31 December 2020.

The gross consideration amounts to 44% of the gross book value as at 30 September 2020 and 31% of the contractual balance as at the reference date (30 September 2019), payable in cash, of which 50% is payable at completion and the remaining 50% is deferred up to December 2025 without any conditions attached. The consideration can be increased through an earnout arrangement, depending on the performance of Portfolio B.

The completion of Helix 2 Portfolio B will be aligned with the completion of Helix 2 Portfolio A and is currently estimated to occur early in 2H2021. The completion of Project Helix 2 remains subject to a number of conditions, including required customary regulatory and other approvals.

Following a transitional period where servicing will be retained by the Bank, it is intended that the servicing of both portfolios will be carried out by a third party servicer selected and appointed by the purchaser.

Project Helix 2 (Portfolios A and B) accelerates the Group's strategy of de-risking its balance sheet, by reducing its stock of NPEs by 43% to EUR1,760 mn pro forma on the basis of the 31 December 2020 figures, and its NPE ratio by 9 p.p., to 16% pro forma on the basis of the 31 December 2020 figures.

   Project Velocity   2 

In May 2020, the Group completed the sale of a non-performing loan portfolio of primarily retail unsecured exposures, with a contractual balance of EUR398 mn and gross book value of EUR144 mn as at the reference date of 31 August 2019 (known as Project Velocity 2) to B2Kapital Cyprus Ltd. This portfolio comprised c.10.000 borrowers, including c.8.400 private individuals and c.1.600 small-to-medium-sized enterprises. The gross book value of this portfolio as at the date of disposal was EUR133 mn. The sale was broadly neutral to both the profit or loss and to capital.

Project Helix

In June 2019, the Group announced the completion of Project Helix, that referred to the sale of a portfolio of loans with a gross book value of EUR2.8 bn (of which EUR2.7 bn related to non-performing loans), secured by real estate collateral to certain funds affiliated with Apollo Global Management LLC, the agreement of which was announced on 28 August 2018. Cash consideration of c.EUR1.2 bn was received on completion, reflecting adjustments resulting from, inter alia, loan repayments received on the Helix portfolio since the reference date of 31 March 2018. The participation of the Bank in the senior debt in relation to financing Project Helix was syndicated down from the initial level of EUR450 mn to c.EUR45 mn, representing c.4% of the total acquisition funding. Upon completion, the NPE ratio was reduced by c.11 p.p. to 33% as at 30 June 2019, c.70% lower than its peak in 2014.

   Project Velocity   1 

In June 2019, the Group completed the sale of a non-performing loan portfolio of primarily retail unsecured exposures, with a contractual balance of EUR245 mn and a gross book value of EUR34 mn as at the reference date of 30 September 2018 (known as Project Velocity 1) to APS Delta s.r.o. This portfolio comprised 9,700 heavily delinquent borrowers, including 8,800 private individuals and 900 small-to-medium-sized enterprises. The gross book value of this portfolio as at the date of disposal was EUR30 mn. The sale was broadly neutral to both the profit or loss and to capital.

Additional strategies to accelerate de-risking

The Group remains committed to further de-risking its balance sheet and will continue to seek solutions to achieve this. The Group continues to work with its advisers towards the sale of portfolios of NPEs in the future, assessing the potential to accelerate the decrease in NPEs on the balance sheet through additional sales of NPEs.

In the context of IFRS 9, other than the loan credit losses relating to Project Helix 2 of EUR99 mn recorded upon the closing of the transaction for each portfolio, the Bank recognised additional loan credit losses of EUR21 mn in 2Q2020 as a result of potential further NPE sales anticipated at the time . In December 2019, additional loan credit losses of EUR75 mn had been recognised as a result of the anticipated balance sheet de-risking at the time.

As at 31 December 2020, a portfolio of credit facilities related to Project Helix of mainly secured non-performing exposures (known as 'Helix Tail') with gross book value of EUR34 mn (compared to EUR37 mn as at 30 September 2020 and EUR46 mn as at 31 December 2019), continues to be classified as a disposal group held for sale.

B.2.6 Real Estate Management Unit (REMU)

The focus of the Real Estate Management Unit (REMU) is on the disposal of on-boarded properties resulting from debt for asset swaps. The Group completed disposals of EUR80 mn in FY2020 (compared to EUR207 mn in FY2019), resulting in a profit on disposal of EUR9 mn for FY2020 (compared to a profit on disposal of EUR32 mn for FY2019).

During the year ended 31 December 2020, the Group executed sale-purchase agreements (SPAs) for disposals with contract value of EUR91 mn (492 properties), compared to EUR345 mn (558 properties) for FY2019, excluding the sale of Cyreit. In addition, the Group had signed SPAs for disposals of assets with contract value of EUR53 mn as at 31 December 2020, compared to EUR54 mn as at 30 September 2020 and EUR36 mn as at 31 December 2019 .

REMU on-boarded EUR146 mn of assets in FY2020 (down by 26% yoy), via the execution of debt for asset swaps and repossessed properties.

Details with respect to the prudential charge relating to the onsite inspection findings are provided in Section B.2.1 'Capital Base'.

Project Helix 2

Stock of property with a carrying value of EUR59 mn as at 31 December 2020 (compared to EUR11 mn as at 30 September 2020) is classified as non-current assets and disposal groups held for sale as it is included in the Helix 2 portfolio, comprising stock of property with carrying value of EUR33 mn relating to Helix 2 Portfolio A and EUR25 mn of stock of property and EUR1 mn of investment property relating to Helix 2 Portfolio B.

Completion of sale of Cyreit

In 2Q2019, the Group completed the sale of its entire holding in the investment shares of the Cyreit Variable Capital Investment Company PLC (Cyreit) (21 properties), recognising a loss of c. EUR1 mn. The total proceeds from the disposal of Cyreit were EUR160 mn.

Completion of Project Helix

With the completion of Project Helix in 2Q2019, properties with a carrying value of EUR109 mn, in the Project Helix portfolio, were derecognised as of 30 June 2019.

Assets held by REMU

As at 31 December 2020, assets held by REMU had a carrying value of EUR1,457 mn (comprising properties of EUR1,350 mn classified as 'Stock of property' and EUR107 mn as 'Investment properties'), compared to EUR1,467 mn as at 30 September 2020 (comprising properties of EUR1,358 mn classified as 'Stock of property' and EUR109 mn as 'Investment properties') and to EUR1,490 mn as at 31 December 2019 (comprising properties of EUR1,378 mn classified as 'Stock of property' and EUR112 mn as 'Investment properties').

In addition to assets held by REMU, properties classified as 'Investment properties' with carrying value of EUR21 mn as at 31 December 2020 (at the same levels as at 30 September 2020 and compared to EUR24 mn as at 31 December 2019), relate to legacy properties held by the Bank before the set-up of REMU in January 2016.

 
Assets held by REMU (Group)                                                                         qoq 
 EUR mn                                                            FY2020  FY2019  4Q2020  3Q2020   + %  yoy +% 
                                                                   ------  ------  ------  ------  ---- 
Opening balance                                                     1,490   1,530   1,467   1,456    1%     -3% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
On-boarded assets (including construction cost)                       146     196      72      44   60%    -26% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Sales                                                                (80)   (207)    (32)    (24)   35%    -61% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Net impairment loss                                                  (40)    (24)     (2)     (9)  -78%     63% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Transfer to non-current assets and disposal groups held for sale     (59)     (5)    (48)       -     -       - 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
Closing balance                                                     1,457   1,490   1,457   1,467   -1%     -2% 
-----------------------------------------------------------------  ------  ------  ------  ------  ----  ------ 
 
 
 Analysis by type and country     Cyprus   Greece   Romania   Total 
 31 December 2020 (EUR mn) 
-------------------------------  -------  -------  --------  ------ 
 Residential properties              158       24         0     182 
 Offices and other commercial 
  properties                         240       26         5     271 
 Manufacturing and industrial 
  properties                          74       29         0     103 
 Hotels                               24        1         -      25 
 Land (fields and plots)             606        6         2     614 
 Golf courses and golf-related 
  property                           262        -         -     262 
 Total                             1,364       86         7   1,457 
                                 -------  -------  -------- 
 
 
                                  Cyprus   Greece   Romania   Total 
 31 December 2019 (EUR mn) 
-------------------------------  -------  -------  --------  ------ 
 Residential properties              182       26         0     208 
 Offices and other commercial 
  properties                         200       29         6     235 
 Manufacturing and industrial 
  properties                          73       32         0     105 
 Hotels                               24        0         -      24 
 Land (fields and plots)             628        7         3     638 
 Golf courses and golf-related 
  property                           280        -         -     280 
 Total                             1,387       94         9   1,490 
                                 -------  -------  -------- 
 

B.2.7 Non-core overseas exposures

The remaining non-core overseas net exposures (including both on-balance sheet and off-balance sheet exposures) at 31 December 2020 are as follows:

 
 EUR mn     31 December 2020   31 December 2019 
           ----------------- 
 Greece           121                139 
 Romania           21                 25 
 Russia            10                 19 
 Total            152                183 
           ----------------- 
 

The Group continues its efforts for further deleveraging and disposal of non-essential assets and operations in Greece, Romania and Russia.

In addition to the above, as at 31 December 2020, there were overseas exposures of EUR270 mn in Greece, relating to both loans and properties (at the same level as at 30 September 2020 and compared to EUR265 mn at 31 December 2019), not identified as non-core exposures, since they are considered by management as exposures arising in the normal course of business.

B.3. Income Statement Analysis

B.3.1 Total income

 
                                                                                                         (FY) 
                                                                                               (4q vs   Yoy + 
EUR mn                                     FY2020  FY2019(1)  4Q2020  3Q2020  2Q2020  1Q2020   3q) +%       % 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
Net interest income                           330        344      80      82      83      85      -2%     -4% 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
Net fee and commission 
 income                                       144        150      38      35      33      38       8%     -4% 
Net foreign exchange 
 gains and net gains 
 on financial instrument 
 transactions and disposal/dissolution 
 of subsidiaries and 
 associates                                    15         38       1       2       6       6     -62%    -62% 
Insurance income net 
 of claims and commissions                     56         58      14      13      18      11      14%     -3% 
Net gains/(losses) 
 from revaluation and 
 disposal of investment 
 properties and on 
 disposal of stock 
 of properties                                  7         32       5       2     (1)       1      96%    -79% 
Other income                                   15         29       4       3       4       4      22%    -48% 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
Non interest income                           237        307      62      55      60      60      11%    -23% 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
Total income                                  567        651     142     137     143     145       3%    -13% 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
Net Interest Margin 
 (annualised)(2)                            1.84%      1.90%   1.75%   1.79%   1.88%   1.95%   -4 bps  -6 bps 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
Average interest earning 
 assets 
 (EUR mn)(2)                               17,931     18,051  18,215  18,191  17,690  17,539       0%     -1% 
---------------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------ 
 
  1. The interest income, non-interest income, staff costs, other operating 
  expenses and loan credit losses relating to Project Helix are disclosed 
  under 'Provisions/net loss relating to NPE sales, including restructuring 
  expenses' in the underlying basis, in order to separate out the impact of 
  this non-recurring transaction. 2. Including the NPE portfolios classified 
  as "Non-current assets and disposal groups held for sale". p.p. = percentage 
  points, bps = basis points, 100 basis points (bps) = 1 percentage point 
 

Net interest income (NII) and net interest margin (NIM) for FY2020 amounted to EUR330 mn and 1.84% respectively, down by 4% year on year, mainly due to the lower volume of new loans and continued pressure on lending yields. NII and NIM for 4Q2020 amounted to EUR80 mn (compared to EUR82 mn for 3Q2020) and 1.75% (compared to 1.79% for 3Q2020) respectively, as pressure on lending yields continues.

