RNS Number:7370U
Vedanta Resources PLC
28 January 2004

Wednesday, 28 January 2004

                           Vedanta Resources plc

             Indian listed subsidiaries' third quarter results

Vedanta Resources plc announces that its Indian listed subsidiaries, Sterlite
Industries (India) Limited "Sterlite", Hindustan Zinc Limited, "HZL" and Madras
Aluminium Company "MALCO" have today released their third quarter results in
accordance with Indian regulatory requirements.

Highlights

*  Net sales have benefited from increased volumes as set out in the
   production report issued on 7th January 2004 and from rising commodity prices,
   particularly in the third quarter. Sterlite (copper) and HZL (zinc) net sales
   rose by 49% and 61% respectively in this period.
  
*  The operating profit of the Sterlite group show strong growth,
   benefiting from operational improvements and better sales realisation in all
   three divisions, especially zinc. Meanwhile, in copper, higher raw material
   costs were offset by production gains, efficiency improvements and a stronger
   performance from the Australian mines. Aluminium results were in line with
   expectations

Anil Agarwal, CEO of Vedanta Resources plc, said;

"These strong results underpin the confidence we expressed at the time of our
listing in December. We are pleased with the operational improvements in all our
businesses and, in particular, the excellent results from HZL, the most recent
addition to the group. I look forward to reporting our full year results in
June."

Full details of the results are available on www.vedantaresources.com.



Contacts

Peter Sydney-Smith
Group Finance Director
Vedanta Resources plc                                +44 20 7629 6070

Scott Fulton
Fallon Stewart                                       + 44 1525 634536

Jon Simmons
Financial Dynamics                                   + 44 20 7831 3113


Notes to editors

Sterlite has this year, for the first time, reported consolidated figures and,
therefore, comparative prior year numbers are not available. The consolidated
figures for Sterlite (table 1A) include its Indian copper business, Bharat
Aluminium Company (BALCO), HZL and the Australian mines. The results of Indian
copper (Table 1B), zinc (Table 1C), and MALCO (Table 2) have also been announced
to the Bombay Stock Exchange and these results are summarised in this release.
Figures are presented in Indian GAAP and Rupees.



Vedanta's current effective ownership of Sterlite is 65.8% and 80% of MALCO.
Sterlite, itself, has a 64.9% interest in HZL, 51% in BALCO and 100% of the
Australian mines.



Vedanta issued a production report for the third quarter to 31st December 2003
on 7th January 2004. Copies of this release are available on
www.vedantaresources.com.



Sterlite Industries (India) Limited (Sterlite Group)



Table 1A: Consolidated Summary Data  - Copper, Zinc and Aluminium (4)

                                              Third Quarter              9 Months                    12 Months

INR million                                      31/12/03                31/12/03                    31/03/03

Net Sales (1)                                     15,280                  40,960                      43,892

Other income                                       319                   1,080(2)                      1,384

Operating costs                                   11,702                 32,107(3)                    35,960

Operating profit                                  3,897                    9,933                       9,316

Interest paid                                      396                     1,113                       1,806

Depreciation                                       724                     2,104                       3,018

Profit before tax                                 2,777                    6,716                       4,492

(1)     Net of excise duty recovered

(2)     In accordance with Indian GAAP, Other income includes interest received
        INR539m

(3)     In accordance with Indian GAAP, Operating costs include Voluntary
        Retirement Scheme (VRS) costs of INR650m

(4)     Does not include MALCO results, see table below.





Sterlite Industries (India) Limited (Sterlite Copper)

Table 1B: Company Summary Data - Indian Copper (3)

INR million                           Third Quarter                          9 months                    12 months

                               31/12/03          31/12/02           31/12/03           31/12/02           31/03/03

Net Sales (1)                    8,212            5,505              21,854             15,465             22,079

Other income                      33                31               108(2)              107                180

Operating costs                  7,192            4,459              19,017             12,357             17,747

Operating profit                 1,053            1,077              2,945              3,215              4,512

Interest paid                     318              389                893               1,145              1,510

Depreciation                      267              252                801                778               1,059

Profit before tax                 468              436               1,251              1,292              1,943

1.       Net of excise duties recovered

2.       In accordance with Indian GAAP, other income includes interest received
         INR76m

3.       Includes the conductor business




Hindustan Zinc Limited (HZL)

Table 1C: Company Summary Data - Zinc

INR million                           Third Quarter                          9 months                    12 months

                               31/12/03          31/12/02           31/12/03           31/12/02           31/03/03

Net Sales (1)                    4,977            3,083              13,243             9,103              14,113

Other income                      178              170               581(2)              523                760

Operating costs                  2,911            2,344             8,528(3)            7,471              11,809

Operating profit                 2,244             909               5,296              2,155              3,064

Interest paid                      2                1                  4                  2                  3

Depreciation                      177              163                528                487                767

Profit before tax                2,065             745               4,764              1,666              2,294

1.       Net of excise duties recovered

2.       In accordance with Indian GAAP, other income includes interest received
         INR291m

3.       In accordance with Indian GAAP, operating costs include VRS of INR461m





Madras Aluminium Company Limited (MALCO)

Table 2: Company Summary Data - Aluminium (excluding BALCO) (2)

INR million                           Second Quarter                         6 months                    12 months

                               31/12/03          31/12/02           31/12/03           31/12/02           30/06/03

Net Sales (1)                     690              626               1,386              1,291              2,637

Other income                       2                13                 20                 16                 27

Operating costs                   514              473               1,037               966               1,910

Operating profit                  178              166                369                341                754

Interest paid                     27                42                 51                 89                161

Depreciation                      48                49                 95                 98                196

Profit before tax                 103               75                223                154                397

(1)     Net of excise duties recovered

(2)     Excludes results of Indian Foils Limited (IFL), an associated
        undertaking


                     This information is provided by RNS
            The company news service from the London Stock Exchange
END

QRTBSGDBCGDGGSI