Average interest earning assets for FY2020 amounted to EUR17,931 mn, down by 1% yoy . Quarterly average interest earning assets for 4Q2020 amounted to EUR18,215 mn, compared to EUR18,191 mn for 3Q2020 (flat qoq).

Non-interest income for FY2020 amounted to EUR237 mn (compared to EUR307 mn in FY2019, down by 23% yoy), comprising net fee and commission income of EUR144 mn, net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR15 mn, net insurance income of EUR56 mn, net gains/(losses) from revaluation and disposal of investment properties and on disposal of stock of properties of EUR7 mn and other income of EUR15 mn. The yoy decrease is mainly driven by lower net gains on disposal of stock of properties (REMU gains), negatively impacted by COVID-19, lower revaluation gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates, and lower other income. Non-interest income for 4Q2020 amounted to EUR62 mn (compared to EUR55 mn for 3Q2020) up by 11% qoq, positively impacted by higher net fee and commission income, as transactional volumes gradually recovered post the COVID-19 lockdown in 1H2020, and higher net gains from revaluation of investment properties (REMU gains).

Net fee and commission income for FY2020 amounted to EUR144 mn, compared to EUR150 mn for FY2019, reflecting the COVID-19 lockdown in 1H2020. Net fee and commission income for 4Q2020 amounted to EUR38 mn, compared to EUR35 mn for 3Q2020, driven mainly by increase in transactional volumes which gradually recovered post the COVID-19 lockdown in 1H2020.

Net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR15 mn for FY2020 (comprising net foreign exchange gains of EUR17 mn and net revaluation losses on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR2 mn) decreased by 62% yoy. The yoy decrease is mainly driven by lower net revaluation gains and disposal/dissolution of subsidiaries and associates and lower net foreign exchange gains in FY2020 resulting from the COVID-19 lockdown in 1H2020. Net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR1 mn for 4Q2020 (comprising net foreign exchange gains of EUR2 mn and net revaluation losses on financial instrument transactions of EUR1 mn) decreased by 62% qoq, driven by lower net foreign exchange gains in 4Q2020.

Net insurance income of EUR56 mn for FY2020 (compared to EUR58 mn for FY2019), down by 3% yoy, reflecting the net impact of the reduction of net claims in the general insurance business positively impacted by the COVID-19 lockdown in 1H2020, and the negative impact of the change in the valuation assumptions in the life insurance business.

Net insurance income of EUR14 mn for 4Q2020 (compared to EUR13 mn for 3Q2020), up by 14% qoq , being the net result of higher profit from new business and lower claims in the life insurance business, and lower profits due to specific large claims in the general insurance business.

Net gains/(losses) from revaluation and disposal of investment properties and on disposal of stock of properties for FY2020 amounted to EUR7 mn (comprising a profit on disposal of stock of properties of EUR9 mn and loss from revaluation of investment properties of EUR2 mn), compared to EUR32 mn in FY2019, impacted by the COVID-19 lockdown in 1H2020.

Net gains from revaluation and disposal of investment properties and on disposal of stock of properties for 4Q2020 amounted to EUR5 mn (comprising a profit on disposal of stock of properties of c.EUR2 mn and net gains from revaluation of investment properties of c.EUR2 mn, mainly relating to specific properties in Greece) , compared to EUR2 mn in 3Q2020. REMU profit remains volatile.

Total income for FY2020 amounted to EUR567 mn, compared to EUR651 mn for FY2019 (down by 13% yoy ). Total income for 4Q2020 amounted to EUR142 mn, compared to EUR137 mn for 3Q2020.

B.3.2 Total expenses

 
                                                                                 (4q vs     (FY) 
EUR mn                       FY2020  FY2019(1)  4Q2020  3Q2020  2Q2020  1Q2020   3q) +%   Yoy +% 
                           --------  ---------  ------  ------  ------  ------  ------- 
Staff costs                   (195)      (220)    (50)    (49)    (47)    (49)       1%     -11% 
Other operating expenses      (145)      (165)    (41)    (35)    (34)    (35)      16%     -12% 
Total operating expenses      (340)      (385)    (91)    (84)    (81)    (84)       7%     -12% 
                           --------  ---------  ------  ------  ------  ------  ------- 
Special levy and 
 contributions to 
 Single Resolution 
 Fund (SRF) and Deposit 
 Guarantee Fund (DGF)          (30)       (25)     (6)     (9)     (6)     (9)     -29%      22% 
-------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Total expenses                (370)      (410)    (97)    (93)    (87)    (93)       4%     -10% 
-------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Cost to income ratio(2)         65%        63%     69%     68%     61%     64%  +1 p.p.  +2 p.p. 
-------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Cost to income ratio 
 excluding special 
 levy and contributions 
 to SRF and DGF(2)              60%        59%     64%     62%     57%     58%  +2 p.p.  +1 p.p. 
-------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
 
  1. The interest income, non-interest income, staff costs, other operating 
  expenses and loan credit losses relating to Project Helix are disclosed 
  under 'Provisions/net loss relating to NPE sales, including restructuring 
  expenses' in the underlying basis, in order to separate out the impact of 
  this non-recurring transaction. 2. Including the NPE portfolios classified 
  as "Non-current assets and disposal groups held for sale". p.p. = percentage 
  points, bps = basis points, 100 basis points (bps) = 1 percentage point 
 

Total expenses for FY2020 were EUR370 mn (compared to EUR410 mn for FY2019 and down by 10% yoy), 53% of which related to staff costs (EUR195 mn), 39% to other operating expenses (EUR145 mn) and 8% (EUR30 mn) to special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF). The yoy decrease is driven by both lower other operating expenses and lower staff costs, reflecting the on-going efforts for cost containment. More information on these is provided further below.

Total operating expenses for FY2020 were EUR340 mn, compared to EUR385 mn for FY2019 (down by 12% yoy). Total operating expenses for 4Q2020 were EUR91 mn, compared to EUR84 mn for 3Q2020 (up by 7% qoq).

Staff costs of EUR195 mn for FY2020 decreased by 11% yoy (compared to EUR220 mn in FY2019), mainly driven by cost savings following the completion of the voluntary staff exit plan (VEP) in 4Q2019, through which c.11% of the Group's full-time employees were approved to leave at a total cost of EUR81 mn, recorded in the consolidated income statement in 4Q2019. The annual savings net of the impact from the renewal of the collective agreement for 2020, are estimated at EUR23 mn or 11% of staff costs. Staff costs of EUR50 mn for 4Q2020 increased by 1% qoq (compared to EUR49 mn in 3Q2020).

In December 2020, the Group completed a targeted voluntary staff exit plan (VEP) with a total cost of EUR6 mn, recorded in the consolidated income statement in 4Q2020 (as a non-recurring item in the underlying basis). The gross annual savings are estimated at c.EUR2 mn or c.1% of staff costs. The renewal of the collective agreement for 2021 remains under discussion.

The Group employed 3,573 persons as at 31 December 2020 (compared to 3,577 as at 30 September 2020 and 3,672 as at 31 December 2019, including c.100 persons relating to Project Helix who were transferred to the buyer upon full migration in January 2020). The staff costs relating to these persons (in FY2019) are included within 'Provisions/net loss relating to NPE sales, including restructuring expenses' in the underlying basis.

Other operating expenses for FY2020 were EUR145 mn, lower by 12% yoy from EUR165 mn in FY2019, mainly due to lower consultancy, marketing and property-related expenses in FY2020, resulting from the focus of management to contain costs and savings from the COVID-19 lockdown in 1H2020. Other operating expenses for 4Q2020 were EUR41 mn, compared to EUR35 mn for 3Q2020, up by 16% qoq mainly due to seasonally higher marketing, property and professional fees .

Special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF) for FY2020 were EUR30 mn, compared to EUR25 mn in FY2019 (increased by 22% yoy). Special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF) for 4Q2020 was EUR6 mn, compared to EUR9 mn in 3Q2020 (down by 29% qoq). The increase of c.EUR5 mn yoy and the decrease of EUR3 mn qoq is driven by the contribution of the Bank to the Deposit Guarantee Fund (DGF) first recorded in 2020, of which EUR3 mn relates to 1H2020 and EUR3 mn relates to 2H2020, and was recorded in 1Q2020 and 3Q2020 respectively, in line with IFRSs.

As from 1 January 2020 and until 3 July 2024 the Bank is subject to contribution to the Deposit Guarantee Fund (DGF) on a semi-annual basis. The contributions are calculated based on the Risk Based Methodology (RBM) as approved by the management committee of the Deposit Guarantee and Resolution of Credit and Other Institutions Schemes (DGS) and is publicly available on the CBC's website. In line with the RBM, the contributions are broadly calculated on the covered deposits of all authorised institutions and the target level is to reach at 0.8% of these deposits by 3 July 2024.

The cost to income ratio excluding special levy and contributions to Single Resolution Fund (SRF) and Deposit Guarantee Fund (DGF) for FY2020 was 60%, broadly flat yoy. The cost to income ratio excluding special levy and contributions to SRF and DGF for 4Q2020 was 64%, compared to 62% in 3Q2020, reflecting a higher quarterly increase in total operating expenses compared to total income.

B.3.3 (Loss)/profit before tax and non-recurring items

 
                                                                                     (4q vs     (FY) 
EUR mn                           FY2020  FY2019(1)  4Q2020  3Q2020  2Q2020  1Q2020   3q) +%   Yoy +% 
                               --------  ---------  ------  ------  ------  ------  ------- 
Operating profit                    197        241      45      44      56      52       2%     -18% 
-----------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Loan credit losses                (149)      (146)    (31)    (31)    (23)    (64)       1%       2% 
Impairments of other 
 financial and non-financial 
 assets                            (42)       (22)     (6)     (7)    (25)     (4)      -6%      86% 
Provisions for litigation, 
 claims, regulatory 
 and other matters                  (7)       (10)     (3)       0     (2)     (2)        -     -31% 
-----------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Total loan credit 
 losses, impairments 
 and provisions                   (198)      (178)    (40)    (38)    (50)    (70)       6%      11% 
-----------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
(Loss)/profit before 
 tax and non-recurring 
 items                              (1)         63       5       6       6    (18)     -21%        - 
-----------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Cost of risk(2)                   1.18%      1.12%   0.99%   0.97%   0.76%   2.00%   +2 bps   +6 bps 
-----------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
 
  1. The interest income, non-interest income, staff costs, other operating 
  expenses and loan credit losses relating to Project Helix are disclosed 
  under 'Provisions/net loss relating to NPE sales, including restructuring 
  expenses' in the underlying basis, in order to separate out the impact of 
  this non-recurring transaction. 2. Including the NPE portfolios classified 
  as "Non-current assets and disposal groups held for sale". p.p. = percentage 
  points, bps = basis points, 100 basis points (bps) = 1 percentage point 
 

Operating profit for FY2020 was EUR197 mn, compared to EUR241 mn for FY2019, down by 18% yoy. Operating profit for 4Q2020 was EUR45 mn, compared to EUR44 mn for 3Q2020 (up by 2% qoq).

The loan credit losses for FY2020 totalled EUR149 mn, compared to EUR146 mn for FY2019. The loan credit losses for 4Q2020 totalled EUR31 mn, flat qoq . Regarding the economic effects of COVID-19, the impact of IFRS 9 Forward Looking Information (FLI) driven by the deterioration of the macroeconomic outlook, resulted in a EUR11 mn charge included in 4Q2020 loan credit losses (compared to charges of EUR5 mn, EUR10 mn and EUR28 mn included in 3Q2020, 2Q2020 and 1Q2020 loan credit losses respectively). Further details on the loan moratorium are provided in Section B.2.5 'Loan portfolio quality'.

The loan credit losses charge (cost of risk) for FY2020 accounted for 1.18% of gross loans, of which 43 bps reflect the deterioration of the macroeconomic outlook in FY2020 (compared to a loan credit losses charge of 1.12% for FY2019).

At 31 December 2020, the allowance for expected loan credit losses, including residual fair value adjustment on initial recognition and credit losses on off-balance sheet exposures totalled EUR1,902 mn (compared to EUR1,933 mn at 30 September 2020 and EUR2,096 mn at 31 December 2019) and accounted for 15.5% of gross loans including portfolios held for sale (compared to 15.7% at 30 September 2020 and 16.3% at 31 December 2019). The decrease in the allowance for expected loan credit losses in 4Q2020 amounted to EUR31 mn (compared to a decrease of EUR110 mn in 3Q2020).

Impairments of other financial and non-financial assets for FY2020 amounted to EUR42 mn (compared to EUR22 mn for FY2019) and for 4Q2020 to EUR6 mn (compared to EUR7 mn for 3Q2020).

Provisions for litigation, claims, regulatory and other matters for FY2020 totalled EUR7 mn, compared to EUR10 mn for FY2019. Provisions for litigation, claims, regulatory and other matters for 4Q2020 were EUR3 mn, compared to nil for 3Q2020.

B.3. 4 (Loss)/profit after tax (attributable to the owners of the Company)

 
                                                                                       (4q vs     (FY) 
EUR mn                             FY2020  FY2019(1)  4Q2020  3Q2020  2Q2020  1Q2020   3q) +%   Yoy +% 
                                 --------  ---------  ------  ------  ------  ------  ------- 
(Loss)/profit before 
 tax and non-recurring 
 items                                (1)         63       5       6       6    (18)     -21%        - 
-------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Tax                                   (8)        (3)     (1)     (2)     (3)     (2)     -23%        - 
(Loss)/profit attributable 
 to non-controlling 
 interests                              3        (2)     (1)       0       4     (0)        -        - 
(Loss)/profit after 
 tax and before non-recurring 
 items (attributable 
 to the owners of 
 the Company)                         (6)         58       3       4       7    (20)     -32%        - 
                                 --------  ---------  ------  ------  ------  ------  ------- 
Advisory and other 
 restructuring costs 
 - organic                           (10)       (22)     (1)     (3)     (3)     (3)     -68%     -52% 
-------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
(Loss)/profit after 
 tax - organic (attributable 
 to the owners of 
 the Company)                        (16)         36       2       1       4    (23)      72%        - 
-------------------------------  --------  ---------  ------  ------  ------  ------  -------  ------- 
Provisions/net loss 
 relating to NPE sales, 
 including restructuring 
 expenses(2)                        (146)       (92)    (42)       3   (104)     (3)        -      58% 
Restructuring costs 
 - Voluntary Staff 
 Exit Plan (VEP)                      (6)       (81)     (6)       -       -       -        -        - 
(DTC levy)/reversal 
 of impairment of 
 DTA and impairment 
 of other tax receivables             (3)         88     (3)       -       -       -        -        - 
Loss on r emeasurement 
 of investment in 
 associate upon classification 
 as held for sale 
 (CNP) net of share 
 of profit from associates              -       (21)       -       -       -       -        -        - 
(Loss)/profit after 
 tax (attributable 
 to the owners of 
 the Company)                       (171)       (70)    (49)       4   (100)    (26)        -     144% 
                                 --------  ---------  ------  ------  ------  ------  ------- 
 
  1. The interest income, non-interest income, staff costs, other operating 
  expenses and loan credit losses relating to Project Helix are disclosed 
  under 'Provisions/net loss relating to NPE sales, including restructuring 
  expenses' in the underlying basis, in order to separate out the impact of 
  this non-recurring transaction. 2. 'Provisions/net (loss)/profit relating 
  to NPE sales, including restructuring expenses' refer to the net loss on 
  transactions completed during each year/period, net loan credit losses on 
  transactions under consideration, as well as the restructuring costs relating 
  to these trades. For further details please see below. p.p. = percentage 
  points, bps = basis points, 100 basis points (bps) = 1 percentage point 
 

The tax charge for FY2020 is EUR8 mn, compared to EUR3 mn for FY2019. The tax charge for 4Q2020 is EUR1 mn, compared to EUR2 mn for 3Q2020.

Loss after tax and before non-recurring items (attributable to the owners of the Company) for FY2020 was EUR6 mn, compared to a profit of EUR58 mn for FY2019. Profit after tax and before non-recurring items (attributable to the owners of the Company) for 4Q2020 was EUR3 mn, compared to a profit of EUR4 mn for 3Q2020.

Advisory and other restructuring costs - organic for FY2020 amounted to EUR10 mn, compared to EUR22 mn for FY2019. Advisory and other restructuring costs - organic for 4Q2020 amounted to EUR1 mn, compared to EUR3 mn for 3Q2020.

Loss after tax arising from the organic operations (attributable to the owners of the Company) for FY2020 amounted to EUR16 mn, compared to a profit of EUR36 mn for FY2019. Profit after tax arising from the organic operations (attributable to the owners of the Company) for 4Q2020 amounted to EUR2 mn, compared to EUR1 mn for 3Q2020.

Provisions/net loss relating to NPE sales, including restructuring expenses for FY2020 amount to EUR146 mn (compared to EUR92 mn for FY2019). Provisions/net loss relating to NPE sales, including restructuring expenses, for 4Q2020 was EUR42 mn (compared to a reversal of provisions of EUR3 mn for 3Q2020) and related mainly to loan credit losses in relation to NPE sales. Restructuring costs relating to NPE sales of c.EUR1.5 mn for 4Q2020 were included (Nil for 3Q2020).

Restructuring costs relating to the Voluntary Staff Exit Plan (VEP) amounted to EUR6 mn for 4Q2020 and FY2020. For further details please refer to Section B.3.2 'Total expenses'.

The DTC levy was EUR3 mn for 4Q2020 and FY2020, and relates to a levy in the form of a guarantee fee relating to the revised Income Tax legislation. The reversal of impairment of DTA and impairment of other tax receivables was EUR88 mn for FY2019, comprising the net positive impact of EUR96 mn following amendments to the Income Tax legislation in Cyprus adopted in March 2019, and an impairment of EUR8 mn relating to Greek tax receivables adversely impacted from legislative changes. The carrying value of the remaining receivable as at 31 December 2020 was EUR5 mn (at the same level as at 30 September 2020 and 31 December 2019). For further information please refer to 'Legislative amendments for the conversion of DTA to DTC' within Section B.2.1. 'Capital base'.

Loss on remeasurement of investment in associate upon classification as held for sale (CNP) net of share of profit from associates totalled EUR21 mn for FY2019, comprising a loss on remeasurement of investment in associate upon classification as held for sale of EUR26 mn and a share of profit from associates of EUR5 mn. In October 2019, the Group completed the sale of its entire shareholding of 49.9% in its associate CNP Cyprus Insurance Holdings Limited (CNP) that had been acquired as part of the acquisition of certain operations of Laiki Bank in 2013 , for a cash consideration of EUR97.5 mn .

Loss after tax attributable to the owners of the Company for FY2020 was EUR171 mn , compared to a loss of EUR70 mn for FY2019. Loss after tax attributable to the owners of the Company for 4Q2020 was EUR49 mn , compared to a profit of EUR4 mn for 3Q2020.

C. Operating Environment

The Cyprus economy declined steeply by 5.1% in 2020 according to the Cyprus Statistical Service. However, this has been a better performance than initially anticipated and better than most other EU countries particularly in the south. The decline was driven by the tourism, construction activity, industry and entertainment related services sectors. In the tourism sector in particular, total arrivals declined by 84% in 2020 and receipts by 85%. On the expenditure side, the contraction was driven by a drop in net exports and by private consumption to a lesser extent.

In the labour market, the unemployment rate increased modestly to 7.6% in 2020 according to Eurostat, from 7.1% in 2019. Consumer prices declined by 0.6% on average in 2020, owing to the sharp decline in global energy prices, the hit on domestic demand caused by the COVID-19 pandemic and the cut to the VAT rate for the tourism and hospitality sector. The current fiscal and monetary stimulus have not fed into higher prices and inflation is likely to rise only modestly in the second half of 2021 as economic activity accelerates and the temporary reduction in the VAT income is reversed.

The Cyprus Government's fiscal package in 2020 in response to the COVID-19 pandemic was large, at c.4.5% of GDP, according to recent estimates, and included income support for households, wage subsidies for businesses and grants to small businesses and the self-employed.

A loan moratorium for interest and principal repayments on loans for individuals and businesses was also put in place until the end of 2020. In January 2021, a second moratorium for the period until end-June 2021 was launched for borrowers impacted by the second lockdown. Eligible borrowers are entitled to a total moratorium not exceeding nine months, including the moratorium offered in 2020.

In the banking sector there has been significant progress since the crisis in 2013. Capital adequacy has improved substantially, and non-performing exposures have dropped steeply. The ratio of NPEs to gross loans was 19.1% at the end of November 2020, or 15.7% for companies and 26.2% for households. However, banking remains vulnerable to the economic conditions amidst prevailing uncertainties and slow progress on further reform.

Cyprus will benefit considerably from the EU's EUR750 bn Next Generation funds. On a net basis, Cyprus expects to obtain grants of up to EUR1.1 bn or about 5% of GDP, in the budget period 2021-2027. However, the effectiveness of the funds in the medium and the long-term will depend on the implementation of long-delayed structural reforms, such as improving the efficiency of the judiciary and of the public and local administration.

Naturally, public finances deteriorated markedly in 2020 as a result of the COVID-19 pandemic and the economic slump that ensued in the year. It is estimated that t he budget deficit deteriorated from a surplus of 1.5% of GDP in 2019 to a deficit of 5.0 % of GDP in 2020 according to official statistics published by the Cyprus Statistical Service . With restrictions tightened since early October 2020 in response to a second wave of the pandemic, the Government will be providing additional support to the economy, for at least until the end of May 2021. As a result, the trend of lower revenues and higher spending will continue through the first half of 2021 at least. The Government's budget position is expected to improve and the deficit to gradually shrink in the medium term as the economy recovers and spending is scaled back. Public debt has risen to c.118% of GDP (Cyprus Statistical Service). However, this is seen as temporary driven by fiscal measures to mitigate the effects of the COVID-19 pandemic. The underlying fundamentals remain favourable and the downward trajectory is expected to resume as growth returns. Cyprus' debt profile has improved considerably in recent years by proactive debt management. Average maturity has lengthened to around eight years and debt service costs have dropped. In addition, the Government holds significant cash buffers, at least equivalent to nine months of financing needs, reducing short-term refinancing risk.

The monetary response of the ECB to the COVID-19 pandemic, has been extremely accommodative. In addition to negative interest rates and a renewed quantitative easing, most importantly, the ECB introduced the Pandemic Emergency Purchase Programme (PEPP) and boosted its refinancing operations for commercial banks. The ECB also eased the rules around its collateral framework. The ECB provided further stimulus in December 2020, including a EUR500 bn increase in the size of the PEPP to EUR1.85 trillion and extending its duration until March 2022. The ECB remains strongly committed to preventing financial fragmentation in the Eurozone by keeping interest rates low and the risk of a sovereign debt crisis marginal.

The current account also deteriorated sharply in 2020 driven by a substantial drop in net exports. However, the current account deficit is expected to shrink gradually over the medium term as exports earnings recover and as EU recovery funds are credited to the secondary income account of the balance of payments.

Cyprus' reliance on external demand for tourism and travel, means that economic recovery will be rather prolonged. Real GDP is forecast to grow by 3.2% in 2021 and by another 3.1% in 2022 according to the European Commission (European Economic Forecast, Winter 2021). Thus, real GDP can be expected to recover to pre-pandemic levels within 2022.

The medium-term forecasts for the Cyprus economy are subject to downside and upside risks. On the upside, the anticipated recovery in the EU may be stronger. On the downside, vaccinations may take longer to complete and may not be as effective as now anticipated, especially if virus mutations spread. In this context it will take longer for tourism activity to recover leading to a more permanent loss of productive capacity. At the same time, fiscal policies may prove less effective in the future, and more difficult to reverse, ushering in a longer period of budget imbalances and rising debt ratios. This may have implications for debt servicing costs. The UK after Brexit may take longer to normalise its economy which may give rise to a period of poor performances and exchange rate pressures. Geopolitical tensions in the eastern Mediterranean may escalate, delaying hydrocarbon exploitation.

Sovereign ratings

The sovereign risk ratings of the Cyprus Government improved considerably in recent years reflecting improvements in economic resilience and consistent fiscal outperformance. Cyprus demonstrated policy commitment to correcting fiscal imbalances through reform and restructuring of its banking system.

S&P Global Ratings maintains an investment grade rating of BBB- with a stable outlook since September 2018. The rating and the outlook were affirmed in March and September 2020, and in March 2021. In March 2021, S&P Global Ratings affirmed its rating and outlook, balancing the risks from the pandemic's protracted adverse impact on growth, fiscal, and banking sector performance against benefits of the EU's Recovery and Resilience Facility (RRF) transfers, as well as further improvement in the government's debt profile.

Fitch Ratings maintains a Long-Term Issuer Default rating of investment grade at BBB- since November 2018, affirmed in April and October 2020, and in March 2021. Its outlook was upgraded to positive in October 2019 and revised to stable in April 2020, reflecting the significant impact the global COVID-19 pandemic might have on the Cyprus economy and fiscal position. The stable outlook was affirmed in March 2021.

Moody's Investors Service maintains a long-term credit rating of Ba2 since July 2018 and a positive outlook since September 2019. In January 2021, Moody's issued a revised credit opinion on the Cyprus Sovereign, maintaining the positive rating outlook. This was driven by the substantial reduction of non-performing exposures and a favourable outlook on public debt reduction expected to resume after the COVID-19 crisis. The large increase in debt related to the COVID-19 pandemic is expected to be transitory in part because of Cyprus' large fiscal surplus going into the pandemic.

In November 2020, DBRS Ratings affirmed the Republic of Cyprus's Long-Term Foreign and Local Currency - Issuer Ratings at BBB (low) with a stable trend.

D. Business Overview

Credit ratings

The Group's financial performance is highly correlated to the economic and operating conditions in Cyprus. In January 2021, Fitch Ratings affirmed their long-term issuer default rating of B- (negative outlook). In April 2020, Fitch Ratings revised their outlook to negative, reflecting the significant impact the outbreak of COVID-19 might have on the Cypriot economy and consequently on the Bank. In November 2020, Moody's Investors Service affirmed the Bank's long-term deposit rating of B3 (positive outlook). In July 2020, Standard and Poor's affirmed their long-term issuer credit rating on the Bank of 'B+' (stable outlook).

COVID-19 impact

The Group continues to deliver on its strategic priorities while supporting its customers, colleagues and community in which it operates through the COVID-19 crisis, ensuring at the same time that all of its branches operate in accordance with the guidelines and recommendations issued by the Ministry of Health.

The Group continues to closely monitor developments in, and the effects of COVID-19 on both the global and Cypriot economy. The changed economic environment in the first half of the year 2020 resulted in lower levels of economic activity and credit formation, which gradually recovered in the third quarter of the year. The restrictive measures imposed in the fourth quarter for the management of the second wave have extended into the new year and are expected to lead to some temporary loss of momentum in the economic recovery in early 2021.

At the same time, statistics are encouraging as Cyprus ranks first among EU countries in terms of testing for COVID-19 and fifth globally for the management of the pandemic (Lowy Institute). In addition, the development of effective vaccines is encouraging and successful vaccination programmes both in Cyprus and abroad should act as strong catalysts for both global and local economic recovery. In fact, the Cyprus Government expects that over 60% of the population over 18 years old will be vaccinated by the end of June 2021.

In common with other European banks, the prolonged low interest rate environment also continues to present a challenge to the Group's profitability. As a consequence of the pandemic, the Bank has updated its macroeconomic assumptions underlying the IFRS 9 calculation of loan credit losses in 1Q2020 in line with the relevant regulatory guidance, resulting in increased organic loan credit losses for 1Q2020 of EUR28 mn. During the year, these assumptions were updated increasing the respective organic loan credit losses to a total of EUR54 mn for the FY2020. At 31 December 2020, the Bank expected, under the base scenario, the Cypriot economy to contract by 5.8% in 2020, with gradual recovery from 2021 onwards, with GDP growth of 4.0% expected for 2021. The Bank's projections are broadly in line with those published by the CBC, the Cyprus Ministry of Finance, the European Commission and the Economics Research Centre of the University of Cyprus.

Upon the outbreak of COVID-19 in March 2020, the Pandemic Incident Management Plan of the Group was invoked and a dedicated team (Pandemic Incident Management Team) has been monitoring the situation domestically and globally and providing guidance on health and safety measures, travel advice and business continuity for the Group. Local government guidelines are being followed in response to the virus.

In accordance with the Pandemic Plan, the Group adopted a set of measures to ensure minimum disruption to its operations. The Pandemic Incident Management Team and the Crisis Management Committee are still closely monitoring the dynamic COVID-19 pandemic developments and status. The measures comprise rules for quarantine for vulnerable employees due to health conditions and for those returning from epicentres of the infection. The Group replaced face-to-face meetings with telecommunications, adjusting the customary etiquette of personal contact, including those with customers. Staff of critical functions have been split into separate locations. In addition, to ensure continuity of business, a number of employees have been working from home and the remote access capability has been upgraded significantly, whilst at the same time maintaining relevant control procedures to ensure authorisation in line with the Group's governance structure. Additionally, the Group follows strict rules of hygiene, increased intensity of cleaning and disinfection of spaces, and other measures to protect the health and safety of staff and customers.

Also, the potential economic implications for the sectors in which the Group is active have been assessed and possible mitigating actions for supporting the economy have been identified, such as supporting viable affected businesses and households with new lending to cover liquidity, working capital, capital expenditure and investments related to the activity of the borrower.

The package of policy measures announced by the ECB and the European Commission, as well as the unprecedented fiscal and other measures of the Cyprus Government, have helped and should continue to help reduce the negative impact and support the recovery of the Cypriot economy.

As part of the measures to support borrowers affected by COVID-19 and the wider Cypriot economy, the Cyprus Parliament voted for the suspension of loan repayments for interest and principal (loan moratorium) for the period to the end of the year 2020, for all eligible borrowers with no arrears for more than 30 days as at the end of February 2020. Over 25,000 customers were approved, relating to gross loans of c.EUR5.9 bn as at 31 December 2020 (comprising gross loans to private individuals of EUR2.1 bn and gross loans to businesses of EUR3.8 bn).

The payment holiday for all these loans expired on 31 December 2020 and their performance since the end of the moratorium is encouraging. EUR3.8 bn of performing loans had an instalment due by 19 March 2021 and 96% of those resumed payments. Further details are provided in Section B.2.5 'Loan portfolio quality'. Close monitoring of the credit quality of these loans continues and customers with early arrears are offered solutions.

A second scheme for the suspension of loan repayments for interest and principal (loan moratorium) was launched in January 2021 for customers impacted by the second lockdown. Payment deferrals are offered to the end of June 2021, however, the total months under loan moratorium, when including the loan moratorium offered in 2020, cannot exceed a total of nine months. The application period expired on 31 January 2021 and loans of c.EUR20 mn have been approved for the second moratorium. C lose monitoring of the credit quality of loans in moratoria continues.

Following the outbreak of COVID-19, the sectors most adversely affected are tourism being the sector with the highest impact, then trade with medium impact, and transport and construction with moderate impact. The Group has a well - diversified performing loan portfolio.

As at 31 December 2020, the Group's non-legacy loan book exposure to tourism was limited to EUR1.1 bn (out of a total non-legacy loan book of EUR9.2 bn), of which 91% were under payment deferrals that expired at the end of 2020. 39% of performing loans had an instalment due by 19 March 2021 and 99% of those resumed payments. It is important to note, that the majority of 'accommodation' customers entered the crisis with significant liquidity, following strong performance in recent years. The reduction in international tourist arrivals in 2020, was partly offset by domestic tourism, a trend expected to continue in 2021. A recovery in tourism activity is expected from 2H2021 and will be linked with international vaccination programmes, noting that countries such as the UK and Israel (accounting for over 40% of tourist arrivals) are well-progressed in their vaccination programmes. Close monitoring of developments continues.

Respectively, the Group's non-legacy loan book exposure to trade was EUR0.9 bn, of which 53% were under payment deferrals that expired at the end of 2020. 89% of performing loans of this sector had an instalment due by 19 March 2021 and 95% of those resumed payments. It is important to note that c.30% of the exposure to trade relates to lower-risk essential retail services, not materially impacted by COVID-19.

Strategic priorities for the medium term

The Bank's medium-term strategic priorities remain clear, with a sustained focus on strengthening its balance sheet, and improving asset quality and efficiency, whilst maintaining a good capital position, in order to continue to play a vital role in supporting the recovery of the Cypriot economy. The Group continues to explore opportunities to grow revenues in a more capital efficient way and to improve efficiency through its digital transformation programme in order to provide products and services while reducing operating costs.

In addition, the Bank is looking to enhance its organisational resilience and ESG (Environmental, Social and Governance) agenda by building a forward-looking organisation with a clear strategy supported by effective corporate governance aligned with ESG agenda priorities. In order to further strengthen the Bank's corporate responsibility regarding the protection of the environment the Bank is proceeding with the launch of 'environmentally friendly' loan products to promote investment in energy saving and environmentally friendly products and services. The Bank maintains an ESG rating of A (from a scale of AAA to CCC) from MSCI (June 2020).

Tackling the Bank's loan portfolio quality is of utmost importance for the Group. Despite the challenging market conditions resulting from the outbreak of COVID-19, the Group signed an agreement for the sale of a portfolio of loans with gross book value of c.EUR898 mn (of which EUR886 mn related to non-performing exposures) as at 30 June 2020, known as Project Helix 2 Portfolio A and also signed an agreement for the sale of an additional portfolio of loans with gross book value of c.EUR545 mn (of which EUR529 mn related to non-performing exposures) as at 30 September 2020, known as Project Helix 2 Portfolio B.

Project Helix (Portfolios A and B) represents a further milestone in the delivery of one of the Group's strategic priorities of improving asset quality through the reduction of NPEs. Combined with a further EUR600 mn organic reduction in NPEs, and a smaller NPE sale earlier in the year, the pro forma NPE reduction for 2020 amounted to c.EUR2.1 bn, reducing NPEs to EUR1.8 bn and the NPE ratio to 16%. Overall, since the peak in 2014, the stock of NPEs has been reduced by EUR13.2 bn or 88% and the NPE ratio by 47 percentage points, from 63% to 16%, on the same basis.

Project Helix 2 marks further progress against delivering on the Group's strategic objectives of becoming a stronger, safer and more efficient institution. The Group is now better positioned to manage the challenges resulting from the impact of the ongoing COVID-19 crisis, and to support the recovery of the Cypriot economy.

The Group remains committed to further de-risking its balance sheet and will continue to seek solutions to achieve this. The Group continues to work with its advisers towards the sale of portfolios of NPEs in the future, assessing the potential to accelerate the decrease in NPEs on the balance sheet through additional sales of NPEs. At the same time, following the outbreak of COVID-19 and the expiration of the 2020 loan moratorium at the end of year 2020, the Group remains focused on arresting any potential asset quality deterioration and early managing arrears.

The foreclosure process which had been suspended following the outbreak of COVID-19, from 18 March 2020 until 31 August 2020 in line with the decision of the Association of Cyprus Banks, resumed on 1 September 2020. On 29 December 2020 the Cyprus Parliament enacted via legislation the suspension of foreclosures of primary residences with a value up to EUR350 thousand and of premises of the borrower if they relate to "very small businesses" as defined by the legislation, until 31 March 2021.

The Group continues to provide high quality new loans via prudent underwriting standards and 99% of new exposures in Cyprus since 2016 were performing at the start of the loan moratorium. Growth in new lending in Cyprus has been focused on selected industries more in line with the Bank's target risk profile, and following the outbreak of COVID-19, the focus remains to support the Cypriot economy in order to overcome the crisis. During the quarter ended 31 December 2020, new lending amounted to EUR374 mn, increased by 30% qoq, as new demand increased post the COVID-19 lockdown in 1H2020, supported by the Government schemes. The pipeline for new housing loans is strong at over EUR140 mn as at mid-March 2021.

Aiming at supporting investments by SMEs and mid-caps to boost the Cypriot economy, and create new jobs for young people, the Bank continues to provide joint financed schemes. To this end, the Bank continues its partnership with the European Investment Bank (EIB), the European Investment Fund (EIF) and the Cyprus Government.

The Group is currently evaluating opportunities for a potential Tier 2 capital transaction given the terms and maturity profile of the Bank's existing EUR250 mn 10NC5 Tier 2 notes, subject to market conditions. Separately the Group continues to evaluate opportunities to initiate its MREL issuance as part of its overall capital and funding strategy.

The accelerated de-risking of the balance sheet increases pressure on revenues in the near term. There are multiple initiatives underway to increase net interest income and less capital-intensive non-interest income, with a focus on fees, insurance and non-banking business.

There are efforts underway to improve credit spreads, despite competition pressures. Over the medium-term, the Group aims to grow its performing book by c.10%, as well as to grow shipping and international corporate lending with prudency.

At the same time, in order to further optimise its funding structure, the Bank continues to focus on the shape and cost of deposit franchise, taking advantage of the increased customer confidence towards the Bank. The cost of deposits has been reduced by 71 bps to 5 bps over the last three years. The reduction in the cost of deposits amounts to 11 bps in FY2020, compared to a reduction of 25 bps in FY2019. Moreover, liquidity fees for specific customer groups were introduced in March 2020. The introduction of liquidity fees to a broader group of corporate clients, that was delayed due to the COVID-19 pandemic, was implemented as of 1 February 2021. Separately, a new price list for charges and fees was also implemented as of 1 February 2021, with the positive impact from both initiatives to be estimated at c.EUR13 mn per annum. Transactional fee volumes are expected to recover to pre-COVID-19 levels, as the Cypriot economy recovers.

The Bank already participated in 2020 in TLTRO III by borrowing EUR1 bn, which may benefit from the favourable terms for a further 12 months following the announcement by the ECB in December 2020, provided it meets the lending threshold set by the ECB (with a potential NII benefit of up to EUR5 mn). In addition, in March 2021 the Bank borrowed an additional amount of EUR1.7 bn under the new TLTRO III operation, with a potential NII benefit of up to EUR10.6 mn for the period from March 2021 to June 2022, based on current ECB rates and provided it meets the lending thresholds.

In the medium-term, the Group aims to increase the average product holding through cross selling to the under-penetrated customer base, as well as to introduce the Digital Economy Platform to generate new revenue sources, through leveraging the Bank's market position, knowledge and digital infrastructure.

Management is placing emphasis on diversifying income streams by optimising fee income from international transaction services, wealth management and insurance. The Group's insurance companies, EuroLife Ltd and General Insurance of Cyprus Ltd (GIC) operating in the sectors of life and general insurance respectively, are leading players in the insurance business in Cyprus, and have been providing a stable, recurring fee income, further diversifying the Group's income streams. The insurance income net of claims and commissions for FY2020 amounted to EUR56 mn, (down 3% yoy), contributing to 24% of non-interest income. Furthermore, there are initiatives underway to enhance revenues from the insurance business in the medium-term, in order to deliver sustainable profitability and shareholder returns. Specifically, EuroLife Ltd is aiming to improve total regular income mainly by extending its customer base and using a new distribution philosophy; whereas GIC is aiming to increase its gross written premiums mainly by leveraging on the Bank's customer base through revamping its bancassurance channel, and by focusing on high margin products. Efficiencies through enhancing digital capabilities are also expected in the medium-term.

The Digital Transformation Programme that started in 2017 has begun to deliver an improved customer experience (see section below), whilst the branch footprint rationalisation to date, further improved the Bank's operating model. The number of branches was reduced by 18% in 2019 and the branch network is now less than half the size it was in 2013.

Management remains focused on further improvement in efficiency, through further branch footprint rationalisation, further exit solutions to release full time employees, containment of restructuring costs following the completion of balance sheet de-risking, enhancement of procurement control, as well as reduction of total operating expenses by c.10% compared to FY2019 over the medium term despite inflation, facilitated by the Digital Transformation Programme.

Digital Transformation

As part of its vision to be the leading financial hub in Cyprus, the Bank continues its Digital Transformation Programme, which focuses on three strategic pillars: developing digital services and products that enhance the customer experience, streamlining internal processes, and introducing new ways of working to improve the workplace environment.

In recent months, a number of new features have been introduced in the Bank's mobile banking app. Users can now use the app to apply and obtain an eIDAS-certified digital signature, which enables them to electronically sign any document on multiple devices at their convenience. Also, 1bank subscribers can now communicate with a Call Centre agent during working hours via the mobile chat in order to ask questions and receive answers / resolve issues. As of September 2020, users have the option to receive push notifications via the mobile app instead of SMS messages for card purchases and ATM withdrawals. Push notifications are an instant, more secure channel that incurs no message specific cost to the bank. Moreover, as of December 2020, users receive push notifications on their mobile phones to authorize online card transactions through the app (instead of SMS OTP), thus providing even greater security. In addition to using the mobile banking app, Visa cardholders can make secure and fast payments without having to carry their mobile phone, using their Garmin or Fitbit smartwatch.

The adoption of digital products and services continued to grow and gained momentum in 2020. As at the end of January 2021, 85.4% of the number of transactions involving deposits, cash withdrawals and internal/external transfers were performed through digital channels (up by 21 p.p. from 65% in September 2017 when the digital transformation programme was initiated). Active mobile banking users and active QuickPay users have grown by 20% and 76% respectively in the last 12 months. The highest number of active users to date was recorded in January 2021 with 91 thousand active QuickPay users. The highest number of payments was recorded in December 2020 with 228 thousand transactions.

In 2020, as a result of the COVID-19 restrictive measures, a reduction has been observed in cash withdrawals and deposits performed through the branch network. There was an increase in the adoption of digital products and services and in digital subscriber penetration as more customers have gained access to digital channels and more cards have been issued. As at the end of January 2021, 74.5% of customers were considered as digitally engaged (up by 15 p.p. from 60% since the digital transformation programme was initiated in September 2017). A further increase is expected in 2021 driven by the increase in the number of subscribers and the number of cards that have been issued.

As part of the Bank's ambition to be one of the cornerstones of the digital economy, customers have been enabled to authorise the release of their identification details to the Government, using the 1bank credentials thus enabling a digital registration on the Government Gateway Portal (Ariadni), where they can use electronic services that are made available by the Government of Cyprus (up until now citizens needed to be physically present to identify themselves).

In addition, Bank of Cyprus is the first bank in the EU to offer its customers the ability to obtain a Qualified Digital Signature through the BoC mobile app without the need of physical presence. A Qualified Digital Signature has the same legal effect as the physical signature and thus can be used to sign digitally any document. Signing can be done substantially faster than before and offers an enhanced customer experience. The Bank currently offers the signing of some of the Bank's documentation with the use of a Digital Signature and has a roadmap in place to gradually offer the digital signing of the majority of the Bank's documents.

Furthermore, as part of the Digital Transformation Programme, major changes are underway in relation to enabling a modern and more efficient workplace. New technologies and tools have been introduced that will drastically change the employee experience, improving collaboration and knowledge sharing across the organisation. For instance, the rollout of Microsoft Surface portable devices has been initiated to the employees whose role demands high mobility, allowing them to work seamlessly wherever they are. Further enhancements will be implemented in 2021 and the full impact will be seen over the coming months.

E. Strategy and Outlook

The strategic objectives for the Group are to become a stronger, safer and a more efficient institution capable of supporting the recovery of the Cypriot economy and delivering appropriate shareholder returns in the medium term.

The key pillars of the Group's strategy are to:

   --      Complete balance sheet de-risking 

-- Grow revenues in a more capital efficient way; by enhancing revenue generation via growth in performing book

and less capital-intensive banking and financial services operations (Insurance and Digital economy)

-- Improve operating efficiency; by achieving leaner operations through digitisation and automation

-- Enhance organisational resilience and ESG (Environmental, Social and Governance) agenda; by building a forward-looking organisation with a clear strategy supported by effective corporate governance aligned with ESG agenda priorities

 
   KEY STRATEGIC                      ACTION TAKEN IN 2020 and to date                                               PLAN OF ACTION 
      PILLARS 
      Complete 
      balance               *    Agreement for the sale of NPE portfolios totalling              *    Gross NPE reduction in 2021, through both organic and 
      sheet                      EUR1.3 bn, on the basis of 31 December 2020 figures.                 inorganic actions, expected to more than offset NPE 
      de-risking                 Combined with a further c.EUR600 mn organic reduction                inflows 
                                 in NPEs, and a smaller NPE sale earlier in the year, 
                                 the pro forma NPE reduction for 2020 amounted to 
                                 c.EUR2.1 bn, reducing NPEs to EUR1.8 bn and the NPE 
                                 ratio from 30% to 16%.                                          *    Continue to work with advisers towards the sale of 
                                                                                                      portfolios of NPEs in the future, assessing the 
                                                                                                      potential to accelerate NPE reduction through 
                                                                                                      additional NPE sales 
                            *    For further information, please refer to Section 
                                 B.2.5 'Loan portfolio quality' and Section D 
                                 'Business Overview' 
                    -------------------------------------------------------------------  --------------------------------------------------------------------- 
 Grow revenues in 
 a more capital                *    Liquidity fees for specific customer groups were                *    Mitigating actions against NII challenges put in 
 efficient way; by                  introduced in March 2020                                             place, e.g. growing performing book and pricing 
 enhancing revenue                                                                                       away/price correctly deposits 
 generation via 
 growth 
 in performing                 *    Liquidity fees to a broader group of corporate 
 book, and less                     clients, that was delayed due to the COVID-19                   *    Enhance fee and commission income, e.g. on-going 
 capital-intensive                  pandemic, was implemented as of 1 February 2021                      review of price list for charges and fees, increase 
 banking and                                                                                             average product holding through cross selling, new 
 financial                                                                                               sources of revenue through introduction of Digital 
 services                                                                                                Economy Platform 
 operations                    *    New price list for charges and fees was implemented 
 (Insurance                         as of 1 February 2021 
 and Digital 
 economy)                                                                                           *    Profitable insurance business with further 
                                                                                                         opportunities to grow, e.g. focus on high margin 
                               *    For further information, please refer to Section D                   products, leverage on Bank's strong franchise and 
                                    'Business Overview'                                                  customer base for more targeted cross selling enabled 
                                                                                                         by DT 
                    -------------------------------------------------------------------  --------------------------------------------------------------------- 
 
 
  KEY STRATEGIC                     ACTION TAKEN IN 2020 and to date                                               PLAN OF ACTION 
     PILLARS 
 Improve 
 operating                     *    Targeted voluntary staff exit plan in 4Q2020                   *    Offer exit solutions to release full time employees 
 efficiency; by 
 achieving 
 leaner                                                                                            *    Achieve further branch footprint rationalisation 
 operations                    *    Reduced operating expenses in FY2020 by 12% yoy 
 through 
 digitisation                                                                                      *    Contain restructuring costs following completion of 
 and automation                                                                                         balance sheet de-risking 
                               *    Further developments in the Digital Transformation 
                                    Programme 
                                                                                                   *    Enhance procurement control 
 
 
                               *    For further information, please refer to Section D             *    Reduce total operating expenses by c.10% over the 
                                    'Business Overview'                                                 medium term despite inflation 
                  --------------------------------------------------------------------  ------------------------------------------------------------------- 
 Enhance 
 organisational        *    For further information, please refer to Section D               *    Enhanced structure and corporate governance 
 resilience and             'Business Overview' 
 ESG 
 (Environmental,                                                                             *    Focus on our people 
 Social and            *    Please refer to slide 38 in the FY2020 Group 
 Governance)                Financial Results Investors Presentation 
 agenda;                                                                                     *    Priority on ESG agenda , e.g. introduction of 
 by building a                                                                                    'environmentally friendly' loan products 
 forward-looking 
 organisation 
 with a clear 
 strategy 
 supported by 
 effective 
 corporate 
 governance 
 aligned with 
 ESG agenda 
 priorities 
                  --------------------------------------------------------------------  ------------------------------------------------------------------- 
 

Although there remains uncertainty in the broader economic environment as a result of the pandemic, the Management remains confident in delivering on the strategic objectives for the Group.

The Group's near-term priorities include completing the balance sheet de-risking, whilst managing the post-pandemic NPE inflow; positioning the Bank on the path for sustainable profitability; ensuring the cost base remains appropriate, whilst further investing in the digital transformation programme in the near term in order to modernise the Bank's franchise (in fact, the cost to income ratio is expected to rise in the near term as revenues remain under pressure and operating expenses increase due to higher digitisation investment costs, and to reduce to mid-50s% in the medium term); addressing the challenges from low rates and surplus liquidity; and evaluating opportunities for a potential Tier 2 capital transaction given the terms and maturity profile of the Bank's existing EUR250 mn 10NC5 Tier 2 notes, subject to market conditions, whilst separately continuing to evaluate opportunities to initiate its MREL issuance as part of its overall capital and funding strategy.

The medium-term priorities include delivering sustainable profitability and shareholder returns, enhancing revenues by capitalising on the Group's market leading position; enhancing operating efficiency; and optimising capital management.

The Group's medium-term strategic targets are set out below against the actual metrics for the year ended 31 December 2020.

 
 Key Metrics                                                                                   Strategic Targets for 
                                                                     2020                       2022      Medium-Term 
                                                                                        --------------  -------------- 
                       Return on Tangible Equity 
      Profitability     (ROTE)(1)                                               n/a                           7% 
                      -------------------------------  -----------------------------------------------  -------------- 
                       Total operating expenses(2)                   EUR340 mn                            <EUR350 mn 
                      -------------------------------  -------------------------------  --------------  -------------- 
      Asset Quality    NPE ratio                         16% pro forma for NPE sales         <10%             5% 
                      -------------------------------  -------------------------------  --------------  -------------- 
  Cost of risk                                           118 bps                                           70-80 bps 
 -------------------------------  -----------------------------------------------  -------------------  -------------- 
      Capital          Supported by CET1 ratio of             15.2% transitional and                At least 13% 
                                                              pro forma for NPE sales 
                      -------------------------------  -------------------------------  ------------------------------ 
 

1. Return on Tangible Equity (ROTE) is calculated as Profit after Tax divided by Shareholders' equity minus intangibles assets.

2. Total operating expenses comprise staff costs and other operating expenses. Total operating expenses do not include the special levy or contributions to the Single Resolution Fund (SRF) or Deposit Guarantee Fund (DGF) and do not include any advisory or other restructuring costs.

Maintaining a strong capital base has been a key priority for management over the past few years and this remains equally important for the Group going forward. The business plan is based on maintaining a CET1 ratio of at least 13% over the entire period of the plan. The Group's capital is to be supported by organic capital generation and by focus on less capital-intensive businesses, the further reduction of high intensity risk weighted assets and the Helix 2 risk weighted asset benefit upon full repayment of deferred consideration. At the same time, factors that could potentially have a negative impact on the Group's capital ratios in addition to IFRS 9 phasing-in, include any potential regulatory impacts, as well as one-off cost optimisation charges. Until the completion of the de-risking and the restructuring of the business, there may be volatility in the capital ratios due to the timing of potential future impacts from regulatory changes and one-off restructuring costs.

The Group has a clear strategy in place, leveraging on its strong customer base, its renewed customer trust, its market leadership position, and further developing digital knowledge and infrastructure, in order to complete the turnaround of its business and set the Bank on a path for profitability and delivering value for shareholders.

F. Definitions & Explanations

 
 Advisory and           Comprise mainly: fees of external advisors in relation 
  other restructuring    to: (i) disposal of operations and non-core assets, 
  costs                  and (ii) customer loan restructuring activities. 
 
 Allowance for          Comprises (i) allowance for expected credit losses 
  expected loan          (ECL) on loans and advances to customers (including 
  credit losses          allowance for expected credit losses on loans and 
  (previously            advances to customers held for sale), (ii) the residual 
  'Accumulated           fair value adjustment on initial recognition of loans 
  provisions')           and advances to customers, (iii) allowance for expected 
                         credit losses for off-balance sheet exposures (financial 
                         guarantees and commitments) disclosed on the balance 
                         sheet within other liabilities, and (iv) the aggregate 
                         fair value adjustment on loans and advances to customers 
                         classified and measured at FVPL. 
 
 AT1                    AT1 (Additional Tier 1) is defined in accordance 
                         with Articles 51 and 52 of the Capital Requirements 
                         Regulation (EU) No 575/2013, as amended by CRR II 
                         applicable as at the reporting date. 
 
 CET1 capital           CET1 capital ratio (transitional basis) is defined 
  ratio (transitional    in accordance with the Capital Requirements Regulation 
  basis)                 (EU) No 575/2013, as amended by CRR II applicable 
                         as at the reporting date. 
 
 CET1 fully loaded      The CET1 fully loaded (FL) ratio is defined in accordance 
  (FL) ratio             with the Capital Requirements Regulation (EU) No 
                         575/2013, as amended by CRR II applicable as at the 
                         reporting date. 
 
 Contribution           Relates to the contribution made to the Deposit Guarantee 
  to DGF                 Fund. 
 
 Contribution           Relates to the contribution made to the Single Resolution 
  to SRF                 Fund. 
 
 Cost to Income         Cost-to-income ratio comprises total expenses (as 
  ratio                  defined) divided by total income (as defined). 
 
 Data referenced        The data referenced in Section C. Operating Environment 
                         is as publically available as at 17 March 2021. 
 Digital transactions   This is the ratio of the number of digital transactions 
  ratio                  performed by individuals and legal entity customers 
                         to the total number of transactions. Transactions 
                         include deposits, withdrawals, internal and external 
                         transfers. Digital channels include mobile, browser 
                         and ATMs. 
 
 Digitally engaged      This is the ratio of digitally engaged individual 
  customers ratio        customers to the total number of individual customers. 
                         Digitally engaged customers are the individuals who 
                         use the digital channels of the Bank (mobile banking 
                         app, browser and ATMs) to perform banking transactions, 
                         as well as digital enablers such as a bank-issued 
                         card to perform online card purchases, based on an 
                         internally developed scorecard. 
 ECB                    European Central Bank 
 
 Gross loans            Gross loans comprise: (i) gross loans and advances 
                         to customers measured at amortised cost before the 
                         residual fair value adjustment on initial recognition 
                         (including loans and advances to customers classified 
                         as non-current assets held for sale) and (ii) loans 
                         and advances to customers classified and measured 
                         at FVPL adjusted for the aggregate fair value adjustment 
 
                         Gross loans are reported before the residual fair 
                         value adjustment on initial recognition relating 
                         mainly to loans acquired from Laiki Bank (calculated 
                         as the difference between the outstanding contractual 
                         amount and the fair value of loans acquired) amounting 
                         to EUR230 mn at 31 December 2020 (compared to EUR243 
                         mn at 30 September 2020 and EUR271 mn at 31 December 
                         2019). 
 
                         Additionally, gross loans include loans and advances 
                         to customers classified and measured at fair value 
                         through profit or loss adjusted for the aggregate 
                         fair value adjustment of EUR326 mn at 31 December 
                         2020 (compared to EUR334 mn at 30 September 2020 
                         and EUR427 mn at 31 December 2019). 
 
 Group                  The Group consists f Bank of Cyprus Holdings Public 
                         Limited Company, "BOC Holdings" or the "Company", 
                         its subsidiary Bank of Cyprus Public Company Limited, 
                         the "Bank" and the Bank's subsidiaries. 
 
 Legacy exposures       Legacy exposures are exposures relating to (i) Restructuring 
                         and Recoveries Division (RRD), (ii) Real Estate Management 
                         Unit (REMU), and (iii) non-core overseas exposures. 
 
 
 F. Definitions & Explanations (continued) 
 Leverage ratio         The leverage ratio is the ratio of tangible total 
                         equity (including Other equity instruments) to total 
                         assets as presented on the balance sheet. 
 
 Loan credit            Loan credit losses comprise: (i) credit losses to 
  losses (PL)            cover credit risk on loans and advances to customers, 
  (previously            (ii) net gains on derecognition of financial assets 
  'Provision charge')    measured at amortised cost and (iii) net gains on 
                         loans and advances to customers at FVPL, for the 
                         reporting period/year. 
 
 Loan credit            Loan credit losses charge (cost of risk) (year to 
  losses charge          date) is calculated as the annualised 'loan credit 
  (previously            losses' (as defined) divided by average gross loans. 
  'Provisioning          The average gross loans are calculated as the average 
  charge') (cost         of the opening balance and the closing balance, for 
  of risk)               the reporting period/year. 
 
 Market Shares          Both deposit and loan market shares are based on 
                         data from the CBC. 
 
                         The Bank is the single largest credit provider in 
                         Cyprus with a market share of 41.9% at 31 December 
                         2020, compared to 41.5% at 30 September 2020, 41.7% 
                         at 30 June 2020, 41.0% at 31 March 2020, 41.1% at 
                         31 December 2019, 40.8% at 30 September 2019, 41.3% 
                         at 30 June 2019, 46.7% at 31 March 2019, 45.4% at 
                         31 December 2018 and as at 30 September 2018, 38.6% 
                         at 30 June 2018 and 37.4% at 31 March 2018. 
 
                         The market share on loans was affected as at 30 June 
                         2019 following the derecognition of the Helix portfolio 
                         upon the completion of Project Helix announced on 
                         28 June 2019. 
 
                         The market share on loans was affected during the 
                         quarter ended 31 March 2019 following a decrease 
                         in total loans in the banking sector of EUR1 bn, 
                         mainly attributed to reclassification, revaluation, 
                         exchange rate and other adjustments (CBC). 
 
                         The market share on loans was affected as at 30 September 
                         2018 following a decrease in total loans in the banking 
                         sector, mainly attributed to EUR6 bn non-performing 
                         loans of Cyprus Cooperative Bank (CyCB) which remained 
                         to SEDIPES as a result of the agreement between CyCB 
                         and Hellenic Bank. 
 
                         The market share on loans was affected as at 30 June 
                         2018 following a decrease in total loans in the banking 
                         sector of EUR2.1 bn, due to loan reclassifications, 
                         revaluations, exchange rate or other adjustments 
                         (CBC). 
 
 MSCI ESG Rating        The use by the Bank of any MSCI ESG Research LLC 
                         or its affiliates ('MSCI') data, and the use of MSCI 
                         Logos, trademarks, service marks or index names herein, 
                         do not constitute a sponsorship, endorsement, recommendation 
                         or promotion of the Bank by MSCI. MSCI Services and 
                         data are the property of MSCI or its information 
                         providers and are provided "as-is" and without warranty. 
                         MSCI Names and logos are trademarks or service marks 
                         of MSCI. 
 
 Net fee and            Fee and commission income less fee and commission 
  commission income      expense divided by total income (as defined). 
  over total income 
 
 Net Interest           Net interest margin is calculated as the net interest 
  Margin                 income (annualised) divided by the 'quarterly average 
                         interest earning assets' (as defined). 
 
 Net loans and          Net loans and advances to customers comprise gross 
  advances to            loans (as defined) net of allowance for expected 
  customers              loan credit losses (as defined, but excluding allowance 
                         for expected credit losses on off-balance sheet exposures 
                         disclosed on the balance sheet within other liabilities). 
 
 Net loans to           Net loans to deposits ratio is calculated as gross 
  deposits ratio         loans (as defined) net of allowance for expected 
                         loan credit losses (as defined) divided by customer 
                         deposits. 
 
 Net Stable Funding     The NSFR is calculated as the amount of "available 
  Ratio (NSFR)           stable funding" (ASF) relative to the amount of "required 
                         stable funding" (RSF), on the basis of Basel III 
                         standards. Its calculation is a SREP requirement. 
                         The EBA NSFR will be enforced as a regulatory ratio 
                         under CRR II in June 2021. 
 
 New lending            New lending includes the disbursed amounts of the 
                         new and existing non-revolving facilities (excluding 
                         forborne or re-negotiated accounts) as well as the 
                         average year to date change (if positive) of the 
                         current accounts and overdraft facilities between 
                         the balance at the beginning of the period and the 
                         end of the period. Recoveries are excluded from this 
                         calculation since their overdraft movement relates 
                         mostly to accrued interest and not to new lending. 
 

F. Definitions & Explanations (continued)

 
 Non-interest        Non-interest income comprises Net fee and commission 
  income              income, Net foreign exchange gains and net gains 
                      on financial instrument transactions and disposal/dissolution 
                      of subsidiaries and associates (excluding net gains 
                      on loans and advances to customers at FVPL), Insurance 
                      income net of claims and commissions, Net gains/(losses) 
                      from revaluation and disposal of investment properties 
                      and on disposal of stock of properties, and Other 
                      income. 
 
 Non-performing       A ccording to the EBA standards and ECB's Guidance 
  exposures (NPEs)     to Banks on Non-Performing loans, NPEs are defined 
                       as those exposures that satisfy one of the following 
                       conditions: 
                       (i) The borrower is assessed as unlikely to pay its 
                       credit obligations in full without the realisation 
                       of the collateral, regardless of the existence of 
                       any past due amount or of the number of days past 
                       due. 
                       (ii) Defaulted or impaired exposures as per the approach 
                       provided in the CRR, which would also trigger a default 
                       under specific credit adjustment, distress restructuring 
                       and obligor bankruptcy. 
                       (iii) Material exposures as set by the CBC, which 
                       are more than 90 days past due. 
                       (iv) Performing forborne exposures under probation 
                       for which additional forbearance measures are extended. 
                       (v) Performing forborne exposures under probation 
                       that present more than 30 days past due within the 
                       probation period. 
 
                       Exposures include all on and off balance sheet exposures, 
                       except those held for trading, and are categorised 
                       as such for their entire amount without taking into 
                       account the existence of collateral. 
 
                       The following materiality criteria are applied: 
                       -- When a specific part of the exposures of a customer 
                       that fulfils the NPE criteria set out above is greater 
                       than 20% of the gross carrying amount of all on balance 
                       sheet exposures of that customer, then the total 
                       customer exposure is classified as non-performing; 
                       otherwise only the specific part of the exposure 
                       is classified as non-performing. 
 
                       -- If a non-retail debtor has an exposure with significant 
                       arrears of more than 90 days, the total customer 
                       exposure is classified as non-performing, irrespective 
                       of the 20% threshold. 
 
                       -- Material arrears/excesses are defined as follows: 
                        *    Retail exposures: Total arrears/excesses amount 
                             greater than EUR100 
 
 
                        *    Exposures other than retail: Total arrears/excesses 
                             are greater than EUR500 
 
 
                       and the amount in arrears/excess in relation to the 
                       customer's total exposure is at least 1%. 
 
                       -- If unlikeliness to pay is not identified at an 
                       earlier stage, it is deemed to occur when an exposure 
                       is 90 days past due, even where regulatory rules 
                       permit default to be defined based on 180 days past 
                       due. 
 
                       -- The definitions of credit impaired and default 
                       are aligned so that stage 3 represents all loans 
                       which are considered defaulted or otherwise credit 
                       impaired. 
 
                       -- When a financial asset has been identified as 
                       credit impaired, ECLs are measured as the difference 
                       between the asset's gross carrying amount and the 
                       present value of estimated future cash flows discounted 
                       at the instrument's original effective interest rate. 
 
                       Non-performing forborne exposures cease to be considered 
                       as NPEs and in such case are transferred out of Stage 
                       3, only when all of the following conditions are 
                       met: 
                       (i) The extension of forbearance measures does not 
                       lead to the recognition of impairment or default. 
                       (ii) One year has passed since the forbearance measures 
                       were extended. 
                       (iii) Following the forbearance measures and according 
                       to the post-forbearance conditions, there is no past 
                       due amount or concerns regarding the full repayment 
                       of the exposure. 
                       (iv) No unlikely-to-pay criteria exist for the debtor. 
                       (v) The debtor has made post-forbearance payments 
                       of a non-insignificant amount of capital (different 
                       capital thresholds exist according to the facility 
                       type). 
 
 
 F. Definitions & Explanations (continued) 
 
 Non-performing            Non-performing non-forborne exposures cease to be 
  exposures (NPEs)          considered as NPEs and in such case are transferred 
  (continued/)              out of Stage 3, only when all conditions for which 
                            the exposures were classified originally as NPEs, 
                            cease to apply. 
 
                            When an account exits Stage 3, it is transferred 
                            to Stage 2 for a probationary period of 6 months. 
                            At the end of this period, the significant increase 
                            in credit risk (SICR) trigger is activated and the 
                            loan is either transferred to Stage 1 or remains 
                            in Stage 2. The reversal of previous unrecognised 
                            interest on loans and advances to customers that 
                            no longer meet Stage 3 criteria is presented in 'Credit 
                            losses to cover credit risk on loans and advances 
                            to customers'. 
 
                            New default definition effective from 1 January 2021 
 
                            From 1 January 2021 two regulatory guidelines came 
                            into force that affect NPE classification and Days-Past-Due 
                            calculation. More specifically, these are the RTS 
                            on the Materiality Threshold of Credit Obligations 
                            Past Due (EBA/RTS/2016/06), and the Guideline on 
                            the Application of the Definition of Default under 
                            article 178 (EBA/RTS/2016/07). 
 
                            As a result of the above, the following changes came 
                            into effect as from 1 January 2021: 
 
                            1. New Days-past-Due (DPD) counter: The new counter 
                            will begin counting DPD as soon as the arrears or 
                            excesses of an exposure reach the materiality threshold 
                            (rather than the first day of presenting any amount 
                            of arrears in excesses). Similarly, the counter will 
                            be set to zero when the arrears or excesses drop 
                            below the materiality threshold. Payments towards 
                            the exposure that do not reduce the arrears/excesses 
                            below the materiality threshold, will not impact 
                            the counter. 
 
                            2. Additionally to the above criteria for the exit 
                            of non-performing exposures the following condition 
                            should also be met: 
 
                            A period of one year has passed since the latest 
                            of the following events: 
                            a. The restructuring date 
                            b. The date the exposure was classified as non-performing 
                            c. The payment of interest and capital for at least 
                            12 months 
 
                            3. Non-performing non-forborne exposures cease to 
                            be considered as NPEs only when all of the following 
                            conditions are met: 
                            (i) a three- month probation period has passed 
                            (ii) no trigger of default continues to apply 
                            (iii) no unlikely-to-pay criteria exist for the debtor 
                            4. As per the new definition of default, the 20% 
                            materiality threshold and the 90 days past due counter, 
                            will no longer apply for non-retail exposures i.e. 
                            any non-performing exposure of the customer, for 
                            any reason, will result in a non-performing classification 
                            at customer level. 
 
 Non-recurring        Non-recurring items as presented in the 'Unaudited 
  items                Consolidated Income Statement - Underlying basis' 
                       relate to the following items, as applicable: (i) 
                       advisory and other restructuring costs - organic, 
                       (ii) restructuring costs - Voluntary Staff Exit Plan 
                       (VEP), (iii) Provisions/net loss relating to NPE 
                       sales, including restructuring expenses, (iv) (DTC 
                       levy)/reversal of impairment of DTA and impairment 
                       of other tax receivables and (v) Loss on remeasurement 
                       of investment in associate upon classification as 
                       held for sale (CNP) net of share of profit from associates 
                       (for the year ended 31 December 2019 only). 
 
 NPE coverage         The NPE coverage ratio is calculated as the allowance 
  ratio (previously    for expected loan credit losses (as defined) over 
  'NPE Provisioning    NPEs (as defined). 
  coverage ratio') 
 
 NPE ratio            NPEs ratio is calculated as the NPEs as per EBA (as 
                       defined) divided by gross loans (as defined). 
 
 
 
 
 F. Definitions & Explanations (continued) 
 NPE sales                NPE sales refer to sales of NPE portfolios completed 
                           in each period and contemplated sale transactions, 
                           as well as potential further NPE sales, at each reporting 
                           date, irrespective of whether or not they met the 
                           held for sale classification criteria at the reporting 
                           dates. They include both Project Helix and Project 
                           Helix 2, as well as other portfolios. 
 
 Operating profit         The operating profit comprises profit before Total 
                           loan credit losses, impairments and provisions (as 
                           defined), tax, (profit)/loss attributable to non-controlling 
                           interests and non-recurring items (as defined). 
 
 Operating profit         Operating profit return on average assets is calculated 
  return on average        as the annualised operating profit (as defined) divided 
  assets                   by the quarterly average of total assets for the 
                           relevant period. Average total assets exclude total 
                           assets of discontinued operations at each quarter 
                           end, if applicable. 
 
 Phased-in Capital        In accordance with the legislation in Cyprus which 
  Conservation             has been set for all credit institutions, the applicable 
  Buffer (CCB)             rate of the CCB is 1.25% for 2017, 1.875% for 2018 
                           and 2.5% for 2019 (fully phased-in). 
 
 Profit/(loss)            This refers to the profit or loss after tax (attributable 
  after tax and            to the owners of the Company) , excluding any 'non-recurring 
  before non-recurring     items' (as defined). 
  items (attributable 
  to the owners 
  of the Company) 
 
 Profit/(loss)            This refers to the profit or loss after tax (attributable 
  after tax -              to the owners of the Company) , excluding any 'non-recurring 
  organic (attributable    items' (as defined , except for the ' advisory and 
  to the owners            other restructuring costs - organic') . 
  of the Company) 
 
 Project Helix            Project Helix refers to the sale of a portfolio of 
                           loans with a gross book value of EUR2.8 bn completed 
                           in June 2019. For further information please refer 
                           to section B.2.5 Loan portfolio quality. 
 
 Project Helix            Project Helix 2 refers to the portfolio of loans 
  2                        with a gross book value of EUR898 mn as at 30 June 
                           2020 for which an agreement for sale was reached 
                           in August 2020 (Portfolio A) and to the portfolio 
                           of loans with a gross book value of EUR545 mn as 
                           at 30 September 2020 for which an agreement for sale 
                           was reached in January 2021 (Portfolio B). For further 
                           information please refer to section B.2.5 Loan portfolio 
                           quality. 
 
 Quarterly average        This relates to the average of 'interest earning 
  interest earning         assets' as at the beginning and end of the relevant 
  assets                   quarter. Average interest earning assets exclude 
                           interest earning assets of any discontinued operations 
                           at each quarter end, if applicable. Interest earning 
                           assets include: cash and balances with central banks, 
                           plus loans and advances to banks, plus net loans 
                           and advances to customers (including loans and advances 
                           to customers classified as non-current assets held 
                           for sale), plus investments (excluding equities and 
                           mutual funds). 
 
 Qoq                      Quarter on quarter change 
 
 Special levy             Relates to the special levy on deposits of credit 
                           institutions in Cyprus. 
 Total Capital            Total capital ratio is defined in accordance with 
  ratio                    the Capital Requirements Regulation (EU) No 575/2013 
                           , as amended by CRR II applicable as at the reporting 
                           date. 
 
 Total expenses           Total expenses comprise staff costs, other operating 
                           expenses and the special levy and contributions to 
                           the Single Resolution Fund (SRF) and Deposit Guarantee 
                           Fund (DGF). 
 
                           It does not include (i) 'advisory and other restructuring 
                           costs-organic', or (ii) any restructuring costs relating 
                           to NPE sales, or (iii) any restructuring costs relating 
                           to the Voluntary Staff Exit Plan, or (iv) the DTC 
                           levy. (i) 'Advisory and other restructuring costs-organic' 
                           amounted to EUR1 mn for 4Q2020 (compared to EUR3 
                           mn for 3Q2020, EUR3 mn for 2Q2020, EUR3 mn for 1Q2020 
                           and EUR8 mn for 4Q2019). (ii) Restructuring costs 
                           relating to NPE sales amounted to c.EUR1.5 mn for 
                           4Q2020 (compared to Nil for 3Q2020, EUR1 mn for 2Q2020, 
                           EUR3 mn for 1Q2020 and EUR10 mn for 4Q2019). (iii) 
                           Restructuring costs relating to the Voluntary Staff 
                           Exit Plan amounted to EUR6 mn for 4Q2020 and FY2020 
                           (compared to EUR81 mn for 4Q2019 and FY2019). (iv) 
                           The DTC levy amounted to EUR3 mn for 4Q2020 and FY2020 
                           (compared to nil for FY2019). 
 
 F. Definitions & Explanations (continued) 
 
 Total income             Total income comprises net interest income and non-interest 
                           income (as defined). 
 
 Total loan credit        Total loan credit losses, impairments and provisions 
  losses, impairments      comprises loan credit losses (as defined), plus impairments 
  and provisions           of other financial and non-financial assets, plus 
                           provisions for litigation, claims, regulatory and 
                           other matters. 
 
 Underlying basis         This refers to the statutory basis after being adjusted 
                           for certain items as explained in the Basis of Presentation. 
 
 Write offs               Loans together with the associated loan credit losses 
                           are written off when there is no realistic prospect 
                           of future recovery. Partial write-offs, including 
                           non-contractual write-offs, may occur when it is 
                           considered that there is no realistic prospect for 
                           the recovery of the contractual cash flows. In addition, 
                           write-offs may reflect restructuring activity with 
                           customers and are part of the terms of the agreement 
                           and subject to satisfactory performance. 
 Yoy                      Year on year change 
 

Basis of Presentation

This announcement covers the results of Bank of Cyprus Holdings Public Limited Company, "BOC Holdings" or "the Company", its subsidiary Bank of Cyprus Public Company Limited, the "Bank" or "BOC PCL", and together with the Bank's subsidiaries, the "Group", for the year ended 31 December 2020.

At 31 December 2016, the Bank was listed on the Cyprus Stock Exchange (CSE) and the Athens Exchange. On 18 January 2017, BOC Holdings, incorporated in Ireland, was introduced in the Group structure as the new holding company of the Bank. On 19 January 2017, the total issued share capital of BOC Holdings was admitted to listing and trading on the LSE and the CSE.

Financial information presented in this announcement is being published for the purposes of providing an overview of the Group financial results for the year ended 31 December 2020. This announcement includes an update of the performance of loans under payment deferrals that expired on 31 December 2020.

The financial information in this announcement does not constitute statutory financial statements of BOC Holdings within the meaning of section 340 of the Companies Act 2014. The Group statutory financial statements for the year ended 31 December 2020, upon which the auditors have given an unqualified report, are expected to be published today and delivered to the Registrar of Companies of Ireland within 28 days of 30 September 2021. The Board of Directors approved the Group statutory financial statements for the year ended 31 December 2020 on 29 March 2021. BOC Holdings' statutory financial statements for the purposes of Chapter 4 of Part 6 of the Companies Act 2014 of Ireland for the year ended 31 December 2019, upon which the auditors had given an unqualified audit report, were published on 29 April 2020 and were annexed to the annual return and delivered to the Registrar of Companies of Ireland.

Statutory basis: Audited s tatutory information is set out on pages 4-5. However, a number of factors have had a significant effect on the comparability of the Group's financial position and performance. Accordingly, the results are also presented on an underlying basis.

Underlying basis: The financial information presented under the underlying basis provides an overview of the Group financial results for the year ended 31 December 2020, which the management believes best fits the true measurement of the financial performance and position of the Group. For further information, please refer to 'Commentary on Underlying Basis' on page 7. The statutory results are adjusted for certain items (as described on pages 9-10) to allow a comparison of the Group's underlying financial position and performance, as set out on pages 6-8.

This announcement and the presentation for the Group Financial Results for the year 31 December 2020 have been posted on the Group's website www.bankofcyprus.com (Investor Relations/Financial Results).

Definitions: The Group uses definitions in the discussion of its business performance and financial position which are set out in section F.

The Group Financial Results for the year ended 31 December 2020 are presented in Euro (EUR) and all amounts are rounded as indicated. A comma is used to separate thousands and a dot is used to separate decimals.

Forward Looking Statements

This document contains certain forward-looking statements which can usually be identified by terms used such as "expect", "should be", "will be" and similar expressions or variations thereof or their negative variations, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements relating to the Group's near term, medium term and longer term future capital requirements and ratios, intentions, beliefs or current expectations and projections about the Group's future results of operations, financial condition, expected impairment charges, the level of the Group's assets, liquidity, performance, prospects, anticipated growth, provisions, impairments, business strategies and opportunities. By their nature, forward-looking statements involve risk and uncertainty because they relate to events, and depend upon circumstances, that will or may occur in the future. Factors that could cause actual business, strategy and/or results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements made by the Group include, but are not limited to: general economic and political conditions in Cyprus and other European Union (EU) Member States, interest rate and foreign exchange fluctuations, legislative, fiscal and regulatory developments, information technology, litigation and other operational risks, adverse market conditions, the impact of outbreaks, epidemics or pandemics, such as the COVID-19 pandemic and ongoing challenges and uncertainties posed by the COVID-19 pandemic for businesses and governments around the world. Should any one or more of these or other factors materialise, or should any underlying assumptions prove to be incorrect, the actual results or events could differ materially from those currently being anticipated as reflected in such forward looking statements. The forward-looking statements made in this document are only applicable as at the date of publication of this document. Except as required by any applicable law or regulation, the Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statement contained in this document to reflect any change in the Group's expectations or any change in events, conditions or circumstances on which any statement is based.

Contacts

For further information please contact:

Investor Relations

+ 357 22 122239

investors@bankofcyprus.com

The Bank of Cyprus Group is the leading banking and financial services group in Cyprus, providing a wide range of financial products and services which include retail and commercial banking, finance, factoring, investment banking, brokerage, fund management, private banking, life and general insurance. The Bank of Cyprus Group operates through a total of 95 branches in Cyprus, of which 11 operate as cash offices. Bank of Cyprus also has representative offices in Russia, Ukraine and China. The Bank of Cyprus Group employs 3,573 staff worldwide. At 31 December 2020, the Group's Total Assets amounted to EUR21.5 bn and Total Equity was EUR2.1 bn. The Bank of Cyprus Group comprises Bank of Cyprus Holdings Public Limited Company, its subsidiary Bank of Cyprus Public Company Limited and its subsidiaries.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR WPUWWWUPGUAU

(END) Dow Jones Newswires

March 30, 2021 02:00 ET (06:00 GMT)

Bank Of Cyprus Holdings ... (LSE:BOCH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Bank Of Cyprus Holdings ... Charts.
Bank Of Cyprus Holdings ... (LSE:BOCH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Bank Of Cyprus Holdings ... Charts.